INUNEKO-SEIKATSU
INUNEKO-SEIKATSU Co.,Ltd.
Company highlights
The largest holder on the register is 株式会社前澤ファンド, at 33.8%.
Key figures
Period May 2025 to Apr 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
INUNEKO-SEIKATSU
Period May 2025 to Apr 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Advertising expenses | ¥1.4 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only | |
| Commission fees | ¥0.3 billion | Parent only | |
| Outsourcing expenses | ¥0.2 billion | Parent only | |
| Amortization of goodwill | ¥19.87 million | Parent only | |
| Depreciation | ¥4.91 million | Parent only | |
| Research and development expenses | ¥0.53 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.17 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.3 billion | Parent only |
| Operating income | ¥0.6 billion | Parent only | |
| Ordinary income | ¥0.6 billion | Parent only |
INUNEKO-SEIKATSU
Selling, general and administrative expenses
Period May 2025 to Apr 2026Source Annual securities reports
- Advertising expenses ¥1.4 billion
- Salaries and allowances ¥0.3 billion
- Commission fees ¥0.3 billion
- Outsourcing expenses ¥0.2 billion
- Amortization of goodwill ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
INUNEKO-SEIKATSU
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.4B | ¥1.2B | ¥1.8B | ¥2.9B | ¥4.5B |
| Year on year (%) | Could not be retrieved | +161.8%◆ | +55.2%◆ | +62.0%◆ | +54.9%◆ |
| Ordinary income (loss) | -¥0.3B | -¥0.3B | -¥0.0B | ¥0.1B | ¥0.6B |
| Change from prior year | Could not be retrieved | 0.98x | 0.15x | loss to profit◆ | +570.1% |
| Ordinary income (loss) as a share of Net sales | -65.3% | -24.4% | -2.4% | 3.1% | 13.4% |
| Change (percentage points) | Could not be retrieved | +41.0 points◆ | +22.0 points◆ | +5.5 points◆ | +10.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2023Net sales year on year +161.8%, Ordinary income (loss) as a share of revenue +41.0 points
- 2024Net sales year on year +55.2%, Ordinary income (loss) as a share of revenue +22.0 points
- 2025Net sales year on year +62.0%, Ordinary income (loss) as a share of revenue +5.5 points, Ordinary income (loss) loss to profit
- 2026Net sales year on year +54.9%, Ordinary income (loss) as a share of revenue +10.3 points
INUNEKO-SEIKATSU
Earnings and net assets per share over time
Unit yenSource Annual securities reports
INUNEKO-SEIKATSU
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.4 billion | ¥1.2 billion | ¥1.8 billion | ¥2.9 billion | ¥4.5 billion |
| Ordinary income (loss) | ¥-0.3 billion | ¥-0.3 billion | ¥-42.92 million | ¥89.60 million | ¥0.6 billion |
| Net income (loss) | ¥-0.3 billion | ¥-0.3 billion | ¥-43.21 million | ¥0.2 billion | ¥0.5 billion |
| Capital stock | ¥0.3 billion | ¥0.4 billion | ¥99.00 million | ¥99.00 million | ¥0.6 billion |
| Total number of issued shares (common stock) | 572 shares | 572 shares | 572 shares | 5,720 shares | 2,636,000 shares |
| Net assets | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.4 billion | ¥1.8 billion |
| Total assets | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.9 billion | ¥2.4 billion |
| Net assets per share | -326,168.04 yen | -548,831.56 yen | -293.32 yen | -202.5 yen | 674.3 yen |
| Basic earnings (loss) per share | -293,166.85 yen | -258,208.85 yen | -18.9 yen | 90.82 yen | 216.19 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 196.13 yen |
| Equity-to-asset ratio | 71.8% | 62.1% | 36.8% | 41.3% | 74.5% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 80.2% | 46.4% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥33.62 million | ¥0.2 billion | ¥0.5 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-0.01 million | ¥-0.1 billion | ¥-33.49 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥48.57 million | ¥0.1 billion | ¥0.8 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥0.1 billion | ¥0.2 billion | ¥1.5 billion |
Shareholder composition
Share ownership by holder category
INUNEKO-SEIKATSU
Unit %Source Annual securities reports
- Financial institutions3.00%
- Securities firms3.70%
- Other corporations40.40%
- Foreign holders (institutions)4.50%
- Foreign holders (individuals)0.00%
- Individuals and others48.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社前澤ファンド | 33.83% | 892,000 |
| 2 | 佐藤 淳 | 30.51% | 804,500 |
| 3 | MSIP CLIENT SECURITIES(常任代理人モルガン・スタンレーMUFG証券株式会社) | 2.63% | 69,400 |
| 4 | 上田八木短資株式会社 | 2.62% | 69,300 |
| 5 | 近藤 誠人 | 2.2% | 58,000 |
