Saint Marc
Saint Marc Holdings Co.,Ltd.
Company highlights
The largest segment by revenue is Restaurant, at 67.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Saint Marc
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Restaurant | ¥60.0 billion | 67.8% | ¥44.1 billion | ¥4.5 billion | 59.6% | 7.5% | ¥3.8 billion |
| 喫茶 | ¥28.5 billion | 32.2% | ¥26.8 billion | ¥3.0 billion | 40.4% | 10.6% | ¥2.2 billion |
| Total of the businesses | ¥88.4 billion | 100.0% | ¥7.5 billion | 100.0% | |||
Revenue and profit
Saint Marc
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥25.5 billion | Consolidated |
| Rent expenses | ¥10.8 billion | Consolidated | |
| Depreciation | ¥4.7 billion | Consolidated | |
| Utilities expenses | ¥3.8 billion | Consolidated | |
| Supplies expenses | ¥3.7 billion | Consolidated | |
| Other | ¥3.6 billion | Consolidated | |
| Welfare expenses | ¥2.0 billion | Consolidated | |
| Amortization of goodwill | ¥1.7 billion | Consolidated | |
| Advertising expenses | ¥1.4 billion | Consolidated | |
| Traveling and transportation expenses | ¥1.2 billion | Consolidated | |
| Repair and maintenance | ¥1.0 billion | Consolidated | |
| Education and training expenses | ¥0.6 billion | Consolidated | |
| Taxes and dues | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Communication expenses | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥94.18 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.51 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥64.7 billion | Consolidated |
| Operating income | ¥5.1 billion | Consolidated | |
| Ordinary income | ¥5.1 billion | Consolidated | |
| Net income | ¥2.7 billion | Consolidated |
Saint Marc
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥25.5 billion
- Rent expenses ¥10.8 billion
- Depreciation ¥4.7 billion
- Utilities expenses ¥3.8 billion
- Supplies expenses ¥3.7 billion
- Other ¥3.6 billion
- Other (not itemized) ¥7.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
Saint Marc
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Saint Marc
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥47.7B | ¥57.8B | ¥64.6B | ¥70.9B | ¥88.4B |
| Year on year (%) | +8.5% | +21.2%◆ | +11.6% | +9.8% | +24.7%◆ |
| Ordinary income (loss) | ¥2.5B | ¥1.6B | ¥2.8B | ¥3.8B | ¥5.1B |
| Change from prior year | loss to profit◆ | -35.4% | +72.4% | +39.4% | +31.8% |
| Ordinary income (loss) as a share of Net sales | 5.2% | 2.8% | 4.3% | 5.4% | 5.7% |
| Change (percentage points) | +13.4 points◆ | -2.4 points◆ | +1.5 points | +1.2 points | +0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2020Ordinary income (loss) as a share of revenue -3.1 points
- 2021Net sales year on year -36.2%, Ordinary income (loss) as a share of revenue -14.5 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +13.4 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year +21.2%, Ordinary income (loss) as a share of revenue -2.4 points
- 2026Net sales year on year +24.7%
Saint Marc
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Saint Marc
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥47.7 billion | ¥57.8 billion | ¥64.6 billion | ¥70.9 billion | ¥88.4 billion |
| Ordinary income (loss) | ¥2.5 billion | ¥1.6 billion | ¥2.8 billion | ¥3.8 billion | ¥5.1 billion |
| Net income (loss) attributable to owners of parent | ¥-4.7 billion | ¥0.4 billion | ¥1.0 billion | ¥2.5 billion | ¥2.7 billion |
| Comprehensive income | ¥-4.7 billion | ¥0.4 billion | ¥1.0 billion | ¥2.5 billion | ¥2.9 billion |
| Net assets | ¥31.1 billion | ¥30.4 billion | ¥30.1 billion | ¥30.9 billion | ¥31.5 billion |
| Total assets | ¥48.0 billion | ¥48.8 billion | ¥49.0 billion | ¥71.5 billion | ¥70.5 billion |
| Net assets per share | 1,501.69 yen | 1,475.89 yen | 1,474.82 yen | 1,410.08 yen | 1,468.83 yen |
| Basic earnings (loss) per share | -222.03 yen | 20.15 yen | 47.47 yen | 123.62 yen | 125.23 yen |
| Diluted earnings per share | Could not be retrieved | 16.73 yen | 39.18 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 64.8% | 62.2% | 61.5% | 43.2% | 44.7% |
| Return on equity | -13.7% | 1.4% | 3.2% | 8.3% | 8.7% |
