WATTS
WATTS CO., LTD.
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
WATTS
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Rent expenses | ¥8.0 billion | Consolidated |
| Salaries and allowances | ¥7.6 billion | Consolidated | |
| Commission fees | ¥0.3 billion | Parent only | |
| Depreciation | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Supplies expenses | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥69.38 million | Consolidated | |
| Freightage expenses | ¥24.26 million | Parent only | |
| Provision for directors' retirement benefits | ¥3.95 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.68 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥23.9 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated | |
| Operating income | ¥1.4 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
WATTS
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Rent expenses ¥8.0 billion
- Salaries and allowances ¥7.6 billion
- Commission fees ¥0.3 billion
- Depreciation ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥6.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
WATTS
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
WATTS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥50.7B | ¥58.3B | ¥59.3B | ¥61.3B | ¥61.6B |
| Year on year (%) | -4.0% | +15.1% | +1.6% | +3.3% | +0.5% |
| Ordinary income (loss) | ¥1.6B | ¥1.1B | ¥0.6B | ¥1.2B | ¥1.4B |
| Change from prior year | -8.3% | -27.6% | -43.5% | +89.4% | +16.4% |
| Ordinary income (loss) as a share of Net sales | 3.1% | 2.0% | 1.1% | 2.0% | 2.3% |
| Change (percentage points) | -0.1 points | -1.2 points | -0.9 points | +0.9 points | +0.3 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue +2.0 points
WATTS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
WATTS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥50.7 billion | ¥58.3 billion | ¥59.3 billion | ¥61.3 billion | ¥61.6 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.1 billion | ¥0.6 billion | ¥1.2 billion | ¥1.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.0 billion | ¥0.8 billion | ¥0.3 billion | ¥0.9 billion | ¥0.9 billion |
| Comprehensive income | ¥0.9 billion | ¥0.9 billion | ¥0.3 billion | ¥0.9 billion | ¥0.9 billion |
| Net assets | ¥11.2 billion | ¥11.9 billion | ¥12.0 billion | ¥12.5 billion | ¥13.0 billion |
| Total assets | ¥21.3 billion | ¥25.6 billion | ¥25.5 billion | ¥30.3 billion | ¥27.5 billion |
| Net assets per share | 837.6 yen | 878.58 yen | 887.48 yen | 949.8 yen | 983.37 yen |
| Basic earnings (loss) per share | 72.09 yen | 57.83 yen | 18.46 yen | 68.45 yen | 66 yen |
| Equity-to-asset ratio | 52.6% | 46.6% | 46.9% | 41.3% | 47.3% |
| Return on equity | 8.9% | 6.7% | 2.1% | 7.4% | 6.8% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥1.7 billion | ¥0.2 billion | ¥4.0 billion | ¥-1.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-1.0 billion | ¥-0.7 billion | ¥-0.5 billion | ¥-1.1 billion |
| Net cash provided by (used in) financing activities | ¥-51.97 million | ¥-0.3 billion | ¥-0.6 billion | ¥0.2 billion | ¥-0.4 billion |
| Cash and cash equivalents | ¥6.2 billion | ¥6.7 billion | ¥5.6 billion | ¥9.4 billion | ¥6.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥30.9 billion | ¥31.0 billion | ¥36.9 billion | ¥37.8 billion | ¥37.1 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥0.5 billion | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion |
| Net income (loss) | ¥0.2 billion | ¥0.6 billion | ¥0.8 billion | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 13,958,800 shares | 13,898,800 shares | 13,898,800 shares | 13,458,800 shares | 13,458,800 shares |
| Net assets | ¥9.1 billion | ¥9.5 billion | ¥10.0 billion | ¥9.8 billion | ¥9.6 billion |
| Total assets | ¥16.8 billion | ¥20.2 billion | ¥21.1 billion | ¥24.2 billion | ¥21.0 billion |
| Net assets per share | 676.06 yen | 700 yen | 743.01 yen | 743.16 yen | 724.41 yen |
| Dividend per share | 22 yen | 15 yen | 15 yen | 20 yen | 23 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 10.5 yen |
| Basic earnings (loss) per share | 16.71 yen | 45.26 yen | 57 yen | 12.01 yen | 12.05 yen |
| Equity-to-asset ratio | 53.9% | 47.0% | 47.5% | 40.5% | 45.6% |
| Return on equity | 2.5% | 6.6% | 7.9% | 1.6% | 1.6% |
| Payout ratio | 131.7% | 33.1% | 26.3% | 166.6% | 190.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥23 | ¥10.5 | 190.9% | |
| FY ending 8/2024 | ¥20 | Could not be retrieved | 166.6% | |
| FY ending 8/2023 | ¥15 | Could not be retrieved | 26.3% | |
| FY ending 8/2022 | ¥15 | Could not be retrieved | 33.1% | |
| FY ending 8/2021 | ¥22 | Could not be retrieved | 131.7% | |
| FY ending 8/2020 | ¥15 | Could not be retrieved | 152.0% | |
| FY ending 8/2019 | ¥10 | Could not be retrieved | -25.9% | |
| FY ending 8/2018 | ¥15 | Could not be retrieved | 28.8% | |
| FY ending 8/2017 | ¥15 | Could not be retrieved | 22.8% | |
| FY ending 8/2016 | ¥15 | Could not be retrieved | 20.7% | |
| FY ending 8/2015 | ¥17 | Could not be retrieved | 27.4% | |
| FY ending 8/2014 | ¥17 | Could not be retrieved | 14.3% | |
| FY ending 8/2013 | ¥17 | Could not be retrieved | 12.7% | Stock split or share consolidation noted |
