マクニカ
マクニカホールディングス株式会社
Company highlights
The largest segment by revenue is Integrated circuit, electronic device, and other, at 85.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
マクニカ
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Integrated circuit, electronic device, and other | ¥1,040.0 billion | 85.7% | ¥880.2 billion | ¥24.7 billion | 59.0% | 2.4% | ¥26.3 billion |
| Cybersecurity and Other IT Solutions Business | ¥174.2 billion | 14.3% | ¥153.9 billion | ¥17.2 billion | 41.0% | 9.9% | ¥13.3 billion |
| Total of the businesses | ¥1,214.2 billion | 100.0% | ¥41.9 billion | 100.0% | |||
Revenue and profit
マクニカ
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Provision for bonuses | ¥7.5 billion | Consolidated |
| Research and development expenses | ¥2.5 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated | |
| Advisory fee | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥-70.00 million | Consolidated | |
| Provision for directors' bonuses | ¥36.00 million | Consolidated | |
| Entertainment expenses | ¥3.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥130.4 billion | Consolidated |
| Operating income | ¥42.0 billion | Consolidated | |
| Ordinary income | ¥37.4 billion | Consolidated | |
| Net income | ¥27.8 billion | Consolidated |
マクニカ
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Provision for bonuses ¥7.5 billion
- Research and development expenses ¥2.5 billion
- Provision of allowance for doubtful accounts ¥0.3 billion
- Advisory fee ¥0.2 billion
- Directors' compensations ¥0.2 billion
- Other (not itemized) ¥77.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
マクニカ
Long-term revenue, profit and asset trends
Period 2016 to 2026Source Annual securities reportsDisclosed
マクニカ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥761.8B | ¥1,029.3B | ¥1,028.7B | ¥1,034.2B | ¥1,214.2B |
| Year on year (%) | +37.5%◆ | +35.1%◆ | -0.1% | +0.5% | +17.4% |
| Ordinary income (loss) | ¥35.5B | ¥56.8B | ¥62.0B | ¥37.3B | ¥37.4B |
| Change from prior year | +116.4% | +60.1% | +9.0% | -39.8% | +0.2% |
| Ordinary income (loss) as a share of Net sales | 4.7% | 5.5% | 6.0% | 3.6% | 3.1% |
| Change (percentage points) | +1.7 points | +0.9 points | +0.5 points | -2.4 points◆ | -0.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2018Net sales year on year +26.5%
- 2022Net sales year on year +37.5%
- 2023Net sales year on year +35.1%
- 2025Ordinary income (loss) as a share of revenue -2.4 points
マクニカ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
マクニカ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥761.8 billion | ¥1,029.3 billion | ¥1,028.7 billion | ¥1,034.2 billion | ¥1,214.2 billion |
| Ordinary income (loss) | ¥35.5 billion | ¥56.8 billion | ¥62.0 billion | ¥37.3 billion | ¥37.4 billion |
| Net income (loss) attributable to owners of parent | ¥25.8 billion | ¥41.0 billion | ¥48.1 billion | ¥25.3 billion | ¥27.8 billion |
| Comprehensive income | ¥35.6 billion | ¥47.7 billion | ¥60.3 billion | ¥25.3 billion | ¥40.6 billion |
| Net assets | ¥179.8 billion | ¥207.8 billion | ¥256.4 billion | ¥261.5 billion | ¥289.1 billion |
| Total assets | ¥362.6 billion | ¥517.6 billion | ¥552.2 billion | ¥556.4 billion | ¥700.9 billion |
| Net assets per share | 911.52 yen | 1,099.75 yen | 1,357.63 yen | 1,414.76 yen | 1,562.1 yen |
| Basic earnings (loss) per share | 138.3 yen | 221.63 yen | 264.88 yen | 140.93 yen | 155.54 yen |
| Equity-to-asset ratio | 46.9% | 38.6% | 44.2% | 45.4% | 39.8% |
| Return on equity | 16.5% | 22.2% | 21.6% | 10.2% | 10.5% |
| Net cash provided by (used in) operating activities | ¥-15.5 billion | ¥38.9 billion | ¥39.9 billion | ¥24.2 billion | ¥18.8 billion |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | ¥-0.9 billion | ¥-18.5 billion | ¥-9.6 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥14.4 billion | ¥-27.1 billion | ¥-23.0 billion | ¥-4.2 billion | ¥-15.2 billion |
| Cash and cash equivalents | ¥25.1 billion | ¥37.5 billion | ¥38.6 billion | ¥48.5 billion | ¥54.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥8.7 billion | ¥10.8 billion | ¥21.0 billion | ¥14.4 billion | ¥14.0 billion |
| Ordinary income (loss) | ¥7.6 billion | ¥9.5 billion | ¥19.6 billion | ¥13.1 billion | ¥12.9 billion |
| Net income (loss) | ¥7.5 billion | ¥9.4 billion | ¥19.5 billion | ¥12.9 billion | ¥12.8 billion |
| Capital stock | ¥14.0 billion | ¥14.0 billion | ¥14.0 billion | ¥14.0 billion | ¥14.0 billion |
