Festaria
Festaria Holdings Co.,Ltd.
Company highlights
The company has paid a dividend for 4 consecutive years.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Festaria
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥1.9 billion | Consolidated |
| Rents | ¥1.6 billion | Consolidated | |
| Provision for bonuses | ¥87.55 million | Consolidated | |
| Commission fees | ¥49.16 million | Parent only | |
| Retirement benefit expenses | ¥38.06 million | Consolidated | |
| Depreciation | ¥7.85 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥5.9 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated | |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
Festaria
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Salaries and bonuses ¥1.9 billion
- Rents ¥1.6 billion
- Provision for bonuses ¥0.1 billion
- Commission fees ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥2.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Festaria
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Festaria
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥8.7B | ¥8.8B | ¥8.7B | ¥9.3B | ¥9.4B |
| Year on year (%) | +3.5% | +0.7% | -1.4% | +7.5% | +1.0% |
| Ordinary income (loss) | ¥0.4B | ¥0.4B | ¥0.2B | ¥0.2B | ¥0.3B |
| Change from prior year | loss to profit◆ | +14.9% | -63.3% | +41.5% | +25.8% |
| Ordinary income (loss) as a share of Net sales | 4.3% | 5.0% | 1.8% | 2.4% | 3.0% |
| Change (percentage points) | +10.9 points◆ | +0.6 points | -3.1 points◆ | +0.6 points | +0.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2018Ordinary income (loss) as a share of revenue -3.0 points
- 2020Ordinary income (loss) as a share of revenue -7.5 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue +10.9 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue -3.1 points
Festaria
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Festaria
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.7 billion | ¥8.8 billion | ¥8.7 billion | ¥9.3 billion | ¥9.4 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.4 billion | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥0.3 billion | ¥57.81 million | ¥0.1 billion | ¥0.2 billion |
| Comprehensive income | ¥0.1 billion | ¥0.3 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Net assets | ¥1.0 billion | ¥1.3 billion | ¥1.4 billion | ¥1.5 billion | ¥1.7 billion |
| Total assets | ¥7.1 billion | ¥6.9 billion | ¥6.7 billion | ¥7.3 billion | ¥7.2 billion |
| Net assets per share | 275.62 yen | 353.03 yen | 386.46 yen | 421.26 yen | 455.38 yen |
| Basic earnings (loss) per share | 36.6 yen | 73.69 yen | 16.34 yen | 39.14 yen | 49.48 yen |
| Diluted earnings per share | 34.83 yen | 69.9 yen | 15.55 yen | 37.36 yen | 47.08 yen |
| Equity-to-asset ratio | 13.6% | 17.9% | 20.4% | 20.4% | 22.6% |
| Return on equity | 14.4% | 23.4% | 4.4% | 9.7% | 11.3% |
| Net cash provided by (used in) operating activities | ¥1.3 billion | ¥0.7 billion | ¥0.2 billion | ¥0.5 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-7.22 million | ¥-0.2 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | ¥-0.6 billion | ¥-18.24 million | ¥-89.37 million | ¥-0.1 billion |
| Cash and cash equivalents | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.2 billion | ¥1.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion |
| Ordinary income (loss) | ¥72.24 million | ¥0.1 billion | ¥43.84 million | ¥36.73 million | ¥35.10 million |
| Net income (loss) | ¥46.53 million | ¥95.81 million | ¥24.12 million | ¥27.99 million | ¥26.19 million |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 1,194,300 shares | 1,200,300 shares | 1,208,000 shares | 1,209,000 shares | 3,630,600 shares |
| Net assets | ¥1.5 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion |
| Total assets | ¥2.2 billion | ¥2.2 billion | ¥2.5 billion | ¥2.5 billion | ¥3.0 billion |
| Net assets per share | 413.39 yen | 436.18 yen | 435.26 yen | 436.75 yen | 437.84 yen |
| Dividend per share | 20 yen | 20 yen | 20 yen | 20 yen | 7 yen |
| Basic earnings (loss) per share | 13.29 yen | 27.25 yen | 6.81 yen | 7.87 yen | 7.35 yen |
| Diluted earnings per share | 12.64 yen | 25.85 yen | 6.49 yen | 7.52 yen | 6.99 yen |
| Equity-to-asset ratio | 66.8% | 68.7% | 62.1% | 61.4% | 52.2% |
| Return on equity | 3.3% | 6.4% | 1.6% | 1.8% | 1.7% |
| Payout ratio | 50.2% | 24.5% | 97.8% | 84.6% | 95.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥7 | Could not be retrieved | 95.3% | Stock split or share consolidation noted |
| FY ending 8/2024 | ¥20 | Could not be retrieved | 84.6% | |
| FY ending 8/2023 | ¥20 | Could not be retrieved | 97.8% | |
| FY ending 8/2022 | ¥20 | Could not be retrieved | 24.5% | |
| FY ending 8/2021 | ¥20 | Could not be retrieved | 50.2% | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 8/2019 | ¥20 | Could not be retrieved | 67.2% | |
| FY ending 8/2018 | ¥20 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 8/2017 | ¥2 | Could not be retrieved | 39.7% | |
| FY ending 8/2016 | ¥2 | Could not be retrieved | 239.7% | |
| FY ending 8/2015 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY ending 8/2014 | ¥2 | Could not be retrieved | 134.7% | |
