ククレブ・アドバイザーズ
ククレブ・アドバイザーズ株式会社
Company highlights
The annual dividend per share has risen for 4 consecutive years.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
ククレブ・アドバイザーズ
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors' compensations | ¥0.1 billion | Consolidated |
| Advertising expenses | ¥30.40 million | Consolidated | |
| Provision for bonuses | ¥9.70 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.1 billion | Consolidated |
| Operating income | ¥0.6 billion | Consolidated | |
| Ordinary income | ¥0.6 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
ククレブ・アドバイザーズ
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Directors' compensations ¥0.1 billion
- Advertising expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
ククレブ・アドバイザーズ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.4B | ¥0.5B | ¥0.7B | ¥1.3B | ¥2.6B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed | +36.4%◆ | +80.4%◆ | +101.2%◆ |
| Ordinary income (loss) | ¥0.2B | ¥0.1B | ¥0.2B | ¥0.4B | ¥0.6B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | +59.5% | +77.5% | +43.8% |
| Ordinary income (loss) as a share of Net sales | 38.6% | 28.5% | 33.3% | 32.8% | 23.4% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed | +4.8 points◆ | -0.6 points | -9.4 points◆ |
Fiscal periods marked for changes
- 2023Net sales year on year +36.4%, Ordinary income (loss) as a share of revenue +4.8 points
- 2024Net sales year on year +80.4%
- 2025Net sales year on year +101.2%, Ordinary income (loss) as a share of revenue -9.4 points
ククレブ・アドバイザーズ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ククレブ・アドバイザーズ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥0.5 billion | ¥0.7 billion | ¥1.3 billion | ¥2.6 billion |
| Ordinary income (loss) | Could not be retrieved | ¥0.1 billion | ¥0.2 billion | ¥0.4 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥98.97 million | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion |
| Comprehensive income | Could not be retrieved | ¥98.97 million | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion |
| Net assets | Could not be retrieved | ¥0.6 billion | ¥0.7 billion | ¥1.0 billion | ¥2.1 billion |
| Total assets | Could not be retrieved | ¥0.7 billion | ¥1.0 billion | ¥1.5 billion | ¥3.8 billion |
| Net assets per share | Could not be retrieved | 167.72 yen | 208.92 yen | 283.68 yen | 489.72 yen |
| Basic earnings (loss) per share | Could not be retrieved | 29.57 yen | 47.8 yen | 84.29 yen | 110.46 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 102.95 yen |
| Equity-to-asset ratio | Could not be retrieved | 86.9% | 70.7% | 64.2% | 55.2% |
| Return on equity | Could not be retrieved | 22.2% | 25.4% | 34.2% | 29.1% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥-22.62 million | ¥0.3 billion | ¥-0.3 billion | ¥-0.4 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-71.12 million | ¥-87.56 million | ¥-0.2 billion | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥0.2 billion | ¥19.22 million | ¥0.1 billion | ¥1.9 billion |
| Cash and cash equivalents | Could not be retrieved | ¥0.4 billion | ¥0.6 billion | ¥0.3 billion | ¥1.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.4 billion | ¥0.5 billion | ¥0.6 billion | ¥1.1 billion | ¥2.4 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.1 billion | ¥0.2 billion | ¥0.4 billion | ¥0.6 billion |
| Net income (loss) | ¥0.1 billion | ¥92.88 million | ¥0.1 billion | ¥0.3 billion | ¥0.4 billion |
| Capital stock | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 3,100,000 shares | 3,463,637 shares | 3,463,637 shares | 3,463,637 shares | 4,316,483 shares |
| Net assets | ¥0.3 billion | ¥0.6 billion | ¥0.7 billion | ¥0.9 billion | ¥2.0 billion |
| Total assets | ¥0.5 billion | ¥0.7 billion | ¥0.8 billion | ¥1.4 billion | ¥3.7 billion |
| Net assets per share | 103.57 yen | 165.93 yen | 198.45 yen | 267.19 yen | 475.98 yen |
| Dividend per share | 6 yen | 8 yen | 10 yen | 17 yen | 22 yen |
| Basic earnings (loss) per share | 32.8 yen | 27.75 yen | 39.1 yen | 78.27 yen | 109.89 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 102.41 yen |
| Equity-to-asset ratio | 63.1% | 84.0% | 82.6% | 63.7% | 54.7% |
| Return on equity | 37.0% | 20.9% | 21.5% | 33.6% | 30.1% |
| Payout ratio | 18.3% | 28.8% | 25.6% | 21.7% | 20.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥22 | Could not be retrieved | 20.0% | |
| FY ending 8/2024 | ¥17 | Could not be retrieved | 21.7% | |
| FY ending 8/2023 | ¥10 | Could not be retrieved | 25.6% | |
| FY ending 8/2022 | ¥8 | Could not be retrieved | 28.8% | |
| FY ending 8/2021 | ¥6 | Could not be retrieved | 18.3% |
