Baroque Japan
Baroque Japan Limited
Company highlights
The company has paid a dividend for 7 consecutive years.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Baroque Japan
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Sales commission | ¥12.5 billion | Consolidated |
| Payrolls and allowances | ¥5.4 billion | Consolidated | |
| Depreciation | ¥0.9 billion | Parent only | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥30.9 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated |
Baroque Japan
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Sales commission ¥12.5 billion
- Payrolls and allowances ¥5.4 billion
- Depreciation ¥0.9 billion
- Retirement benefit expenses ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Other (not itemized) ¥11.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Baroque Japan
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Baroque Japan
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥59.1B | ¥58.8B | ¥60.3B | ¥58.2B | ¥51.5B |
| Year on year (%) | +16.9% | -0.5% | +2.5% | -3.5% | -11.5% |
| Ordinary income (loss) | ¥2.8B | ¥1.2B | ¥2.0B | -¥1.7B | ¥0.4B |
| Change from prior year | +139.8% | -57.4% | +67.0% | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 4.8% | 2.1% | 3.4% | -2.9% | 0.7% |
| Change (percentage points) | +2.5 points◆ | -2.8 points◆ | +1.3 points | -6.2 points◆ | +3.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Ordinary income (loss) profit to loss
- 2016Ordinary income (loss) as a share of revenue +10.3 points, Ordinary income (loss) loss to profit
- 2018Ordinary income (loss) as a share of revenue -4.0 points
- 2021Net sales year on year -23.2%, Ordinary income (loss) as a share of revenue -4.6 points
- 2022Ordinary income (loss) as a share of revenue +2.5 points
- 2023Ordinary income (loss) as a share of revenue -2.8 points
- 2025Ordinary income (loss) as a share of revenue -6.2 points, Ordinary income (loss) profit to loss
- 2026Ordinary income (loss) as a share of revenue +3.6 points, Ordinary income (loss) loss to profit
Baroque Japan
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Baroque Japan
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥59.1 billion | ¥58.8 billion | ¥60.3 billion | ¥58.2 billion | ¥51.5 billion |
| Ordinary income (loss) | ¥2.8 billion | ¥1.2 billion | ¥2.0 billion | ¥-1.7 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | ¥0.2 billion | ¥0.9 billion | ¥-2.6 billion | ¥0.4 billion |
| Comprehensive income | ¥2.7 billion | ¥1.0 billion | ¥1.5 billion | ¥-2.0 billion | ¥-33.00 million |
| Net assets | ¥22.4 billion | ¥22.1 billion | ¥22.2 billion | ¥18.8 billion | ¥14.7 billion |
| Total assets | ¥38.6 billion | ¥37.2 billion | ¥37.3 billion | ¥34.1 billion | ¥32.6 billion |
| Net assets per share | 562.36 yen | 541.99 yen | 535.8 yen | 434.58 yen | 408.27 yen |
| Basic earnings (loss) per share | 40.87 yen | 6.77 yen | 26.24 yen | -71.58 yen | 10.19 yen |
| Equity-to-asset ratio | 52.4% | 52.4% | 51.8% | 45.9% | 45.1% |
| Return on equity | 7.4% | 1.2% | 4.9% | -14.7% | 2.4% |
| Net cash provided by (used in) operating activities | ¥2.0 billion | ¥2.0 billion | ¥1.6 billion | ¥2.2 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-1.3 billion | ¥-2.9 billion | ¥-1.8 billion | ¥0.6 billion |
| Net cash provided by (used in) financing activities | ¥-2.3 billion | ¥-1.4 billion | ¥-1.4 billion | ¥-1.4 billion | ¥-1.4 billion |
| Cash and cash equivalents | ¥15.0 billion | ¥14.7 billion | ¥12.2 billion | ¥11.3 billion | ¥11.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥51.8 billion | ¥53.1 billion | ¥54.8 billion | ¥52.7 billion | ¥50.8 billion |
| Ordinary income (loss) | ¥1.9 billion | ¥1.2 billion | ¥1.7 billion | ¥3.00 million | ¥0.4 billion |
| Net income (loss) | ¥1.1 billion | ¥0.7 billion | ¥1.1 billion | ¥-0.5 billion | ¥0.2 billion |
| Capital stock | ¥8.3 billion | ¥8.3 billion | ¥8.3 billion | ¥8.3 billion | ¥8.3 billion |
| Total number of issued shares (common stock) | 36,676,300 shares | 36,676,300 shares | 36,676,300 shares | 36,676,300 shares | 36,676,300 shares |
| Net assets | ¥18.5 billion | ¥17.9 billion | ¥17.6 billion | ¥15.6 billion | ¥14.5 billion |
| Total assets | ¥32.6 billion | ¥31.8 billion | ¥31.8 billion | ¥29.3 billion | ¥28.1 billion |
| Net assets per share | 514.58 yen | 495.77 yen | 487.31 yen | 433.96 yen | 401.51 yen |
| Dividend per share | 38 yen | 38 yen | 38 yen | 38 yen | 38 yen |
| Basic earnings (loss) per share | 31.76 yen | 19.3 yen | 29.61 yen | -14.62 yen | 4.74 yen |
| Equity-to-asset ratio | 56.8% | 56.1% | 55.3% | 53.3% | 51.4% |
| Return on equity | 6.2% | 3.8% | 6.0% | -3.2% | 1.1% |
| Payout ratio | 119.6% | 196.9% | 128.4% | Could not be retrieved | 801.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥38 | Could not be retrieved | 801.1% | |
| FY ending 2/2025 | ¥38 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2024 | ¥38 | Could not be retrieved | 128.4% | |
| FY ending 2/2023 | ¥38 | Could not be retrieved | 196.9% | |
