KATO SANGYO
KATO SANGYO CO.,LTD.
Company highlights
The largest segment by revenue is 常温流通事業, at 61.3% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KATO SANGYO
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 常温流通事業 | ¥741.3 billion | 61.3% | ¥716.6 billion | ¥14.4 billion | 82.0% | 1.9% | ¥13.0 billion |
| 酒類流通事業 | ¥254.7 billion | 21.1% | ¥245.2 billion | ¥1.6 billion | 9.3% | 0.6% | ¥2.0 billion |
| 低温流通事業 | ¥117.8 billion | 9.7% | ¥114.3 billion | ¥1.3 billion | 7.6% | 1.1% | ¥1.3 billion |
| Overseas business | ¥95.7 billion | 7.9% | ¥89.3 billion | ¥0.2 billion | 1.1% | 0.2% | ¥-0.2 billion |
| Total of the businesses | ¥1,209.5 billion | 100.0% | ¥17.5 billion | 100.0% | |||
KATO SANGYO
Revenue breakdown
Period Oct 2024 to Sep 2025Source Annual securities reports
- Net sales ¥1,178.8 billion
- Other revenue form operatione ¥35.5 billion
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Revenue breakdown | Net sales | ¥1,178.8 billion | Consolidated |
| Other revenue form operatione | ¥35.5 billion | Consolidated | |
| Selling, general and administrative expenses | Packing and transportation expenses | ¥31.9 billion | Consolidated |
| Employees' salaries and allowances | ¥15.0 billion | Consolidated | |
| Other | ¥5.9 billion | Consolidated | |
| Depreciation | ¥3.8 billion | Consolidated | |
| Rent expenses | ¥3.3 billion | Consolidated | |
| Welfare expenses | ¥2.8 billion | Consolidated | |
| Provision for bonuses | ¥1.6 billion | Consolidated | |
| Taxes and dues | ¥0.9 billion | Parent only | |
| Miscellaneous expenses | ¥0.6 billion | Parent only | |
| Retirement benefit expenses | ¥0.5 billion | Consolidated | |
| Directors' compensations | ¥0.5 billion | Consolidated | |
| Amortization of goodwill | ¥0.5 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.4 billion | Parent only | |
| Utilities expenses | ¥0.3 billion | Parent only | |
| Repair expenses | ¥0.3 billion | Parent only | |
| Entertainment expenses | ¥0.1 billion | Parent only | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥81.00 million | Consolidated | |
| Communication expenses | ¥77.00 million | Parent only | |
| Supplies expenses | ¥73.00 million | Parent only | |
| Insurance expenses | ¥65.00 million | Parent only | |
| Advertising expenses | ¥52.00 million | Parent only | |
| Provision for directors' retirement benefits | ¥33.00 million | Consolidated | |
| Share-based payment expenses | ¥11.00 million | Parent only | |
| Bad debts expenses | ¥3.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥82.7 billion | Consolidated |
| Ordinary income | ¥20.1 billion | Consolidated | |
| Operating income | ¥18.2 billion | Consolidated | |
| Net income | ¥13.2 billion | Consolidated |
KATO SANGYO
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Packing and transportation expenses ¥31.9 billion
- Employees' salaries and allowances ¥15.0 billion
- Other ¥5.9 billion
- Depreciation ¥3.8 billion
- Rent expenses ¥3.3 billion
- Welfare expenses ¥2.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
KATO SANGYO
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
KATO SANGYO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating revenue | ¥1,137.1B | ¥1,035.7B | ¥1,099.4B | ¥1,169.8B | ¥1,214.3B |
| Year on year (%) | comparison basis not confirmed | -8.9% | +6.2% | +6.4% | +3.8% |
| Ordinary income (loss) | ¥13.3B | ¥15.4B | ¥18.5B | ¥18.7B | ¥20.1B |
| Change from prior year | +0.5% | +15.9% | +20.2% | +1.1% | +7.5% |
| Ordinary income (loss) as a share of Operating revenue | 1.2% | 1.5% | 1.7% | 1.6% | 1.7% |
| Change (percentage points) | comparison basis not confirmed | +0.3 points | +0.2 points | -0.1 points | +0.1 points |
Fiscal periods marked for changes
- 2015Net sales year on year +20.0%
KATO SANGYO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KATO SANGYO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1,137.1 billion | ¥1,035.7 billion | ¥1,099.4 billion | ¥1,169.8 billion | ¥1,214.3 billion |
| Ordinary income (loss) | ¥13.3 billion | ¥15.4 billion | ¥18.5 billion | ¥18.7 billion | ¥20.1 billion |
