RenetJapanGroup
RenetJapanGroup,Inc.
Company highlights
The largest segment by revenue is Reuse and Recycling, at 81.2% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
RenetJapanGroup
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Reuse and Recycling | ¥8.5 billion | 81.2% | ¥7.8 billion | ¥1.1 billion | 91.8% | 12.8% | ¥0.9 billion |
| ソーシャルケア事業 | ¥2.0 billion | 18.8% | ¥2.8 billion | ¥97.35 million | 8.2% | 5.0% | ¥-0.6 billion |
| Total of the businesses | ¥10.4 billion | 100.0% | ¥1.2 billion | 100.0% | |||
Revenue and profit
RenetJapanGroup
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.2 billion | Consolidated |
| Advertising expenses | ¥1.3 billion | Consolidated | |
| Commission fees | ¥1.2 billion | Consolidated | |
| Packing and transportation expenses | ¥0.6 billion | Consolidated | |
| Provision for bonuses | ¥91.59 million | Consolidated | |
| Directors' compensations | ¥66.56 million | Parent only | |
| Amortization of goodwill | ¥61.44 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-33.45 million | Consolidated | |
| Depreciation | ¥14.97 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥7.8 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated | |
| Ordinary income | ¥0.5 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated |
RenetJapanGroup
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries and allowances ¥2.2 billion
- Advertising expenses ¥1.3 billion
- Commission fees ¥1.2 billion
- Packing and transportation expenses ¥0.6 billion
- Provision for bonuses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥2.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
RenetJapanGroup
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
RenetJapanGroup
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating revenue | ¥7.8B | ¥8.6B | ¥11.1B | ¥11.7B | ¥10.4B |
| Year on year (%) | +13.4% | +10.8% | +28.7%◆ | +5.6% | -10.8% |
| Ordinary income (loss) | ¥0.5B | ¥0.8B | ¥0.1B | -¥1.2B | ¥0.5B |
| Change from prior year | +107.4% | +68.0% | -84.7% | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Operating revenue | 6.5% | 9.8% | 1.2% | -10.1% | 4.8% |
| Change (percentage points) | +2.9 points◆ | +3.3 points◆ | -8.6 points◆ | -11.3 points◆ | +14.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2013Ordinary income (loss) as a share of revenue +7.2 points, Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) as a share of revenue -3.3 points
- 2018Operating revenue year on year +22.3%
- 2019Operating revenue year on year +88.9%, Ordinary income (loss) as a share of revenue +3.4 points
- 2020Operating revenue year on year -20.2%
- 2021Ordinary income (loss) as a share of revenue +2.9 points
- 2022Ordinary income (loss) as a share of revenue +3.3 points
- 2023Operating revenue year on year +28.7%, Ordinary income (loss) as a share of revenue -8.6 points
- 2024Ordinary income (loss) as a share of revenue -11.3 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +14.9 points, Ordinary income (loss) loss to profit
RenetJapanGroup
Earnings and net assets per share over time
Unit yenSource Annual securities reports
RenetJapanGroup
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥7.8 billion | ¥8.6 billion | ¥11.1 billion | ¥11.7 billion | ¥10.4 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.8 billion | ¥0.1 billion | ¥-1.2 billion | ¥0.5 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥0.5 billion | ¥-0.4 billion | ¥-1.9 billion | ¥0.5 billion |
| Comprehensive income | ¥0.2 billion | ¥0.4 billion | ¥-0.3 billion | ¥-2.2 billion | ¥1.1 billion |
| Net assets | ¥1.8 billion | ¥2.2 billion | ¥2.0 billion | ¥0.3 billion | ¥1.1 billion |
| Total assets | ¥8.5 billion | ¥9.6 billion | ¥14.8 billion | ¥8.4 billion | ¥7.0 billion |
| Net assets per share | 144.57 yen | 179.43 yen | 159.51 yen | 17.55 yen | 67.22 yen |
| Basic earnings (loss) per share | 16.57 yen | 40.76 yen | -28.38 yen | -148.23 yen | 34.06 yen |
| Diluted earnings per share | 15.9 yen | 40.65 yen | Could not be retrieved | Could not be retrieved | 33.18 yen |
| Equity-to-asset ratio | 20.9% | 22.9% | 13.6% | 3.0% | 13.9% |