| Total number of issued shares (common stock) | 63,030,000 shares | 60,857,000 shares | 60,857,000 shares | 179,072,000 shares | 179,072,000 shares |
| Net assets | ¥88.7 billion | ¥84.7 billion | ¥90.1 billion | ¥86.8 billion | ¥87.4 billion |
| Total assets | ¥91.2 billion | ¥87.6 billion | ¥93.4 billion | ¥90.8 billion | ¥90.8 billion |
| Net assets per share | 475.48 yen | 466.13 yen | 500.7 yen | 486.67 yen | 489.37 yen |
| Dividend per share | 100 yen | 140 yen | 200 yen | 140 yen | 70 yen |
| Interim dividend per share | 40 yen | 65 yen | 80 yen | 105 yen | 35 yen |
| Basic earnings (loss) per share | 40.45 yen | 50.83 yen | 107.47 yen | 72 yen | 71.51 yen |
| Equity-to-asset ratio | 97.4% | 96.7% | 96.5% | 95.6% | 96.2% |
| Return on equity | 8.7% | 10.9% | 22.3% | 14.6% | 14.7% |
| Payout ratio | 82.4% | 91.8% | 62.0% | 97.2% | 97.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥70 | ¥35 | 97.9% | |
| FY ending 3/2025 | ¥140 | ¥105 | 97.2% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥200 | ¥80 | 62.0% | |
| FY ending 3/2023 | ¥140 | ¥65 | 91.8% | |
| FY ending 3/2022 | ¥100 | ¥40 | 82.4% | |
| FY ending 3/2021 | ¥50 | ¥25 | 50.1% | |
| FY ending 3/2020 | ¥50 | ¥25 | 77.0% | |
| FY ending 3/2019 | ¥50 | ¥25 | 78.1% | |
| FY ending 3/2018 | ¥50 | ¥17.5 | 112.5% | |
| FY ending 3/2017 | ¥35 | ¥17.5 | 76.6% | |
| FY ending 3/2016 | ¥40 | Could not be retrieved | 52.4% |
マクニカ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
マクニカ
Unit %Source Annual securities reports
- Financial institutions26.08%
- Securities firms1.63%
- Other corporations18.03%
- Foreign holders (institutions)30.68%
- Foreign holders (individuals)0.06%
- Individuals and others23.53%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行㈱(信託口) | 13.2% | 23,577,000 |
| 2 | (一財)神山財団 | 10.08% | 18,000,000 |
| 3 | ㈱日本カストディ銀行(信託口) | 7.78% | 13,896,000 |
| 4 | シーズ・テクノロジー㈱ | 5.88% | 10,500,000 |
| 5 | 神山 治貴 | 5.38% | 9,600,000 |
| 6 | JP MORGAN CHASE BANK 380055(常任代理人 ㈱みずほ銀行) | 3.93% | 7,021,000 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 ㈱みずほ銀行) | 1.7% | 3,040,000 |
| 8 | 神山 裕子 | 1.65% | 2,940,000 |
| 9 | 野村信託銀行㈱(投信口) | 1.44% | 2,579,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 ㈱みずほ銀行) | 1.38% | 2,469,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥2.5 billion | ¥4.3 billion |
| FY ending 3/2021 | ¥0.3 billion | ¥3.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Integrated circuit, electronic device, and other | ¥2.5 billion | ¥3.3 billion |
| Cybersecurity and Other IT Solutions Business | Could not be retrieved | ¥1.0 billion |
Revenue scale in the same industry
マクニカ
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 11 companies
- 15 PALTACFY Mar 2026 ¥1.2T
- 16 KATO SANGYOFY Sep 2025 ¥1.2T
- 17 マクニカThis companyFY Mar 2026 ¥1.2T
- 18 OKAYA&COFY Feb 2026 ¥1.2T
- 19 YAMAE GROUPFY Mar 2026 ¥1.1T
- … 311 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.1 billion |
| Non-audit fees (this year, network firms) | ¥85.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥40.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥18.8 billion | Consolidated |
| Net sales | ¥1,214.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥54.4 billion | Consolidated |
| Net assets | ¥289.1 billion | Consolidated |
| Ordinary income (loss) | ¥37.4 billion | Consolidated |
| Total assets | ¥700.9 billion | Consolidated |
| Return on equity | 10.5% | Consolidated |
| Equity-to-asset ratio | 39.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥27.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-15.2 billion | Consolidated |
| Basic earnings (loss) per share | 155.54 yen | Consolidated |
| Net assets per share | 1,562.1 yen | Consolidated |
| Dividend per share | 70 yen | Parent only |
| Operating revenue | ¥14.0 billion | Parent only |
| Net income (loss) | ¥12.8 billion | Parent only |
| Total number of issued shares (common stock) | 179,072,000 shares | Parent only |
| Net assets | ¥87.4 billion | Parent only |
| Ordinary income (loss) | ¥12.9 billion | Parent only |
| Total assets | ¥90.8 billion | Parent only |
| Return on equity | 14.7% | Parent only |
| Equity-to-asset ratio | 96.2% | Parent only |
| Capital stock | ¥14.0 billion | Parent only |
| Payout ratio | 97.9% | Parent only |
| Interim dividend per share | 35 yen | Parent only |
| Basic earnings (loss) per share | 71.51 yen | Parent only |
| Net assets per share | 489.37 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,261 people | Consolidated |