| Net income (loss) attributable to owners of parent | ¥8.4 billion | ¥11.3 billion | ¥12.0 billion | ¥14.5 billion | ¥13.2 billion |
| Comprehensive income | ¥11.5 billion | ¥11.1 billion | ¥18.8 billion | ¥19.9 billion | ¥20.5 billion |
| Net assets | ¥135.6 billion | ¥140.2 billion | ¥155.8 billion | ¥162.9 billion | ¥177.0 billion |
| Total assets | ¥384.1 billion | ¥400.8 billion | ¥453.0 billion | ¥454.7 billion | ¥466.3 billion |
| Net assets per share | 3,758.7 yen | 4,019.82 yen | 4,453.82 yen | 4,999.22 yen | 5,487.49 yen |
| Basic earnings (loss) per share | 238.32 yen | 329.95 yen | 356.94 yen | 453.05 yen | 425.71 yen |
| Equity-to-asset ratio | 33.9% | 33.7% | 33.1% | 34.3% | 36.2% |
| Return on equity | 6.6% | 8.5% | 8.4% | 9.5% | 8.1% |
| Net cash provided by (used in) operating activities | ¥14.3 billion | ¥15.1 billion | ¥14.7 billion | ¥25.9 billion | ¥4.1 billion |
| Net cash provided by (used in) investing activities | ¥-9.4 billion | ¥-6.3 billion | ¥-9.0 billion | ¥-3.7 billion | ¥-14.9 billion |
| Net cash provided by (used in) financing activities | ¥-7.1 billion | ¥-8.2 billion | ¥-4.5 billion | ¥-15.7 billion | ¥-8.4 billion |
| Cash and cash equivalents | ¥81.3 billion | ¥82.2 billion | ¥83.5 billion | ¥90.3 billion | ¥70.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥779.0 billion | ¥650.9 billion | ¥674.7 billion | ¥709.9 billion | ¥733.4 billion |
| Ordinary income (loss) | ¥11.9 billion | ¥13.1 billion | ¥14.7 billion | ¥15.4 billion | ¥16.3 billion |
| Net income (loss) | ¥8.3 billion | ¥10.4 billion | ¥10.5 billion | ¥13.0 billion | ¥12.1 billion |
| Capital stock | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion | ¥5.9 billion |
| Total number of issued shares (common stock) | 38,153,000 shares | 38,153,000 shares | 35,000,000 shares | 35,000,000 shares | 35,000,000 shares |
| Net assets | ¥123.5 billion | ¥126.4 billion | ¥138.5 billion | ¥140.1 billion | ¥151.1 billion |
| Total assets | ¥323.0 billion | ¥331.5 billion | ¥367.3 billion | ¥365.4 billion | ¥377.0 billion |
| Net assets per share | 3,563.45 yen | 3,759.25 yen | 4,119.67 yen | 4,496.11 yen | 4,904.7 yen |
| Dividend per share | 72 yen | 83 yen | 97 yen | 120 yen | 140 yen |
| Interim dividend per share | 36 yen | 38 yen | 47 yen | 55 yen | 70 yen |
| Basic earnings (loss) per share | 236.08 yen | 304.81 yen | 311.36 yen | 407.11 yen | 387.8 yen |
| Equity-to-asset ratio | 38.2% | 38.1% | 37.7% | 38.3% | 40.1% |
| Return on equity | 6.9% | 8.3% | 7.9% | 9.3% | 8.3% |
| Payout ratio | 30.5% | 27.2% | 31.2% | 28.8% | 36.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥140 | ¥70 | 36.0% | |
| FY ending 9/2024 | ¥120 | ¥55 | 28.8% | |
| FY ending 9/2023 | ¥97 | ¥47 | 31.2% | |
| FY ending 9/2022 | ¥83 | ¥38 | 27.2% | |
| FY ending 9/2021 | ¥72 | ¥36 | 30.5% | |
| FY ending 9/2020 | ¥66 | ¥33 | 27.7% | |
| FY ending 9/2019 | ¥60 | ¥30 | 31.5% | |
| FY ending 9/2018 | ¥56 | ¥28 | 28.0% | |
| FY ending 9/2017 | ¥52 | ¥23 | 27.9% | |
| FY ending 9/2016 | ¥46 | ¥23 | 28.9% | |
| FY ending 9/2015 | ¥46 | ¥22 | 29.9% | |
| FY ending 9/2014 | ¥44 | ¥22 | 29.7% | |
| FY ending 9/2013 | ¥44 | ¥22 | 26.3% | |
| FY ending 9/2012 | ¥44 | ¥21 | 26.6% |
KATO SANGYO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KATO SANGYO
Unit %Source Annual securities reports
- Financial institutions13.46%
- Securities firms0.70%
- Other corporations37.50%
- Foreign holders (institutions)19.58%
- Foreign holders (individuals)0.00%
- Individuals and others28.76%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.0% | 3,389,000 |
| 2 | 三井物産株式会社(常任代理人株式会社日本カストディ銀行) | 5.11% | 1,576,000 |
| 3 | 株式会社プラスダブル | 4.15% | 1,280,000 |
| 4 | 三菱商事株式会社 | 2.9% | 893,000 |
| 5 | 株式会社加藤興産 | 2.75% | 850,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 2.74% | 846,000 |
| 7 | キユーピー株式会社 | 2.73% | 841,000 |
| 8 | ハウス食品グループ本社株式会社 | 2.72% | 838,000 |
| 9 | カゴメ株式会社 | 2.37% | 731,000 |
| 10 | JP MORGAN CHASE BANK 385632(常任代理人株式会社みずほ銀行) | 2.09% | 646,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 9/2025 | ¥16.1 billion |
| FY ending 9/2020 | ¥6.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 9/2025)
| Segment | Capital expenditure |
|---|---|
| 常温流通事業 | ¥15.1 billion |
