General Oyster
General Oyster,Inc.
Company highlights
The largest segment by revenue is 店舗事業, at 74.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
General Oyster
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 店舗事業 | ¥3.2 billion | 74.8% | ¥3.3 billion | ¥87.86 million | 2.8% | ¥0.3 billion |
| Renewable energy business | ¥0.6 billion | 14.5% | Could not be retrieved | ¥23.09 million | 3.8% | Could not be retrieved |
| Wholesale business | ¥0.4 billion | 10.4% | ¥0.5 billion | ¥0.1 billion | 24.1% | ¥0.1 billion |
| Precut lumber business | ¥10.36 million | 0.2% | ¥73.05 million | ¥-16.06 million | -155.1% | ¥-59.25 million |
| 浄化事業 | ¥2.11 million | 0.0% | ¥2.00 million | ¥-28.02 million | -1328.2% | ¥-33.51 million |
| Total of the businesses | ¥4.2 billion | 100.0% | ||||
Revenue and profit
General Oyster
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.9 billion | Consolidated |
| Rent expenses | ¥0.5 billion | Consolidated | |
| Commission fees | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥33.60 million | Parent only | |
| Advisory fee | ¥32.67 million | Parent only | |
| Provision for shareholder benefit program | ¥2.41 million | Consolidated | |
| Depreciation | ¥1.76 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥2.5 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated | |
| Operating income | ¥-92.28 million | Consolidated | |
| Ordinary income | ¥-90.60 million | Consolidated |
General Oyster
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.9 billion
- Rent expenses ¥0.5 billion
- Commission fees ¥0.3 billion
- Directors' compensations ¥0.0 billion
- Advisory fee ¥0.0 billion
- Provision for shareholder benefit program ¥0.0 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
General Oyster
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
General Oyster
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥2.5B | ¥3.8B | ¥3.8B | ¥3.9B | ¥4.3B |
| Year on year (%) | +8.6% | +48.2%◆ | +0.7% | +3.6% | +9.6% |
| Ordinary income (loss) | -¥0.3B | ¥0.1B | ¥0.0B | ¥0.0B | -¥0.1B |
| Change from prior year | 0.79x | loss to profit◆ | -77.3% | -93.1% | profit to loss◆ |
| Ordinary income (loss) as a share of Net sales | -11.4% | 3.4% | 0.8% | 0.1% | -2.1% |
| Change (percentage points) | +4.3 points◆ | +14.8 points◆ | -2.6 points◆ | -0.7 points | -2.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2015Net sales year on year +21.7%, Ordinary income (loss) as a share of revenue -2.0 points
- 2016Ordinary income (loss) as a share of revenue -13.8 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue -3.3 points
- 2018Ordinary income (loss) as a share of revenue +7.8 points
- 2019Ordinary income (loss) as a share of revenue +4.0 points
- 2020Ordinary income (loss) as a share of revenue -3.9 points
- 2021Net sales year on year -34.7%, Ordinary income (loss) as a share of revenue -11.3 points
- 2022Ordinary income (loss) as a share of revenue +4.3 points
- 2023Net sales year on year +48.2%, Ordinary income (loss) as a share of revenue +14.8 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue -2.6 points
- 2026Ordinary income (loss) as a share of revenue -2.2 points, Ordinary income (loss) profit to loss
General Oyster
Earnings and net assets per share over time
Unit yenSource Annual securities reports
General Oyster
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.5 billion | ¥3.8 billion | ¥3.8 billion | ¥3.9 billion | ¥4.3 billion |
| Ordinary income (loss) | ¥-0.3 billion | ¥0.1 billion | ¥29.23 million | ¥2.01 million | ¥-90.60 million |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.1 billion | ¥-95.47 million | ¥-20.83 million | ¥-0.2 billion |
| Comprehensive income | ¥0.3 billion | ¥0.1 billion | ¥-0.1 billion | ¥-28.17 million | ¥-0.2 billion |
| Net assets | ¥0.9 billion | ¥1.0 billion | ¥0.9 billion | ¥1.4 billion | ¥1.5 billion |
| Total assets | ¥2.3 billion | ¥2.4 billion | ¥2.2 billion | ¥3.3 billion | ¥3.0 billion |
| Net assets per share | 219.03 yen | 253.71 yen | 230.25 yen | 293.29 yen | 286.83 yen |
| Basic earnings (loss) per share | 82.25 yen | 34.37 yen | -23.7 yen | -4.97 yen | -35.14 yen |
| Diluted earnings per share | 82.04 yen | 34.33 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 38.3% | 42.7% | 41.5% | 41.9% | 50.8% |