ククレブ・アドバイザーズ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ククレブ・アドバイザーズ
Unit %Source Annual securities reports
- Financial institutions2.66%
- Securities firms4.35%
- Other corporations19.51%
- Foreign holders (institutions)4.81%
- Foreign holders (individuals)1.28%
- Individuals and others67.39%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 宮寺之裕 | 41.35% | 1,768,000 |
| 2 | 株式会社フィールド・パートナーズ | 9.45% | 404,091 |
| 3 | 合同会社ステルラ | 3.13% | 134,000 |
| 4 | 高野文宏 | 2.34% | 100,000 |
| 5 | エムエル・エステート株式会社 | 2.13% | 90,919 |
| 6 | 株式会社シーアールイー | 2.1% | 90,000 |
| 7 | 合同会社ティー・エム・ティー | 1.81% | 77,271 |
| 8 | 野村證券株式会社 | 1.66% | 70,900 |
| 9 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.62% | 69,400 |
| 10 | BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 1.3% | 55,707 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
ククレブ・アドバイザーズ
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 129 companies
- 133 LANDFY Feb 2026 ¥3.0B
- 134 THERMAE-YUFY Mar 2026 ¥2.7B
- 135 ククレブ・アドバイザーズThis companyFY Aug 2025 ¥2.6B
- 136 Area QuestFY Jun 2026 ¥2.5B
- 137 PalmaFY Sep 2025 ¥2.3B
- … 10 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ESネクスト有限責任監査法人 |
| Audit fees (this year, total) | ¥23.60 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.4 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Diluted earnings per share | 102.95 yen | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥3.8 billion | Consolidated |
| Return on equity | 29.1% | Consolidated |
| Equity-to-asset ratio | 55.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Basic earnings (loss) per share | 110.46 yen | Consolidated |
| Net assets per share | 489.72 yen | Consolidated |
| Dividend per share | 22 yen | Parent only |
| Net sales | ¥2.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Diluted earnings per share | 102.41 yen | Parent only |
| Total number of issued shares (common stock) | 4,316,483 shares | Parent only |
| Net assets | ¥2.0 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥3.7 billion | Parent only |
| Return on equity | 30.1% | Parent only |
| Equity-to-asset ratio | 54.7% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 20.0% | Parent only |
| Basic earnings (loss) per share | 109.89 yen | Parent only |
| Net assets per share | 475.98 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 15 people | Consolidated |
| Number of employees | 15 people | Consolidated |
| Average length of service (years) | 2.1 years | Parent only |
| Average annual salary | ¥8.57 million | Parent only |
| Average age (years) | 39.4 years old | Parent only |
| Number of employees | 15 people | Parent only |
| Number of employees | 15 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1 people | Consolidated |
| Average number of temporary employees | 1 people | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Shares (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,860,288 shares | Consolidated |
| Total number of shares held treasury shares etc | 40,600 shares | Consolidated |
| Number of shares | 4,316,483 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.9% | Consolidated |
| Shareholding ratio | 66.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 40,600 shares | Consolidated |
| Number of voting rights | 42,697 units | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.60 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥45.94 million | Consolidated |
| Other | ¥9.59 million | Consolidated |
| Other | ¥14.70 million | Consolidated |
| Other | ¥14.20 million | Consolidated |
| Other | ¥30.79 million | Consolidated |
| Life insurance funds | ¥37.02 million | Consolidated |
| Retained earnings | ¥1.0 billion | Consolidated |
| Prepaid expenses | ¥46.70 million | Consolidated |
| Non-current liabilities | ¥45.94 million | Consolidated |
| Non-current assets | ¥0.6 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥27.05 million | Consolidated |
| Accounts receivable - trade and contract assets | ¥41.98 million | Consolidated |
| Contract liabilities | ¥18.53 million | Consolidated |
| Contract assets | ¥14.93 million | Consolidated |
| Tools, furniture and fixtures | ¥12.56 million | Consolidated |
| Tools, furniture and fixtures | ¥3.88 million | Consolidated |
| Buildings and structures | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥84.39 million | Consolidated |
| Long term loans receivable from employees | ¥69.65 million | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Lease deposits | ¥81.51 million | Consolidated |
| Subscription rights to shares | ¥1.57 million | Consolidated |