| Return on equity | 12.3% | 25.2% | Could not be retrieved | Could not be retrieved | 80.4% |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥-16.16 million | ¥-0.7 billion | ¥0.7 billion | ¥0.1 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.3 billion | ¥-0.6 billion | ¥-1.3 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | ¥-0.2 billion | ¥2.0 billion | ¥-0.9 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥1.8 billion | ¥1.4 billion | ¥2.1 billion | ¥0.6 billion | ¥0.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.7 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Operating revenue | ¥0.7 billion | ¥1.4 billion | ¥0.9 billion | ¥0.8 billion | ¥1.3 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.6 billion | ¥0.3 billion | ¥28.88 million | ¥0.6 billion |
| Net income (loss) | ¥77.39 million | ¥0.2 billion | ¥-0.2 billion | ¥-1.1 billion | ¥0.9 billion |
| Capital stock | ¥1.6 billion | ¥1.6 billion | ¥1.7 billion | ¥1.2 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 12,249,600 shares | 12,293,600 shares | 12,562,000 shares | 14,602,600 shares | 14,604,600 shares |
| Net assets | ¥0.9 billion | ¥1.2 billion | ¥1.1 billion | ¥0.5 billion | ¥1.4 billion |
| Total assets | ¥4.5 billion | ¥3.8 billion | ¥4.3 billion | ¥3.9 billion | ¥5.1 billion |
| Net assets per share | 74.96 yen | 93.45 yen | 85.91 yen | 29.83 yen | 90.93 yen |
| Basic earnings (loss) per share | 6.4 yen | 18.08 yen | -17.99 yen | -78.33 yen | 59.16 yen |
| Diluted earnings per share | 6.13 yen | 18.03 yen | Could not be retrieved | Could not be retrieved | 57.63 yen |
| Equity-to-asset ratio | 20.3% | 30.6% | 25.4% | 11.2% | 25.8% |
| Return on equity | 7.0% | 21.5% | Could not be retrieved | Could not be retrieved | 97.9% |
Shareholder composition
Share ownership by holder category
RenetJapanGroup
Unit %Source Annual securities reports
- Financial institutions0.17%
- Securities firms5.67%
- Other corporations20.59%
- Foreign holders (institutions)7.07%
- Foreign holders (individuals)0.02%
- Individuals and others66.48%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 黒田 武志 | 21.45% | 3,133,400 |
| 2 | 合同会社TKコーポレーション | 9.56% | 1,396,300 |
| 3 | 引字 圭祐 | 4.22% | 617,700 |
| 4 | 株式会社Mコーポレーション | 4.19% | 612,200 |
| 5 | 株式会社SBI証券 | 3.51% | 513,910 |
| 6 | BNP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE CLEARANCE ACC FOR THIRD PARTY(常任代理人 香港上海銀行東京支店) | 3.39% | 496,000 |
| 7 | 渥美 裕人 | 3.14% | 460,000 |
| 8 | 株式会社新東通信 | 2.79% | 408,100 |
| 9 | ステッチ株式会社 | 1.94% | 284,000 |
| 10 | 鈴木 春美 | 1.4% | 205,200 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 9/2025 | ¥0.6 billion |
| FY ending 9/2020 | ¥0.1 billion |
Revenue scale in the same industry
RenetJapanGroup
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 264 companies
- 268 SANKO MARKETING FOODSFY Jun 2026 ¥10.6B
- 269 Pacific NetFY May 2026 ¥10.5B
- 270 RenetJapanGroupThis companyFY Sep 2025 ¥10.4B
- 271 Star seedsFY Feb 2026 ¥10.4B
- 272 あさくまFY Jan 2026 ¥10.0B
- … 71 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 769 |
| Share of managers who are women | 4.9% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アリア |
| Audit fees (this year, total) | ¥39.30 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.1 billion | Consolidated |
| Operating revenue | ¥10.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Diluted earnings per share | 33.18 yen | Consolidated |
| Cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.5 billion | Consolidated |
| Total assets | ¥7.0 billion | Consolidated |
| Return on equity | 80.4% | Consolidated |
| Equity-to-asset ratio | 13.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 34.06 yen | Consolidated |
| Net assets per share | 67.22 yen | Consolidated |
| Operating revenue | ¥1.3 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Diluted earnings per share | 57.63 yen | Parent only |
| Total number of issued shares (common stock) | 14,604,600 shares | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥5.1 billion | Parent only |
| Return on equity | 97.9% | Parent only |
| Equity-to-asset ratio | 25.8% | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Basic earnings (loss) per share | 59.16 yen | Parent only |
| Net assets per share | 90.93 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 254 people | Consolidated |
| Number of employees | 254 people | Consolidated |
| Wage gap between men and women (all employees) | 47.3% | Parent only |
| Average length of service (years) | 3.1 years | Parent only |
| Average annual salary | ¥6.01 million | Parent only |
| Average age (years) | 40.5 years old | Parent only |
| Number of employees | 28 people | Parent only |