| FY ending 2/2022 | ¥38 | Could not be retrieved | 119.6% | |
| FY ending 2/2021 | ¥32 | Could not be retrieved | 369.1% | |
| FY ending 2/2020 | ¥38 | Could not be retrieved | 53.6% | |
| FY ending 2/2019 | ¥38 | Could not be retrieved | 49.4% | Fiscal year was not 12 months |
| FY ending 1/2018 | ¥38 | Could not be retrieved | 108.0% | |
| FY ending 1/2017 | ¥10 | Could not be retrieved | 10.5% | Stock split or share consolidation noted |
Baroque Japan
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Baroque Japan
Unit %Source Annual securities reports
- Financial institutions6.38%
- Securities firms0.81%
- Other corporations22.81%
- Foreign holders (institutions)20.56%
- Foreign holders (individuals)3.00%
- Individuals and others46.43%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | MUTUAL CROWN LIMITED(常任代理人 大和証券株式会社) | 20.11% | 7,284,600 |
| 2 | オリックス株式会社 | 15.49% | 5,610,800 |
| 3 | 村井資本株式会社 | 7.17% | 2,600,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.06% | 1,834,900 |
| 5 | 村井 博之88 TAU TAM RESERVOIR RD HONG KONG | 2.89% | 1,048,100 |
| 6 | 株式会社日本カストディ銀行(信託E口) | 0.54% | 195,900 |
| 7 | 奈良 世輝 | 0.45% | 166,400 |
| 8 | SMBC日興証券株式会社 | 0.39% | 141,600 |
| 9 | 深澤 瑞岐 | 0.38% | 140,000 |
| 10 | 株式会社日本カストディ銀行(信託口) | 0.35% | 130,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥1.3 billion |
| FY ending 2/2021 | ¥1.3 billion |
Revenue scale in the same industry
Baroque Japan
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Women 1,296 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,463 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6.5 hours |
| Annual paid leave taken |
77.7% |
| Childcare leave taken, men |
66.6% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 49.4% |
| Share of board members who are women | 16.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,658 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥54.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥13.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-33.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥51.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥11.3 billion | Consolidated |
| Net assets | ¥14.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥32.6 billion | Consolidated |
| Return on equity | 2.4% | Consolidated |
| Equity-to-asset ratio | 45.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Basic earnings (loss) per share | 10.19 yen | Consolidated |
| Net assets per share | 408.27 yen | Consolidated |
| Dividend per share | 38 yen | Parent only |
| Net sales | ¥50.8 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 36,676,300 shares | Parent only |
| Net assets | ¥14.5 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥28.1 billion | Parent only |
| Return on equity | 1.1% | Parent only |
| Equity-to-asset ratio | 51.4% | Parent only |
| Capital stock | ¥8.3 billion | Parent only |
| Payout ratio | 801.1% | Parent only |
| Basic earnings (loss) per share | 4.74 yen | Parent only |
| Net assets per share | 401.51 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,266 people | Consolidated |
| Number of employees | 1,266 people | Consolidated |
| Wage gap between men and women (all employees) | 62.5% | Parent only |
| Average length of service (years) | 7 years | Parent only |
| Average length of service months | 1 months | Parent only |
| Average annual salary | ¥3.62 million | Parent only |
| Average age (years) | 30.5 years old | Parent only |
| Number of employees | 1,242 people | Parent only |
| Number of employees | 1,242 people | Parent only |
| Wage gap between men and women (regular employees) | 59.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 92.6% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 222 people | Consolidated |
| Average number of temporary employees | 222 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥0.7 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 66.7% | Parent only |
| Average number of temporary employees | 221 people | Parent only |
| Average number of temporary employees | 221 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 49.4% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 19,152,300 shares | Consolidated |
| Total number of shares held treasury shares etc | 460,400 shares | Consolidated |
| Number of shares | 36,676,300 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.3% | Consolidated |
| Shareholding ratio | 52.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 460,400 shares | Consolidated |
| Number of voting rights | 361,819 units | Consolidated |
| Total shareholder return | 126.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.3 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥54.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥54.00 million | Consolidated |
| Fees for non-audit services - total | ¥13.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥13.00 million | Consolidated |
Balance sheet (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.00 million | Consolidated |