| Net cash provided by (used in) operating activities | ¥5.6 billion | ¥3.5 billion | ¥5.1 billion | ¥5.8 billion | ¥8.6 billion |
| Net cash provided by (used in) investing activities | ¥-1.0 billion | ¥-2.2 billion | ¥-2.8 billion | ¥-22.7 billion | ¥-3.2 billion |
| Net cash provided by (used in) financing activities | ¥-4.0 billion | ¥-1.3 billion | ¥-1.3 billion | ¥14.6 billion | ¥-4.8 billion |
| Cash and cash equivalents | ¥15.6 billion | ¥15.7 billion | ¥16.7 billion | ¥14.2 billion | ¥14.9 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.9 billion | ¥14.5 billion | ¥18.7 billion | ¥23.2 billion | ¥24.9 billion |
| Ordinary income (loss) | ¥2.2 billion | ¥2.1 billion | ¥2.4 billion | ¥2.3 billion | ¥2.3 billion |
| Net income (loss) | ¥-2.1 billion | ¥2.6 billion | ¥0.6 billion | ¥2.1 billion | ¥1.7 billion |
| Capital stock | ¥1.7 billion | ¥1.7 billion | ¥1.7 billion | ¥4.7 billion | ¥4.7 billion |
| Total number of issued shares (common stock) | 22,777,370 shares | 22,777,370 shares | 22,777,370 shares | 22,941,111 shares | 22,941,111 shares |
| Net assets | ¥24.1 billion | ¥25.5 billion | ¥24.9 billion | ¥25.3 billion | ¥24.8 billion |
| Total assets | ¥31.3 billion | ¥34.8 billion | ¥34.8 billion | ¥52.2 billion | ¥49.6 billion |
| Net assets per share | 1,161.77 yen | 1,240.46 yen | 1,218.99 yen | 1,155.77 yen | 1,155.36 yen |
| Dividend per share | 44 yen | 44 yen | 50 yen | 52 yen | 52 yen |
| Interim dividend per share | 22 yen | 22 yen | 25 yen | 26 yen | 26 yen |
| Basic earnings (loss) per share | -96.6 yen | 126.97 yen | 28.46 yen | 103.35 yen | 76.38 yen |
| Diluted earnings per share | Could not be retrieved | 105.39 yen | 23.49 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 77.0% | 73.2% | 71.5% | 48.4% | 49.9% |
| Return on equity | -7.8% | 10.6% | 2.3% | 8.5% | 6.6% |
| Payout ratio | Could not be retrieved | 34.6% | 175.7% | 50.3% | 68.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥52 | ¥26 | 68.1% | |
| FY ending 3/2025 | ¥52 | ¥26 | 50.3% | |
| FY ending 3/2024 | ¥50 | ¥25 | 175.7% | |
| FY ending 3/2023 | ¥44 | ¥22 | 34.6% | |
| FY ending 3/2022 | ¥44 | ¥22 | Could not be retrieved | |
| FY ending 3/2021 | ¥44 | ¥22 | Could not be retrieved | |
| FY ending 3/2020 | ¥62 | ¥31 | 57.7% | |
| FY ending 3/2019 | ¥62 | ¥31 | 60.2% | |
| FY ending 3/2018 | ¥62 | ¥31 | 49.3% | |
| FY ending 3/2017 | ¥62 | ¥31 | 61.1% | |
| FY ending 3/2016 | ¥62 | ¥29 | 51.4% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥116 | ¥52 | 52.6% | |
| FY ending 3/2014 | ¥104 | ¥49 | 49.5% | |
| FY ending 3/2013 | ¥98 | ¥49 | 53.2% |
Saint Marc
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Saint Marc
Unit %Source Annual securities reports
- Financial institutions15.96%
- Securities firms1.45%
- Other corporations7.98%
- Foreign holders (institutions)9.40%
- Foreign holders (individuals)0.04%
- Individuals and others65.17%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 片山 智恵美 | 19.71% | 4,225,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.07% | 2,158,000 |
| 3 | 株式会社クレオ | 4.81% | 1,030,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 3.87% | 830,000 |
| 5 | 株式会社中国銀行(常任代理人 株式会社日本カストディ銀行) | 2.26% | 485,000 |
| 6 | BNP PARIBAS NEW YORK BRANCH - PRIME BROKERAGE CLEARANCE ACCOUNT(常任代理人 香港上海銀行東京支店) | 1.78% | 381,000 |
| 7 | 公益財団法人サンマルク財団 | 1.07% | 230,000 |
| 8 | HSBC HONG KONG - TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES(常任代理人 香港上海銀行東京支店) | 1.05% | 224,000 |
| 9 | 岡山土地倉庫株式会社 | 1.01% | 217,000 |
| 10 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 0.84% | 179,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥3.1 billion |
| FY ending 3/2021 | ¥2.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Restaurant | ¥2.0 billion |
| 喫茶 | ¥1.0 billion |
Revenue scale in the same industry
Saint Marc
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 118 companies
- 122 Olympic GroupFY Feb 2026 ¥90.8B
- 123 ScrollFY Mar 2026 ¥88.5B
- 124 Saint MarcThis companyFY Mar 2026 ¥88.4B
- 125 CANDOCOFY Feb 2026 ¥87.1B
- 126 KanemiFY Feb 2026 ¥86.7B
- … 217 companies
Workforce information
Women 4.2 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 573 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