| FY ending 8/2012 | ¥30 | Could not be retrieved | 40.3% |
WATTS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
WATTS
Unit %Source Annual securities reports
- Financial institutions4.18%
- Securities firms2.31%
- Other corporations27.14%
- Foreign holders (institutions)9.93%
- Foreign holders (individuals)0.12%
- Individuals and others56.32%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ㈱カシオペア | 15.33% | 2,029,200 |
| 2 | 大阪中小企業投資育成㈱ | 4.9% | 648,000 |
| 3 | 平岡 滿子 | 4.55% | 602,650 |
| 4 | ㈲アカリ | 4.25% | 562,000 |
| 5 | 平岡 史生 | 3.62% | 479,471 |
| 6 | 衣笠 敦夫 | 2.82% | 372,569 |
| 7 | 平岡 紀子 | 2.78% | 367,850 |
| 8 | ㈱三井住友銀行 | 2.42% | 320,000 |
| 9 | 福光 宏 | 2.24% | 296,031 |
| 10 | ワッツ従業員持株会 | 2.21% | 292,004 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 8/2025 | ¥1.1 billion |
| FY ending 8/2020 | ¥0.8 billion |
Revenue scale in the same industry
WATTS
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 131 companies
- 135 ICHIBANYAFY Feb 2026 ¥65.5B
- 136 ハイデイ日高FY Feb 2026 ¥62.3B
- 137 WATTSThis companyFY Aug 2025 ¥61.6B
- 138 HIMARAYAFY Aug 2025 ¥60.4B
- 139 TENMAYA STOREFY Feb 2026 ¥59.2B
- … 204 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 仰星監査法人 |
| Audit fees (this year, total) | ¥31.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.8 billion | Consolidated |
| Net sales | ¥61.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Cash and cash equivalents | ¥6.2 billion | Consolidated |
| Net assets | ¥13.0 billion | Consolidated |
| Ordinary income (loss) | ¥1.4 billion | Consolidated |
| Total assets | ¥27.5 billion | Consolidated |
| Return on equity | 6.8% | Consolidated |
| Equity-to-asset ratio | 47.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | 66 yen | Consolidated |
| Net assets per share | 983.37 yen | Consolidated |
| Dividend per share | 23 yen | Parent only |
| Net sales | ¥37.1 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 13,458,800 shares | Parent only |
| Net assets | ¥9.6 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥21.0 billion | Parent only |
| Return on equity | 1.6% | Parent only |
| Equity-to-asset ratio | 45.6% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 190.9% | Parent only |
| Interim dividend per share | 10.5 yen | Parent only |
| Basic earnings (loss) per share | 12.05 yen | Parent only |
| Net assets per share | 724.41 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 418 people | Consolidated |
| Number of employees | 418 people | Consolidated |
| Average length of service (years) | 14.6 years | Parent only |
| Average annual salary | ¥4.96 million | Parent only |
| Average age (years) | 45.8 years old | Parent only |
| Number of employees | 82 people | Parent only |
| Number of employees | 82 people | Parent only |
| Number of employees | 82 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2,802 people | Consolidated |
| Average number of temporary employees | 2,802 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 2 companies | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 17 people | Parent only |
| Average number of temporary employees | 17 people | Parent only |
| Average number of temporary employees | 17 people | Parent only |
| Total return on the share price index | 214.3% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,969,775 shares | Consolidated |
| Total number of shares held treasury shares etc | 225,900 shares | Consolidated |
| Number of shares | 13,458,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.7% | Consolidated |
| Shareholding ratio | 45.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 225,900 shares | Consolidated |
| Number of voting rights | 132,217 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.54 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 80.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥31.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥31.00 million | Consolidated |
Balance sheet (123 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.10 million | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Lease assets | ¥99.08 million | Consolidated |
| Lease assets, net | ¥1.37 million | Consolidated |
| Retained earnings | ¥11.4 billion | Consolidated |
| Raw materials and supplies | ¥16.72 million | Consolidated |
| Notes and accounts receivable trade | ¥3.5 billion | Consolidated |
| Merchandise and finished goods | ¥11.2 billion | Consolidated |
| Non-current liabilities | ¥3.5 billion | Consolidated |
| Non-current assets | ¥6.3 billion | Consolidated |
| Land | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥3.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥5.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Guarantee deposits | ¥2.5 billion | Consolidated |
| Buildings and structures | ¥3.9 billion | Consolidated |
| Buildings and structures, net | ¥0.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥37.62 million | Consolidated |
| Investments and other assets | ¥3.6 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.9 billion | Consolidated |
| Subscription rights to shares | ¥17.21 million | Consolidated |
| Property, plant and equipment | ¥2.3 billion | Consolidated |
