OKAYA&CO
OKAYA&CO.,LTD.
Company highlights
The largest segment by revenue is Iron and steel, at 32.7% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
OKAYA&CO
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Iron and steel | ¥377.8 billion | 32.7% | ¥406.4 billion | ¥11.0 billion | 28.0% | 2.9% | ¥11.1 billion |
| Information and electronics | ¥370.3 billion | 32.0% | ¥329.1 billion | ¥13.4 billion | 34.2% | 3.6% | ¥9.1 billion |
| Industrial machinery and materials | ¥321.9 billion | 27.9% | ¥316.1 billion | ¥11.1 billion | 28.2% | 3.4% | ¥10.8 billion |
| Living related products | ¥85.7 billion | 7.4% | ¥70.2 billion | ¥3.8 billion | 9.6% | 4.4% | ¥3.2 billion |
| Total of the businesses | ¥1,155.8 billion | 100.0% | ¥39.3 billion | 100.0% | |||
Revenue and profit
OKAYA&CO
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Compensations salaries and allowances | ¥22.5 billion | Consolidated |
| Other | ¥11.6 billion | Consolidated | |
| Transportation and warehousing expenses | ¥9.1 billion | Consolidated | |
| Welfare expenses | ¥5.4 billion | Consolidated | |
| Salaries and wages | ¥5.0 billion | Parent only | |
| Bonuses | ¥4.9 billion | Consolidated | |
| Depreciation | ¥3.4 billion | Consolidated | |
| Transportation and communication expenses | ¥2.9 billion | Consolidated | |
| Leasehold and office rents | ¥2.8 billion | Consolidated | |
| Provision for bonuses | ¥2.1 billion | Consolidated | |
| Retirement benefit expenses | ¥-1.4 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥105.9 billion | Consolidated |
| Ordinary income | ¥45.5 billion | Consolidated | |
| Operating income | ¥40.5 billion | Consolidated | |
| Net income | ¥30.5 billion | Consolidated |
OKAYA&CO
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Compensations salaries and allowances ¥22.5 billion
- Other ¥11.6 billion
- Transportation and warehousing expenses ¥9.1 billion
- Welfare expenses ¥5.4 billion
- Salaries and wages ¥5.0 billion
- Bonuses ¥4.9 billion
- Other (not itemized) ¥6.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
OKAYA&CO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
OKAYA&CO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥960.8B | ¥962.0B | ¥1,111.9B | ¥1,121.8B | ¥1,155.8B |
| Year on year (%) | +26.3%◆ | +0.1% | +15.6% | +0.9% | +3.0% |
| Ordinary income (loss) | ¥28.0B | ¥32.6B | ¥35.9B | ¥41.9B | ¥45.5B |
| Change from prior year | +53.1% | +16.2% | +10.1% | +16.9% | +8.5% |
| Ordinary income (loss) as a share of Net sales | 2.9% | 3.4% | 3.2% | 3.7% | 3.9% |
| Change (percentage points) | +0.5 points | +0.5 points | -0.2 points | +0.5 points | +0.2 points |
Fiscal periods marked for changes
- 2022Net sales year on year +26.3%
OKAYA&CO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
OKAYA&CO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥960.8 billion | ¥962.0 billion | ¥1,111.9 billion | ¥1,121.8 billion | ¥1,155.8 billion |
| Ordinary income (loss) | ¥28.0 billion | ¥32.6 billion | ¥35.9 billion | ¥41.9 billion | ¥45.5 billion |
| Net income (loss) attributable to owners of parent | ¥19.3 billion | ¥23.5 billion | ¥23.7 billion | ¥27.1 billion | ¥30.5 billion |
| Comprehensive income | ¥38.5 billion | ¥24.6 billion | ¥102.1 billion | ¥1.3 billion | ¥118.1 billion |
| Net assets | ¥278.9 billion | ¥305.0 billion | ¥404.3 billion | ¥402.7 billion | ¥517.7 billion |
| Total assets | ¥600.9 billion | ¥716.8 billion | ¥837.0 billion | ¥861.2 billion | ¥1,001.2 billion |
| Net assets per share | 13,888.51 yen | 14,992.01 yen | 20,075.26 yen | 19,934.81 yen | 25,791.46 yen |
| Basic earnings (loss) per share | 1,003.73 yen | 1,222.23 yen | 1,229.59 yen | 1,406.86 yen | 1,585.46 yen |
| Diluted earnings per share | 1,003.45 yen | 1,221.88 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 44.5% | 40.2% | 46.2% | 44.5% | 49.6% |
| Return on equity | 7.7% | 8.5% | 7.0% | 7.0% | 6.9% |
| Net cash provided by (used in) operating activities | ¥-28.1 billion | ¥-18.8 billion | ¥26.6 billion | ¥4.5 billion | ¥48.0 billion |
| Net cash provided by (used in) investing activities | ¥-13.4 billion | ¥-1.6 billion | ¥-7.7 billion | ¥-37.7 billion | ¥-9.4 billion |
| Net cash provided by (used in) financing activities | ¥41.2 billion | ¥26.7 billion | ¥-19.9 billion | ¥31.3 billion | ¥-36.0 billion |
| Cash and cash equivalents | ¥9.7 billion | ¥16.9 billion | ¥16.8 billion | ¥14.8 billion | ¥18.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥667.5 billion | ¥567.9 billion | ¥598.5 billion | ¥600.8 billion | ¥591.7 billion |
