トレジャー・ファクトリー
株式会社トレジャー・ファクトリー
Company highlights
A company whose sales floor and buying counter sit inside the same store.
Vol.8, Chapter 3 (as of 2026-09-10)
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.8, Chapter 3 (as of 2026-09-10)
“Kaisha no Shikumi: Buying to Resell or Brokering the Sale”, Chapter 3: Treasure Factory: Collecting Inventory at the In-Store Buying Counter
Book’s reference date 2026-09-10 / data last checked 2026-10-20
Key points in this volumeIn the secondhand business, profits depend not just on selling prices, but on whether a company buys goods for resale or earns fees by connecting buyers and sellers.
The same store is where sales are made and where the goods to be sold next are collected. In the year ended February 2026 purchases of merchandise were ¥20.7 billion, inventories at the year-end ¥9.1 billion, and inventory turned 2.34 times.
Sales in the year ended February 2026 were ¥48.6 billion and operating profit ¥4.8 billion, with 97.6% of sales in the Reuse business. The gross margin fell from 64.0% in the year ended February 2017 (calculated) to 59.1% in the year ended February 2026.
The move that changed Treasure Factory
It put the quote for the house move and the appraisal for the purchase on the same day.
Trefac Hikkoshi began in September 2014. The member of staff who comes to carry out the move appraises unwanted goods on the spot, and the amount paid for them comes off the price of the move. The customer is spared carrying the goods to a store, and the company collects goods at the moment of a house move. More than 50 moving companies are certified, and about 200 partners refer customers. The house move is one of the six routes for collecting goods, the route where the company goes out to the customer on the day the customer's possessions are on the move.
Coverage in the book
- The Place That Sells the Goods and the Place That Collects Them Are the Same Store
- Where Treasure Factory's Money Comes From
- Company-Operated Stores Went from 188 to 288
- Walk-ins at 112.5%, Mail-ins at 106.4%, At-home Purchases at 108.1%
- It Also Runs an Auction for Businesses
Related books, articles and videos
“Kaisha no Shikumi: Buying to Resell or Brokering the Sale”
Chapter 3: トレジャー・ファクトリー
“Treasure Factory: Collecting Inventory at the In-Store Buying Counter”
“Ano Kaisha no Shikumi” series, Vol.8 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
トレジャー・ファクトリー
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥9.2 billion | Consolidated |
| Rent expenses | ¥5.0 billion | Consolidated | |
| Depreciation | ¥0.7 billion | Consolidated | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Amortization of goodwill | ¥50.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥28.7 billion | Consolidated |
| Ordinary income | ¥4.9 billion | Consolidated | |
| Operating income | ¥4.8 billion | Consolidated | |
| Net income | ¥3.2 billion | Consolidated |
トレジャー・ファクトリー
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥9.2 billion
- Rent expenses ¥5.0 billion
- Depreciation ¥0.7 billion
- Provision for bonuses ¥0.6 billion
- Amortization of goodwill ¥0.1 billion
- Other (not itemized) ¥8.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
トレジャー・ファクトリー
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
トレジャー・ファクトリー
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥23.3B | ¥28.2B | ¥34.5B | ¥42.2B | ¥48.6B |
| Year on year (%) | +24.4%◆ | +21.0%◆ | +22.1%◆ | +22.5%◆ | +15.1% |
| Ordinary income (loss) | ¥1.1B | ¥2.6B | ¥3.4B | ¥4.1B | ¥4.9B |
| Change from prior year | +502.5% | +148.8% | +29.3% | +20.4% | +19.0% |
| Ordinary income (loss) as a share of Net sales | 4.5% | 9.3% | 9.8% | 9.7% | 10.0% |
| Change (percentage points) | +3.6 points◆ | +4.8 points◆ | +0.5 points | -0.2 points | +0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2018Net sales year on year +23.3%
- 2021Ordinary income (loss) as a share of revenue -4.3 points
- 2022Net sales year on year +24.4%, Ordinary income (loss) as a share of revenue +3.6 points
- 2023Net sales year on year +21.0%, Ordinary income (loss) as a share of revenue +4.8 points
- 2024Net sales year on year +22.1%
- 2025Net sales year on year +22.5%
トレジャー・ファクトリー
Earnings and net assets per share over time
Unit yenSource Annual securities reports
トレジャー・ファクトリー
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥23.3 billion | ¥28.2 billion | ¥34.5 billion | ¥42.2 billion | ¥48.6 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥2.6 billion | ¥3.4 billion | ¥4.1 billion | ¥4.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | ¥1.7 billion | ¥2.2 billion | ¥2.7 billion | ¥3.2 billion |
