Three F
Three F Co., Ltd.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Three F
Revenue breakdown
Period Mar 2025 to Feb 2026Source Annual securities reports
- Income from franchised stores ¥10.4 billion
- Other operating revenue ¥0.1 billion
- Net sales ¥4.6 billion
Revenue and profit
Three F
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Revenue breakdown | Income from franchised stores | ¥10.4 billion | Consolidated |
| Other operating revenue | ¥97.00 million | Consolidated | |
| Net sales | ¥4.6 billion | Consolidated | |
| Selling, general and administrative expenses | Rent expenses | ¥3.8 billion | Consolidated |
| Commission fees | ¥2.0 billion | Consolidated | |
| Sales commission | ¥1.2 billion | Consolidated | |
| Employees' salaries and compensation | ¥0.8 billion | Consolidated | |
| Other | ¥0.6 billion | Consolidated | |
| Utilities expenses | ¥0.5 billion | Consolidated | |
| Other salaries | ¥0.5 billion | Consolidated | |
| Rents | ¥0.2 billion | Consolidated | |
| Legal and employee benefits expenses | ¥0.2 billion | Consolidated | |
| Advertising expenses | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Repair expenses | ¥95.00 million | Consolidated | |
| Directors' compensations | ¥76.00 million | Consolidated | |
| Supplies expenses | ¥67.00 million | Consolidated | |
| Retirement benefit expenses | ¥28.00 million | Consolidated | |
| Transportation and warehousing expenses | ¥27.00 million | Consolidated | |
| Depreciation | ¥10.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥10.00 million | Consolidated | |
| Profit by stage | Ordinary income | ¥1.4 billion | Consolidated |
| Operating income | ¥1.4 billion | Consolidated | |
| Gross profit (loss) | ¥1.2 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
Three F
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Rent expenses ¥3.8 billion
- Commission fees ¥2.0 billion
- Sales commission ¥1.2 billion
- Employees' salaries and compensation ¥0.8 billion
- Other ¥0.6 billion
- Utilities expenses ¥0.5 billion
- Other (not itemized) ¥1.4 billion
Performance, financial position and capital allocation
Three F
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Three F
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥0.3B | ¥0.2B | ¥0.9B | ¥1.0B | ¥1.4B |
| Change from prior year | +16.7% | -37.5% | +482.2% | +9.7% | +42.4% |
Fiscal periods marked for changes
- 2015Ordinary income (loss) profit to loss
- 2020Ordinary income (loss) loss to profit
Three F
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Three F
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Gross operating revenue | ¥12.3 billion | ¥13.2 billion | ¥13.9 billion | ¥13.9 billion | ¥15.1 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.9 billion | ¥1.0 billion | ¥1.4 billion |
| Net income (loss) attributable to owners of parent | ¥-84.00 million | ¥-0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion |
| Comprehensive income | ¥75.00 million | ¥-55.00 million | ¥0.5 billion | ¥0.7 billion | ¥0.9 billion |
| Net assets | ¥4.3 billion | ¥3.8 billion | ¥4.2 billion | ¥4.4 billion | ¥4.9 billion |
| Total assets | ¥4.9 billion | ¥4.3 billion | ¥5.0 billion | ¥5.1 billion | ¥5.8 billion |
| Net assets per share | 493.1 yen | 461.38 yen | 480.32 yen | 508.31 yen | 546.69 yen |
| Basic earnings (loss) per share | -11.15 yen | -21.68 yen | 28.7 yen | 38.24 yen | 50.45 yen |
| Equity-to-asset ratio | 76.5% | 80.4% | 72.9% | 75.3% | 71.9% |
| Return on equity | -2.2% | -4.5% | 6.1% | 7.7% | 9.6% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥38.00 million | ¥0.8 billion | ¥0.5 billion | ¥1.1 billion |
| Net cash provided by (used in) investing activities | ¥22.00 million | ¥11.00 million | ¥35.00 million | ¥-40.00 million | ¥-3.00 million |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.5 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥3.8 billion | ¥3.4 billion | ¥4.1 billion | ¥4.2 billion | ¥4.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Gross operating revenue | ¥1.4 billion | ¥1.8 billion | ¥1.5 billion | ¥1.7 billion | ¥1.9 billion |
| Ordinary income (loss) | ¥-20.00 million | ¥0.3 billion | ¥-2.00 million | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) | ¥-48.00 million | ¥0.2 billion | ¥-4.00 million | ¥0.2 billion | ¥0.3 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 7,707,095 shares | 7,707,095 shares | 7,707,095 shares | 7,707,095 shares | 7,707,095 shares |
| Net assets | ¥3.3 billion | ¥3.4 billion | ¥3.3 billion | ¥3.5 billion | ¥3.6 billion |
| Total assets | ¥3.5 billion | ¥3.6 billion | ¥3.5 billion | ¥3.7 billion | ¥3.9 billion |
| Net assets per share | 437.55 yen | 450.39 yen | 440.02 yen | 459.29 yen | 480.9 yen |
| Dividend per share | 10 yen | 10 yen | 10 yen | 10 yen | 18 yen |
| Interim dividend per share | 5 yen | 5 yen | 5 yen | 5 yen | 7 yen |
| Basic earnings (loss) per share | -6.45 yen | 22.88 yen | -0.61 yen | 29.53 yen | 33.67 yen |
| Equity-to-asset ratio | 93.5% | 93.8% | 93.9% | 94.1% | 93.4% |
| Return on equity | -1.4% | 5.2% | -0.1% | 6.6% | 7.2% |