30 hours |
| Annual paid leave taken |
29.3% |
| Childcare leave taken, men |
14.2% |
| Childcare leave taken, women |
50% |
| Share of managers who are women | 16.4% |
| Share of board members who are women | 20% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 7,433 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥39.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.6 billion | Consolidated |
| Net sales | ¥88.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Cash and cash equivalents | ¥14.9 billion | Consolidated |
| Net assets | ¥31.5 billion | Consolidated |
| Ordinary income (loss) | ¥5.1 billion | Consolidated |
| Total assets | ¥70.5 billion | Consolidated |
| Return on equity | 8.7% | Consolidated |
| Equity-to-asset ratio | 44.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.8 billion | Consolidated |
| Basic earnings (loss) per share | 125.23 yen | Consolidated |
| Net assets per share | 1,468.83 yen | Consolidated |
| Dividend per share | 52 yen | Parent only |
| Net sales | ¥24.9 billion | Parent only |
| Net income (loss) | ¥1.7 billion | Parent only |
| Total number of issued shares (common stock) | 22,941,111 shares | Parent only |
| Net assets | ¥24.8 billion | Parent only |
| Ordinary income (loss) | ¥2.3 billion | Parent only |
| Total assets | ¥49.6 billion | Parent only |
| Return on equity | 6.6% | Parent only |
| Equity-to-asset ratio | 49.9% | Parent only |
| Capital stock | ¥4.7 billion | Parent only |
| Payout ratio | 68.1% | Parent only |
| Interim dividend per share | 26 yen | Parent only |
| Basic earnings (loss) per share | 76.38 yen | Parent only |
| Net assets per share | 1,155.36 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,229 people | Consolidated |
| Number of employees | 1,229 people | Consolidated |
| Wage gap between men and women (all employees) | 72.0% | Parent only |
| Average length of service (years) | 7.5 years | Parent only |
| Average annual salary | ¥5.60 million | Parent only |
| Average age (years) | 42.5 years old | Parent only |
| Number of employees | 355 people | Parent only |
| Number of employees | 355 people | Parent only |
| Number of employees | 355 people | Parent only |
| Wage gap between men and women (regular employees) | 71.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 99.8% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥88.4 billion | Consolidated |
| Average number of temporary employees | 7,568 people | Consolidated |
| Average number of temporary employees | 7,568 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.2 billion | Consolidated |
| Depreciation | ¥4.7 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 14.3% | Parent only |
| Average number of temporary employees | 1,736 people | Parent only |
| Average number of temporary employees | 1,736 people | Parent only |
| Average number of temporary employees | 1,736 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 16.7% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,963,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,503,500 shares | Consolidated |
| Number of shares | 22,941,111 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.6% | Consolidated |
| Shareholding ratio | 46.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,503,500 shares | Consolidated |
| Number of voting rights | 213,421 units | Consolidated |
| Carrying amount on the balance sheet | ¥5.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 186.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 0.7% | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.8 billion | Parent only |
Balance sheet (124 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥51.75 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Other, net | ¥13.10 million | Consolidated |
| Goodwill | ¥15.2 billion | Consolidated |
| Goodwill | ¥15.2 billion | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Retained earnings | ¥24.0 billion | Consolidated |
| Raw materials and supplies | ¥0.6 billion | Consolidated |
| Right of trademark | ¥4.0 billion | Consolidated |
| Non-current liabilities | ¥25.3 billion | Consolidated |
| Non-current assets | ¥48.2 billion | Consolidated |