| Property, plant and equipment | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥42.43 million | Consolidated |
| Shareholders' equity | ¥2.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.86 million | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.33 million | Consolidated |
| Current liabilities | ¥1.7 billion | Consolidated |
| Current assets | ¥3.2 billion | Consolidated |
| Accumulated depreciation | ¥-8.68 million | Consolidated |
| Accumulated depreciation | ¥-22.70 million | Consolidated |
| Accumulated depreciation | ¥-2.54 million | Consolidated |
| Intangible assets | ¥30.79 million | Consolidated |
| Cash and cash equivalents | ¥1.6 billion | Consolidated |
| Cash and deposits | ¥1.6 billion | Consolidated |
| Short-term loans payable | ¥1.4 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Total assets | ¥3.8 billion | Consolidated |
| Deferred tax assets | ¥24.89 million | Consolidated |
| Treasury stock | ¥-22.35 million | Consolidated |
| Liabilities | ¥1.7 billion | Consolidated |
| Liabilities and net assets | ¥3.8 billion | Consolidated |
| Real estate for sale | ¥1.5 billion | Consolidated |
| Accounts payable - trade | ¥3.06 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥9.70 million | Consolidated |
| Other | ¥42.87 million | Parent only |
| Other | ¥9.59 million | Parent only |
| Other | ¥14.69 million | Parent only |
| Other | ¥15.12 million | Parent only |
| Other capital surplus | ¥1.60 million | Parent only |
| Software | ¥31.12 million | Parent only |
| Software in progress | ¥4.72 million | Parent only |
| Life insurance funds | ¥37.02 million | Parent only |
| Retained earnings | ¥0.9 billion | Parent only |
| Prepaid expenses | ¥37.70 million | Parent only |
| Non-current liabilities | ¥42.87 million | Parent only |
| Non-current assets | ¥0.5 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥18.66 million | Parent only |
| Accounts receivable - trade and contract assets | ¥33.59 million | Parent only |
| Contract liabilities | ¥16.92 million | Parent only |
| Contract assets | ¥14.93 million | Parent only |
| Tools, furniture and fixtures | ¥10.86 million | Parent only |
| Tools, furniture and fixtures | ¥3.12 million | Parent only |
| Buildings | ¥51.58 million | Parent only |
| Buildings, net | ¥37.08 million | Parent only |
| Long term loans receivable from employees | ¥69.65 million | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Lease deposits | ¥60.03 million | Parent only |
| Subscription rights to shares | ¥1.57 million | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥34.37 million | Parent only |
| Shareholders' equity | ¥2.0 billion | Parent only |
| Structures | ¥0.65 million | Parent only |
| Structures, net | ¥0.52 million | Parent only |
| Current liabilities | ¥1.6 billion | Parent only |
| Current assets | ¥3.2 billion | Parent only |
| Accumulated depreciation | ¥-7.73 million | Parent only |
| Accumulated depreciation | ¥-14.50 million | Parent only |
| Accumulated depreciation | ¥-0.13 million | Parent only |
| Accumulated depreciation | ¥-2.32 million | Parent only |
| Intangible assets | ¥35.84 million | Parent only |
| Cash and deposits | ¥1.6 billion | Parent only |
| Short-term loans payable | ¥1.4 billion | Parent only |
| Net assets | ¥2.0 billion | Parent only |
| Net assets | ¥2.0 billion | Parent only |
| Total assets | ¥3.7 billion | Parent only |
| Deferred tax assets | ¥22.14 million | Parent only |
| Retained earnings brought forward | ¥0.9 billion | Parent only |
| Treasury stock | ¥-22.35 million | Parent only |
| Liabilities | ¥1.7 billion | Parent only |
| Liabilities and net assets | ¥3.7 billion | Parent only |
| Real estate for sale | ¥1.5 billion | Parent only |
| Accounts payable - trade | ¥2.55 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Provision for bonuses | ¥9.70 million | Parent only |
| Vehicle and delivery equipment | ¥2.52 million | Parent only |
| Vehicles, net | ¥0.20 million | Parent only |
| Shares of subsidiaries and associates | ¥11.00 million | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥50.00 million | Parent only |
Statement of income (64 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.45 million | Consolidated |
| Other | ¥0 | Consolidated |
| Listing related expenses-NOE | ¥17.36 million | Consolidated |
| Cancellation refund | ¥1.21 million | Consolidated |
| Dividends from surplus | ¥-58.19 million | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest income | ¥2.10 million | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Non-operating income | ¥3.75 million | Consolidated |