| FY ending 8/2013 | ¥2 | Could not be retrieved | 431.9% | |
| FY ending 8/2012 | ¥2 | Could not be retrieved | 25.3% |
Festaria
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Festaria
Unit %Source Annual securities reports
- Financial institutions3.00%
- Securities firms0.80%
- Other corporations6.10%
- Foreign holders (institutions)4.30%
- Foreign holders (individuals)0.00%
- Individuals and others85.80%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 貞松隆弥 | 20.4% | 728,490 |
| 2 | 貞松豊三 | 11.8% | 421,335 |
| 3 | 有限会社隆豊 | 4.7% | 168,000 |
| 4 | BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行) | 3.84% | 137,100 |
| 5 | 貞松佑哉 | 3.06% | 109,440 |
| 6 | 株式会社十八親和銀行 | 3.02% | 108,000 |
| 7 | 貞翔持株会 | 2.21% | 79,088 |
| 8 | 高石正 | 1.38% | 49,200 |
| 9 | 貞松良成 | 1.26% | 45,135 |
| 10 | 貞松智子 | 1.26% | 45,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
Festaria
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 274 companies
- 278 UOKIFY Feb 2026 ¥9.5B
- 279 VeriteFY Mar 2026 ¥9.4B
- 280 FestariaThis companyFY Aug 2025 ¥9.4B
- 281 KAITORIOKOKUFY Feb 2026 ¥9.3B
- 282 FLYING GARDENFY Mar 2026 ¥9.2B
- … 61 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 564 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
3.5 hours |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 52.5% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | UHY東京監査法人 |
| Audit fees (this year, total) | ¥19.20 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥9.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Diluted earnings per share | 47.08 yen | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net assets | ¥1.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥7.2 billion | Consolidated |
| Return on equity | 11.3% | Consolidated |
| Equity-to-asset ratio | 22.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 49.48 yen | Consolidated |
| Net assets per share | 455.38 yen | Consolidated |
| Dividend per share | 7 yen | Parent only |
| Operating revenue | ¥0.3 billion | Parent only |
| Net income (loss) | ¥26.19 million | Parent only |
| Diluted earnings per share | 6.99 yen | Parent only |
| Total number of issued shares (common stock) | 3,630,600 shares | Parent only |
| Net assets | ¥1.6 billion | Parent only |
| Ordinary income (loss) | ¥35.10 million | Parent only |
| Total assets | ¥3.0 billion | Parent only |
| Return on equity | 1.7% | Parent only |
| Equity-to-asset ratio | 52.2% | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Payout ratio | 95.3% | Parent only |
| Basic earnings (loss) per share | 7.35 yen | Parent only |
| Net assets per share | 437.84 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 520 people | Consolidated |
| Number of employees | 520 people | Consolidated |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 81 people | Consolidated |
| Average number of temporary employees | 81 people | Consolidated |
| Write-downs of inventories | ¥-18.10 million | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Total return on the share price index | 214.3% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,890,788 shares | Consolidated |
| Total number of shares held treasury shares etc | 59,000 shares | Consolidated |
| Number of shares | 3,630,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.6% | Consolidated |
| Shareholding ratio | 52.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 59,000 shares | Consolidated |
| Number of voting rights | 35,699 units | Consolidated |
| Carrying amount on the balance sheet | ¥79.65 million | Consolidated |
| Carrying amount on the balance sheet | ¥12.62 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 159.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥19.20 million | Consolidated |
| Fees for audit and attestation services - total | ¥19.20 million | Consolidated |
Balance sheet (124 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥81.81 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥7.24 million | Consolidated |
| Lease obligations | ¥2.02 million | Consolidated |
| Lease obligations | ¥0.66 million | Consolidated |
| Lease assets | ¥0.4 billion | Consolidated |
| Lease assets, net | ¥27.06 million | Consolidated |
| Retained earnings | ¥0.1 billion | Consolidated |
| Advances received | ¥0.3 billion | Consolidated |
| Raw materials and supplies | ¥0.9 billion | Consolidated |
| Merchandise and finished goods | ¥2.7 billion | Consolidated |
| Non-current liabilities | ¥1.3 billion | Consolidated |
| Non-current assets | ¥1.5 billion | Consolidated |
| Land | ¥30.00 million | Consolidated |
| Accounts receivable - trade | ¥0.9 billion | Consolidated |
| Contract liabilities | ¥23.12 million | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥40.01 million | Consolidated |
| Guarantee deposits | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥1.3 billion | Consolidated |
| Buildings and structures, net | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥0.9 billion | Consolidated |
| Investment securities | ¥92.28 million | Consolidated |
| Notes and accounts payable - trade | ¥0.6 billion | Consolidated |