| Comprehensive income | ¥0.7 billion | ¥1.7 billion | ¥2.3 billion | ¥2.7 billion | ¥3.2 billion |
| Net assets | ¥4.9 billion | ¥6.8 billion | ¥8.5 billion | ¥10.5 billion | ¥12.9 billion |
| Total assets | ¥11.8 billion | ¥14.7 billion | ¥17.7 billion | ¥20.8 billion | ¥25.5 billion |
| Net assets per share | 212.33 yen | 291.34 yen | 362.06 yen | 444.44 yen | 543.21 yen |
| Basic earnings (loss) per share | 31.39 yen | 76.31 yen | 95.94 yen | 115.63 yen | 135.29 yen |
| Diluted earnings per share | Could not be retrieved | 74.98 yen | 95.72 yen | 115.62 yen | Could not be retrieved |
| Equity-to-asset ratio | 40.0% | 46.1% | 47.8% | 50.0% | 50.0% |
| Return on equity | 15.6% | 29.8% | 29.4% | 28.7% | 27.4% |
| Net cash provided by (used in) operating activities | ¥0.9 billion | ¥1.8 billion | ¥1.0 billion | ¥2.8 billion | ¥3.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-1.1 billion | ¥-1.9 billion | ¥-1.9 billion | ¥-2.0 billion |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥56.00 million | ¥0.4 billion | ¥-0.5 billion | ¥0.7 billion |
| Cash and cash equivalents | ¥2.4 billion | ¥3.1 billion | ¥2.6 billion | ¥3.0 billion | ¥5.0 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥18.0 billion | ¥22.1 billion | ¥26.4 billion | ¥31.5 billion | ¥35.5 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥2.0 billion | ¥2.4 billion | ¥2.7 billion | ¥2.9 billion |
| Net income (loss) | ¥0.4 billion | ¥1.3 billion | ¥1.6 billion | ¥1.9 billion | ¥2.0 billion |
| Capital stock | ¥0.5 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Total number of issued shares (common stock) | 11,598,800 shares | 12,161,900 shares | 24,347,800 shares | 24,347,800 shares | 24,347,800 shares |
| Net assets | ¥4.7 billion | ¥6.2 billion | ¥7.2 billion | ¥8.3 billion | ¥9.4 billion |
| Total assets | ¥9.9 billion | ¥12.4 billion | ¥14.4 billion | ¥16.5 billion | ¥19.5 billion |
| Net assets per share | 202.16 yen | 264.36 yen | 308.5 yen | 356.06 yen | 403 yen |
| Dividend per share | 17 yen | 37 yen | 28 yen | 36 yen | 40 yen |
| Interim dividend per share | 8 yen | 12 yen | 12 yen | 18 yen | 19 yen |
| Basic earnings (loss) per share | 18.08 yen | 58.46 yen | 69.64 yen | 80.84 yen | 83.61 yen |
| Diluted earnings per share | Could not be retrieved | 57.44 yen | 69.5 yen | 80.83 yen | Could not be retrieved |
| Equity-to-asset ratio | 45.3% | 49.3% | 50.1% | 50.6% | 48.4% |
| Return on equity | 9.1% | 24.7% | 24.4% | 24.3% | 22.0% |
| Payout ratio | 47.0% | 31.6% | 32.0% | 44.5% | 47.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥40 | ¥19 | 47.8% | |
| FY ending 2/2025 | ¥36 | ¥18 | 44.5% | |
| FY ending 2/2024 | ¥28 | ¥12 | 32.0% | Stock split or share consolidation noted |
| FY ending 2/2023 | ¥37 | ¥12 | 31.6% | |
| FY ending 2/2022 | ¥17 | ¥8 | 47.0% | |
| FY ending 2/2021 | ¥10 | ¥2 | 117.2% | |
| FY ending 2/2020 | ¥17 | ¥9 | 38.4% | |
| FY ending 2/2019 | ¥16 | ¥8 | 36.4% | |
| FY ending 2/2018 | ¥16 | ¥8 | 76.2% | |
| FY ending 2/2017 | ¥16 | ¥8 | 33.8% | |
| FY ending 2/2016 | ¥13 | ¥5.5 | 18.0% | Stock split or share consolidation noted |
| FY ending 2/2015 | ¥18 | Could not be retrieved | 17.7% | Stock split or share consolidation noted |
| FY ending 2/2014 | ¥20 | Could not be retrieved | 13.3% | |
| FY ending 2/2013 | ¥17 | Could not be retrieved | 12.6% |
トレジャー・ファクトリー
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
トレジャー・ファクトリー
Unit %Source Annual securities reports
- Financial institutions16.70%
- Securities firms4.62%
- Other corporations6.11%
- Foreign holders (institutions)11.84%
- Foreign holders (individuals)0.01%
- Individuals and others60.69%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 野坂 英吾 | 33.39% | 7,828,100 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.56% | 2,712,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 5.34% | 1,252,700 |
| 4 | 株式会社スリースターマネジメント | 5.11% | 1,200,000 |
| 5 | 野坂 淳 | 3.26% | 765,800 |
| 6 | 長南 雅春 | 3.11% | 730,400 |
| 7 | 野村證券株式会社 | 2.67% | 628,099 |
| 8 | BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行) | 2.46% | 578,728 |
| 9 | BNYM AS AGT/CLTS TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行) | 1.83% | 431,314 |
| 10 | トレジャー・ファクトリー従業員持株会 | 1.51% | 355,700 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥1.4 billion |
| FY ending 2/2021 | ¥0.2 billion |
Revenue scale in the same industry
トレジャー・ファクトリー
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 151 companies
- 155 TRUSTFY Mar 2025 ¥50.3B
- 156 INTERMESTICFY Dec 2025 ¥50.2B
- 157 トレジャー・ファクトリーThis companyFY Feb 2026 ¥48.6B
- 158 AppliedFY Mar 2026 ¥48.0B
- 159 Eternal Hospitality GroupFY Jul 2025 ¥46.4B
- … 184 companies
Workforce information
Women 2.9 yrs Average length of service by gender
