Techfirm
Techfirm Holdings Inc.
Company highlights
The largest segment by revenue is ICTソリューション, at 94.7% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Techfirm
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| ICTソリューション | ¥6.7 billion | 94.7% | ¥6.2 billion | ¥1.2 billion | 18.7% | ¥1.3 billion |
| クロスボーダー流通プラットフォーム | ¥0.4 billion | 5.3% | ¥0.5 billion | ¥-64.25 million | -17.0% | ¥-50.40 million |
| Total of the businesses | ¥7.1 billion | 100.0% | ||||
Revenue and profit
Techfirm
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Research and development expenses | ¥26.53 million | Consolidated | |
| Provision for bonuses | ¥23.66 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.2 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Operating income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
Techfirm
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Other ¥0.8 billion
- Salaries and allowances ¥0.5 billion
- Directors' compensations ¥0.1 billion
- Research and development expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Techfirm
Long-term revenue, profit and asset trends
Period 2016 to 2026Source Annual securities reportsDisclosed
Techfirm
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥5.5B | ¥5.8B | ¥5.1B | ¥6.7B | ¥7.1B |
| Year on year (%) | -8.1% | +4.6% | -12.1% | +32.2%◆ | +5.3% |
| Ordinary income (loss) | -¥0.2B | ¥0.2B | ¥0.3B | ¥0.8B | ¥0.8B |
| Change from prior year | profit to loss◆ | loss to profit◆ | +40.3% | +191.6% | -0.9% |
| Ordinary income (loss) as a share of Net sales | -3.7% | 3.2% | 5.1% | 11.4% | 10.7% |
| Change (percentage points) | -7.3 points◆ | +7.0 points◆ | +1.9 points | +6.2 points◆ | -0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2017Ordinary income (loss) as a share of revenue +3.1 points
- 2018Net sales year on year +24.7%, Ordinary income (loss) as a share of revenue +6.0 points
- 2020Ordinary income (loss) as a share of revenue -7.3 points
- 2022Ordinary income (loss) as a share of revenue -7.3 points, Ordinary income (loss) profit to loss
- 2023Ordinary income (loss) as a share of revenue +7.0 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year +32.2%, Ordinary income (loss) as a share of revenue +6.2 points
Techfirm
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Techfirm
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.5 billion | ¥5.8 billion | ¥5.1 billion | ¥6.7 billion | ¥7.1 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.8 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | ¥-48.71 million | ¥0.2 billion | ¥0.5 billion | ¥0.5 billion |
| Comprehensive income | ¥-0.2 billion | ¥-44.23 million | ¥0.1 billion | ¥0.5 billion | ¥0.5 billion |
| Net assets | ¥2.2 billion | ¥2.2 billion | ¥2.3 billion | ¥2.7 billion | ¥3.1 billion |
| Total assets | ¥3.7 billion | ¥4.0 billion | ¥4.1 billion | ¥5.0 billion | ¥5.0 billion |
| Net assets per share | 316.22 yen | 305.71 yen | 321.16 yen | 383.65 yen | 442.44 yen |
| Basic earnings (loss) per share | -23.86 yen | -6.87 yen | 22 yen | 70.75 yen | 69.21 yen |
| Equity-to-asset ratio | 60.7% | 53.7% | 56.0% | 54.8% | 62.4% |
| Return on equity | Could not be retrieved | Could not be retrieved | 7.0% | 20.1% | 16.8% |
| Net cash provided by (used in) operating activities | ¥75.34 million | ¥0.3 billion | ¥-6.86 million | ¥0.3 billion | ¥0.5 billion |
| Net cash provided by (used in) investing activities | ¥3.60 million | ¥-0.5 billion | ¥48.88 million | ¥-60.78 million | ¥-37.45 million |
| Net cash provided by (used in) financing activities | ¥-34.98 million | ¥0.6 billion | ¥-46.66 million | ¥-40.83 million | ¥-61.08 million |
| Cash and cash equivalents | ¥2.0 billion | ¥2.3 billion | ¥2.3 billion | ¥2.6 billion | ¥2.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.8 billion | ¥0.7 billion | ¥0.6 billion | ¥0.7 billion | ¥1.1 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥39.53 million | ¥0.1 billion | ¥0.1 billion | ¥0.6 billion |
| Net income (loss) | ¥95.08 million | ¥27.12 million | ¥-13.74 million | ¥-0.2 billion | ¥0.5 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 7,515,000 shares | 7,515,000 shares | 7,515,000 shares | 7,515,000 shares | 7,515,000 shares |
| Net assets | ¥2.2 billion | ¥2.2 billion | ¥2.1 billion | ¥1.9 billion | ¥2.4 billion |
| Total assets | ¥2.8 billion | ¥3.4 billion | ¥3.4 billion | ¥3.1 billion | ¥3.6 billion |
| Net assets per share | 304.98 yen | 305.6 yen | 298.44 yen | 270.22 yen | 332.16 yen |
| Dividend per share | 5 yen | 5 yen | 5 yen | 8 yen | 8 yen |
| Basic earnings (loss) per share | 13.44 yen | 3.83 yen | -1.94 yen | -22.11 yen | 69.66 yen |
| Diluted earnings per share | 13.44 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 78.4% | 62.8% | 62.4% | 61.0% | 65.5% |
| Return on equity | 4.5% | 1.3% | Could not be retrieved | Could not be retrieved | 23.1% |
| Payout ratio | 37.2% | 130.6% | Could not be retrieved | Could not be retrieved | 11.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥8 | Could not be retrieved | 11.5% | |