| Number of employees | 28 people | Parent only |
| Wage gap between men and women (regular employees) | 55.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 83.4% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥10.4 billion | Consolidated |
| Average number of temporary employees | 347 people | Consolidated |
| Average number of temporary employees | 347 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.6 billion | Consolidated |
| Write-downs of inventories | ¥-2.74 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 10 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 193.0% | Parent only |
| Ratio of female employees in managerial positions | 10.0% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,126,810 shares | Consolidated |
| Total number of shares held treasury shares etc | 100 shares | Consolidated |
| Number of shares | 14,604,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 55.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 100 shares | Consolidated |
| Number of voting rights | 145,988 units | Consolidated |
| Carrying amount on the balance sheet | ¥89.66 million | Consolidated |
| Carrying amount on the balance sheet | ¥55.80 million | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 151.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.30 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.30 million | Consolidated |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥98.76 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥4.38 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥21.72 million | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Software | ¥0.6 billion | Consolidated |
| Derivatives | ¥0.1 billion | Consolidated |
| Investments in leases | ¥0.5 billion | Consolidated |
| Lease obligations | ¥1.9 billion | Consolidated |
| Lease obligations | ¥70.23 million | Consolidated |
| Lease assets, net | ¥1.4 billion | Consolidated |
| Retained earnings | ¥-0.7 billion | Consolidated |
| Merchandise | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥2.6 billion | Consolidated |
| Non-current assets | ¥4.5 billion | Consolidated |
| Accounts receivable - trade | ¥0.9 billion | Consolidated |
| Buildings and structures, net | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥1.9 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Subscription rights to shares | ¥34.14 million | Consolidated |
| Property, plant and equipment | ¥1.8 billion | Consolidated |
| Income taxes payable | ¥28.33 million | Consolidated |
| Accrued expenses | ¥0.4 billion | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥0.9 billion | Consolidated |
| Current liabilities | ¥3.4 billion | Consolidated |
| Current assets | ¥2.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥80.61 million | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥0.3 billion | Consolidated |
| Cash and deposits | ¥0.3 billion | Consolidated |
| Short-term loans payable | ¥1.9 billion | Consolidated |
| Bonds payable | ¥15.00 million | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Total assets | ¥7.0 billion | Consolidated |
| Total assets | ¥7.0 billion | Consolidated |
| Deferred tax liabilities | ¥2.94 million | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Deferred assets | ¥0.61 million | Consolidated |
| Treasury stock | ¥-0.12 million | Consolidated |
| Provision for loss on litigation | ¥5.12 million | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥5.9 billion | Consolidated |
| Liabilities and net assets | ¥7.0 billion | Consolidated |
| Supplies | ¥31.18 million | Consolidated |
| Accounts payable - trade | ¥67.60 million | Consolidated |
| Allowance for doubtful accounts | ¥-87.60 million | Consolidated |
| Allowance for doubtful accounts | ¥-22.54 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥1.3 billion | Consolidated |
| Provision for bonuses | ¥2.87 million | Consolidated |
| Long-term loans payable | ¥0.6 billion | Consolidated |
| Long-term loans receivable | ¥0.7 billion | Consolidated |
| Long term deposits | ¥0.3 billion | Consolidated |
| Non-controlling interests | ¥77.63 million | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.86 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥4.14 million | Parent only |
| Other | ¥0.45 million | Parent only |
| Valuation difference on available-for-sale securities | ¥21.72 million | Parent only |