| Payout ratio | Could not be retrieved | 43.7% | Could not be retrieved | 33.9% | 53.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥18 | ¥7 | 53.5% | |
| FY ending 2/2025 | ¥10 | ¥5 | 33.9% | |
| FY ending 2/2024 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 2/2023 | ¥10 | ¥5 | 43.7% | |
| FY ending 2/2022 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 2/2021 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 2/2020 | ¥6 | ¥3 | Could not be retrieved | |
| FY ending 2/2019 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 2/2018 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 2/2017 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 2/2016 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 2/2015 | ¥3 | ¥3 | 19.1% | |
| FY ending 2/2014 | ¥3 | ¥3 | Could not be retrieved | |
| FY ending 2/2013 | ¥6 | ¥3 | Could not be retrieved |
Three F
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Three F
Unit %Source Annual securities reports
- Financial institutions0.41%
- Securities firms3.27%
- Other corporations40.62%
- Foreign holders (institutions)1.42%
- Foreign holders (individuals)0.02%
- Individuals and others54.25%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ㈱JMK瑞穂 | 35.68% | 2,702,000 |
| 2 | 光通信KK投資事業有限責任組合 | 6.53% | 494,000 |
| 3 | 菊池 淳司 | 6.42% | 486,000 |
| 4 | 中居 京子 | 4.19% | 317,000 |
| 5 | 宇佐見 瑞枝 | 3.49% | 264,000 |
| 6 | UH Partners 2投資事業有限責任組合 | 3.47% | 262,000 |
| 7 | 上田八木短資㈱ | 2.99% | 226,000 |
| 8 | 野村證券㈱ | 1.98% | 150,000 |
| 9 | 小沼 滋紀 | 1.88% | 142,000 |
| 10 | 中居 勝利 | 1.48% | 112,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥8.00 million |
| FY ending 2/2021 | ¥59.00 million |
Revenue scale in the same industry
Three F
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 312 companies
- 316 ECONOSFY Mar 2025 ¥4.8B
- 317 Saikaya Department StoreFY Aug 2025 ¥4.6B
- 318 Three FThis companyFY Feb 2026 ¥4.6B
- 319 INUNEKO-SEIKATSUFY Apr 2026 ¥4.5B
- 320 General OysterFY Mar 2026 ¥4.3B
- … 23 companies
Workforce information
Women 16.6 yrs Average length of service by gender
Women 9 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 111 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11 hours |
| Share of managers who are women | 0% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | OAG監査法人 |
| Audit fees (this year, total) | ¥13.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.1 billion | Consolidated |
| Gross operating revenue | ¥15.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.00 million | Consolidated |
| Cash and cash equivalents | ¥4.8 billion | Consolidated |
| Net assets | ¥4.9 billion | Consolidated |
| Ordinary income (loss) | ¥1.4 billion | Consolidated |
| Total assets | ¥5.8 billion | Consolidated |
| Return on equity | 9.6% | Consolidated |
| Equity-to-asset ratio | 71.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 50.45 yen | Consolidated |
| Net assets per share | 546.69 yen | Consolidated |
| Dividend per share | 18 yen | Parent only |
| Gross operating revenue | ¥1.9 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 7,707,095 shares | Parent only |
| Net assets | ¥3.6 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Return on equity | 7.2% | Parent only |
| Equity-to-asset ratio | 93.4% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 53.5% | Parent only |
| Interim dividend per share | 7 yen | Parent only |
| Basic earnings (loss) per share | 33.67 yen | Parent only |
| Net assets per share | 480.9 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 112 people | Consolidated |
| Number of employees | 112 people | Consolidated |
| Average length of service (years) | 22 years | Parent only |
| Average annual salary | ¥7.09 million | Parent only |
| Average age (years) | 49.5 years old | Parent only |
| Number of employees | 32 people | Parent only |
| Number of employees | 32 people | Parent only |
| Number of employees | 32 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 134 people | Consolidated |
| Average number of temporary employees | 134 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 39 people | Parent only |
| Average number of temporary employees | 39 people | Parent only |
| Average number of temporary employees | 39 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,157,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 132,700 shares | Consolidated |
| Number of shares | 7,707,095 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.7% | Consolidated |
| Shareholding ratio | 68.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 132,700 shares | Consolidated |
| Number of voting rights | 75,667 units | Consolidated |
| Carrying amount on the balance sheet | ¥38.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 210.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥8.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥13.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥13.00 million | Consolidated |
Balance sheet (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.00 million | Consolidated |
| Other | ¥32.00 million | Consolidated |