| Non-operating expenses | ¥18.15 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥23.74 million | Consolidated |
| Cost of sales | ¥1.4 billion | Consolidated |
| Gross profit (loss) | ¥1.1 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Advertising expenses | ¥30.40 million | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥0.79 million | Consolidated |
| Issuance of new shares | ¥0.7 billion | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.51 million | Consolidated |
| Extraordinary income | ¥23.74 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Payrolls and allowances | ¥96.91 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥9.70 million | Consolidated |
| Other | ¥0.44 million | Parent only |
| Listing related expenses-NOE | ¥17.36 million | Parent only |
| Cancellation refund | ¥1.21 million | Parent only |
| Dividends from surplus | ¥-58.19 million | Parent only |
| Interest income | ¥2.77 million | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥4.42 million | Parent only |
| Non-operating expenses | ¥18.15 million | Parent only |
| Gain on sales of non-current assets | ¥23.74 million | Parent only |
| Cost of sales | ¥1.3 billion | Parent only |
| Gross profit (loss) | ¥1.1 billion | Parent only |
| Net sales | ¥2.4 billion | Parent only |
| Advertising expenses | ¥34.49 million | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.79 million | Parent only |
| Issuance of new shares | ¥0.7 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-0.92 million | Parent only |
| Extraordinary income | ¥23.74 million | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Payrolls and allowances | ¥96.91 million | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Provision for bonuses | ¥9.70 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.16 million | Consolidated |
| Total changes during the period | ¥1.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.16 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.90 million | Consolidated |
| Listing expenses | ¥17.36 million | Consolidated |
| Payments of listing expenses | ¥-17.36 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-40.87 million | Consolidated |
| Payments for contributions in insurance fund | ¥-9.48 million | Consolidated |
| Interest received | ¥2.10 million | Consolidated |
| Interest expenses paid | ¥-3.09 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-19.18 million | Consolidated |
| Interest income | ¥-2.10 million | Consolidated |
| Decrease increase in investment securities for sale | ¥50.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-23.74 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-28.62 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-31.02 million | Consolidated |
| Subtotal | ¥-0.2 billion | Consolidated |
| Payments of long term loans receivable to employees | ¥-69.65 million | Consolidated |
| Interest expenses | ¥0.79 million | Consolidated |
| Payments of leasehold and guarantee deposits | ¥-16.94 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥78.54 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥1.86 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-8.49 million | Consolidated |
| Proceeds from issuance of common stock | ¥0.7 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥5.41 million | Consolidated |
| Depreciation | ¥24.34 million | Consolidated |
| Purchase of intangible assets | ¥-7.17 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.2 billion | Consolidated |
| Decrease increase in real estate for sale | ¥-0.8 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.80 million | Consolidated |
| Dividends | ¥-58.19 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.40 million | Consolidated |
| Revenue | ¥-2.67 million | Consolidated |
| Revenue | ¥2.51 million | Consolidated |
| Revenue | ¥61.76 million | Consolidated |
| Revenue | ¥59.40 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.4 billion | Consolidated | Disclosed |
| Dividend per share | 22 | Parent only | Disclosed |
| Number of employees | 15 | Consolidated | Disclosed |
| Net assets | ¥2.1 billion | Consolidated | Disclosed |
| Net sales | ¥2.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥3.8 billion | Consolidated | Disclosed |
| Operating margin | 24.0% | Consolidated | Calculated |
| Net margin | 17.4% | Consolidated | Calculated |
| Sales per employee | 170336400 yen | Consolidated | Calculated |
| Total asset turnover | 0.67 times | Consolidated | Calculated |
| Net assets to total assets | 55.3% | Consolidated | Calculated |