| Subscription rights to shares | ¥37.82 million | Consolidated |
| Property, plant and equipment | ¥0.4 billion | Consolidated |
| Income taxes payable | ¥12.77 million | Consolidated |
| Accounts payable other and accrued expenses | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥1.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥9.34 million | Consolidated |
| Current liabilities | ¥4.2 billion | Consolidated |
| Current assets | ¥5.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Goodwill | ¥-19.97 million | Consolidated |
| Goodwill | ¥-3.45 million | Consolidated |
| Goodwill | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥74.72 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Short-term loans payable | ¥1.6 billion | Consolidated |
| Bonds payable | ¥30.00 million | Consolidated |
| Net assets | ¥1.7 billion | Consolidated |
| Net assets | ¥1.7 billion | Consolidated |
| Total assets | ¥7.2 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-25.91 million | Consolidated |
| Valuation and translation adjustments | ¥87.38 million | Consolidated |
| Liabilities | ¥5.5 billion | Consolidated |
| Liabilities and net assets | ¥7.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-8.90 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.65 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.8 billion | Consolidated |
| Asset retirement obligations | ¥9.21 million | Consolidated |
| Provision for bonuses | ¥87.73 million | Consolidated |
| Remeasurements of defined benefit plans | ¥5.41 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥0.8 billion | Consolidated |
| Current portion of bonds payable | ¥20.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.9 billion | Consolidated |
| Other | ¥73.40 million | Parent only |
| Other | ¥0.36 million | Parent only |
| Other | ¥25.44 million | Parent only |
| Valuation difference on available-for-sale securities | ¥7.24 million | Parent only |
| Other capital surplus | ¥0.89 million | Parent only |
| Software in progress | ¥0.1 billion | Parent only |
| Investments in capital | ¥35.02 million | Parent only |
| Retained earnings | ¥0.1 billion | Parent only |
| Legal retained earnings | ¥8.00 million | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥0.9 billion | Parent only |
| Land | ¥30.00 million | Parent only |
| Tools, furniture and fixtures | ¥4.99 million | Parent only |
| Tools, furniture and fixtures | ¥3.23 million | Parent only |
| Guarantee deposits | ¥35.45 million | Parent only |
| Buildings | ¥30.16 million | Parent only |
| Buildings, net | ¥8.75 million | Parent only |
| Investments and other assets | ¥0.7 billion | Parent only |
| Investment securities | ¥92.28 million | Parent only |
| Subscription rights to shares | ¥37.82 million | Parent only |
| Property, plant and equipment | ¥41.99 million | Parent only |
| Accounts receivable - other | ¥26.53 million | Parent only |
| Income taxes payable | ¥7.09 million | Parent only |
| Accrued consumption taxes | ¥9.56 million | Parent only |
| Accrued expenses | ¥6.64 million | Parent only |
| Accounts payable - other | ¥23.67 million | Parent only |
| Shareholders' equity | ¥1.6 billion | Parent only |
| Current liabilities | ¥1.1 billion | Parent only |
| Current assets | ¥2.1 billion | Parent only |
| Accumulated depreciation | ¥-1.76 million | Parent only |
| Accumulated depreciation | ¥-21.41 million | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Short-term loans payable | ¥0.5 billion | Parent only |
| Bonds payable | ¥30.00 million | Parent only |
| Net assets | ¥1.6 billion | Parent only |
| Net assets | ¥1.6 billion | Parent only |
| Total assets | ¥3.0 billion | Parent only |
| Deferred tax assets | ¥82.84 million | Parent only |
| Retained earnings brought forward | ¥0.1 billion | Parent only |
| Treasury stock | ¥-25.91 million | Parent only |
| Valuation and translation adjustments | ¥7.24 million | Parent only |
| Liabilities | ¥1.4 billion | Parent only |
| Liabilities and net assets | ¥3.0 billion | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥7.58 million | Parent only |
| Long term accounts payable other | ¥2.68 million | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.7 billion | Parent only |
| Telephone subscription right | ¥4.78 million | Parent only |
| Deposits received | ¥6.14 million | Parent only |
| Current portion of bonds payable | ¥20.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.5 billion | Parent only |
Statement of income (71 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.26 million | Consolidated |
| Other | ¥1.41 million | Consolidated |
| Other comprehensive income | ¥-31.23 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.21 million | Consolidated |
| Dividends from surplus | ¥-23.72 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Interest income | ¥4.95 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.61 million | Consolidated |
| Rents | ¥1.6 billion | Consolidated |
| Cost of sales | ¥3.5 billion | Consolidated |
| Gross profit (loss) | ¥5.9 billion | Consolidated |