| Ordinary income (loss) | ¥17.7 billion | ¥23.2 billion | ¥26.4 billion | ¥27.1 billion | ¥29.3 billion |
| Net income (loss) | ¥13.1 billion | ¥18.0 billion | ¥19.8 billion | ¥19.7 billion | ¥22.8 billion |
| Capital stock | ¥9.1 billion | ¥9.1 billion | ¥9.1 billion | ¥9.1 billion | ¥9.1 billion |
| Total number of issued shares (common stock) | 9,720,000 shares | 9,720,000 shares | 9,720,000 shares | 19,440,000 shares | 19,440,000 shares |
| Net assets | ¥202.7 billion | ¥217.5 billion | ¥291.8 billion | ¥288.0 billion | ¥374.7 billion |
| Total assets | ¥444.3 billion | ¥504.9 billion | ¥601.2 billion | ¥605.7 billion | ¥723.7 billion |
| Net assets per share | 10,523.14 yen | 11,290.49 yen | 15,145.36 yen | 14,947.19 yen | 19,447.97 yen |
| Dividend per share | 235 yen | 245 yen | 260 yen | 210 yen | 161 yen |
| Interim dividend per share | 115 yen | 120 yen | 125 yen | 135 yen | 75 yen |
| Basic earnings (loss) per share | 678.36 yen | 935.79 yen | 1,027.52 yen | 1,021.08 yen | 1,184.47 yen |
| Equity-to-asset ratio | 45.6% | 43.1% | 48.5% | 47.5% | 51.8% |
| Return on equity | 6.9% | 8.6% | 7.8% | 6.8% | 6.9% |
| Payout ratio | 17.3% | 13.1% | 12.7% | 14.0% | 13.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥161 | ¥75 | 13.6% | |
| FY ending 2/2025 | ¥210 | ¥135 | 14.0% | Stock split or share consolidation noted |
| FY ending 2/2024 | ¥260 | ¥125 | 12.7% | |
| FY ending 2/2023 | ¥245 | ¥120 | 13.1% | |
| FY ending 2/2022 | ¥235 | ¥115 | 17.3% | |
| FY ending 2/2021 | ¥225 | ¥110 | 23.2% | |
| FY ending 2/2020 | ¥230 | ¥110 | 17.4% | |
| FY ending 2/2019 | ¥230 | ¥100 | 16.2% | |
| FY ending 2/2018 | ¥190 | ¥90 | 15.0% | |
| FY ending 2/2017 | ¥175 | ¥85 | 18.2% | |
| FY ending 2/2016 | ¥165 | ¥80 | 18.6% | |
| FY ending 2/2015 | ¥95 | ¥15 | 19.5% | Stock split or share consolidation noted |
| FY ending 2/2014 | ¥27 | ¥12 | 17.2% | |
| FY ending 2/2013 | ¥25 | ¥12 | 19.7% |
OKAYA&CO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
OKAYA&CO
Unit %Source Annual securities reports
- Financial institutions26.10%
- Securities firms0.20%
- Other corporations45.00%
- Foreign holders (institutions)1.00%
- Foreign holders (individuals)0.00%
- Individuals and others27.70%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 岡谷不動産㈱ | 12.6% | 2,428,000 |
| 2 | 岡 谷 篤 一 | 5.01% | 966,000 |
| 3 | ㈱三菱UFJ銀行 | 4.8% | 925,000 |
| 4 | 日本製鉄㈱ | 4.51% | 869,000 |
| 5 | 三井住友信託銀行㈱ | 4.17% | 804,000 |
| 6 | ㈱りそな銀行 | 2.75% | 530,000 |
| 7 | 損害保険ジャパン㈱ | 1.95% | 376,000 |
| 8 | オークマ㈱ | 1.69% | 326,000 |
| 9 | 岡谷鋼機社員持株会 | 1.65% | 319,000 |
| 10 | ㈱あいち銀行 | 1.62% | 312,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥10.4 billion |
| FY ending 2/2021 | ¥8.8 billion |
Revenue scale in the same industry
OKAYA&CO
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 12 companies
- 16 KATO SANGYOFY Sep 2025 ¥1.2T
- 17 マクニカFY Mar 2026 ¥1.2T
- 18 OKAYA&COThis companyFY Feb 2026 ¥1.2T
- 19 YAMAE GROUPFY Mar 2026 ¥1.1T
- 20 KANEMATSUFY Mar 2026 ¥1.1T
- … 310 companies
Workforce information
Women 14.2 yrs Average length of service by gender
Women 273 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 850 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.9 hours |
| Annual paid leave taken |
53.8% |
| Childcare leave taken, men |
68.1% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 0.8% |
| Share of board members who are women | 9.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定荷主 | 6,001 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥86.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥20.00 million |
| Non-audit fees (this year, network firms) | ¥28.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥118.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥48.0 billion | Consolidated |
| Net sales | ¥1,155.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.4 billion | Consolidated |
| Cash and cash equivalents | ¥18.3 billion | Consolidated |
| Net assets | ¥517.7 billion | Consolidated |
| Ordinary income (loss) | ¥45.5 billion | Consolidated |
| Total assets | ¥1,001.2 billion | Consolidated |
| Return on equity | 6.9% | Consolidated |
| Equity-to-asset ratio | 49.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥30.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-36.0 billion | Consolidated |
| Basic earnings (loss) per share | 1,585.46 yen | Consolidated |
| Net assets per share | 25,791.46 yen | Consolidated |
| Dividend per share | 161 yen | Parent only |
| Net sales | ¥591.7 billion | Parent only |