| Number of employees | 5,261 people | Consolidated |
| Average length of service (years) | 19.2 years | Parent only |
| Average annual salary | ¥16.29 million | Parent only |
| Average age (years) | 50.3 years old | Parent only |
| Number of employees | 42 people | Parent only |
| Number of employees | 42 people | Parent only |
| Number of employees | 42 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.1 billion | Consolidated |
| Average number of temporary employees | 551 people | Consolidated |
| Average number of temporary employees | 551 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Write-downs of inventories | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 36 companies | Consolidated |
| Average number of temporary employees | 5 people | Parent only |
| Average number of temporary employees | 5 people | Parent only |
| Average number of temporary employees | 5 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 93,626,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 509,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment largest holding company | 3 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment largest holding company | ¥0.3 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥1.7 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥1.8 billion | Consolidated |
| Number of shares | 179,072,146 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.3% | Consolidated |
| Shareholding ratio | 52.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 509,000 shares | Consolidated |
| Number of voting rights | 1,783,576 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.7 billion | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 352.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥2.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.3 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥76.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥9.00 million | Consolidated |
| Fees for non-audit services - total | ¥85.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥76.00 million | Consolidated |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥-1.3 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥-2.00 million | Consolidated |
| Revenue | ¥2.00 million | Consolidated |
| Revenue | ¥34.3 billion | Consolidated |
| Change in average annual salary from the previous year | -6.9% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other | ¥33.2 billion | Consolidated |
| Other | ¥56.7 billion | Consolidated |
| Other | ¥5.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.8 billion | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Lease obligations | ¥1.0 billion | Consolidated |
| Lease obligations | ¥0.7 billion | Consolidated |
| Lease assets | ¥6.6 billion | Consolidated |
| Lease assets, net | ¥1.7 billion | Consolidated |
| Retained earnings | ¥197.7 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Merchandise | ¥263.9 billion | Consolidated |
| Non-current liabilities | ¥2.2 billion | Consolidated |
| Non-current assets | ¥33.0 billion | Consolidated |
| Land | ¥3.1 billion | Consolidated |
| Accounts receivable - trade | ¥268.1 billion | Consolidated |
| Contract liabilities | ¥18.1 billion | Consolidated |
| Contract assets | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥9.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.8 billion | Consolidated |
| Buildings and structures | ¥5.5 billion | Consolidated |
| Buildings and structures, net | ¥2.3 billion | Consolidated |
| Construction in progress | ¥20.00 million | Consolidated |
| Provision for directors' bonuses | ¥36.00 million | Consolidated |
| Investments and other assets | ¥17.5 billion | Consolidated |
| Investment securities | ¥8.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥225.3 billion | Consolidated |
| Property, plant and equipment | ¥9.5 billion | Consolidated |
| Income taxes payable | ¥5.2 billion | Consolidated |
| Shareholders' equity | ¥241.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.6 billion | Consolidated |
| Current liabilities | ¥409.6 billion | Consolidated |
| Current assets | ¥667.9 billion | Consolidated |
| Accumulated depreciation | ¥-4.9 billion | Consolidated |
| Accumulated depreciation | ¥-7.9 billion | Consolidated |
| Accumulated depreciation | ¥-3.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥37.4 billion | Consolidated |
| Intangible assets | ¥6.0 billion | Consolidated |
| Cash and cash equivalents | ¥54.4 billion | Consolidated |