| Consumption taxes receivable | ¥0.40 million | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued consumption taxes | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥12.9 billion | Consolidated |
| Current liabilities | ¥11.0 billion | Consolidated |
| Current assets | ¥21.2 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-97.71 million | Consolidated |
| Accumulated depreciation and impairment loss | ¥-4.6 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-3.0 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-21.77 million | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥6.2 billion | Consolidated |
| Cash and deposits | ¥6.2 billion | Consolidated |
| Net assets | ¥13.0 billion | Consolidated |
| Net assets | ¥13.0 billion | Consolidated |
| Total assets | ¥27.5 billion | Consolidated |
| Deferred tax assets | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥14.5 billion | Consolidated |
| Liabilities and net assets | ¥27.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-7.42 million | Consolidated |
| Allowance for doubtful accounts | ¥-35.98 million | Consolidated |
| Capital surplus | ¥1.1 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Asset retirement obligations | ¥0.7 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Vehicle and delivery equipment | ¥26.38 million | Consolidated |
| Vehicles, net | ¥4.62 million | Consolidated |
| Net defined benefit liability | ¥0.6 billion | Consolidated |
| Long-term loans payable | ¥2.0 billion | Consolidated |
| Electronically recorded obligations - operating | ¥3.9 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.4 billion | Consolidated |
| Other | ¥8.00 million | Parent only |
| Other | ¥94.04 million | Parent only |
| Other | ¥10.59 million | Parent only |
| Other | ¥5.51 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.10 million | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Retained earnings | ¥7.8 billion | Parent only |
| Legal retained earnings | ¥3.85 million | Parent only |
| Prepaid expenses | ¥40.08 million | Parent only |
| Raw materials and supplies | ¥14.69 million | Parent only |
| Merchandise | ¥0.4 billion | Parent only |
| Right of trademark | ¥1.28 million | Parent only |
| Non-current liabilities | ¥2.2 billion | Parent only |
| Non-current assets | ¥1.2 billion | Parent only |
| Land | ¥97.71 million | Parent only |
| Accounts receivable - trade | ¥6.7 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Guarantee deposits | ¥35.87 million | Parent only |
| Buildings, net | ¥36.18 million | Parent only |
| Investments and other assets | ¥0.7 billion | Parent only |
| Investment securities | ¥10.54 million | Parent only |
| Subscription rights to shares | ¥17.21 million | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes payable | ¥47.85 million | Parent only |
| Accrued consumption taxes | ¥34.94 million | Parent only |
| Accrued expenses | ¥25.99 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥9.6 billion | Parent only |
| Structures, net | ¥0.18 million | Parent only |
| Current liabilities | ¥9.2 billion | Parent only |
| Current assets | ¥19.8 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥5.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥7.1 billion | Parent only |
| Net assets | ¥9.6 billion | Parent only |
| Net assets | ¥9.6 billion | Parent only |
| Total assets | ¥21.0 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥7.8 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Valuation and translation adjustments | ¥0.10 million | Parent only |
| Liabilities | ¥11.4 billion | Parent only |
| Liabilities and net assets | ¥21.0 billion | Parent only |
| Accounts payable - trade | ¥3.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Allowance for doubtful accounts | ¥-0.40 million | Parent only |
| Capital surplus | ¥1.4 billion | Parent only |
| Legal capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Asset retirement obligations | ¥24.71 million | Parent only |
| Provision for bonuses | ¥36.81 million | Parent only |
| Vehicles, net | ¥3.94 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥2.0 billion | Parent only |
| Long term accounts payable other | ¥57.37 million | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Electronically recorded obligations - operating | ¥3.9 billion | Parent only |
| Telephone subscription right | ¥2.60 million | Parent only |
| Deposits received | ¥6.32 million | Parent only |
| Current portion of long-term loans payable | ¥1.4 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.81 million | Consolidated |
| Other | ¥2.74 million | Consolidated |
| Other comprehensive income | ¥-4.62 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.05 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Royalty income | ¥2.32 million | Consolidated |
| Insurance | ¥7.95 million | Consolidated |
| Interest income | ¥12.93 million | Consolidated |
| Guaranty money income | ¥8.57 million | Consolidated |
| Dividend income | ¥0.02 million | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Non-operating income | ¥38.51 million | Consolidated |