| 6 | 株式会社シンクロ | 2.04% | 54,000 |
| 7 | 楽天証券株式会社共有口 | 1.14% | 30,200 |
| 8 | AKパートナーズ株式会社 | 1.13% | 30,000 |
| 9 | 株式会社SBI証券 | 1.1% | 29,200 |
| 10 | 日本マスタートラスト信託銀行株式会社(信託口) | 0.97% | 25,700 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
INUNEKO-SEIKATSU
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 313 companies
- 317 Saikaya Department StoreFY Aug 2025 ¥4.6B
- 318 Three FFY Feb 2026 ¥4.6B
- 319 INUNEKO-SEIKATSUThis companyFY Apr 2026 ¥4.5B
- 320 General OysterFY Mar 2026 ¥4.3B
- 321 白鳩FY Nov 2025 ¥4.2B
- … 22 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | OAG監査法人 |
| Audit fees (this year, filing company) | ¥15.50 million |
| Non-audit fees (this year, filing company) | ¥1.14 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Parent only |
| Net sales | ¥4.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-33.49 million | Parent only |
| Diluted earnings per share | 196.13 yen | Parent only |
| Cash and cash equivalents | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 2,636,000 shares | Parent only |
| Net assets | ¥1.8 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥2.4 billion | Parent only |
| Return on equity | 46.4% | Parent only |
| Equity-to-asset ratio | 74.5% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Basic earnings (loss) per share | 216.19 yen | Parent only |
| Net assets per share | 674.3 yen | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 2,636,000 | Parent only |
| Change in average annual salary from the previous year | 11.3% | Parent only |
| Revenue | ¥6.28 million | Parent only |
| Revenue | ¥2.95 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 2.3 years | Parent only |
| Average annual salary | ¥4.97 million | Parent only |
| Average age (years) | 35.5 years old | Parent only |
| Number of employees | 58 people | Parent only |
| Number of employees | 58 people | Parent only |
| Number of employees | 58 people | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.53 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥22.02 million | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,062,300 shares | Consolidated |
| Number of shares | 2,636,000 shares | Consolidated |
| Shareholding ratio | 78.2% | Consolidated |
| Number of voting rights | 26,349 units | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥15.50 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.14 million | Consolidated |
Balance sheet (53 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.57 million | Parent only |
| Other | ¥2.91 million | Parent only |
| Other | ¥0.56 million | Parent only |
| Goodwill | ¥74.34 million | Parent only |
| Software | ¥2.12 million | Parent only |
| Software in progress | ¥4.20 million | Parent only |
| Lease obligations | ¥1.57 million | Parent only |
| Lease assets | ¥8.45 million | Parent only |
| Lease assets, net | ¥5.63 million | Parent only |
| Work in process | ¥12.16 million | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Prepaid expenses | ¥13.14 million | Parent only |
| Advance payments trade | ¥52.29 million | Parent only |
| Raw materials and supplies | ¥14.51 million | Parent only |
| Merchandise and finished goods | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥48.54 million | Parent only |
| Non-current assets | ¥0.3 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥2.77 million | Parent only |
| Tools, furniture and fixtures | ¥1.55 million | Parent only |
| Buildings and accompanying facilities | ¥3.15 million | Parent only |
| Buildings and accompanying facilities net | ¥2.24 million | Parent only |
| Construction in progress | ¥11.85 million | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥50.63 million | Parent only |
| Property, plant and equipment | ¥21.28 million | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued consumption taxes | ¥73.01 million | Parent only |
| Accrued expenses | ¥49.78 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥1.8 billion | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥2.1 billion | Parent only |
| Accumulated depreciation | ¥-2.81 million | Parent only |
| Accumulated depreciation | ¥-1.22 million | Parent only |
| Accumulated depreciation | ¥-0.92 million | Parent only |
| Intangible assets | ¥80.67 million | Parent only |
| Cash and cash equivalents | ¥1.5 billion | Parent only |
| Cash and deposits | ¥1.5 billion | Parent only |
| Net assets | ¥1.8 billion | Parent only |