Women 1,609 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 4,315 |
| Childcare leave taken, men |
78.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 0% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,765 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アヴァンティア |
| Audit fees (this year, total) | ¥43.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.2 billion | Consolidated |
| Net sales | ¥48.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Cash and cash equivalents | ¥5.0 billion | Consolidated |
| Net assets | ¥12.9 billion | Consolidated |
| Ordinary income (loss) | ¥4.9 billion | Consolidated |
| Total assets | ¥25.5 billion | Consolidated |
| Return on equity | 27.4% | Consolidated |
| Equity-to-asset ratio | 50.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Basic earnings (loss) per share | 135.29 yen | Consolidated |
| Net assets per share | 543.21 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Net sales | ¥35.5 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Total number of issued shares (common stock) | 24,347,800 shares | Parent only |
| Net assets | ¥9.4 billion | Parent only |
| Ordinary income (loss) | ¥2.9 billion | Parent only |
| Total assets | ¥19.5 billion | Parent only |
| Return on equity | 22.0% | Parent only |
| Equity-to-asset ratio | 48.4% | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Payout ratio | 47.8% | Parent only |
| Interim dividend per share | 19 yen | Parent only |
| Basic earnings (loss) per share | 83.61 yen | Parent only |
| Net assets per share | 403 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,434 people | Consolidated |
| Number of employees | 1,434 people | Consolidated |
| Wage gap between men and women (all employees) | 56.2% | Parent only |
| Average length of service (years) | 5.3 years | Parent only |
| Average annual salary | ¥5.07 million | Parent only |
| Average age (years) | 30.3 years old | Parent only |
| Number of employees | 1,168 people | Parent only |
| Number of employees | 1,168 people | Parent only |
| Wage gap between men and women (regular employees) | 77.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 114.8% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥48.6 billion | Consolidated |
| Average number of temporary employees | 1,680 people | Consolidated |
| Average number of temporary employees | 1,680 people | Consolidated |
| Write-downs of inventories | ¥0.1 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 78.2% | Parent only |
| Average number of temporary employees | 1,453 people | Parent only |
| Average number of temporary employees | 1,453 people | Parent only |
| Total return on the share price index | 238.3% | Parent only |
| Ratio of female employees in managerial positions | 0.0% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 16,482,841 shares | Consolidated |
| Total number of shares held treasury shares etc | 906,500 shares | Consolidated |
| Number of shares | 24,347,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.7% | Consolidated |
| Shareholding ratio | 70.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 906,500 shares | Consolidated |
| Number of voting rights | 234,228 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 226.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥43.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥43.00 million | Consolidated |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥24.00 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other, net | ¥0.9 billion | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Retained earnings | ¥11.5 billion | Consolidated |
| Merchandise | ¥9.1 billion | Consolidated |
| Non-current liabilities | ¥2.8 billion | Consolidated |
| Non-current assets | ¥8.7 billion | Consolidated |
| Land | ¥0.4 billion | Consolidated |
| Accounts receivable - trade | ¥1.7 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Buildings and structures, net | ¥2.7 billion | Consolidated |
| Construction in progress | ¥7.00 million | Consolidated |
| Provision for directors' bonuses | ¥4.00 million | Consolidated |
| Investments and other assets | ¥4.1 billion | Consolidated |
| Lease and guarantee deposits | ¥3.1 billion | Consolidated |
| Property, plant and equipment | ¥4.0 billion | Consolidated |
| Income taxes payable | ¥1.0 billion | Consolidated |
| Provision for shareholder benefit program | ¥4.00 million | Consolidated |
| Shareholders' equity | ¥12.7 billion | Consolidated |
| Current liabilities | ¥9.7 billion | Consolidated |
| Current assets | ¥16.8 billion | Consolidated |