| Return on equity | 79.1% | 14.5% | -9.8% | -1.8% | -11.4% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥0.2 billion | ¥-99.60 million | ¥0.1 billion | ¥-0.3 billion |
| Net cash provided by (used in) investing activities | ¥-42.39 million | ¥-0.1 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥0.4 billion | ¥-51.45 million | ¥-65.13 million | ¥0.5 billion | ¥0.2 billion |
| Cash and cash equivalents | ¥1.3 billion | ¥1.3 billion | ¥0.9 billion | ¥1.2 billion | ¥0.8 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.4 billion | ¥0.5 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Ordinary income (loss) | ¥-15.95 million | ¥0.06 million | ¥-20.14 million | ¥37.16 million | ¥-5.37 million |
| Net income (loss) | ¥0.3 billion | ¥0.1 billion | ¥4.97 million | ¥-24.96 million | ¥-0.2 billion |
| Capital stock | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.6 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 4,014,200 shares | 4,023,700 shares | 4,027,700 shares | 4,772,800 shares | 5,339,600 shares |
| Net assets | ¥0.8 billion | ¥0.9 billion | ¥0.9 billion | ¥1.4 billion | ¥1.5 billion |
| Total assets | ¥2.1 billion | ¥2.2 billion | ¥2.0 billion | ¥2.6 billion | ¥3.7 billion |
| Net assets per share | 193.57 yen | 230.99 yen | 232.49 yen | 294.32 yen | 286.83 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 10 yen | 10 yen |
| Basic earnings (loss) per share | 88.09 yen | 37.06 yen | 1.24 yen | -5.96 yen | -36.12 yen |
| Diluted earnings per share | 87.87 yen | 37.01 yen | 1.23 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 36.6% | 42.5% | 46.0% | 54.6% | 41.7% |
| Return on equity | 122.4% | 17.5% | 0.5% | -2.1% | -11.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2025 | ¥10 | Could not be retrieved | Could not be retrieved |
General Oyster
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
General Oyster
Unit %Source Annual securities reports
- Financial institutions0.01%
- Securities firms0.24%
- Other corporations55.31%
- Foreign holders (institutions)0.43%
- Foreign holders (individuals)0.04%
- Individuals and others43.97%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ネクスタ(匿名組合口) | 42.84% | 2,287,855 |
| 2 | ネクスタ1号投資事業有限責任組合 | 5.71% | 305,000 |
| 3 | 小林 敏雄 | 5.36% | 286,600 |
| 4 | amana合同会社 | 3.74% | 200,000 |
| 5 | 橋本 裕司 | 2.96% | 158,500 |
| 6 | 山本 京美 | 2.59% | 138,515 |
| 7 | グリーンエナジー合同会社 | 2.59% | 138,515 |
| 8 | 株式会社ソレイユNC | 1.34% | 71,600 |
| 9 | 藤田 博樹 | 1.29% | 69,257 |
| 10 | 株式会社ブライズメイドキャピタル | 0.88% | 47,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | Could not be retrieved | ¥0.3 billion |
| FY ending 3/2021 | ¥43.26 million | ¥8.24 million |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| 店舗事業 | ¥0.3 billion |
| Precut lumber business | ¥23.73 million |
| 浄化事業 | ¥13.61 million |
Revenue scale in the same industry
General Oyster
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 314 companies
- 318 Three FFY Feb 2026 ¥4.6B
- 319 INUNEKO-SEIKATSUFY Apr 2026 ¥4.5B
- 320 General OysterThis companyFY Mar 2026 ¥4.3B
- 321 白鳩FY Nov 2025 ¥4.2B
- 322 STUDIO ATAO Co.LtdFY Feb 2026 ¥4.1B
- … 21 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | Amaterasu有限責任監査法人 |
| Audit fees (this year, total) | ¥22.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Net sales | ¥4.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥0.8 billion | Consolidated |
| Net assets | ¥1.5 billion | Consolidated |
| Ordinary income (loss) | ¥-90.60 million | Consolidated |
| Total assets | ¥3.0 billion | Consolidated |
| Return on equity | -11.4% | Consolidated |
| Equity-to-asset ratio | 50.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Basic earnings (loss) per share | -35.14 yen | Consolidated |
| Net assets per share | 286.83 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥0.4 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Total number of issued shares (common stock) | 5,339,600 shares | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Ordinary income (loss) | ¥-5.37 million | Parent only |
| Total assets | ¥3.7 billion | Parent only |
| Return on equity | -11.9% | Parent only |
| Equity-to-asset ratio | 41.7% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Basic earnings (loss) per share | -36.12 yen | Parent only |
| Net assets per share | 286.83 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 116 people | Consolidated |