| 酒類流通事業 | ¥0.3 billion |
| 低温流通事業 | ¥12.00 million |
| Overseas business | ¥0.4 billion |
Revenue scale in the same industry
KATO SANGYO
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Women 332 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,152 |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定荷主 | 17,948 t-CO2 |
| 特定事業所排出者 | 10,213 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥71.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥26.00 million |
| Non-audit fees (this year, network firms) | ¥7.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥20.5 billion | Consolidated |
| Operating revenue | ¥1,214.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-14.9 billion | Consolidated |
| Cash and cash equivalents | ¥70.9 billion | Consolidated |
| Net assets | ¥177.0 billion | Consolidated |
| Ordinary income (loss) | ¥20.1 billion | Consolidated |
| Total assets | ¥466.3 billion | Consolidated |
| Return on equity | 8.1% | Consolidated |
| Equity-to-asset ratio | 36.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥13.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.4 billion | Consolidated |
| Basic earnings (loss) per share | 425.71 yen | Consolidated |
| Net assets per share | 5,487.49 yen | Consolidated |
| Dividend per share | 140 yen | Parent only |
| Operating revenue | ¥733.4 billion | Parent only |
| Net income (loss) | ¥12.1 billion | Parent only |
| Total number of issued shares (common stock) | 35,000,000 shares | Parent only |
| Net assets | ¥151.1 billion | Parent only |
| Ordinary income (loss) | ¥16.3 billion | Parent only |
| Total assets | ¥377.0 billion | Parent only |
| Return on equity | 8.3% | Parent only |
| Equity-to-asset ratio | 40.1% | Parent only |
| Capital stock | ¥5.9 billion | Parent only |
| Payout ratio | 36.0% | Parent only |
| Interim dividend per share | 70 yen | Parent only |
| Basic earnings (loss) per share | 387.8 yen | Parent only |
| Net assets per share | 4,904.7 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,099 people | Consolidated |
| Number of employees | 4,099 people | Consolidated |
| Wage gap between men and women (all employees) | 56.5% | Parent only |
| Average length of service (years) | 14.81 years | Parent only |
| Average annual salary | ¥7.48 million | Parent only |
| Average age (years) | 40.45 years old | Parent only |
| Number of employees | 1,152 people | Parent only |
| Number of employees | 1,152 people | Parent only |
| Number of employees | 1,152 people | Parent only |
| Wage gap between men and women (regular employees) | 67.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 92.4% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1,214.3 billion | Consolidated |
| Average number of temporary employees | 346 people | Consolidated |
| Average number of temporary employees | 346 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 4 companies | Consolidated |
| Investments accounted for using equity method | ¥1.1 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥16.1 billion | Consolidated |
| Depreciation | ¥5.8 billion | Consolidated |
| Number of consolidated subsidiaries | 30 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 129 people | Parent only |
| Average number of temporary employees | 129 people | Parent only |
| Average number of temporary employees | 129 people | Parent only |
| Total return on the share price index | 217.8% | Parent only |
| Ratio of female employees in managerial positions | 2.4% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 11,894,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,199,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 10 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.5 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.7 billion | Consolidated |
| Number of shares | 35,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 12.0% | Consolidated |
| Shareholding ratio | 38.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,199,000 shares | Consolidated |
| Number of voting rights | 307,776 units | Consolidated |
| Carrying amount on the balance sheet | ¥4.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥50.2 billion | Consolidated |