| Other | ¥72.00 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Software | ¥0.5 billion | Consolidated |
| Software in progress | ¥3.0 billion | Consolidated |
| Retained earnings | ¥-75.00 million | Consolidated |
| Merchandise | ¥5.0 billion | Consolidated |
| Non-current liabilities | ¥6.8 billion | Consolidated |
| Non-current assets | ¥13.4 billion | Consolidated |
| Land | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥2.4 billion | Consolidated |
| Buildings and structures, net | ¥1.1 billion | Consolidated |
| Construction in progress | ¥5.00 million | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥8.3 billion | Consolidated |
| Investment securities | ¥3.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.9 billion | Consolidated |
| Lease and guarantee deposits | ¥3.1 billion | Consolidated |
| Property, plant and equipment | ¥1.6 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥0.6 billion | Consolidated |
| Accounts payable - other | ¥5.0 billion | Consolidated |
| Shareholders' equity | ¥13.2 billion | Consolidated |
| Current liabilities | ¥11.1 billion | Consolidated |
| Current assets | ¥19.2 billion | Consolidated |
| Accumulated depreciation | ¥-6.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.5 billion | Consolidated |
| Intangible assets | ¥3.5 billion | Consolidated |
| Cash and cash equivalents | ¥11.3 billion | Consolidated |
| Cash and deposits | ¥11.3 billion | Consolidated |
| Short-term loans payable | ¥2.0 billion | Consolidated |
| Net assets | ¥14.7 billion | Consolidated |
| Net assets | ¥14.7 billion | Consolidated |
| Total assets | ¥32.6 billion | Consolidated |
| Deferred tax assets | ¥1.2 billion | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥1.5 billion | Consolidated |
| Liabilities | ¥17.9 billion | Consolidated |
| Liabilities and net assets | ¥32.6 billion | Consolidated |
| Supplies | ¥64.00 million | Consolidated |
| Capital surplus | ¥5.7 billion | Consolidated |
| Capital stock | ¥8.3 billion | Consolidated |
| Asset retirement obligations | ¥1.2 billion | Consolidated |
| Asset retirement obligations | ¥17.00 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥8.00 million | Consolidated |
| Long-term loans payable | ¥5.0 billion | Consolidated |
| Long term accounts payable other | ¥7.00 million | Consolidated |
| Guarantee deposited-NCL | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥5.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0 | Parent only |
| Other capital surplus | ¥0.6 billion | Parent only |
| Other, net | ¥13.00 million | Parent only |
| Software | ¥0.5 billion | Parent only |
| Software in progress | ¥3.0 billion | Parent only |
| Retained earnings | ¥1.2 billion | Parent only |
| Advances received | ¥41.00 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Merchandise | ¥4.8 billion | Parent only |
| Non-current liabilities | ¥6.8 billion | Parent only |
| Non-current assets | ¥12.7 billion | Parent only |
| Land | ¥0.3 billion | Parent only |
| Accounts receivable - trade | ¥2.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings and structures, net | ¥1.0 billion | Parent only |
| Construction in progress | ¥5.00 million | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.2 billion | Parent only |
| Investments and other assets | ¥7.6 billion | Parent only |
| Notes payable trade | ¥7.00 million | Parent only |
| Lease and guarantee deposits | ¥3.1 billion | Parent only |
| Property, plant and equipment | ¥1.6 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Shareholders' equity | ¥14.5 billion | Parent only |
| Current liabilities | ¥6.9 billion | Parent only |
| Current assets | ¥15.4 billion | Parent only |
| Intangible assets | ¥3.5 billion | Parent only |
| Cash and deposits | ¥7.6 billion | Parent only |
| Short-term loans payable | ¥2.0 billion | Parent only |
| Net assets | ¥14.5 billion | Parent only |
| Net assets | ¥14.5 billion | Parent only |
| Total assets | ¥28.1 billion | Parent only |
| Deferred tax assets | ¥1.1 billion | Parent only |
| Retained earnings brought forward | ¥1.2 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Liabilities | ¥13.7 billion | Parent only |
| Liabilities and net assets | ¥28.1 billion | Parent only |
| Supplies | ¥64.00 million | Parent only |
| Accounts payable - trade | ¥1.8 billion | Parent only |
| Capital surplus | ¥5.7 billion | Parent only |
| Legal capital surplus | ¥5.1 billion | Parent only |
| Capital stock | ¥8.3 billion | Parent only |
| Asset retirement obligations | ¥1.1 billion | Parent only |
| Asset retirement obligations | ¥17.00 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥8.00 million | Parent only |
| Long-term loans payable | ¥5.0 billion | Parent only |
| Long-term prepaid expenses | ¥72.00 million | Parent only |
| Long term accounts payable other | ¥7.00 million | Parent only |
| Shares of subsidiaries and associates | ¥3.4 billion | Parent only |
