ECONOS
ECONOS Co., Ltd
Company highlights
The largest holder on the register is 木下 勝寿, at 28.1%.
Key figures
Period Apr 2024 to Mar 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
ECONOS
Period Apr 2024 to Mar 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other salaries | ¥0.7 billion | Parent only |
| Payrolls and allowances | ¥0.6 billion | Parent only | |
| Rents | ¥0.4 billion | Parent only | |
| Depreciation | ¥80.92 million | Parent only | |
| Retirement benefit expenses | ¥8.91 million | Parent only | |
| Provision for point card certificates | ¥-0.14 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.2 billion | Parent only |
| Operating income | ¥0.2 billion | Parent only | |
| Ordinary income | ¥0.2 billion | Parent only |
ECONOS
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Other salaries ¥0.7 billion
- Payrolls and allowances ¥0.6 billion
- Rents ¥0.4 billion
- Depreciation ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥1.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
ECONOS
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
ECONOS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥3.8B | ¥4.0B | ¥4.2B | ¥4.5B | ¥4.8B |
| Year on year (%) | comparison basis not confirmed | +5.2% | +5.5% | +6.5% | +6.7% |
| Ordinary income (loss) | ¥0.0B | ¥0.1B | ¥0.1B | ¥0.2B | ¥0.2B |
| Change from prior year | comparison basis not confirmed | +2,409.1% | +27.1% | +29.1% | +9.0% |
| Ordinary income (loss) as a share of Net sales | 0.1% | 2.9% | 3.4% | 4.2% | 4.3% |
| Change (percentage points) | comparison basis not confirmed | +2.7 points◆ | +0.6 points | +0.7 points | +0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2017Ordinary income (loss) as a share of revenue -3.6 points, Ordinary income (loss) profit to loss
- 2019Ordinary income (loss) as a share of revenue +3.2 points, Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) as a share of revenue -4.4 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +2.7 points
ECONOS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ECONOS
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (20 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.8 billion | ¥4.0 billion | ¥4.2 billion | ¥4.5 billion | ¥4.8 billion |
| Ordinary income (loss) | ¥4.52 million | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion |
| Net income (loss) | ¥51.70 million | ¥0.1 billion | ¥0.2 billion | ¥0.1 billion | ¥0.1 billion |
| Investment gain (loss) under the equity method | ¥0.94 million | ¥30.54 million | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 1,283,898 shares | 1,314,428 shares | 1,318,748 shares | 1,318,748 shares | 1,318,748 shares |
| Net assets | ¥0.4 billion | ¥0.5 billion | ¥0.7 billion | ¥0.8 billion | ¥0.9 billion |
| Total assets | ¥2.8 billion | ¥2.9 billion | ¥2.8 billion | ¥2.7 billion | ¥2.9 billion |
| Net assets per share | 290.85 yen | 378.71 yen | 510.26 yen | 593.68 yen | 679.55 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 50 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 25 yen |
| Basic earnings (loss) per share | 42.42 yen | 81.71 yen | 129.94 yen | 78.58 yen | 109.33 yen |
| Diluted earnings per share | 41.48 yen | 81.31 yen | 129.48 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 13.2% | 17.4% | 24.4% | 28.6% | 31.1% |
| Return on equity | 21.5% | 24.3% | 29.3% | 14.2% | 17.2% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 45.7% |
| Net cash provided by (used in) operating activities | ¥69.70 million | ¥0.2 billion | ¥47.64 million | ¥0.2 billion | ¥98.03 million |
| Net cash provided by (used in) investing activities | ¥62.66 million | ¥64.08 million | ¥10.12 million | ¥-46.34 million | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥-0.1 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.58 million |
| Cash and cash equivalents | ¥0.6 billion | ¥0.7 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2025 | ¥50 | ¥25 | 45.7% |
Shareholder composition
Share ownership by holder category
ECONOS
Unit %Source Annual securities reports
- Securities firms0.01%
- Other corporations25.16%
- Individuals and others74.83%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 木下 勝寿 | 28.13% | 371,000 |
| 2 | 長谷川 勝也 | 17.6% | 232,085 |
| 3 | 株式会社ハードオフコーポレーション | 15.95% | 210,400 |
| 4 | ブックオフグループホールディングス株式会社 | 6.14% | 81,000 |
| 5 | 石澤 淳一 | 4.23% | 55,797 |
| 6 | 水谷 清文 | 2.95% | 39,000 |
| 7 | 猪又 將哲 | 2.51% | 33,100 |
| 8 | 若杉 精三郎 | 2.5% | 33,000 |
| 9 | エコノス従業員持株会 | 2.26% | 29,881 |
| 10 | 尾西 利子 | 1.67% | 22,137 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2025 | ¥0.1 billion |
| FY ending 3/2021 | ¥7.55 million |
Revenue scale in the same industry
ECONOS
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 310 companies
- 314 TotenkoFY Feb 2026 ¥4.8B
- 315 MARCHEFY Mar 2026 ¥4.8B
- 316 ECONOSThis companyFY Mar 2025 ¥4.8B
- 317 Saikaya Department StoreFY Aug 2025 ¥4.6B
- 318 Three FFY Feb 2026 ¥4.6B
- … 25 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 632 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
9 hours |
| Annual paid leave taken (all employees) | 54.4% |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 10.3% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 三優監査法人 |