| Software | ¥0.23 million | Parent only |
| Derivatives | ¥0.1 billion | Parent only |
| Lease obligations | ¥3.75 million | Parent only |
| Lease obligations | ¥1.87 million | Parent only |
| Lease assets, net | ¥5.51 million | Parent only |
| Investments in capital | ¥7.00 million | Parent only |
| Retained earnings | ¥-0.3 billion | Parent only |
| Prepaid expenses | ¥71.28 million | Parent only |
| Right of trademark | ¥3.37 million | Parent only |
| Non-current liabilities | ¥0.5 billion | Parent only |
| Non-current assets | ¥2.7 billion | Parent only |
| Accounts receivable - trade | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥17.87 million | Parent only |
| Buildings, net | ¥42.56 million | Parent only |
| Investments and other assets | ¥2.6 billion | Parent only |
| Investment securities | ¥0.1 billion | Parent only |
| Subscription rights to shares | ¥34.14 million | Parent only |
| Property, plant and equipment | ¥67.80 million | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥11.40 million | Parent only |
| Accrued consumption taxes | ¥64.64 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥1.3 billion | Parent only |
| Stock issuance cost da | ¥0.60 million | Parent only |
| Current liabilities | ¥3.3 billion | Parent only |
| Current assets | ¥2.5 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥4.05 million | Parent only |
| Cash and deposits | ¥0.1 billion | Parent only |
| Short-term loans payable | ¥1.9 billion | Parent only |
| Advances paid | ¥0.3 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Total assets | ¥5.1 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Deferred assets | ¥0.60 million | Parent only |
| Retained earnings brought forward | ¥-0.3 billion | Parent only |
| Treasury stock | ¥-0.12 million | Parent only |
| Valuation and translation adjustments | ¥21.72 million | Parent only |
| Liabilities | ¥3.8 billion | Parent only |
| Liabilities and net assets | ¥5.1 billion | Parent only |
| Supplies | ¥8.68 million | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.50 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥87.47 million | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥9.84 million | Parent only |
| Long-term loans receivable | ¥0.5 billion | Parent only |
| Long term deposits | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.3 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥12.43 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥27.81 million | Consolidated |
| Other | ¥4.38 million | Consolidated |
| Other | ¥32.36 million | Consolidated |
| Other | ¥25.62 million | Consolidated |
| Other comprehensive income | ¥0.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥27.19 million | Consolidated |
| Amortization of goodwill | ¥61.44 million | Consolidated |
| Gain on valuation of derivatives | ¥0.1 billion | Consolidated |
| Decrease by corporate divisionsplitoff type | ¥-0.4 billion | Consolidated |
| Subsidy income | ¥33.34 million | Consolidated |
| Comprehensive income | ¥1.1 billion | Consolidated |
| Interest income | ¥12.11 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Operating cost | ¥2.6 billion | Consolidated |
| Operating revenue | ¥10.4 billion | Consolidated |
| Operating revenue | ¥10.4 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Operating gross profit | ¥7.8 billion | Consolidated |
| Loss on sale of non-current assets | ¥5.47 million | Consolidated |
| Gain on sales of non-current assets | ¥37.36 million | Consolidated |
| Loss on retirement of non-current assets | ¥12.59 million | Consolidated |
| Cost of sales | ¥2.6 billion | Consolidated |
| Gross profit (loss) | ¥7.8 billion | Consolidated |
| Net sales | ¥10.4 billion | Consolidated |
| Advertising expenses | ¥1.3 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥89.02 million | Consolidated |
| Commission fees | ¥25.12 million | Consolidated |
| Commission fees | ¥1.2 billion | Consolidated |
| Issuance of new shares | ¥1.12 million | Consolidated |
| Income taxes - current | ¥54.05 million | Consolidated |
| Income taxes | ¥-67.47 million | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Foreign exchange gains | ¥15.14 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.6 billion | Consolidated |
| Extraordinary income | ¥0.4 billion | Consolidated |