| Net income (loss) | ¥22.8 billion | Parent only |
| Total number of issued shares (common stock) | 19,440,000 shares | Parent only |
| Net assets | ¥374.7 billion | Parent only |
| Ordinary income (loss) | ¥29.3 billion | Parent only |
| Total assets | ¥723.7 billion | Parent only |
| Return on equity | 6.9% | Parent only |
| Equity-to-asset ratio | 51.8% | Parent only |
| Capital stock | ¥9.1 billion | Parent only |
| Payout ratio | 13.6% | Parent only |
| Interim dividend per share | 75 yen | Parent only |
| Basic earnings (loss) per share | 1,184.47 yen | Parent only |
| Net assets per share | 19,447.97 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,536 people | Consolidated |
| Number of employees | 6,536 people | Consolidated |
| Wage gap between men and women (all employees) | 56.6% | Parent only |
| Average length of service (years) | 13.1 years | Parent only |
| Average annual salary | ¥9.23 million | Parent only |
| Average age (years) | 38.8 years old | Parent only |
| Number of employees | 773 people | Parent only |
| Number of employees | 773 people | Parent only |
| Number of employees | 773 people | Parent only |
| Wage gap between men and women (regular employees) | 69.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 87.3% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Discounted trade notes receivable | ¥0.3 billion | Consolidated |
| Trade notes receivable transferred by endorsement | ¥0.1 billion | Consolidated |
| Net sales to external customers | ¥1,155.8 billion | Consolidated |
| Average number of temporary employees | 197 people | Consolidated |
| Average number of temporary employees | 197 people | Consolidated |
| Number of associates accounted for using equity method | 14 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 8 companies | Consolidated |
| Investments accounted for using equity method | ¥18.2 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥10.4 billion | Consolidated |
| Write-downs of inventories | ¥-41.00 million | Consolidated |
| Depreciation | ¥6.4 billion | Consolidated |
| Number of consolidated subsidiaries | 78 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 68.1% | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 2.6% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,858,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 228,300 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 15 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.4 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.6 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 19,440,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.2% | Consolidated |
| Shareholding ratio | 40.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 228,300 shares | Consolidated |
| Number of voting rights | 192,020 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥288.8 billion | Consolidated |
| Number of issues | 105 issues | Consolidated |
| Number of issues | 169 issues | Consolidated |
| Total shareholder return | 232.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥10.4 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥20.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥86.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥20.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥36.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥28.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥25.00 million | Consolidated |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.9 billion | Consolidated |
| Other | ¥7.1 billion | Consolidated |
| Other | ¥30.2 billion | Consolidated |
| Other | ¥27.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥175.8 billion | Consolidated |
| Other, net | ¥3.1 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Work in process | ¥9.2 billion | Consolidated |
| Retained earnings | ¥264.5 billion | Consolidated |
| Raw materials and supplies | ¥7.9 billion | Consolidated |
| Notes receivable - trade | ¥276.8 billion | Consolidated |
| Merchandise and finished goods | ¥112.0 billion | Consolidated |
| Non-current liabilities | ¥144.5 billion | Consolidated |
| Non-current assets | ¥479.2 billion | Consolidated |
| Land | ¥42.9 billion | Consolidated |
| Buildings and structures, net | ¥24.1 billion | Consolidated |
| Construction in progress | ¥3.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥1.2 billion | Consolidated |
| Investments and other assets | ¥391.5 billion | Consolidated |
| Investment securities | ¥321.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥135.8 billion | Consolidated |