| Number of issues | 27 issues | Consolidated |
| Number of issues | 45 issues | Consolidated |
| Total shareholder return | 168.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥16.1 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥61.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥26.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥71.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥26.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥10.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥7.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥6.00 million | Consolidated |
Balance sheet (156 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.8 billion | Consolidated |
| Other | ¥5.3 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥8.3 billion | Consolidated |
| Other | ¥47.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥27.9 billion | Consolidated |
| Other, net | ¥0.7 billion | Consolidated |
| Goodwill | ¥1.1 billion | Consolidated |
| Goodwill | ¥1.1 billion | Consolidated |
| Software | ¥6.8 billion | Consolidated |
| Investments in leases | ¥8.7 billion | Consolidated |
| Investments in leases | ¥0.7 billion | Consolidated |
| Lease obligations | ¥7.0 billion | Consolidated |
| Lease obligations | ¥1.6 billion | Consolidated |
| Lease assets, net | ¥1.3 billion | Consolidated |
| Work in process | ¥14.00 million | Consolidated |
| Retained earnings | ¥136.4 billion | Consolidated |
| Raw materials and supplies | ¥0.5 billion | Consolidated |
| Notes receivable - trade | ¥1.3 billion | Consolidated |
| Merchandise and finished goods | ¥39.7 billion | Consolidated |
| Non-current liabilities | ¥28.2 billion | Consolidated |
| Non-current assets | ¥168.5 billion | Consolidated |
| Land | ¥35.3 billion | Consolidated |
| Accounts receivable - trade | ¥175.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Guarantee deposits | ¥6.8 billion | Consolidated |
| Buildings and structures, net | ¥18.8 billion | Consolidated |
| Construction in progress | ¥3.0 billion | Consolidated |
| Provision for directors' bonuses | ¥85.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥96.5 billion | Consolidated |
| Real estate for investment net | ¥3.3 billion | Consolidated |
| Investment securities | ¥66.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥236.8 billion | Consolidated |
| Securities | ¥1.0 billion | Consolidated |
| Property, plant and equipment | ¥63.9 billion | Consolidated |
| Income taxes payable | ¥2.5 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.4 billion | Consolidated |
| Accounts payable - other | ¥11.5 billion | Consolidated |
| Shareholders' equity | ¥135.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.7 billion | Consolidated |
| Current liabilities | ¥261.1 billion | Consolidated |
| Current assets | ¥297.8 billion | Consolidated |
| Accumulated depreciation | ¥-2.9 billion | Consolidated |
| Accumulated depreciation | ¥-47.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.4 billion | Consolidated |
| Intangible assets | ¥8.0 billion | Consolidated |
| Cash and cash equivalents | ¥70.9 billion | Consolidated |
| Cash and deposits | ¥71.3 billion | Consolidated |
| Short-term loans payable | ¥4.5 billion | Consolidated |
| Net assets | ¥177.0 billion | Consolidated |
| Net assets | ¥177.0 billion | Consolidated |
| Total assets | ¥466.3 billion | Consolidated |
| Total assets | ¥466.3 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0 | Consolidated |
| Deferred tax liabilities | ¥12.6 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-14.9 billion | Consolidated |
| Valuation and translation adjustments | ¥33.2 billion | Consolidated |
| Liabilities | ¥289.3 billion | Consolidated |
| Liabilities | ¥289.3 billion | Consolidated |
| Liabilities and net assets | ¥466.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-95.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.7 billion | Consolidated |
| Capital surplus | ¥8.4 billion | Consolidated |
| Capital stock | ¥5.9 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥1.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.9 billion | Consolidated |