| Accumulated depreciation | ¥-4.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥23.00 million | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥5.0 billion | Consolidated |
| Cash and deposits | ¥5.0 billion | Consolidated |
| Short-term loans payable | ¥4.0 billion | Consolidated |
| Net assets | ¥12.9 billion | Consolidated |
| Net assets | ¥12.9 billion | Consolidated |
| Total assets | ¥25.5 billion | Consolidated |
| Total assets | ¥25.5 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-0.6 billion | Consolidated |
| Valuation and translation adjustments | ¥23.00 million | Consolidated |
| Liabilities | ¥12.6 billion | Consolidated |
| Liabilities and net assets | ¥25.5 billion | Consolidated |
| Supplies | ¥40.00 million | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Capital surplus | ¥0.9 billion | Consolidated |
| Capital stock | ¥0.9 billion | Consolidated |
| Asset retirement obligations | ¥0.9 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Long-term loans payable | ¥1.9 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.3 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other capital surplus | ¥30.00 million | Parent only |
| Investments in capital | ¥0 | Parent only |
| Retained earnings | ¥8.2 billion | Parent only |
| Unearned revenue | ¥10.00 million | Parent only |
| Advances received | ¥4.00 million | Parent only |
| Prepaid expenses | ¥0.5 billion | Parent only |
| Merchandise | ¥6.0 billion | Parent only |
| Non-current liabilities | ¥2.3 billion | Parent only |
| Non-current assets | ¥9.3 billion | Parent only |
| Land | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥1.2 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Buildings, net | ¥2.0 billion | Parent only |
| Construction in progress | ¥6.00 million | Parent only |
| Provision for directors' bonuses | ¥4.00 million | Parent only |
| Investments and other assets | ¥6.1 billion | Parent only |
| Lease and guarantee deposits | ¥2.5 billion | Parent only |
| Property, plant and equipment | ¥3.0 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥1.0 billion | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Provision for shareholder benefit program | ¥4.00 million | Parent only |
| Shareholders' equity | ¥9.4 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥7.8 billion | Parent only |
| Current assets | ¥10.2 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥2.2 billion | Parent only |
| Short-term loans payable | ¥3.4 billion | Parent only |
| Net assets | ¥9.4 billion | Parent only |
| Net assets | ¥9.4 billion | Parent only |
| Total assets | ¥19.5 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥8.2 billion | Parent only |
| Treasury stock | ¥-0.6 billion | Parent only |
| Liabilities | ¥10.1 billion | Parent only |
| Liabilities and net assets | ¥19.5 billion | Parent only |
| Supplies | ¥38.00 million | Parent only |
| Accounts payable - trade | ¥91.00 million | Parent only |
| Capital surplus | ¥0.9 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Asset retirement obligations | ¥0.8 billion | Parent only |
| Asset retirement obligations | ¥1.00 million | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Long-term loans payable | ¥1.5 billion | Parent only |
| Long-term prepaid expenses | ¥0.3 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥99.00 million | Parent only |
| Shares of subsidiaries and associates | ¥2.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥1.1 billion | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥20.00 million | Consolidated |
| Revenue | ¥56.00 million | Consolidated |
| Revenue | ¥13.00 million | Consolidated |
| Revenue | ¥5.00 million | Consolidated |
| Revenue | ¥20.00 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥56.00 million | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥39.00 million | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other comprehensive income | ¥3.00 million | Consolidated |
| Amortization of goodwill | ¥50.00 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Subsidy income | ¥25.00 million | Consolidated |
| Comprehensive income | ¥3.2 billion | Consolidated |
| Interest income | ¥9.00 million | Consolidated |
| Guaranty money income | ¥75.00 million | Consolidated |
| Operating income | ¥4.8 billion | Consolidated |
| Operating income | ¥4.8 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥56.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥4.00 million | Consolidated |
| Cost of sales | ¥19.9 billion | Consolidated |
| Gross profit (loss) | ¥28.7 billion | Consolidated |
| Net sales | ¥48.6 billion | Consolidated |
| Net sales | ¥48.6 billion | Consolidated |
| Net income | ¥3.2 billion | Consolidated |
| Net income | ¥3.2 billion | Consolidated |