| Land | ¥3.6 billion | Consolidated |
| Accounts receivable - trade | ¥6.5 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.4 billion | Consolidated |
| Buildings and structures, net | ¥12.8 billion | Consolidated |
| Construction in progress | ¥50.47 million | Consolidated |
| Investments and other assets | ¥10.9 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Lease and guarantee deposits | ¥8.1 billion | Consolidated |
| Property, plant and equipment | ¥17.9 billion | Consolidated |
| Income taxes payable | ¥1.1 billion | Consolidated |
| Accrued consumption taxes | ¥1.0 billion | Consolidated |
| Accounts payable - other | ¥4.0 billion | Consolidated |
| Shareholders' equity | ¥31.4 billion | Consolidated |
| Current liabilities | ¥13.7 billion | Consolidated |
| Current assets | ¥22.3 billion | Consolidated |
| Accumulated depreciation | ¥-26.0 billion | Consolidated |
| Intangible assets | ¥19.3 billion | Consolidated |
| Cash and cash equivalents | ¥14.9 billion | Consolidated |
| Cash and deposits | ¥14.9 billion | Consolidated |
| Short-term loans payable | ¥1.0 billion | Consolidated |
| Net assets | ¥31.5 billion | Consolidated |
| Net assets | ¥31.5 billion | Consolidated |
| Total assets | ¥70.5 billion | Consolidated |
| Total assets | ¥70.5 billion | Consolidated |
| Deferred tax liabilities | ¥1.2 billion | Consolidated |
| Deferred tax assets | ¥2.4 billion | Consolidated |
| Treasury stock | ¥-3.5 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥39.0 billion | Consolidated |
| Liabilities and net assets | ¥70.5 billion | Consolidated |
| Accounts payable - trade | ¥3.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.07 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Capital surplus | ¥6.1 billion | Consolidated |
| Capital stock | ¥4.7 billion | Consolidated |
| Asset retirement obligations | ¥5.6 billion | Consolidated |
| Asset retirement obligations | ¥29.40 million | Consolidated |
| Provision for bonuses | ¥94.18 million | Consolidated |
| Remeasurements of defined benefit plans | ¥26.91 million | Consolidated |
| Net defined benefit liability | ¥0.9 billion | Consolidated |
| Long-term loans payable | ¥17.5 billion | Consolidated |
| Loans receivable to subsidiaries and affiliates | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.1 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥24.84 million | Parent only |
| Other retained earnings | ¥6.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥2.8 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Suspense receipt | ¥30.06 million | Parent only |
| Investments in capital | ¥0.31 million | Parent only |
| Retained earnings | ¥6.1 billion | Parent only |
| Legal retained earnings | ¥12.00 million | Parent only |
| Advances received | ¥38.33 million | Parent only |
| Prepaid expenses | ¥67.14 million | Parent only |
| Raw materials and supplies | ¥0.1 billion | Parent only |
| Right of trademark | ¥1.05 million | Parent only |
| Non-current liabilities | ¥18.9 billion | Parent only |
| Non-current assets | ¥43.2 billion | Parent only |
| Land | ¥2.6 billion | Parent only |
| Accounts receivable - trade | ¥2.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥3.1 billion | Parent only |
| Construction in progress | ¥9.76 million | Parent only |
| Construction assistance deposits received | ¥54.90 million | Parent only |
| Investments and other assets | ¥37.0 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Lease and guarantee deposits | ¥2.1 billion | Parent only |
| Property, plant and equipment | ¥6.1 billion | Parent only |
| Accounts receivable - other | ¥14.18 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥54.02 million | Parent only |
| Accounts payable - other | ¥0.9 billion | Parent only |
| Shareholders' equity | ¥24.7 billion | Parent only |
| Structures, net | ¥51.64 million | Parent only |
| Current liabilities | ¥5.9 billion | Parent only |
| Current assets | ¥6.4 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥3.1 billion | Parent only |
| Short-term loans payable | ¥1.0 billion | Parent only |
| Net assets | ¥24.8 billion | Parent only |
