SAC'S BAR
SAC'S BAR HOLDINGS INC.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
SAC'S BAR
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors compensations salaries and allowances | ¥7.3 billion | Consolidated |
| Rent expenses | ¥6.5 billion | Consolidated | |
| General and administrative expenses | ¥0.8 billion | Parent only | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Parent only | |
| Provision for directors' bonuses | ¥50.60 million | Consolidated | |
| Provision for shareholder benefit program | ¥39.60 million | Parent only | |
| Depreciation | ¥16.29 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥25.4 billion | Consolidated |
| Ordinary income | ¥3.3 billion | Consolidated | |
| Operating income | ¥3.2 billion | Consolidated | |
| Net income | ¥1.9 billion | Consolidated |
SAC'S BAR
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors compensations salaries and allowances ¥7.3 billion
- Rent expenses ¥6.5 billion
- General and administrative expenses ¥0.8 billion
- Provision for bonuses ¥0.4 billion
- Retirement benefit expenses ¥0.2 billion
- Commission fees ¥0.1 billion
- Other (not itemized) ¥6.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
SAC'S BAR
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SAC'S BAR
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥36.8B | ¥47.2B | ¥52.1B | ¥52.3B | ¥51.3B |
| Year on year (%) | +5.6% | +28.4%◆ | +10.3% | +0.4% | -1.9% |
| Ordinary income (loss) | -¥0.8B | ¥2.7B | ¥3.8B | ¥4.1B | ¥3.3B |
| Change from prior year | 0.42x | loss to profit◆ | +44.3% | +7.3% | -21.0% |
| Ordinary income (loss) as a share of Net sales | -2.1% | 5.6% | 7.4% | 7.9% | 6.4% |
| Change (percentage points) | +3.2 points◆ | +7.8 points◆ | +1.7 points | +0.5 points | -1.5 points |
Fiscal periods marked for changes
- 2021Net sales year on year -33.7%, Ordinary income (loss) as a share of revenue -10.5 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +3.2 points
- 2023Net sales year on year +28.4%, Ordinary income (loss) as a share of revenue +7.8 points, Ordinary income (loss) loss to profit
SAC'S BAR
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SAC'S BAR
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥36.8 billion | ¥47.2 billion | ¥52.1 billion | ¥52.3 billion | ¥51.3 billion |
| Ordinary income (loss) | ¥-0.8 billion | ¥2.7 billion | ¥3.8 billion | ¥4.1 billion | ¥3.3 billion |
| Net income (loss) attributable to owners of parent | ¥-0.9 billion | ¥1.3 billion | ¥2.5 billion | ¥2.5 billion | ¥1.9 billion |
| Comprehensive income | ¥-1.0 billion | ¥1.3 billion | ¥2.6 billion | ¥2.6 billion | ¥2.2 billion |
| Net assets | ¥25.1 billion | ¥25.9 billion | ¥27.8 billion | ¥29.5 billion | ¥30.9 billion |
| Total assets | ¥38.1 billion | ¥39.1 billion | ¥39.4 billion | ¥40.3 billion | ¥41.7 billion |
| Net assets per share | 863.78 yen | 892.02 yen | 957.67 yen | 1,016.71 yen | 1,063.12 yen |
| Basic earnings (loss) per share | -30.56 yen | 44.44 yen | 85.59 yen | 87.59 yen | 65.64 yen |
| Equity-to-asset ratio | 65.8% | 66.2% | 70.7% | 73.3% | 74.1% |
| Return on equity | -3.4% | 5.1% | 9.3% | 8.9% | 6.3% |
| Net cash provided by (used in) operating activities | ¥0.7 billion | ¥3.5 billion | ¥4.9 billion | ¥3.1 billion | ¥2.7 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.5 billion | ¥-0.5 billion | ¥-0.4 billion | ¥-1.9 billion |
| Net cash provided by (used in) financing activities | ¥1.0 billion | ¥-3.0 billion | ¥-2.7 billion | ¥-1.1 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥2.4 billion | ¥2.4 billion | ¥4.1 billion | ¥5.7 billion | ¥5.8 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.0 billion | ¥1.0 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion |
| Net income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.5 billion | ¥0.4 billion | ¥0.4 billion |
| Capital stock | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion |
| Total number of issued shares (common stock) | 29,859,900 shares | 29,859,900 shares | 29,859,900 shares | 29,859,900 shares | 29,859,900 shares |
| Net assets | ¥17.0 billion | ¥16.6 billion | ¥16.5 billion | ¥16.0 billion | ¥15.4 billion |
| Total assets | ¥20.0 billion | ¥20.1 billion | ¥19.2 billion | ¥18.4 billion | ¥17.9 billion |
| Net assets per share | 585.28 yen | 572.96 yen | 567.83 yen | 550.25 yen | 530.52 yen |
| Dividend per share | 15 yen | 22.5 yen | 30 yen | 30 yen | 35 yen |
| Basic earnings (loss) per share | 6.26 yen | 5.71 yen | 17.74 yen | 13.1 yen | 12.55 yen |
| Equity-to-asset ratio | 84.9% | 82.8% | 86.1% | 86.9% | 86.3% |
| Return on equity | 1.1% | 1.0% | 3.1% | 2.3% | 2.4% |
| Payout ratio | 239.6% | 394.1% | 169.1% | 228.9% | 278.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥35 | Could not be retrieved | 278.9% | |
| FY ending 3/2025 | ¥30 | Could not be retrieved | 228.9% | |
| FY ending 3/2024 | ¥30 | Could not be retrieved | 169.1% | |
| FY ending 3/2023 | ¥22.5 | Could not be retrieved | 394.1% | |
| FY ending 3/2022 | ¥15 | Could not be retrieved | 239.6% | |
| FY ending 3/2021 | ¥15 | Could not be retrieved | 115.2% | |