| Net income (loss) | ¥3.2 billion | Consolidated |
| Net income (loss) | ¥3.2 billion | Consolidated |
| Loss on valuation of investment securities | ¥0 | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | Consolidated |
| Interest expenses | ¥53.00 million | Consolidated |
| Income taxes - current | ¥1.6 billion | Consolidated |
| Income taxes | ¥1.4 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange gains | ¥42.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.00 million | Consolidated |
| Extraordinary income | ¥75.00 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥7.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥4.7 billion | Consolidated |
| Income (loss) before income taxes | ¥4.7 billion | Consolidated |
| Ordinary income | ¥4.9 billion | Consolidated |
| Salaries and allowances | ¥9.2 billion | Consolidated |
| Disposal of treasury stock | ¥9.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥24.0 billion | Consolidated |
| Rent expenses | ¥5.0 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥65.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥65.00 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Guaranty money income | ¥75.00 million | Parent only |
| Operating income | ¥2.6 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥41.00 million | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Cost of sales | ¥13.1 billion | Parent only |
| Gross profit (loss) | ¥22.4 billion | Parent only |
| Net sales | ¥35.5 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Loss on valuation of investment securities | ¥0 | Parent only |
| Income taxes - current | ¥0.8 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥-97.00 million | Parent only |
| Depreciation | ¥0.6 billion | Parent only |
| Impairment loss | ¥0.3 billion | Parent only |
| Extraordinary income | ¥75.00 million | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥2.7 billion | Parent only |
| Ordinary income | ¥2.9 billion | Parent only |
| Salaries and allowances | ¥7.8 billion | Parent only |
| Disposal of treasury stock | ¥9.00 million | Parent only |
| Selling, general and administrative expenses | ¥19.8 billion | Parent only |
| Rent expenses | ¥4.1 billion | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥83.00 million | Consolidated |
| Total changes during the period | ¥1.1 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥50.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥74.00 million | Consolidated |
| Interest expenses paid | ¥-55.00 million | Consolidated |
| Interest and dividends income received | ¥9.00 million | Consolidated |
| Proceeds from subsidy income | ¥25.00 million | Consolidated |
| Subsidy income | ¥-25.00 million | Consolidated |
| Interest and dividend income | ¥-9.00 million | Consolidated |
| Guaranty money income | ¥-75.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥4.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥8.00 million | Consolidated |
| Subtotal | ¥4.7 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-0 | Consolidated |
| Valuation gains (losses) on investment securities | ¥0 | Consolidated |
| Interest expenses | ¥53.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.5 billion | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥9.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-53.00 million | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥-0 | Consolidated |
| Share-based payment expenses | ¥10.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.2 billion | Consolidated |
| Income taxes paid | ¥-1.5 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-7.00 million | Consolidated |
| Purchase of intangible assets | ¥-80.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.1 billion | Consolidated |
| Proceeds from compensation | ¥75.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥83.00 million | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.2 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 1,434 | Consolidated | Disclosed |
| Net assets | ¥12.9 billion | Consolidated | Disclosed |
| Net sales | ¥48.6 billion | Consolidated | Disclosed |
| Operating income | ¥4.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.9 billion | Consolidated | Disclosed |
| Net income | ¥3.2 billion | Consolidated | Disclosed |
| Total assets | ¥25.5 billion | Consolidated | Disclosed |
| Operating margin | 9.8% | Consolidated | Calculated |
| Net margin | 6.5% | Consolidated | Calculated |
| Sales per employee | 33889121 yen | Consolidated | Calculated |
| Total asset turnover | 1.91 times | Consolidated | Calculated |
| Net assets to total assets | 50.6% | Consolidated | Calculated |