| Net defined benefit liability | ¥5.1 billion | Consolidated |
| Net defined benefit asset | ¥5.4 billion | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Telephone subscription right | ¥46.00 million | Consolidated |
| Non-controlling interests | ¥8.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥93.00 million | Consolidated |
| Other | ¥2.3 billion | Parent only |
| Other | ¥1.3 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥26.4 billion | Parent only |
| Other capital surplus | ¥3.00 million | Parent only |
| Software | ¥6.7 billion | Parent only |
| Investments in leases | ¥8.7 billion | Parent only |
| Investments in leases | ¥0.7 billion | Parent only |
| Lease obligations | ¥6.6 billion | Parent only |
| Lease obligations | ¥1.3 billion | Parent only |
| Lease assets | ¥47.00 million | Parent only |
| Lease assets, net | ¥1.3 billion | Parent only |
| Investments in capital | ¥0.1 billion | Parent only |
| General reserve | ¥105.5 billion | Parent only |
| Retained earnings | ¥124.8 billion | Parent only |
| Legal retained earnings | ¥0.9 billion | Parent only |
| Unearned revenue | ¥37.00 million | Parent only |
| Advances received | ¥5.00 million | Parent only |
| Prepaid pension cost | ¥3.0 billion | Parent only |
| Prepaid expenses | ¥0.8 billion | Parent only |
| Advance payments trade | ¥64.00 million | Parent only |
| Raw materials and supplies | ¥36.00 million | Parent only |
| Notes receivable - trade | ¥0.4 billion | Parent only |
| Merchandise and finished goods | ¥22.2 billion | Parent only |
| Non-current liabilities | ¥24.5 billion | Parent only |
| Non-current assets | ¥158.9 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.8 billion | Parent only |
| Land | ¥32.5 billion | Parent only |
| Accounts receivable - trade | ¥122.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Guarantee deposits | ¥1.0 billion | Parent only |
| Buildings, net | ¥14.6 billion | Parent only |
| Construction in progress | ¥2.9 billion | Parent only |
| Construction assistance deposits received | ¥1.00 million | Parent only |
| Provision for directors' bonuses | ¥67.00 million | Parent only |
| Investments and other assets | ¥99.2 billion | Parent only |
| Real estate for investment net | ¥1.6 billion | Parent only |
| Investment securities | ¥59.5 billion | Parent only |
| Lease deposits | ¥2.2 billion | Parent only |
| Securities | ¥1.0 billion | Parent only |
| Property, plant and equipment | ¥52.9 billion | Parent only |
| Accounts receivable - other | ¥2.1 billion | Parent only |
| Income taxes payable | ¥1.7 billion | Parent only |
| Accrued consumption taxes | ¥79.00 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥7.9 billion | Parent only |
| Shareholders' equity | ¥124.6 billion | Parent only |
| Structures, net | ¥0.6 billion | Parent only |
| Machinery and equipment, net | ¥0.6 billion | Parent only |
| Current liabilities | ¥201.5 billion | Parent only |
| Current assets | ¥218.1 billion | Parent only |
| Intangible assets | ¥6.8 billion | Parent only |
| Cash and deposits | ¥65.4 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥2.9 billion | Parent only |
| Net assets | ¥151.1 billion | Parent only |
| Net assets | ¥151.1 billion | Parent only |
| Total assets | ¥377.0 billion | Parent only |
| Deferred gains or losses on hedges | ¥0 | Parent only |
| Deferred tax liabilities | ¥11.3 billion | Parent only |
| Retained earnings brought forward | ¥17.6 billion | Parent only |
| Treasury stock | ¥-14.9 billion | Parent only |
| Valuation and translation adjustments | ¥26.4 billion | Parent only |
| Liabilities | ¥226.0 billion | Parent only |
| Liabilities and net assets | ¥377.0 billion | Parent only |
| Accounts payable - trade | ¥176.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.6 billion | Parent only |
| Capital surplus | ¥8.8 billion | Parent only |
| Legal capital surplus | ¥8.8 billion | Parent only |
| Capital stock | ¥5.9 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥1.2 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥3.9 billion | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long-term loans receivable | ¥0.5 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥85.00 million | Parent only |