| Property, plant and equipment | ¥80.6 billion | Consolidated |
| Income taxes payable | ¥6.8 billion | Consolidated |
| Shareholders' equity | ¥281.0 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥7.3 billion | Consolidated |
| Current liabilities | ¥339.0 billion | Consolidated |
| Current assets | ¥521.9 billion | Consolidated |
| Accumulated depreciation | ¥-94.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥15.5 billion | Consolidated |
| Intangible assets | ¥7.1 billion | Consolidated |
| Cash and cash equivalents | ¥18.3 billion | Consolidated |
| Cash and deposits | ¥23.5 billion | Consolidated |
| Short-term loans payable | ¥125.0 billion | Consolidated |
| Net assets | ¥517.7 billion | Consolidated |
| Net assets | ¥517.7 billion | Consolidated |
| Total assets | ¥1,001.2 billion | Consolidated |
| Total assets | ¥1,001.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.9 billion | Consolidated |
| Deferred tax liabilities | ¥99.3 billion | Consolidated |
| Deferred tax assets | ¥1.8 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥215.3 billion | Consolidated |
| Liabilities | ¥483.5 billion | Consolidated |
| Liabilities and net assets | ¥1,001.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.1 billion | Consolidated |
| Capital surplus | ¥7.9 billion | Consolidated |
| Capital stock | ¥9.1 billion | Consolidated |
| Provision for bonuses | ¥2.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥23.1 billion | Consolidated |
| Net defined benefit liability | ¥4.0 billion | Consolidated |
| Net defined benefit asset | ¥61.0 billion | Consolidated |
| Long-term loans payable | ¥36.0 billion | Consolidated |
| Electronically recorded obligations - operating | ¥38.3 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥65.9 billion | Consolidated |
| Non-controlling interests | ¥21.4 billion | Consolidated |
| Other | ¥1.9 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.9 billion | Parent only |
| Other | ¥6.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥172.3 billion | Parent only |
| Other capital surplus | ¥0 | Parent only |
| Software | ¥5.4 billion | Parent only |
| Provision for loss on guarantees | ¥0.5 billion | Parent only |
| Investments in capital | ¥1.9 billion | Parent only |
| General reserve | ¥159.8 billion | Parent only |
| Retained earnings | ¥185.0 billion | Parent only |
| Legal retained earnings | ¥1.2 billion | Parent only |
| Advances received | ¥7.5 billion | Parent only |
| Prepaid pension cost | ¥27.3 billion | Parent only |
| Advance payments trade | ¥11.4 billion | Parent only |
| Notes receivable - trade | ¥0.2 billion | Parent only |
| Merchandise | ¥44.3 billion | Parent only |
| Bad debts | ¥7.6 billion | Parent only |
| Non-current liabilities | ¥114.3 billion | Parent only |
| Non-current assets | ¥395.5 billion | Parent only |
| Land | ¥27.2 billion | Parent only |
| Accounts receivable - trade | ¥212.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.9 billion | Parent only |
| Buildings, net | ¥15.1 billion | Parent only |
| Construction in progress | ¥1.5 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.7 billion | Parent only |
| Investments and other assets | ¥343.4 billion | Parent only |
| Investment securities | ¥292.2 billion | Parent only |
| Notes payable trade | ¥3.00 million | Parent only |
| Property, plant and equipment | ¥46.7 billion | Parent only |
| Accounts receivable - other | ¥3.3 billion | Parent only |
| Income taxes payable | ¥2.7 billion | Parent only |
| Accounts payable - other | ¥5.8 billion | Parent only |
| Goods in transit | ¥5.2 billion | Parent only |
| Shareholders' equity | ¥201.4 billion | Parent only |
| Structures, net | ¥0.8 billion | Parent only |
| Machinery and equipment, net | ¥1.2 billion | Parent only |
| Current liabilities | ¥234.7 billion | Parent only |
| Current assets | ¥328.2 billion | Parent only |
| Intangible assets | ¥5.4 billion | Parent only |
| Cash and deposits | ¥0.9 billion | Parent only |
| Short-term loans payable | ¥108.2 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥2.4 billion | Parent only |
| Net assets | ¥374.7 billion | Parent only |
| Net assets | ¥374.7 billion | Parent only |
| Total assets | ¥723.7 billion | Parent only |
| Deferred gains or losses on hedges | ¥0.9 billion | Parent only |
| Deferred tax liabilities | ¥86.7 billion | Parent only |
| Retained earnings brought forward | ¥22.8 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥173.2 billion | Parent only |