| Number of employees | 116 people | Consolidated |
| Wage gap between men and women (all employees) | 61.1% | Parent only |
| Average length of service (years) | 5.53 years | Parent only |
| Average annual salary | ¥7.67 million | Parent only |
| Average age (years) | 46.1 years old | Parent only |
| Number of employees | 16 people | Parent only |
| Number of employees | 16 people | Parent only |
| Number of employees | 16 people | Parent only |
| Wage gap between men and women (regular employees) | 71.8% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥4.3 billion | Consolidated |
| Average number of temporary employees | 163 people | Consolidated |
| Average number of temporary employees | 163 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Depreciation | ¥93.08 million | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 0.0% | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Total return on the share price index | 150.3% | Parent only |
| Ratio of female employees in managerial positions | 0.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,702,842 shares | Consolidated |
| Total number of shares held treasury shares etc | 200 shares | Consolidated |
| Number of shares | 5,339,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 69.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 200 shares | Consolidated |
| Number of voting rights | 53,374 units | Consolidated |
| Total shareholder return | 82.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥22.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.03 million | Consolidated |
| Revenue | ¥-16.80 million | Consolidated |
| Change in average annual salary from the previous year | 20.8% | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥3.03 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Balance sheet (104 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.50 million | Consolidated |
| Other | ¥0.99 million | Consolidated |
| Other | ¥45.33 million | Consolidated |
| Other | ¥25.77 million | Consolidated |
| Other | ¥9.72 million | Consolidated |
| Retained earnings | ¥-0.5 billion | Consolidated |
| Advances received | ¥0.2 billion | Consolidated |
| Advance payments trade | ¥0.5 billion | Consolidated |
| Raw materials | ¥65.65 million | Consolidated |
| Non-current liabilities | ¥0.8 billion | Consolidated |
| Non-current assets | ¥1.4 billion | Consolidated |
| Land | ¥6.10 million | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥36.33 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Provision for loss on store closing | ¥18.73 million | Consolidated |
| Buildings | ¥2.1 billion | Consolidated |
| Buildings, net | ¥0.8 billion | Consolidated |
| Construction in progress | ¥23.81 million | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Lease and guarantee deposits | ¥0.3 billion | Consolidated |
| Subscription rights to shares | ¥17.49 million | Consolidated |
| Property, plant and equipment | ¥1.0 billion | Consolidated |
| Accounts receivable - other | ¥2.92 million | Consolidated |
| Consumption taxes receivable | ¥10.33 million | Consolidated |
| Income taxes payable | ¥8.15 million | Consolidated |
| Accrued expenses | ¥84.15 million | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Provision for shareholder benefit program | ¥2.41 million | Consolidated |
| Shareholders' equity | ¥1.5 billion | Consolidated |
| Machinery and equipment | ¥0.2 billion | Consolidated |
| Machinery and equipment, net | ¥7.06 million | Consolidated |
| Current liabilities | ¥0.7 billion | Consolidated |
| Current assets | ¥1.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥9.72 million | Consolidated |
| Cash and cash equivalents | ¥0.8 billion | Consolidated |
| Cash and deposits | ¥0.8 billion | Consolidated |
| Net assets | ¥1.5 billion | Consolidated |
| Net assets | ¥1.5 billion | Consolidated |
| Total assets | ¥3.0 billion | Consolidated |
| Total assets | ¥3.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.11 million | Consolidated |
| Liabilities | ¥1.5 billion | Consolidated |
| Liabilities and net assets | ¥3.0 billion | Consolidated |
| Accounts payable - trade | ¥0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.07 million | Consolidated |