| Cash and deposits | ¥54.4 billion | Consolidated |
| Short-term loans payable | ¥75.8 billion | Consolidated |
| Net assets | ¥289.1 billion | Consolidated |
| Net assets | ¥289.1 billion | Consolidated |
| Total assets | ¥700.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0.6 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥3.9 billion | Consolidated |
| Treasury stock | ¥-1.0 billion | Consolidated |
| Valuation and translation adjustments | ¥37.6 billion | Consolidated |
| Liabilities | ¥411.8 billion | Consolidated |
| Liabilities and net assets | ¥700.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-52.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.0 billion | Consolidated |
| Capital surplus | ¥30.7 billion | Consolidated |
| Capital stock | ¥14.0 billion | Consolidated |
| Provision for bonuses | ¥7.5 billion | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Net defined benefit asset | ¥2.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥25.2 billion | Consolidated |
| Non-controlling interests | ¥10.2 billion | Consolidated |
| Deposits received | ¥43.8 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥3.2 billion | Parent only |
| Other | ¥32.00 million | Parent only |
| Other capital surplus | ¥44.3 billion | Parent only |
| Retained earnings | ¥23.6 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Non-current assets | ¥69.6 billion | Parent only |
| Accounts receivable - trade | ¥52.00 million | Parent only |
| Provision for directors' bonuses | ¥36.00 million | Parent only |
| Investments and other assets | ¥69.6 billion | Parent only |
| Income taxes payable | ¥72.00 million | Parent only |
| Accrued expenses | ¥10.00 million | Parent only |
| Accounts payable - other | ¥84.00 million | Parent only |
| Shareholders' equity | ¥87.4 billion | Parent only |
| Current liabilities | ¥3.4 billion | Parent only |
| Current assets | ¥21.3 billion | Parent only |
| Cash and deposits | ¥0.3 billion | Parent only |
| Net assets | ¥87.4 billion | Parent only |
| Net assets | ¥87.4 billion | Parent only |
| Total assets | ¥90.8 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥23.6 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Liabilities | ¥3.4 billion | Parent only |
| Liabilities and net assets | ¥90.8 billion | Parent only |
| Capital surplus | ¥50.8 billion | Parent only |
| Legal capital surplus | ¥6.5 billion | Parent only |
| Capital stock | ¥14.0 billion | Parent only |
| Provision for bonuses | ¥83.00 million | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥69.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥20.6 billion | Parent only |
Statement of income (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥9.00 million | Consolidated |
| Other | ¥16.00 million | Consolidated |
| Other comprehensive income | ¥12.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.7 billion | Consolidated |
| Dividends from surplus | ¥-12.5 billion | Consolidated |
| Comprehensive income | ¥40.6 billion | Consolidated |
| Interest income | ¥0.4 billion | Consolidated |
| Dividend income | ¥0.5 billion | Consolidated |
| Operating income | ¥42.0 billion | Consolidated |
| Non-operating income | ¥2.8 billion | Consolidated |
| Non-operating expenses | ¥7.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥18.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥1,083.8 billion | Consolidated |
| Gross profit (loss) | ¥130.4 billion | Consolidated |
| Net sales | ¥1,214.2 billion | Consolidated |
| Net income | ¥27.8 billion | Consolidated |
| Net income | ¥27.8 billion | Consolidated |
| Net income (loss) | ¥28.5 billion | Consolidated |
| Net income (loss) | ¥28.5 billion | Consolidated |
| Provision for directors' bonuses | ¥36.00 million | Consolidated |
| Gain on sales of investment securities | ¥1.3 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥40.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥14.00 million | Consolidated |
| Interest expenses | ¥2.4 billion | Consolidated |
| Income taxes - current | ¥9.3 billion | Consolidated |
| Income taxes | ¥10.1 billion | Consolidated |
| Income taxes - deferred | ¥0.8 billion | Consolidated |
| Foreign exchange losses | ¥3.8 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥12.1 billion | Consolidated |
| Extraordinary income | ¥1.8 billion | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥5.9 billion | Consolidated |
| Research and development expenses | ¥2.5 billion | Consolidated |