| FY ending 3/2020 | ¥30 | Could not be retrieved | 170.2% | |
| FY ending 3/2019 | ¥30 | Could not be retrieved | 226.2% | |
| FY ending 3/2018 | ¥27 | Could not be retrieved | 244.1% | |
| FY ending 3/2017 | ¥27 | Could not be retrieved | 322.1% | |
| FY ending 3/2016 | ¥27 | Could not be retrieved | 148.8% | |
| FY ending 3/2015 | ¥25 | Could not be retrieved | 60.7% | Stock split or share consolidation noted |
| FY ending 3/2014 | ¥28 | Could not be retrieved | 24.3% | |
| FY ending 3/2013 | ¥24 | Could not be retrieved | 24.2% |
SAC'S BAR
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SAC'S BAR
Unit %Source Annual securities reports
- Financial institutions18.35%
- Securities firms1.01%
- Other corporations29.68%
- Foreign holders (institutions)4.16%
- Foreign holders (individuals)0.05%
- Individuals and others46.74%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ディーアンドケー㈱ | 19.73% | 5,733,000 |
| 2 | 日本マスタートラスト信託銀行㈱ | 7.4% | 2,150,000 |
| 3 | ㈱エムケー興産 | 6.9% | 2,005,000 |
| 4 | ㈱日本カストディ銀行 | 4.86% | 1,412,000 |
| 5 | ㈱三井住友銀行 | 3.6% | 1,047,000 |
| 6 | 東京デリカ取引先持株会 | 3.34% | 970,000 |
| 7 | 木山 茂年 | 2.62% | 761,000 |
| 8 | 木山 昭栄 | 2.55% | 741,000 |
| 9 | 木山 剛史 | 1.9% | 550,000 |
| 10 | サックスバーホールディングス従業員持株会 | 1.83% | 531,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥2.5 billion |
| FY ending 3/2021 | ¥1.1 billion |
Revenue scale in the same industry
SAC'S BAR
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 146 companies
- 150 シュッピンFY Mar 2026 ¥51.9B
- 151 Baroque JapanFY Feb 2026 ¥51.5B
- 152 SAC'S BARThis companyFY Mar 2026 ¥51.3B
- 153 HOTLANDFY Dec 2025 ¥51.0B
- 154 PARIS MIKIFY Mar 2025 ¥50.8B
- … 189 companies
Workforce information
Women 1,591 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,957 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
14 hours |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 12.6% |
| Share of board members who are women | 9% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 8,593 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥41.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated |
| Net sales | ¥51.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Cash and cash equivalents | ¥5.8 billion | Consolidated |
| Net assets | ¥30.9 billion | Consolidated |
| Ordinary income (loss) | ¥3.3 billion | Consolidated |
| Total assets | ¥41.7 billion | Consolidated |
| Return on equity | 6.3% | Consolidated |
| Equity-to-asset ratio | 74.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 65.64 yen | Consolidated |
| Net assets per share | 1,063.12 yen | Consolidated |
| Dividend per share | 35 yen | Parent only |
| Operating revenue | ¥1.3 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Total number of issued shares (common stock) | 29,859,900 shares | Parent only |
| Net assets | ¥15.4 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥17.9 billion | Parent only |
| Return on equity | 2.4% | Parent only |
| Equity-to-asset ratio | 86.3% | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Payout ratio | 278.9% | Parent only |
| Basic earnings (loss) per share | 12.55 yen | Parent only |
| Net assets per share | 530.52 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 590 people | Consolidated |
| Number of employees | 590 people | Consolidated |
| Average length of service (years) | 18.9 years | Parent only |
| Average annual salary | ¥6.88 million | Parent only |
| Average age (years) | 50.9 years old | Parent only |
| Number of employees | 28 people | Parent only |
| Number of employees | 28 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1,547 people | Consolidated |
| Average number of temporary employees | 1,547 people | Consolidated |
| Write-downs of inventories | ¥38.49 million | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 48 people | Parent only |
| Average number of temporary employees | 48 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 15,905,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 803,800 shares | Consolidated |
| Number of shares | 29,859,900 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.7% | Consolidated |
| Shareholding ratio | 54.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 803,800 shares | Consolidated |
| Number of voting rights | 290,060 units | Consolidated |
| Total shareholder return | 150.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.5 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥41.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥41.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 5.0% | Parent only |
Balance sheet (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥2.0 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-89.31 million | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥3.1 billion | Consolidated |
| Lease assets, net | ¥0.4 billion | Consolidated |
| Retained earnings | ¥23.4 billion | Consolidated |
| Raw materials and supplies | ¥24.94 million | Consolidated |
| Notes and accounts receivable trade | ¥4.3 billion | Consolidated |
| Merchandise and finished goods | ¥12.9 billion | Consolidated |