| Extraordinary loss | ¥0.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-16.02 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated |
| Salaries and allowances | ¥2.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.03 million | Consolidated |
| Packing and transportation expenses | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.5 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥92.29 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥-33.45 million | Consolidated |
| Provision for bonuses | ¥91.59 million | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥0.4 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥35.52 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥33.63 million | Consolidated |
| Other | ¥26.18 million | Parent only |
| Other | ¥5.25 million | Parent only |
| Other | ¥0.10 million | Parent only |
| Gain on valuation of derivatives | ¥0.1 billion | Parent only |
| Subsidy income | ¥7.51 million | Parent only |
| Interest income | ¥13.47 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Operating revenue | ¥1.3 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥89.18 million | Parent only |
| Operating expenses | ¥0.8 billion | Parent only |
| Advertising expenses | ¥33.20 million | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Directors' compensations | ¥66.56 million | Parent only |
| Interest expenses | ¥42.15 million | Parent only |
| Commission fees | ¥2.30 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Issuance of new shares | ¥1.12 million | Parent only |
| Stock issuance cost | ¥1.78 million | Parent only |
| Income taxes - current | ¥2.28 million | Parent only |
| Income taxes | ¥-0.1 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥14.97 million | Parent only |
| Foreign exchange gains | ¥16.29 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.03 million | Parent only |
| Packing and transportation expenses | ¥1.69 million | Parent only |
| Provision of allowance for doubtful accounts | ¥37.70 million | Parent only |
| Provision for bonuses | ¥85.14 million | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥27.23 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥49.90 million | Consolidated |
| Other | ¥24.82 million | Consolidated |
| Other | ¥-7.32 million | Consolidated |
| Amortization of goodwill | ¥61.44 million | Consolidated |
| Loss gain on valuation of derivatives | ¥-0.1 billion | Consolidated |
| Decrease increase in lease investment assets | ¥23.38 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥12.27 million | Consolidated |
| Interest expenses paid | ¥-84.25 million | Consolidated |
| Interest and dividends income received | ¥14.26 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.3 billion | Consolidated |
| Interest and dividend income | ¥-12.11 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-3.40 million | Consolidated |
| Subtotal | ¥0.2 billion | Consolidated |
| Interest expenses | ¥89.02 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.1 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-27.56 million | Consolidated |
| Proceeds from issuance of common stock | ¥1.12 million | Consolidated |
| Decrease (increase) in inventories | ¥-30.14 million | Consolidated |
| Income taxes paid | ¥-38.51 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-16.22 million | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-60.33 million | Consolidated |
| Redemption of bonds | ¥-47.00 million | Consolidated |
| Collection of loans receivable | ¥67.83 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-73.17 million | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥58.99 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.77 million | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated | Disclosed |
| Number of employees | 254 | Consolidated | Disclosed |
| Net assets | ¥1.1 billion | Consolidated | Disclosed |
| Net sales | ¥10.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Operating revenue | ¥10.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.5 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥7.0 billion | Consolidated | Disclosed |
| Operating margin | 2.9% | Consolidated | Calculated |
| Net margin | 4.8% | Consolidated | Calculated |
| Sales per employee | 40992713 yen | Consolidated | Calculated |
| Total asset turnover | 1.48 times | Consolidated | Calculated |
| Net assets to total assets | 15.5% | Consolidated | Calculated |