| Shares of subsidiaries and associates | ¥21.7 billion | Parent only |
| Telephone subscription right | ¥28.00 million | Parent only |
| Deposits received | ¥12.2 billion | Parent only |
Statement of income (145 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥68.00 million | Consolidated |
| Other | ¥5.9 billion | Consolidated |
| Other comprehensive income | ¥6.4 billion | Consolidated |
| Other cost | ¥30.0 billion | Consolidated |
| Other revenue form operatione | ¥35.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥5.7 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Loss on cancellation of lease contracts | ¥0 | Consolidated |
| Real estate rent | ¥0.7 billion | Consolidated |
| Rent expenses on real estates | ¥0.3 billion | Consolidated |
| Loss on valuation of investments in funds | ¥42.00 million | Consolidated |
| Dividends from surplus | ¥-4.2 billion | Consolidated |
| Comprehensive income | ¥20.5 billion | Consolidated |
| Insurance | ¥11.00 million | Consolidated |
| Interest income | ¥0.3 billion | Consolidated |
| Dividend income | ¥0.9 billion | Consolidated |
| Operating income | ¥18.2 billion | Consolidated |
| Operating income | ¥18.2 billion | Consolidated |
| Operating cost | ¥1,126.1 billion | Consolidated |
| Operating revenue | ¥1,214.3 billion | Consolidated |
| Operating revenue | ¥1,214.3 billion | Consolidated |
| Non-operating income | ¥2.7 billion | Consolidated |
| Non-operating expenses | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.1 billion | Consolidated |
| Operating gross profit | ¥88.2 billion | Consolidated |
| Loss on sale of non-current assets | ¥5.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥31.00 million | Consolidated |
| Cost of sales | ¥1,096.0 billion | Consolidated |
| Gross profit (loss) | ¥82.7 billion | Consolidated |
| Net sales | ¥1,178.8 billion | Consolidated |
| Electricali sales income-NOI | ¥0.1 billion | Consolidated |
| Electricali sales expense-NOE | ¥42.00 million | Consolidated |
| Net income | ¥13.2 billion | Consolidated |
| Net income | ¥13.2 billion | Consolidated |
| Net income (loss) | ¥14.1 billion | Consolidated |
| Net income (loss) | ¥14.1 billion | Consolidated |
| Directors' compensations | ¥0.5 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥33.00 million | Consolidated |
| Employees' salaries and allowances | ¥15.0 billion | Consolidated |
| Gain on sales of investment securities | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-14.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥45.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-0 | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Loss on abandonment of inventories | ¥57.00 million | Consolidated |
| Income taxes - current | ¥6.4 billion | Consolidated |
| Income taxes | ¥6.6 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Depreciation | ¥3.8 billion | Consolidated |
| Impairment loss | ¥91.00 million | Consolidated |
| Impairment loss | ¥91.00 million | Consolidated |
| Impairment loss | ¥91.00 million | Consolidated |
| Foreign exchange losses | ¥19.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.5 billion | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-19.3 billion | Consolidated |
| Welfare expenses | ¥2.8 billion | Consolidated |
| Income (loss) before income taxes | ¥20.7 billion | Consolidated |
| Income (loss) before income taxes | ¥20.7 billion | Consolidated |
| Ordinary income | ¥20.1 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥1.00 million | Consolidated |
| Disposal of treasury stock | ¥11.00 million | Consolidated |
| Purchase of treasury stock | ¥-2.0 billion | Consolidated |
| Subsidy income | ¥66.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥19.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥70.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥4.00 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥81.00 million | Consolidated |
| Bad debts expenses | ¥3.00 million | Consolidated |