| Non-current liabilities | ¥3.7 billion | Consolidated |
| Non-current assets | ¥18.5 billion | Consolidated |
| Land | ¥2.5 billion | Consolidated |
| Contract liabilities | ¥91.00 million | Consolidated |
| Buildings and structures | ¥6.7 billion | Consolidated |
| Buildings and structures, net | ¥3.1 billion | Consolidated |
| Construction in progress | ¥0.9 billion | Consolidated |
| Provision for directors' bonuses | ¥50.60 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥11.2 billion | Consolidated |
| Investment securities | ¥4.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.3 billion | Consolidated |
| Lease and guarantee deposits | ¥5.6 billion | Consolidated |
| Property, plant and equipment | ¥7.1 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Provision for shareholder benefit program | ¥39.60 million | Consolidated |
| Shareholders' equity | ¥30.5 billion | Consolidated |
| Current liabilities | ¥7.1 billion | Consolidated |
| Current assets | ¥23.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.7 billion | Consolidated |
| Accumulated depreciation | ¥-3.6 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥5.8 billion | Consolidated |
| Cash and deposits | ¥5.8 billion | Consolidated |
| Net assets | ¥30.9 billion | Consolidated |
| Net assets | ¥30.9 billion | Consolidated |
| Total assets | ¥41.7 billion | Consolidated |
| Deferred tax liabilities | ¥14.49 million | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥10.8 billion | Consolidated |
| Liabilities and net assets | ¥41.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-6.45 million | Consolidated |
| Capital surplus | ¥4.6 billion | Consolidated |
| Capital stock | ¥3.0 billion | Consolidated |
| Asset retirement obligations | ¥1.3 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥1.1 billion | Consolidated |
| Net defined benefit asset | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.8 billion | Consolidated |
| Other | ¥80.43 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥20.94 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-75.55 million | Parent only |
| Other capital surplus | ¥0.4 billion | Parent only |
| Software | ¥0.89 million | Parent only |
| Investments in capital | ¥1.05 million | Parent only |
| General reserve | ¥6.6 billion | Parent only |
| Retained earnings | ¥8.4 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Unearned revenue | ¥15.64 million | Parent only |
| Prepaid pension cost | ¥14.94 million | Parent only |
| Non-current liabilities | ¥1.6 billion | Parent only |
| Non-current assets | ¥10.7 billion | Parent only |
| Land | ¥2.2 billion | Parent only |
| Tools, furniture and fixtures | ¥40.89 million | Parent only |
| Buildings, net | ¥1.4 billion | Parent only |
| Construction in progress | ¥0.7 billion | Parent only |
| Provision for directors' bonuses | ¥17.50 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥6.3 billion | Parent only |
| Investment securities | ¥3.7 billion | Parent only |
| Lease and guarantee deposits | ¥0.19 million | Parent only |
| Property, plant and equipment | ¥4.4 billion | Parent only |
| Accounts receivable - other | ¥44.20 million | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Provision for shareholder benefit program | ¥39.60 million | Parent only |
| Shareholders' equity | ¥15.5 billion | Parent only |
| Structures, net | ¥59.75 million | Parent only |
| Machinery and equipment, net | ¥7.14 million | Parent only |
| Right of using water facilities | ¥0.33 million | Parent only |
| Current liabilities | ¥0.8 billion | Parent only |
| Current assets | ¥7.2 billion | Parent only |
| Intangible assets | ¥9.33 million | Parent only |
| Cash and deposits | ¥1.7 billion | Parent only |
| Net assets | ¥15.4 billion | Parent only |
| Net assets | ¥15.4 billion | Parent only |
| Total assets | ¥17.9 billion | Parent only |
| Deferred tax assets | ¥0.8 billion | Parent only |
| Retained earnings brought forward | ¥1.7 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥-75.55 million | Parent only |
| Liabilities | ¥2.5 billion | Parent only |
| Liabilities and net assets | ¥17.9 billion | Parent only |
| Capital surplus | ¥4.6 billion | Parent only |
| Legal capital surplus | ¥4.2 billion | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Provision for bonuses | ¥17.55 million | Parent only |
| Vehicles, net | ¥2.57 million | Parent only |
| Provision for retirement benefits | ¥1.4 billion | Parent only |
| Long-term prepaid expenses | ¥11.29 million | Parent only |
| Accounts receivable from subsidiaries and associates-other | ¥1.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥4.2 billion | Parent only |
| Telephone subscription right | ¥8.12 million | Parent only |
| Deposits received | ¥80.32 million | Parent only |
Statement of income (70 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥20.41 million | Consolidated |
| Other | ¥5.07 million | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-68.04 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Comprehensive income | ¥2.2 billion | Consolidated |