| Liabilities | ¥349.0 billion | Parent only |
| Liabilities and net assets | ¥723.7 billion | Parent only |
| Accounts payable - trade | ¥87.7 billion | Parent only |
| Reserve for reduction entry of replaced property | ¥1.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-7.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.6 billion | Parent only |
| Capital surplus | ¥7.8 billion | Parent only |
| Legal capital surplus | ¥7.8 billion | Parent only |
| Capital stock | ¥9.1 billion | Parent only |
| Asset retirement obligations | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Vehicles, net | ¥8.00 million | Parent only |
| Reserve for dividends3 | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥23.9 billion | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥2.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥18.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥20.5 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥46.7 billion | Parent only |
| Telephone subscription right | ¥30.00 million | Parent only |
| Deposits received | ¥1.1 billion | Parent only |
Statement of income (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.0 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥4.00 million | Consolidated |
| Other | ¥11.6 billion | Consolidated |
| Other comprehensive income | ¥85.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥67.1 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Leasehold and office rents | ¥2.8 billion | Consolidated |
| Dividends from surplus | ¥-2.9 billion | Consolidated |
| Comprehensive income | ¥118.1 billion | Consolidated |
| Interest income | ¥1.1 billion | Consolidated |
| Dividend income | ¥7.3 billion | Consolidated |
| Operating income | ¥40.5 billion | Consolidated |
| Operating income | ¥40.5 billion | Consolidated |
| Non-operating income | ¥11.2 billion | Consolidated |
| Non-operating expenses | ¥6.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥48.0 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥63.00 million | Consolidated |
| Gain on sales of non-current assets | ¥23.00 million | Consolidated |
| Compensations salaries and allowances | ¥22.5 billion | Consolidated |
| Cost of sales | ¥1,049.8 billion | Consolidated |
| Gross profit (loss) | ¥105.9 billion | Consolidated |
| Net sales | ¥1,155.8 billion | Consolidated |
| Net sales | ¥1,155.8 billion | Consolidated |
| Net income | ¥30.5 billion | Consolidated |
| Net income | ¥30.5 billion | Consolidated |
| Net income (loss) | ¥32.4 billion | Consolidated |
| Net income (loss) | ¥32.4 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Gain on sales of investment securities | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.8 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.8 billion | Consolidated |
| Interest expenses | ¥3.5 billion | Consolidated |
| Transportation and communication expenses | ¥2.9 billion | Consolidated |
| Income taxes - current | ¥13.3 billion | Consolidated |
| Income taxes | ¥13.9 billion | Consolidated |
| Income taxes - deferred | ¥0.5 billion | Consolidated |
| Depreciation | ¥3.4 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange losses | ¥0.6 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.2 billion | Consolidated |
| Extraordinary income | ¥1.2 billion | Consolidated |
| Extraordinary loss | ¥0.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.9 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.5 billion | Consolidated |
| Welfare expenses | ¥5.4 billion | Consolidated |
| Income (loss) before income taxes | ¥46.2 billion | Consolidated |
| Income (loss) before income taxes | ¥46.2 billion | Consolidated |
| Ordinary income | ¥45.5 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥1.6 billion | Consolidated |
| Purchase of treasury stock | ¥-1.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥115.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-36.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥65.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Bonuses | ¥4.9 billion | Consolidated |
| Provision for bonuses | ¥2.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥12.1 billion | Consolidated |
| Retirement benefit expenses | ¥-1.4 billion | Consolidated |
| Transportation and warehousing expenses | ¥9.1 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥85.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥2.6 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.9 billion | Consolidated |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥2.00 million | Parent only |