| Net assets | ¥1.8 billion | Parent only |
| Total assets | ¥2.4 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Liabilities | ¥0.6 billion | Parent only |
| Liabilities and net assets | ¥2.4 billion | Parent only |
| Accounts payable - trade | ¥78.33 million | Parent only |
| Allowance for doubtful accounts | ¥-0.17 million | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Long-term loans payable | ¥42.25 million | Parent only |
| Current portion of long-term loans payable | ¥26.65 million | Parent only |
Statement of income (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.72 million | Parent only |
| Other | ¥3,000 | Parent only |
| Amortization of goodwill | ¥19.87 million | Parent only |
| Interest income | ¥0.83 million | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥9.55 million | Parent only |
| Non-operating expenses | ¥9.78 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Parent only |
| Cost of sales | ¥1.2 billion | Parent only |
| Gross profit (loss) | ¥3.3 billion | Parent only |
| Net sales | ¥4.5 billion | Parent only |
| Outsourcing expenses | ¥0.2 billion | Parent only |
| Advertising expenses | ¥1.4 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-33.49 million | Parent only |
| Interest expenses | ¥2.29 million | Parent only |
| Commission fees | ¥4.30 million | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Issuance of new shares | ¥0.9 billion | Parent only |
| Issuance of new shares | ¥11.00 million | Parent only |
| Stock issuance cost | ¥3.18 million | Parent only |
| Income taxes - current | ¥87.45 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥12.77 million | Parent only |
| Depreciation | ¥4.91 million | Parent only |
| Impairment loss | ¥1.28 million | Parent only |
| Extraordinary loss | ¥4.23 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥1.3 billion | Parent only |
| Research and development expenses | ¥0.53 million | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Parent only |
| Selling, general and administrative expenses | ¥2.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.17 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.4 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥26.46 million | Parent only |
| Other | ¥9.56 million | Parent only |
| Amortization of goodwill | ¥19.87 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥14.06 million | Parent only |
| Interest received | ¥0.83 million | Parent only |
| Interest expenses paid | ¥-2.01 million | Parent only |
| Decrease (increase) in prepaid expenses | ¥-5.03 million | Parent only |
| Decrease (increase) in advance payments to suppliers | ¥-20.95 million | Parent only |
| Interest income | ¥-0.83 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-26.60 million | Parent only |
| Subtotal | ¥0.5 billion | Parent only |
| Decrease (increase) in guarantee deposits | ¥-33.00 million | Parent only |
| Interest expenses | ¥2.29 million | Parent only |
| Proceeds from collection of lease and guarantee deposits | ¥0.16 million | Parent only |
| Payments for lease and guarantee deposits | ¥-14.30 million | Parent only |
| Purchase of property plant and equipment | ¥-12.60 million | Parent only |
| Decrease in consumption taxes payable | ¥16.96 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥18.56 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥39.54 million | Parent only |
| Proceeds from issuance of common stock | ¥0.9 billion | Parent only |
| Decrease (increase) in inventories | ¥-0.1 billion | Parent only |
| Income taxes paid | ¥-0.63 million | Parent only |
| Depreciation | ¥4.91 million | Parent only |
| Purchase of intangible assets | ¥-6.75 million | Parent only |
| Repayment of long term loans payable | ¥-0.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Parent only | Disclosed |
| Number of employees | 58 | Parent only | Disclosed |
| Net assets | ¥1.8 billion | Parent only | Disclosed |
| Net sales | ¥4.5 billion | Parent only | Disclosed |
| Operating income | ¥0.6 billion | Parent only | Disclosed |
| Ordinary income | ¥0.6 billion | Parent only | Disclosed |
| Total assets | ¥2.4 billion | Parent only | Disclosed |
| Operating margin | 13.4% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 77496621 yen | Parent only | Calculated |
| Total asset turnover | 1.88 times | Parent only | Calculated |
| Net assets to total assets | 74.5% | Parent only | Calculated |