| Net assets | ¥24.8 billion | Parent only |
| Total assets | ¥49.6 billion | Parent only |
| Deferred tax assets | ¥1.8 billion | Parent only |
| Retained earnings brought forward | ¥6.1 billion | Parent only |
| Treasury stock | ¥-3.5 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥24.9 billion | Parent only |
| Liabilities and net assets | ¥49.6 billion | Parent only |
| Accounts payable - trade | ¥1.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Capital surplus | ¥17.4 billion | Parent only |
| Legal capital surplus | ¥14.6 billion | Parent only |
| Capital stock | ¥4.7 billion | Parent only |
| Asset retirement obligations | ¥1.3 billion | Parent only |
| Asset retirement obligations | ¥7.24 million | Parent only |
| Provision for bonuses | ¥31.71 million | Parent only |
| Provision for retirement benefits | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥17.0 billion | Parent only |
| Long-term prepaid expenses | ¥19.96 million | Parent only |
| Long term lease and guarantee deposited | ¥0.3 billion | Parent only |
| Long-term deposits received | ¥3.88 million | Parent only |
| Shares of subsidiaries and associates | ¥32.7 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Telephone subscription right | ¥11.28 million | Parent only |
| Deposits received | ¥63.00 million | Parent only |
| Current portion of long-term loans payable | ¥2.1 billion | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥69.99 million | Consolidated |
| Other | ¥79.99 million | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥50.45 million | Consolidated |
| Amortization of goodwill | ¥1.7 billion | Consolidated |
| Gain on sale of businesses | ¥0.1 billion | Consolidated |
| Repair and maintenance | ¥1.0 billion | Consolidated |
| Dividends from surplus | ¥-1.1 billion | Consolidated |
| Comprehensive income | ¥2.9 billion | Consolidated |
| Insurance | ¥0.08 million | Consolidated |
| Interest income | ¥9.18 million | Consolidated |
| Guaranty money income | ¥0.1 billion | Consolidated |
| Rent income | ¥0.2 billion | Consolidated |
| Dividend income | ¥5.12 million | Consolidated |
| Operating income | ¥5.1 billion | Consolidated |
| Operating income | ¥5.1 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥8.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥23.7 billion | Consolidated |
| Gross profit (loss) | ¥64.7 billion | Consolidated |
| Net sales | ¥88.4 billion | Consolidated |
| Net sales | ¥88.4 billion | Consolidated |
| Advertising expenses | ¥1.4 billion | Consolidated |
| Net income | ¥2.7 billion | Consolidated |
| Net income | ¥2.7 billion | Consolidated |
| Net income (loss) | ¥2.7 billion | Consolidated |
| Net income (loss) | ¥2.7 billion | Consolidated |
| Directors' compensations | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.2 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Education and training expenses | ¥0.6 billion | Consolidated |
| Traveling and transportation expenses | ¥1.2 billion | Consolidated |
| Utilities expenses | ¥3.8 billion | Consolidated |
| Income taxes - current | ¥1.9 billion | Consolidated |
| Income taxes | ¥2.0 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Supplies expenses | ¥3.7 billion | Consolidated |
| Depreciation | ¥4.7 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.6 billion | Consolidated |
| Welfare expenses | ¥2.0 billion | Consolidated |
| Taxes and dues | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥4.7 billion | Consolidated |
| Income (loss) before income taxes | ¥4.7 billion | Consolidated |
| Ordinary income | ¥5.1 billion | Consolidated |
| Salaries and bonuses | ¥25.5 billion | Consolidated |
| Disposal of treasury stock | ¥85.08 million | Consolidated |
| Purchase of treasury stock | ¥-1.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥59.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥37.00 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.51 million | Consolidated |
| Rent expenses | ¥10.8 billion | Consolidated |
| Provision for bonuses | ¥94.18 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Communication expenses | ¥0.1 billion | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥36.20 million | Consolidated |