| Dividends from surplus | ¥-2.9 billion | Parent only |
| Interest and dividend income | ¥15.6 billion | Parent only |
| Operating income | ¥16.5 billion | Parent only |
| Non-operating income | ¥16.7 billion | Parent only |
| Non-operating expenses | ¥3.9 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥18.00 million | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥552.5 billion | Parent only |
| Gross profit (loss) | ¥39.1 billion | Parent only |
| Net sales | ¥591.7 billion | Parent only |
| Net income (loss) | ¥22.8 billion | Parent only |
| Net income (loss) | ¥22.8 billion | Parent only |
| Provision for directors' retirement benefits | ¥48.00 million | Parent only |
| Gain on sales of investment securities | ¥0.4 billion | Parent only |
| Interest expenses | ¥1.9 billion | Parent only |
| Income taxes - current | ¥6.4 billion | Parent only |
| Income taxes | ¥7.1 billion | Parent only |
| Income taxes - deferred | ¥0.7 billion | Parent only |
| Depreciation | ¥1.7 billion | Parent only |
| Foreign exchange losses | ¥0.2 billion | Parent only |
| Extraordinary income | ¥0.7 billion | Parent only |
| Extraordinary loss | ¥20.00 million | Parent only |
| Welfare expenses | ¥1.7 billion | Parent only |
| Income (loss) before income taxes | ¥30.0 billion | Parent only |
| Ordinary income | ¥29.3 billion | Parent only |
| Salaries and wages | ¥5.0 billion | Parent only |
| Purchase of treasury stock | ¥-1.00 million | Parent only |
| Selling, general and administrative expenses | ¥22.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Bonuses | ¥2.0 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Retirement benefit expenses | ¥-2.2 billion | Parent only |
| Transportation and warehousing expenses | ¥4.0 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.1 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥115.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥87.3 billion | Consolidated |
| Total changes during the period | ¥86.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥66.8 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥-3.1 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥12.2 billion | Consolidated |
| Interest expenses paid | ¥-3.5 billion | Consolidated |
| Interest and dividends income received | ¥9.0 billion | Consolidated |
| Increase (decrease) in advances received | ¥-2.1 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-0.3 billion | Consolidated |
| Interest and dividend income | ¥-8.4 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.4 billion | Consolidated |
| Net decrease increase in time deposits | ¥-1.00 million | Consolidated |
| Subtotal | ¥55.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.6 billion | Consolidated |
| Proceeds from sales of investment securities | ¥1.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.0 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.8 billion | Consolidated |
| Interest expenses | ¥3.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-7.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥27.00 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥40.00 million | Consolidated |
| Decrease (increase) in inventories | ¥1.0 billion | Consolidated |
| Income taxes paid | ¥-12.8 billion | Consolidated |
| Depreciation | ¥6.4 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-30.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.00 million | Consolidated |
| Payments of loans receivable | ¥-0.3 billion | Consolidated |
| Collection of loans receivable | ¥0.1 billion | Consolidated |
| Dividends | ¥-2.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥48.0 billion | Consolidated | Disclosed |
| Dividend per share | 161 | Parent only | Disclosed |
| Number of employees | 6,536 | Consolidated | Disclosed |
| Net assets | ¥517.7 billion | Consolidated | Disclosed |
| Net sales | ¥1,155.8 billion | Consolidated | Disclosed |
| Operating income | ¥40.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥45.5 billion | Consolidated | Disclosed |
| Net income | ¥30.5 billion | Consolidated | Disclosed |
| Total assets | ¥1,001.2 billion | Consolidated | Disclosed |
| Operating margin | 3.5% | Consolidated | Calculated |
| Net margin | 2.6% | Consolidated | Calculated |
| Sales per employee | 176832007 yen | Consolidated | Calculated |
| Total asset turnover | 1.15 times | Consolidated | Calculated |
| Net assets to total assets | 51.7% | Consolidated | Calculated |