| Rent expenses | ¥3.3 billion | Consolidated |
| Provision for bonuses | ¥1.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.5 billion | Consolidated |
| Packing and transportation expenses | ¥31.9 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.0 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.9 billion | Consolidated |
| Other cost | ¥20.4 billion | Parent only |
| Other revenue form operatione | ¥24.7 billion | Parent only |
| Loss on cancellation of lease contracts | ¥0 | Parent only |
| Real estate rent | ¥0.6 billion | Parent only |
| Rent expenses on real estates | ¥0.3 billion | Parent only |
| Entertainment expenses | ¥0.1 billion | Parent only |
| Insurance expenses | ¥65.00 million | Parent only |
| Repair expenses | ¥0.3 billion | Parent only |
| Loss on valuation of investments in funds | ¥42.00 million | Parent only |
| Dividends from surplus | ¥-4.2 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Dividend income | ¥1.2 billion | Parent only |
| Operating income | ¥14.3 billion | Parent only |
| Operating cost | ¥676.9 billion | Parent only |
| Operating revenue | ¥733.4 billion | Parent only |
| Non-operating income | ¥2.5 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Operating gross profit | ¥56.5 billion | Parent only |
| Gain on sales of non-current assets | ¥25.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥4.00 million | Parent only |
| Cost of sales | ¥656.5 billion | Parent only |
| Gross profit (loss) | ¥52.2 billion | Parent only |
| Net sales | ¥708.7 billion | Parent only |
| Electricali sales income-NOI | ¥0.1 billion | Parent only |
| Electricali sales expense-NOE | ¥42.00 million | Parent only |
| Advertising expenses | ¥52.00 million | Parent only |
| Net income (loss) | ¥12.1 billion | Parent only |
| Net income (loss) | ¥12.1 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥67.00 million | Parent only |
| Employees' salaries and allowances | ¥7.2 billion | Parent only |
| Gain on sales of investment securities | ¥0.7 billion | Parent only |
| Interest expenses | ¥54.00 million | Parent only |
| Traveling and transportation expenses | ¥0.4 billion | Parent only |
| Share-based payment expenses | ¥11.00 million | Parent only |
| Utilities expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥4.8 billion | Parent only |
| Income taxes | ¥5.0 billion | Parent only |
| Income taxes - deferred | ¥0.2 billion | Parent only |
| Supplies expenses | ¥73.00 million | Parent only |
| Depreciation | ¥2.8 billion | Parent only |
| Impairment loss | ¥3.00 million | Parent only |
| Foreign exchange losses | ¥20.00 million | Parent only |
| Extraordinary income | ¥0.8 billion | Parent only |
| Extraordinary loss | ¥50.00 million | Parent only |
| Welfare expenses | ¥1.5 billion | Parent only |
| Taxes and dues | ¥0.9 billion | Parent only |
| Income (loss) before income taxes | ¥17.0 billion | Parent only |
| Ordinary income | ¥16.3 billion | Parent only |
| Disposal of treasury stock | ¥11.00 million | Parent only |
| Purchase of treasury stock | ¥-2.0 billion | Parent only |
| Subsidy income | ¥66.00 million | Parent only |
| Selling, general and administrative expenses | ¥42.2 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥62.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥1.00 million | Parent only |
| Rent expenses | ¥2.2 billion | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Retirement benefit expenses | ¥0.3 billion | Parent only |
| Communication expenses | ¥77.00 million | Parent only |
| Packing and transportation expenses | ¥20.8 billion | Parent only |
| Miscellaneous income | ¥0.3 billion | Parent only |
| Other | ¥17.00 million | Parent only |
| Miscellaneous expenses | ¥0.6 billion | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.6 billion | Consolidated |
| Revenue | ¥71.00 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥3.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥14.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥7.1 billion | Consolidated |
| Total changes during the period | ¥11.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.1 billion | Parent only |