| Other | ¥16.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥5.00 million | Consolidated |
| Retained earnings | ¥-1.7 billion | Consolidated |
| Prepaid expenses | ¥8.00 million | Consolidated |
| Merchandise | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥31.00 million | Consolidated |
| Non-current assets | ¥0.6 billion | Consolidated |
| Land | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥12.00 million | Consolidated |
| Buildings | ¥0.2 billion | Consolidated |
| Buildings, net | ¥51.00 million | Consolidated |
| Investments and other assets | ¥0.3 billion | Consolidated |
| Investment securities | ¥38.00 million | Consolidated |
| Lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥0.4 billion | Consolidated |
| Accounts receivable - other | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued consumption taxes | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥4.1 billion | Consolidated |
| Machinery and equipment | ¥3.00 million | Consolidated |
| Current liabilities | ¥0.9 billion | Consolidated |
| Current assets | ¥5.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-3.00 million | Consolidated |
| Cash and cash equivalents | ¥4.8 billion | Consolidated |
| Cash and deposits | ¥4.8 billion | Consolidated |
| Net assets | ¥4.9 billion | Consolidated |
| Net assets | ¥4.9 billion | Consolidated |
| Total assets | ¥5.8 billion | Consolidated |
| Deferred tax assets | ¥74.00 million | Consolidated |
| Treasury stock | ¥-86.00 million | Consolidated |
| Valuation and translation adjustments | ¥5.00 million | Consolidated |
| Liabilities | ¥0.9 billion | Consolidated |
| Liabilities and net assets | ¥5.8 billion | Consolidated |
| Supplies | ¥0 | Consolidated |
| Accounts payable - trade | ¥56.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-40.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥5.8 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥9.00 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Long term guarantee deposited | ¥18.00 million | Consolidated |
| Non-controlling interests | ¥0.7 billion | Consolidated |
| Deposits received | ¥15.00 million | Consolidated |
| Other | ¥2.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥12.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥5.00 million | Parent only |
| Other capital surplus | ¥1.3 billion | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Legal retained earnings | ¥91.00 million | Parent only |
| Prepaid expenses | ¥6.00 million | Parent only |
| Merchandise | ¥22.00 million | Parent only |
| Non-current liabilities | ¥31.00 million | Parent only |
| Non-current assets | ¥0.8 billion | Parent only |
| Land | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥12.00 million | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Buildings, net | ¥51.00 million | Parent only |
| Investments and other assets | ¥0.4 billion | Parent only |
| Investment securities | ¥38.00 million | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥2.00 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥3.6 billion | Parent only |
| Machinery and equipment | ¥3.00 million | Parent only |
| Current liabilities | ¥0.2 billion | Parent only |
| Current assets | ¥3.1 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-3.00 million | Parent only |
| Cash and deposits | ¥2.9 billion | Parent only |
| Net assets | ¥3.6 billion | Parent only |
| Net assets | ¥3.6 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Retained earnings brought forward | ¥0.6 billion | Parent only |
| Treasury stock | ¥-86.00 million | Parent only |
| Valuation and translation adjustments | ¥5.00 million | Parent only |
| Liabilities | ¥0.3 billion | Parent only |
| Liabilities and net assets | ¥3.9 billion | Parent only |
| Supplies | ¥0 | Parent only |
| Accounts payable - trade | ¥56.00 million | Parent only |
| Allowance for doubtful accounts | ¥-16.00 million | Parent only |
| Capital surplus | ¥2.9 billion | Parent only |
| Legal capital surplus | ¥1.6 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥9.00 million | Parent only |
| Provision for bonuses | ¥19.00 million | Parent only |
| Long term guarantee deposited | ¥18.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Deposits received | ¥15.00 million | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other comprehensive income | ¥-0 | Consolidated |
| Other operating revenue | ¥97.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0 | Consolidated |
| Repair expenses | ¥95.00 million | Consolidated |
| Dividends from surplus | ¥-90.00 million | Consolidated |
| Income from franchised stores | ¥10.4 billion | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Interest income | ¥12.00 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Operating receipts | ¥10.5 billion | Consolidated |
| Non-operating income | ¥13.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.1 billion | Consolidated |
| Operating gross profit | ¥11.7 billion | Consolidated |
| Gross operating revenue | ¥15.1 billion | Consolidated |
| Rents | ¥0.2 billion | Consolidated |
| Cost of sales | ¥3.4 billion | Consolidated |