| Change of scope of consolidation | ¥-5.97 million | Consolidated |
| Other | ¥15.50 million | Parent only |
| Other | ¥41.64 million | Parent only |
| Dividends from surplus | ¥-1.1 billion | Parent only |
| Interest income | ¥3.43 million | Parent only |
| Rent income | ¥0.4 billion | Parent only |
| Dividend income | ¥5.12 million | Parent only |
| Operating income | ¥2.5 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Loss on retirement of non-current assets | ¥23.18 million | Parent only |
| Cost of sales | ¥8.0 billion | Parent only |
| Gross profit (loss) | ¥16.9 billion | Parent only |
| Net sales | ¥24.9 billion | Parent only |
| Net income (loss) | ¥1.7 billion | Parent only |
| Net income (loss) | ¥1.7 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥0.3 billion | Parent only |
| Impairment loss | ¥11.57 million | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥92.06 million | Parent only |
| Income (loss) before income taxes | ¥2.3 billion | Parent only |
| Ordinary income | ¥2.3 billion | Parent only |
| Salaries and bonuses | ¥6.5 billion | Parent only |
| Disposal of treasury stock | ¥85.08 million | Parent only |
| Purchase of treasury stock | ¥-1.2 billion | Parent only |
| Selling, general and administrative expenses | ¥14.4 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥37.00 million | Parent only |
| Rent expenses | ¥2.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥20.30 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥-0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥50.45 million | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other proceeds | ¥0.2 billion | Consolidated |
| Other payments | ¥-0.5 billion | Consolidated |
| Repayments of lease obligations | ¥-4.47 million | Consolidated |
| Proceeds from transfer of business | ¥0.1 billion | Consolidated |
| Loss (gain) on business transfer | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Proceeds from insurance income | ¥0.08 million | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥14.41 million | Consolidated |
| Insurance | ¥-0.08 million | Consolidated |
| Interest and dividend income | ¥-14.30 million | Consolidated |
| Guaranty money income | ¥-0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Subtotal | ¥10.5 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.7 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-56.89 million | Consolidated |
| Income taxes paid | ¥-1.8 billion | Consolidated |
| Depreciation | ¥4.7 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Increase in short term loans payable | ¥1.0 billion | Consolidated |
| Decrease in short term loans payable | ¥-5.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.2 billion | Consolidated |
| Proceeds from compensation | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥37.51 million | Consolidated |
| Payments for asset retirement obligations | ¥-0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.82 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥17.80 million | Consolidated |
| Dividends | ¥-1.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥3.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.9 billion | Consolidated |
| Payments of loans receivable to subsidiaries and affiliates | ¥-57.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥8.6 billion | Consolidated | Disclosed |
| Dividend per share | 52 | Parent only | Disclosed |
| Number of employees | 1,229 | Consolidated | Disclosed |
| Net assets | ¥31.5 billion | Consolidated | Disclosed |
| Net sales | ¥88.4 billion | Consolidated | Disclosed |
| Operating income | ¥5.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.1 billion | Consolidated | Disclosed |
| Net income | ¥2.7 billion | Consolidated | Disclosed |
| Total assets | ¥70.5 billion | Consolidated | Disclosed |
| Operating margin | 5.8% | Consolidated | Calculated |
| Net margin | 3.1% | Consolidated | Calculated |
| Sales per employee | 71954770 yen | Consolidated | Calculated |
| Total asset turnover | 1.26 times | Consolidated | Calculated |
| Net assets to total assets | 44.7% | Consolidated | Calculated |