Statement of cash flows (58 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.2 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Repayments of finance lease obligations | ¥-1.6 billion | Consolidated |
| Decrease increase in lease investment assets | ¥0.7 billion | Consolidated |
| Loss on cancellation of leases | ¥0 | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.0 billion | Consolidated |
| Proceeds from insurance income | ¥11.00 million | Consolidated |
| Loss on valuation of investments in funds | ¥42.00 million | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥1.3 billion | Consolidated |
| Insurance | ¥-11.00 million | Consolidated |
| Interest and dividend income | ¥-1.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-8.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.5 billion | Consolidated |
| Payments into time deposits | ¥-0.3 billion | Consolidated |
| Subtotal | ¥12.0 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥11.00 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-12.00 million | Consolidated |
| Payments for investments in real estates | ¥-12.00 million | Consolidated |
| Proceeds from sales of investments in real estates | ¥29.00 million | Consolidated |
| Proceeds from dividend of investment partnership | ¥3.00 million | Consolidated |
| Proceeds from redemption of investment securities | ¥0.5 billion | Consolidated |
| Purchase of investment securities | ¥-1.7 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.7 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-45.00 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Proceeds from refund of leasehold deposits | ¥9.00 million | Consolidated |
| Payments of leasehold and guarantee deposits | ¥-57.00 million | Consolidated |
| Proceeds from redemption of securities | ¥0.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-11.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥35.00 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-21.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-0.1 billion | Consolidated |
| Loss on retirement of property, plant and equipment | ¥31.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-3.2 billion | Consolidated |
| Loss on abandonment of inventories | ¥57.00 million | Consolidated |
| Income taxes paid | ¥-9.0 billion | Consolidated |
| Depreciation | ¥5.8 billion | Consolidated |
| Impairment loss | ¥91.00 million | Consolidated |
| Payments for loss by disaster-OpeCF | ¥-0 | Consolidated |
| Foreign exchange loss (gain) | ¥-9.00 million | Consolidated |
| Purchase of intangible assets | ¥-3.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-2.0 billion | Consolidated |
| Proceeds from subsidy-InvCF | ¥66.00 million | Consolidated |
| Subsidy income | ¥-66.00 million | Consolidated |
| Payments of loans receivable | ¥-0.3 billion | Consolidated |
| Collection of loans receivable | ¥0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥58.00 million | Consolidated |
| Payments for asset retirement obligations | ¥-1.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥62.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.3 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.3 billion | Consolidated |
| Dividends | ¥-4.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.1 billion | Consolidated | Disclosed |
| Dividend per share | 140 | Parent only | Disclosed |
| Number of employees | 4,099 | Consolidated | Disclosed |
| Net assets | ¥177.0 billion | Consolidated | Disclosed |
| Net sales | ¥1,178.8 billion | Consolidated | Disclosed |
| Operating income | ¥18.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥1,214.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥20.1 billion | Consolidated | Disclosed |
| Net income | ¥13.2 billion | Consolidated | Disclosed |
| Total assets | ¥466.3 billion | Consolidated | Disclosed |
| Operating margin | 1.5% | Consolidated | Calculated |
| Net margin | 1.1% | Consolidated | Calculated |
| Sales per employee | 296234447 yen | Consolidated | Calculated |
| Total asset turnover | 2.6 times | Consolidated | Calculated |
| Net assets to total assets | 38.0% | Consolidated | Calculated |