| Capital surplus | ¥1.8 billion | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Asset retirement obligations | ¥0.4 billion | Consolidated |
| Asset retirement obligations | ¥18.08 million | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Long-term loans receivable | ¥72.20 million | Consolidated |
| Current portion of long-term loans payable | ¥80.03 million | Consolidated |
| Other | ¥10.70 million | Parent only |
| Other | ¥18.91 million | Parent only |
| Other | ¥1.91 million | Parent only |
| Other capital surplus | ¥1.6 billion | Parent only |
| Retained earnings | ¥-0.5 billion | Parent only |
| Advances received | ¥61.41 million | Parent only |
| Advance payments trade | ¥0.3 billion | Parent only |
| Raw materials | ¥29.72 million | Parent only |
| Non-current liabilities | ¥1.1 billion | Parent only |
| Non-current assets | ¥2.6 billion | Parent only |
| Land | ¥6.10 million | Parent only |
| Reserve for reduction entry2 | ¥0.4 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.12 million | Parent only |
| Buildings, net | ¥25.48 million | Parent only |
| Investments and other assets | ¥2.6 billion | Parent only |
| Lease and guarantee deposits | ¥43.23 million | Parent only |
| Subscription rights to shares | ¥17.49 million | Parent only |
| Property, plant and equipment | ¥31.71 million | Parent only |
| Income taxes payable | ¥5.46 million | Parent only |
| Accrued expenses | ¥12.98 million | Parent only |
| Accounts payable - other | ¥7.62 million | Parent only |
| Provision for shareholder benefit program | ¥2.41 million | Parent only |
| Shareholders' equity | ¥1.5 billion | Parent only |
| Current liabilities | ¥1.0 billion | Parent only |
| Current assets | ¥1.1 billion | Parent only |
| Intangible assets | ¥1.91 million | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Total assets | ¥3.7 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥-0.8 billion | Parent only |
| Treasury stock | ¥-0.11 million | Parent only |
| Liabilities | ¥2.1 billion | Parent only |
| Liabilities and net assets | ¥3.7 billion | Parent only |
| Accounts payable - trade | ¥35.58 million | Parent only |
| Allowance for doubtful accounts | ¥-56.92 million | Parent only |
| Capital surplus | ¥1.8 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Asset retirement obligations | ¥29.46 million | Parent only |
| Long-term loans receivable | ¥81.43 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥6.90 million | Parent only |
| Long-term receivables affiliates | ¥2.5 billion | Parent only |
Statement of income (68 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.73 million | Consolidated |
| Other | ¥0.16 million | Consolidated |
| Dividends from surplus | ¥-47.73 million | Consolidated |
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Insurance | ¥1.14 million | Consolidated |
| Interest income | ¥2.93 million | Consolidated |
| Operating income | ¥-92.28 million | Consolidated |
| Operating income | ¥-92.28 million | Consolidated |
| Non-operating income | ¥6.70 million | Consolidated |
| Non-operating expenses | ¥5.03 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated |
| Cost of sales | ¥1.8 billion | Consolidated |
| Gross profit (loss) | ¥2.5 billion | Consolidated |
| Net sales | ¥4.3 billion | Consolidated |
| Net sales | ¥4.3 billion | Consolidated |
| Provision for loss on store closing expenses | ¥18.73 million | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥4.87 million | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Issuance of new shares | ¥0.3 billion | Consolidated |
| Provision for shareholder benefit program | ¥2.41 million | Consolidated |
| Income taxes - current | ¥4.91 million | Consolidated |
| Income taxes | ¥58.31 million | Consolidated |
| Income taxes - deferred | ¥53.40 million | Consolidated |
| Impairment loss | ¥13.51 million | Consolidated |
| Impairment loss | ¥13.51 million | Consolidated |
| Extraordinary income | ¥6.14 million | Consolidated |
| Extraordinary loss | ¥32.24 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.1 billion | Consolidated |
| Ordinary income | ¥-90.60 million | Consolidated |
| Salaries and allowances | ¥0.9 billion | Consolidated |
| Subsidy income | ¥5.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.6 billion | Consolidated |
| Rent expenses | ¥0.5 billion | Consolidated |