| Guarantee deposited-NCL | ¥0.4 billion | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥35.00 million | Consolidated |
| Revenue | ¥-74.00 million | Consolidated |
| Revenue | ¥87.00 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥35.00 million | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥40.00 million | Consolidated |
| Other | ¥11.00 million | Consolidated |
| Other comprehensive income | ¥-0.4 billion | Consolidated |
| Dividends from surplus | ¥-1.4 billion | Consolidated |
| Comprehensive income | ¥-33.00 million | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Rent income | ¥21.00 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Loss on retirement of non-current assets | ¥7.00 million | Consolidated |
| Cost of sales | ¥20.6 billion | Consolidated |
| Gross profit (loss) | ¥30.9 billion | Consolidated |
| Net sales | ¥51.5 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.6 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥82.00 million | Consolidated |
| Commission fees | ¥5.00 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥24.00 million | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange losses | ¥4.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥2.00 million | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥69.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥14.00 million | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Payrolls and allowances-SGA | ¥5.4 billion | Consolidated |
| Disposal of treasury stock | ¥60.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Sales commission | ¥12.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥30.6 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.5 billion | Consolidated |
| Other | ¥33.00 million | Parent only |
| Other | ¥9.00 million | Parent only |
| Dividends from surplus | ¥-1.4 billion | Parent only |
| Interest income | ¥17.00 million | Parent only |
| Rent income | ¥21.00 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Total | ¥26.5 billion | Parent only |
| Goods transfer to other account cos | ¥0.9 billion | Parent only |
| Ending goods | ¥4.8 billion | Parent only |
| Beginning goods | ¥5.2 billion | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥7.00 million | Parent only |
| Cost of sales | ¥20.8 billion | Parent only |
| Gross profit (loss) | ¥29.9 billion | Parent only |
| Net sales | ¥50.8 billion | Parent only |
| Cost of purchased goods | ¥21.3 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥82.00 million | Parent only |
| Commission fees | ¥3.00 million | Parent only |
| Income taxes - current | ¥63.00 million | Parent only |
| Income taxes | ¥89.00 million | Parent only |
| Income taxes - deferred | ¥25.00 million | Parent only |
| Depreciation | ¥0.9 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Foreign exchange losses | ¥8.00 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Payrolls and allowances-SGA | ¥5.1 billion | Parent only |
| Disposal of treasury stock | ¥60.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Sales commission | ¥12.4 billion | Parent only |
| Selling, general and administrative expenses | ¥29.7 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-4.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-3.1 billion | Consolidated |
| Total changes during the period | ¥-1.1 billion | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Repayments of lease obligations | ¥-59.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.8 billion | Consolidated |
| Interest received | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-85.00 million | Consolidated |
| Interest income | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Subtotal | ¥1.0 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-84.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.6 billion | Consolidated |
| Loss on retirement of property, plant and equipment | ¥7.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥17.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-3.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.6 billion | Consolidated |
| Increase in short term loans payable | ¥2.0 billion | Consolidated |
| Decrease in short term loans payable | ¥-2.0 billion | Consolidated |
| Payments for asset retirement obligations | ¥-85.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0 | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥1.8 billion | Consolidated |
| Dividends | ¥-1.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 38 | Parent only | Disclosed |
| Number of employees | 1,266 | Consolidated | Disclosed |
| Net assets | ¥14.7 billion | Consolidated | Disclosed |
| Net sales | ¥51.5 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥32.6 billion | Consolidated | Disclosed |
| Operating margin | 0.6% | Consolidated | Calculated |
| Net margin | 0.7% | Consolidated | Calculated |
| Sales per employee | 40678515 yen | Consolidated | Calculated |
| Total asset turnover | 1.58 times | Consolidated | Calculated |
| Net assets to total assets | 45.1% | Consolidated | Calculated |