| Audit fees (this year, filing company) | ¥19.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 50 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥98.03 million | Parent only |
| Net sales | ¥4.8 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Parent only |
| Cash and cash equivalents | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 1,318,748 shares | Parent only |
| Net assets | ¥0.9 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥2.9 billion | Parent only |
| Return on equity | 17.2% | Parent only |
| Equity-to-asset ratio | 31.1% | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.58 million | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 45.7% | Parent only |
| Interim dividend per share | 25 yen | Parent only |
| Basic earnings (loss) per share | 109.33 yen | Parent only |
| Net assets per share | 679.55 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 87.3% | Parent only |
| Average length of service (years) | 12.5 years | Parent only |
| Average annual salary | ¥3.88 million | Parent only |
| Average age (years) | 38.1 years old | Parent only |
| Number of employees | 169 people | Parent only |
| Number of employees | 169 people | Parent only |
| Number of employees | 169 people | Parent only |
| Wage gap between men and women (regular employees) | 83.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 104.8% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥4.8 billion | Parent only |
| Average number of temporary employees | 303 people | Parent only |
| Average number of temporary employees | 303 people | Parent only |
| Average number of temporary employees | 303 people | Parent only |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Parent only |
| Total return on the share price index | 213.4% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 100.0% | Parent only |
| Depreciation | ¥80.92 million | Parent only |
| Ratio of female employees in managerial positions | 12.8% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 0.0% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,107,400 shares | Consolidated |
| Total number of shares held treasury shares etc | 200 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.36 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Number of shares | 1,318,748 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 84.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 200 shares | Consolidated |
| Number of voting rights | 13,177 units | Consolidated |
| Carrying amount on the balance sheet | ¥5.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥38.37 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 229.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥19.80 million | Consolidated |
Balance sheet (65 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.49 million | Parent only |
| Other | ¥1.66 million | Parent only |
| Other | ¥1.38 million | Parent only |
| Valuation difference on available-for-sale securities | ¥19.08 million | Parent only |
| Other, net | ¥0 | Parent only |
| Reserve for loyalty awards credits | ¥0.58 million | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥52.99 million | Parent only |
| Lease assets, net | ¥0.2 billion | Parent only |
| Life insurance funds | ¥58.51 million | Parent only |
| Investments in capital | ¥0.04 million | Parent only |
| Retained earnings | ¥0.3 billion | Parent only |
| Legal retained earnings | ¥32.10 million | Parent only |
| Unearned revenue | ¥0.33 million | Parent only |
| Prepaid expenses | ¥53.48 million | Parent only |
| Advance payments trade | ¥0.66 million | Parent only |
| Merchandise | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥1.1 billion | Parent only |
| Non-current assets | ¥1.1 billion | Parent only |
| Land | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Contract liabilities | ¥6.39 million | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Guarantee deposits | ¥8.24 million | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Investment securities | ¥43.37 million | Parent only |
| Lease deposits | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥0.6 billion | Parent only |
| Income taxes payable | ¥50.20 million | Parent only |
| Accrued consumption taxes | ¥28.13 million | Parent only |
| Accrued expenses | ¥87.83 million | Parent only |
| Accounts payable - other | ¥72.44 million | Parent only |
| Shareholders' equity | ¥0.9 billion | Parent only |
| Structures, net | ¥4.91 million | Parent only |
| Machinery and equipment, net | ¥0.14 million | Parent only |
| Current liabilities | ¥0.9 billion | Parent only |
| Current assets | ¥1.8 billion | Parent only |
| Accumulated depreciation | ¥-1.5 billion | Parent only |
| Intangible assets | ¥1.38 million | Parent only |
| Cash and cash equivalents | ¥0.5 billion | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Short-term loans payable | ¥0.2 billion | Parent only |
| Net assets | ¥0.9 billion | Parent only |
| Net assets | ¥0.9 billion | Parent only |
| Total assets | ¥2.9 billion | Parent only |
| Total assets | ¥2.9 billion | Parent only |
| Deferred tax assets | ¥63.30 million | Parent only |
| Retained earnings brought forward | ¥0.2 billion | Parent only |
| Treasury stock | ¥-0.16 million | Parent only |