| Gross profit (loss) | ¥1.2 billion | Consolidated |
| Net sales | ¥4.6 billion | Consolidated |
| Advertising expenses | ¥0.1 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Directors' compensations | ¥76.00 million | Consolidated |
| Employees' salaries and compensation | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.00 million | Consolidated |
| Commission fees | ¥2.0 billion | Consolidated |
| Utilities expenses | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥-30.00 million | Consolidated |
| Legal and employee benefits expenses | ¥0.2 billion | Consolidated |
| Supplies expenses | ¥67.00 million | Consolidated |
| Depreciation | ¥10.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Sales commission | ¥1.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥10.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥10.00 million | Consolidated |
| Rent expenses | ¥3.8 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥28.00 million | Consolidated |
| Transportation and warehousing expenses | ¥27.00 million | Consolidated |
| Other salaries | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.5 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.5 billion | Consolidated |
| Other | ¥72.00 million | Parent only |
| Repair expenses | ¥7.00 million | Parent only |
| Dividends from surplus | ¥-90.00 million | Parent only |
| Interest income | ¥6.00 million | Parent only |
| Dividend income | ¥0 | Parent only |
| Total | ¥0.8 billion | Parent only |
| Ending goods | ¥22.00 million | Parent only |
| Beginning goods | ¥21.00 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating receipts | ¥0.5 billion | Parent only |
| Operating receipts | ¥0.5 billion | Parent only |
| Non-operating income | ¥6.00 million | Parent only |
| Operating gross profit | ¥1.1 billion | Parent only |
| Gross operating revenue | ¥1.9 billion | Parent only |
| Rents | ¥0.2 billion | Parent only |
| Cost of sales | ¥0.8 billion | Parent only |
| Gross profit (loss) | ¥0.6 billion | Parent only |
| Net sales | ¥1.4 billion | Parent only |
| Advertising expenses | ¥8.00 million | Parent only |
| Cost of purchased goods | ¥0.8 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Directors' compensations | ¥61.00 million | Parent only |
| Employees' salaries and compensation | ¥0.1 billion | Parent only |
| Commission fees | ¥80.00 million | Parent only |
| Utilities expenses | ¥25.00 million | Parent only |
| Income taxes - current | ¥2.00 million | Parent only |
| Income taxes | ¥2.00 million | Parent only |
| Legal and employee benefits expenses | ¥43.00 million | Parent only |
| Supplies expenses | ¥5.00 million | Parent only |
| Depreciation | ¥10.00 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Sales commission | ¥11.00 million | Parent only |
| Selling, general and administrative expenses | ¥0.8 billion | Parent only |
| Rent expenses | ¥3.00 million | Parent only |
| Provision for bonuses | ¥19.00 million | Parent only |
| Retirement benefit expenses | ¥5.00 million | Parent only |
| Transportation and warehousing expenses | ¥0 | Parent only |
| Other salaries | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0 | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥-0 | Consolidated |
| Increase (decrease) in other current liabilities | ¥6.00 million | Consolidated |
| Decrease (increase) in other current assets | ¥3.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.00 million | Consolidated |
| Interest and dividends income received | ¥13.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-1.00 million | Consolidated |
| Interest and dividend income | ¥-13.00 million | Consolidated |
| Subtotal | ¥1.5 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥5.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0 | Consolidated |
| Purchase of property plant and equipment | ¥-8.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥1.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥53.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-8.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-30.00 million | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Depreciation | ¥10.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥6.00 million | Consolidated |
| Dividends | ¥-90.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.4 billion | Consolidated |
| Increase (decrease) in deposits | ¥0 | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.1 billion | Consolidated | Disclosed |
| Dividend per share | 18 | Parent only | Disclosed |
| Number of employees | 112 | Consolidated | Disclosed |
| Net assets | ¥4.9 billion | Consolidated | Disclosed |
| Net sales | ¥4.6 billion | Consolidated | Disclosed |
| Operating income | ¥1.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥5.8 billion | Consolidated | Disclosed |
| Operating margin | 30.9% | Consolidated | Calculated |
| Net margin | 8.3% | Consolidated | Calculated |
| Sales per employee | 40866071 yen | Consolidated | Calculated |
| Total asset turnover | 0.79 times | Consolidated | Calculated |
| Net assets to total assets | 84.3% | Consolidated | Calculated |