| Interest income | ¥94.65 million | Consolidated |
| Commission fee | ¥5.42 million | Consolidated |
| Guaranty money income | ¥7.25 million | Consolidated |
| Dividend income | ¥4.23 million | Consolidated |
| Operating income | ¥3.2 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥35.65 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥35.58 million | Consolidated |
| Cost of sales | ¥25.9 billion | Consolidated |
| Gross profit (loss) | ¥25.4 billion | Consolidated |
| Net sales | ¥51.3 billion | Consolidated |
| Net income | ¥1.9 billion | Consolidated |
| Net income | ¥1.9 billion | Consolidated |
| Net income (loss) | ¥1.9 billion | Consolidated |
| Net income (loss) | ¥1.9 billion | Consolidated |
| Directors compensations salaries and allowances | ¥7.3 billion | Consolidated |
| Provision for directors' bonuses | ¥50.60 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Interest expenses | ¥30.58 million | Consolidated |
| Income taxes - current | ¥0.8 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.92 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥23.03 million | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Ordinary income | ¥3.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0.08 million | Consolidated |
| Subsidy income | ¥1.54 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥22.2 billion | Consolidated |
| Rent expenses | ¥6.5 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Other | ¥5.18 million | Parent only |
| General and administrative expenses | ¥0.8 billion | Parent only |
| Cost of real estate rent | ¥80.81 million | Parent only |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Interest and dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Operating revenue | ¥1.3 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥2.86 million | Parent only |
| Operating expenses | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Directors compensations salaries and allowances | ¥0.4 billion | Parent only |
| Provision for directors' bonuses | ¥17.50 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Provision for shareholder benefit program | ¥39.60 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-7.82 million | Parent only |
| Depreciation | ¥16.29 million | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-0.08 million | Parent only |
| Provision for bonuses | ¥17.55 million | Parent only |
| Other | ¥2.86 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥-0.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-66.40 million | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥32.90 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.40 million | Consolidated |
| Interest expenses paid | ¥-30.58 million | Consolidated |
| Interest and dividends income received | ¥97.18 million | Consolidated |
| Interest and dividend income | ¥-98.87 million | Consolidated |
| Loss on retirement of non-current assets | ¥35.58 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-37.54 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥18.00 million | Consolidated |
| Payments into time deposits | ¥-24.04 million | Consolidated |
| Subtotal | ¥3.6 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥1.50 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥1.72 million | Consolidated |
| Purchase of investment securities | ¥-1.8 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.0 billion | Consolidated |
| Interest expenses | ¥30.58 million | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-2.0 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-80.56 million | Consolidated |
| Decrease in consumption taxes payable | ¥-1.74 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥16.28 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Income taxes refund | ¥0.05 million | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.08 million | Consolidated |
| Proceeds from subsidy income | ¥1.54 million | Consolidated |
| Subsidy income | ¥-1.54 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-55.49 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.3 billion | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-15.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated | Disclosed |
| Dividend per share | 35 | Parent only | Disclosed |
| Number of employees | 590 | Consolidated | Disclosed |
| Net assets | ¥30.9 billion | Consolidated | Disclosed |
| Net sales | ¥51.3 billion | Consolidated | Disclosed |
| Operating income | ¥3.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.3 billion | Parent only | Disclosed |
| Ordinary income | ¥3.3 billion | Consolidated | Disclosed |
| Net income | ¥1.9 billion | Consolidated | Disclosed |
| Total assets | ¥41.7 billion | Consolidated | Disclosed |
| Operating margin | 6.2% | Consolidated | Calculated |
| Net margin | 3.7% | Consolidated | Calculated |
| Sales per employee | 86899214 yen | Consolidated | Calculated |
| Total asset turnover | 1.23 times | Consolidated | Calculated |
| Net assets to total assets | 74.1% | Consolidated | Calculated |