| Interest on tax refund | ¥0.02 million | Consolidated |
| Dividends from surplus | ¥-47.73 million | Parent only |
| Interest income | ¥2.11 million | Parent only |
| Operating income | ¥-10.51 million | Parent only |
| Non-operating income | ¥5.14 million | Parent only |
| Cost of sales | ¥0.2 billion | Parent only |
| Gross profit (loss) | ¥0.2 billion | Parent only |
| Net sales | ¥0.4 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Directors' compensations | ¥33.60 million | Parent only |
| Loss on sales of investment securities | ¥13.67 million | Parent only |
| Commission fees | ¥70.05 million | Parent only |
| Issuance of new shares | ¥0.3 billion | Parent only |
| Provision for shareholder benefit program | ¥2.41 million | Parent only |
| Income taxes - current | ¥-1.47 million | Parent only |
| Income taxes | ¥-18.22 million | Parent only |
| Income taxes - deferred | ¥-16.76 million | Parent only |
| Depreciation | ¥1.76 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥-0.2 billion | Parent only |
| Ordinary income | ¥-5.37 million | Parent only |
| Salaries and allowances | ¥58.45 million | Parent only |
| Selling, general and administrative expenses | ¥0.3 billion | Parent only |
| Rent expenses | ¥28.19 million | Parent only |
| Advisory fee | ¥32.67 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥11.11 million | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥11.11 million | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-10.90 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.65 million | Consolidated |
| Proceeds from insurance income | ¥1.14 million | Consolidated |
| Interest expenses paid | ¥-5.00 million | Consolidated |
| Interest and dividends income received | ¥2.93 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.5 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥0.2 billion | Consolidated |
| Insurance | ¥-1.14 million | Consolidated |
| Interest and dividend income | ¥-2.93 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-48.97 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥1.07 million | Consolidated |
| Subtotal | ¥-0.3 billion | Consolidated |
| Increase decrease in provision for loss on store closing | ¥18.73 million | Consolidated |
| Interest expenses | ¥4.87 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.21 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-41.43 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥11.11 million | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-0.3 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥8.36 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥17.36 million | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥-12.47 million | Consolidated |
| Proceeds from issuance of common stock | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥7.66 million | Consolidated |
| Income taxes paid | ¥-8.81 million | Consolidated |
| Depreciation | ¥93.08 million | Consolidated |
| Impairment loss | ¥13.51 million | Consolidated |
| Proceeds from subsidy-InvCF | ¥5.00 million | Consolidated |
| Subsidy income | ¥-5.00 million | Consolidated |
| Collection of loans receivable | ¥0.80 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.07 million | Consolidated |
| Payments for asset retirement obligations | ¥-0.88 million | Consolidated |
| Dividends | ¥-46.53 million | Consolidated |
| Repayment of long term loans payable | ¥-80.03 million | Consolidated |
| Proceeds from guarantee deposits received | ¥1.50 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.3 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 116 | Consolidated | Disclosed |
| Net assets | ¥1.5 billion | Consolidated | Disclosed |
| Net sales | ¥4.3 billion | Consolidated | Disclosed |
| Operating income | ¥-92.28 million | Consolidated | Disclosed |
| Ordinary income | ¥-90.60 million | Consolidated | Disclosed |
| Net income | ¥-0.2 billion | Consolidated | Disclosed |
| Total assets | ¥3.0 billion | Consolidated | Disclosed |
| Operating margin | -2.1% | Consolidated | Calculated |
| Net margin | -4.1% | Consolidated | Calculated |
| Sales per employee | 37111440 yen | Consolidated | Calculated |
| Total asset turnover | 1.43 times | Consolidated | Calculated |
| Net assets to total assets | 51.4% | Consolidated | Calculated |