| Non-operating expenses | ¥28.77 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.26 million | Consolidated |
| Loss on retirement of non-current assets | ¥15.66 million | Consolidated |
| Cost of sales | ¥37.7 billion | Consolidated |
| Gross profit (loss) | ¥23.9 billion | Consolidated |
| Net sales | ¥61.6 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥3.95 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥1.76 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥3.79 million | Consolidated |
| Interest expenses | ¥23.47 million | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥-19.50 million | Consolidated |
| Impairment loss | ¥52.09 million | Consolidated |
| Foreign exchange gains | ¥4.87 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-8.35 million | Consolidated |
| Extraordinary income | ¥8.21 million | Consolidated |
| Extraordinary loss | ¥67.75 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥5.62 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-3.2 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Salaries and allowances | ¥7.6 billion | Consolidated |
| Disposal of treasury stock | ¥48.21 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥22.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.68 million | Consolidated |
| Rent expenses | ¥8.0 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥69.38 million | Consolidated |
| Other | ¥3.15 million | Parent only |
| Other | ¥0.02 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Insurance | ¥7.95 million | Parent only |
| Interest income | ¥80.21 million | Parent only |
| Dividend income | ¥0.02 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥90.48 million | Parent only |
| Non-operating expenses | ¥19.44 million | Parent only |
| Loss on retirement of non-current assets | ¥0.05 million | Parent only |
| Cost of sales | ¥34.9 billion | Parent only |
| Gross profit (loss) | ¥2.2 billion | Parent only |
| Net sales | ¥37.1 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥19.42 million | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Income taxes - current | ¥87.04 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥33.47 million | Parent only |
| Supplies expenses | ¥0.1 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Foreign exchange gains | ¥7.11 million | Parent only |
| Extraordinary income | ¥7.95 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥48.21 million | Parent only |
| Selling, general and administrative expenses | ¥1.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.29 million | Parent only |
| Provision for bonuses | ¥36.81 million | Parent only |
| Retirement benefit expenses | ¥15.91 million | Parent only |
| Freightage expenses | ¥24.26 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.1 billion | Parent only |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.80 million | Consolidated |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-4.62 million | Consolidated |
| Total changes during the period | ¥-0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.05 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥0.20 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Repayment of lease liabilities-FinCF | ¥-2.61 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.9 billion | Consolidated |
| Interest expenses paid | ¥-24.03 million | Consolidated |
| Interest and dividends income received | ¥12.95 million | Consolidated |
| Interest and dividend income | ¥-12.95 million | Consolidated |
| Loss on retirement of non-current assets | ¥15.66 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥28.61 million | Consolidated |
| Subtotal | ¥-1.3 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥2.08 million | Consolidated |
| Interest expenses | ¥23.47 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥50.34 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-71.58 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.37 million | Consolidated |
| Decrease in consumption taxes payable | ¥29.29 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Impairment loss | ¥52.09 million | Consolidated |
| Purchase of intangible assets | ¥-84.45 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.68 million | Consolidated |
| Payments for asset retirement obligations | ¥-12.61 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.23 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥53.73 million | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.8 billion | Consolidated | Disclosed |
| Dividend per share | 23 | Parent only | Disclosed |
| Number of employees | 418 | Consolidated | Disclosed |
| Net assets | ¥13.0 billion | Consolidated | Disclosed |
| Net sales | ¥61.6 billion | Consolidated | Disclosed |
| Operating income | ¥1.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥27.5 billion | Consolidated | Disclosed |
| Operating margin | 2.3% | Consolidated | Calculated |
| Net margin | 1.4% | Consolidated | Calculated |
| Sales per employee | 147317636 yen | Consolidated | Calculated |
| Total asset turnover | 2.24 times | Consolidated | Calculated |
| Net assets to total assets | 47.4% | Consolidated | Calculated |