| Net sales | ¥9.4 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥94.56 million | Consolidated |
| Commission fees | ¥13.24 million | Consolidated |
| Issuance of new shares | ¥1.20 million | Consolidated |
| Income taxes - current | ¥36.69 million | Consolidated |
| Income taxes | ¥89.67 million | Consolidated |
| Income taxes - deferred | ¥52.98 million | Consolidated |
| Impairment loss | ¥18.12 million | Consolidated |
| Impairment loss | ¥18.12 million | Consolidated |
| Foreign exchange gains | ¥41.91 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-35.25 million | Consolidated |
| Extraordinary loss | ¥18.73 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-20.47 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-49.47 million | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Salaries and bonuses | ¥1.9 billion | Consolidated |
| Disposal of treasury stock | ¥5.01 million | Consolidated |
| Subsidy income | ¥56.45 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.6 billion | Consolidated |
| Provision for bonuses | ¥87.55 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.81 million | Consolidated |
| Retirement benefit expenses | ¥38.06 million | Consolidated |
| Other | ¥0.47 million | Parent only |
| Other | ¥3.99 million | Parent only |
| Dividends from surplus | ¥-23.72 million | Parent only |
| Interest income | ¥64.19 million | Parent only |
| Dividend income | ¥0.12 million | Parent only |
| Operating income | ¥27.88 million | Parent only |
| Operating revenue | ¥0.3 billion | Parent only |
| Non-operating income | ¥66.55 million | Parent only |
| Non-operating expenses | ¥59.33 million | Parent only |
| Operating expenses | ¥0.2 billion | Parent only |
| Rents | ¥5.81 million | Parent only |
| Net income (loss) | ¥26.19 million | Parent only |
| Net income (loss) | ¥26.19 million | Parent only |
| Interest expenses | ¥55.34 million | Parent only |
| Commission fees | ¥49.16 million | Parent only |
| Issuance of new shares | ¥1.20 million | Parent only |
| Income taxes - current | ¥6.64 million | Parent only |
| Income taxes | ¥8.91 million | Parent only |
| Income taxes - deferred | ¥2.27 million | Parent only |
| Depreciation | ¥7.85 million | Parent only |
| Foreign exchange gains | ¥1.77 million | Parent only |
| Income (loss) before income taxes | ¥35.10 million | Parent only |
| Ordinary income | ¥35.10 million | Parent only |
| Salaries and bonuses | ¥0.1 billion | Parent only |
| Disposal of treasury stock | ¥5.01 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-31.39 million | Consolidated |
| Total changes during the period | ¥9.73 million | Parent only |
| Net changes in items other than shareholders' equity | ¥1.05 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other payments | ¥-17.45 million | Consolidated |
| Increase (decrease) in other liabilities | ¥37.88 million | Consolidated |
| Decrease (increase) in other assets | ¥5.23 million | Consolidated |
| Repayment of lease liabilities-FinCF | ¥-28.44 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-68.93 million | Consolidated |
| Interest expenses paid | ¥-96.59 million | Consolidated |
| Interest and dividends income received | ¥5.07 million | Consolidated |
| Interest and dividend income | ¥-5.07 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.61 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥75.10 million | Consolidated |
| Subtotal | ¥0.6 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥6.61 million | Consolidated |
| Payments for guarantee deposits | ¥-31.63 million | Consolidated |
| Interest expenses | ¥94.87 million | Consolidated |
| Commission fees | ¥13.24 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥1.10 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Share-based payment expenses | ¥4.78 million | Consolidated |
| Decrease (increase) in inventories | ¥35.65 million | Consolidated |
| Income taxes refund (paid) | ¥-88.84 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥18.12 million | Consolidated |
| Foreign exchange loss (gain) | ¥16.03 million | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-80.00 million | Consolidated |
| Redemption of bonds | ¥-20.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-72.41 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-5.32 million | Consolidated |
| Dividends | ¥-23.60 million | Consolidated |
| Proceeds from long term loans payable | ¥0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-17.23 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 7 | Parent only | Disclosed |
| Number of employees | 520 | Consolidated | Disclosed |
| Net assets | ¥1.7 billion | Consolidated | Disclosed |
| Net sales | ¥9.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.3 billion | Parent only | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥7.2 billion | Consolidated | Disclosed |
| Operating margin | 3.1% | Consolidated | Calculated |
| Net margin | 1.9% | Consolidated | Calculated |
| Sales per employee | 18082919 yen | Consolidated | Calculated |
| Total asset turnover | 1.31 times | Consolidated | Calculated |
| Net assets to total assets | 23.1% | Consolidated | Calculated |