| Valuation and translation adjustments | ¥19.08 million | Parent only |
| Liabilities | ¥2.0 billion | Parent only |
| Liabilities and net assets | ¥2.9 billion | Parent only |
| Accounts payable - trade | ¥10.00 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥55.37 million | Parent only |
| Provision for retirement benefits | ¥78.94 million | Parent only |
| Long-term loans payable | ¥0.6 billion | Parent only |
| Long-term prepaid expenses | ¥10.72 million | Parent only |
| Long term accounts payable other | ¥24.58 million | Parent only |
| Deposits received | ¥5.79 million | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.99 million | Parent only |
| Other | ¥3.53 million | Parent only |
| Provision for point card certificates | ¥-0.14 million | Parent only |
| Dividends from surplus | ¥-32.96 million | Parent only |
| Subsidy income | ¥5.00 million | Parent only |
| Commission fee | ¥6.58 million | Parent only |
| Dividend income | ¥0.85 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥20.66 million | Parent only |
| Non-operating expenses | ¥64.03 million | Parent only |
| Net cash provided by (used in) operating activities | ¥98.03 million | Parent only |
| Rents | ¥0.4 billion | Parent only |
| Cost of sales | ¥1.6 billion | Parent only |
| Gross profit (loss) | ¥3.2 billion | Parent only |
| Net sales | ¥4.8 billion | Parent only |
| Net sales | ¥4.8 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Parent only |
| Interest expenses | ¥51.89 million | Parent only |
| Operations consignment fee | ¥2.53 million | Parent only |
| Income taxes - current | ¥56.00 million | Parent only |
| Income taxes | ¥25.69 million | Parent only |
| Income taxes - deferred | ¥-30.31 million | Parent only |
| Depreciation | ¥80.92 million | Parent only |
| Impairment loss | ¥33.20 million | Parent only |
| Impairment loss | ¥33.20 million | Parent only |
| Extraordinary loss | ¥33.20 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-26.63 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.6 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.58 million | Parent only |
| Selling, general and administrative expenses | ¥3.0 billion | Parent only |
| Provision for bonuses | ¥55.37 million | Parent only |
| Retirement benefit expenses | ¥8.91 million | Parent only |
| Other salaries | ¥0.7 billion | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.71 million | Parent only |
| Revenue | ¥8.61 million | Parent only |
| Revenue | ¥8.61 million | Parent only |
| Revenue | ¥-8.61 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.03 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-6.33 million | Parent only |
| Other | ¥-15.98 million | Parent only |
| Increase decrease in provision for point card certificates | ¥-0.14 million | Parent only |
| Repayment of lease liabilities-FinCF | ¥-50.06 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥1.74 million | Parent only |
| Interest expenses paid | ¥-52.12 million | Parent only |
| Interest and dividends income received | ¥1.00 million | Parent only |
| Interest and dividend income | ¥-1.00 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-17.84 million | Parent only |
| Subtotal | ¥0.2 billion | Parent only |
| Proceeds from redemption of investment securities | ¥1.00 million | Parent only |
| Purchase of investment securities | ¥-0.36 million | Parent only |
| Interest expenses | ¥51.89 million | Parent only |
| Purchase of property plant and equipment | ¥-98.23 million | Parent only |
| Decrease in consumption taxes payable | ¥-22.39 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥5.60 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥-7.38 million | Parent only |
| Decrease (increase) in inventories | ¥-0.1 billion | Parent only |
| Income taxes paid | ¥-45.21 million | Parent only |
| Depreciation | ¥80.92 million | Parent only |
| Impairment loss | ¥33.20 million | Parent only |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Parent only |
| Increase (decrease) in provision for bonuses | ¥5.14 million | Parent only |
| Accrued pension cost | ¥3.62 million | Parent only |
| Dividends | ¥-32.95 million | Parent only |
| Proceeds from long term loans payable | ¥0.3 billion | Parent only |
| Repayment of long term loans payable | ¥-0.3 billion | Parent only |
| Purchase of long-term prepaid expenses | ¥-10.50 million | Parent only |
| Amortization of long term prepaid expenses | ¥1.98 million | Parent only |
| Payments for long term accounts payable other | ¥-3.72 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥98.03 million | Parent only | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 169 | Parent only | Disclosed |
| Net assets | ¥0.9 billion | Parent only | Disclosed |
| Net sales | ¥4.8 billion | Parent only | Disclosed |
| Operating income | ¥0.2 billion | Parent only | Disclosed |
| Ordinary income | ¥0.2 billion | Parent only | Disclosed |
| Total assets | ¥2.9 billion | Parent only | Disclosed |
| Operating margin | 5.2% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 28198000 yen | Parent only | Calculated |
| Total asset turnover | 1.65 times | Parent only | Calculated |
| Net assets to total assets | 31.1% | Parent only | Calculated |