| Income (loss) before income taxes | ¥38.6 billion | Consolidated |
| Income (loss) before income taxes | ¥38.6 billion | Consolidated |
| Ordinary income | ¥37.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0.8 billion | Consolidated |
| Disposal of treasury stock | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥38.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-15.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥88.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥7.5 billion | Consolidated |
| Retirement benefit expenses | ¥-70.00 million | Consolidated |
| Gain on liquidation of subsidiaries and associates | ¥2.00 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0 | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.8 billion | Consolidated |
| Other | ¥22.00 million | Parent only |
| Other | ¥10.00 million | Parent only |
| Entertainment expenses | ¥3.00 million | Parent only |
| Dividends from surplus | ¥-12.5 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Operating income | ¥12.6 billion | Parent only |
| Operating revenue | ¥14.0 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥22.00 million | Parent only |
| Operating expenses | ¥1.4 billion | Parent only |
| Net income (loss) | ¥12.8 billion | Parent only |
| Net income (loss) | ¥12.8 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥36.00 million | Parent only |
| Interest expenses | ¥12.00 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥13.00 million | Parent only |
| Income (loss) before income taxes | ¥12.9 billion | Parent only |
| Management fee income | ¥1.5 billion | Parent only |
| Ordinary income | ¥12.9 billion | Parent only |
| Disposal of treasury stock | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥1.4 billion | Parent only |
| Provision for bonuses | ¥83.00 million | Parent only |
| Dividends from subsidiaries and associates | ¥12.5 billion | Parent only |
| Advisory fee | ¥0.2 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥27.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥12.1 billion | Consolidated |
| Total changes during the period | ¥0.6 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.1 billion | Consolidated |
| Other | ¥-1.3 billion | Consolidated |
| Other | ¥-0.8 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥71.7 billion | Consolidated |
| Proceeds from insurance income | ¥0.5 billion | Consolidated |
| Interest expenses paid | ¥-2.5 billion | Consolidated |
| Interest and dividends income received | ¥1.0 billion | Consolidated |
| Interest and dividend income | ¥-0.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥-0.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-67.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥67.00 million | Consolidated |
| Subtotal | ¥26.4 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.1 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-40.00 million | Consolidated |
| Interest expenses | ¥2.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-1.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-22.1 billion | Consolidated |
| Income taxes paid | ¥-6.6 billion | Consolidated |
| Depreciation | ¥4.6 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-1.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-1.5 billion | Consolidated |
| Collection of loans receivable | ¥1.5 billion | Consolidated |
| Dividends | ¥-12.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.0 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-0 | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥18.8 billion | Consolidated | Disclosed |
| Dividend per share | 70 | Parent only | Disclosed |
| Number of employees | 5,261 | Consolidated | Disclosed |
| Net assets | ¥289.1 billion | Consolidated | Disclosed |
| Net sales | ¥1,214.2 billion | Consolidated | Disclosed |
| Operating income | ¥42.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥14.0 billion | Parent only | Disclosed |
| Ordinary income | ¥37.4 billion | Consolidated | Disclosed |
| Net income | ¥27.8 billion | Consolidated | Disclosed |
| Total assets | ¥700.9 billion | Consolidated | Disclosed |
| Operating margin | 3.5% | Consolidated | Calculated |
| Net margin | 2.3% | Consolidated | Calculated |
| Sales per employee | 230791865 yen | Consolidated | Calculated |
| Total asset turnover | 1.73 times | Consolidated | Calculated |
| Net assets to total assets | 41.2% | Consolidated | Calculated |