| FY ending 6/2025 | ¥8 | Could not be retrieved | Could not be retrieved | |
| FY ending 6/2024 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 6/2023 | ¥5 | Could not be retrieved | 130.6% | |
| FY ending 6/2022 | ¥5 | Could not be retrieved | 37.2% | |
| FY ending 6/2021 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 6/2020 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 6/2019 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 6/2018 | ¥3 | Could not be retrieved | Could not be retrieved | |
| FY ending 6/2017 | ¥3 | Could not be retrieved | 32.2% | |
| FY ending 6/2016 | ¥3 | Could not be retrieved | 29.3% |
Techfirm
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Techfirm
Unit %Source Annual securities reports
- Financial institutions0.11%
- Securities firms6.05%
- Other corporations16.28%
- Foreign holders (institutions)0.60%
- Foreign holders (individuals)0.41%
- Individuals and others76.55%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社TOKAIコミュニケーションズ | 8.97% | 638,000 |
| 2 | 筒井 雄一朗 | 6.58% | 468,500 |
| 3 | 小林 正興 | 3.91% | 278,000 |
| 4 | 株式会社読売新聞東京本社 | 3.71% | 264,000 |
| 5 | 株式会社SBI証券 | 3.58% | 254,521 |
| 6 | 中村 臣敏 | 3.43% | 243,900 |
| 7 | 山村 慶子 | 2.84% | 202,000 |
| 8 | 株式会社ミライト・ワン | 2.81% | 200,000 |
| 9 | 志村 貴子 | 2.4% | 170,800 |
| 10 | 荒井 三ノ進 | 1.93% | 137,500 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 6/2026 | ¥26.53 million | ¥47.60 million |
| FY ending 6/2025 | ¥13.98 million | ¥27.62 million |
| FY ending 6/2020 | ¥29.38 million | ¥18.23 million |
Revenue scale in the same industry
Techfirm
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 316 companies
- 320 iRidgeFY Mar 2026 ¥7.1B
- 321 Advanced MediaFY Mar 2026 ¥7.1B
- 322 TechfirmThis companyFY Jun 2026 ¥7.1B
- 323 SE Holdings and IncubationsFY Mar 2026 ¥7.0B
- 324 colyFY Jan 2026 ¥7.0B
- … 318 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 海南監査法人 |
| Audit fees (this year, total) | ¥26.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Net sales | ¥7.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-37.45 million | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥5.0 billion | Consolidated |
| Return on equity | 16.8% | Consolidated |
| Equity-to-asset ratio | 62.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-61.08 million | Consolidated |
| Basic earnings (loss) per share | 69.21 yen | Consolidated |
| Net assets per share | 442.44 yen | Consolidated |
| Dividend per share | 8 yen | Parent only |
| Operating revenue | ¥1.1 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 7,515,000 shares | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥3.6 billion | Parent only |
| Return on equity | 23.1% | Parent only |
| Equity-to-asset ratio | 65.5% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 11.5% | Parent only |
| Basic earnings (loss) per share | 69.66 yen | Parent only |
| Net assets per share | 332.16 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 317 people | Consolidated |
| Number of employees | 317 people | Consolidated |
| Average length of service (years) | 11.4 years | Parent only |
| Average annual salary | ¥6.40 million | Parent only |
| Average age (years) | 41 years old | Parent only |
| Number of employees | 26 people | Parent only |
| Number of employees | 26 people | Parent only |
| Number of employees | 26 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥7.1 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥47.60 million | Consolidated |
| Depreciation | ¥16.78 million | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Total return on the share price index | 232.1% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,857,221 shares | Consolidated |
| Total number of shares held treasury shares etc | 398,900 shares | Consolidated |
| Number of shares | 7,515,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.3% | Consolidated |
| Shareholding ratio | 40.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 398,900 shares | Consolidated |
| Number of voting rights | 71,101 units | Consolidated |
| Carrying amount on the balance sheet | ¥30.60 million | Consolidated |
| Carrying amount on the balance sheet | ¥9.96 million | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 86.8% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥26.53 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥47.60 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥26.50 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.36 million | Consolidated |
| Revenue | ¥-0.12 million | Consolidated |
| Change in average annual salary from the previous year | 1.5% | Parent only |
| Revenue | ¥27.15 million | Parent only |
| Revenue | ¥15.53 million | Parent only |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.39 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥3.17 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥12.73 million | Consolidated |
| Lease obligations | ¥4.93 million | Consolidated |
| Lease obligations | ¥2.51 million | Consolidated |
| Lease assets | ¥15.12 million | Consolidated |
| Lease assets, net | ¥6.71 million | Consolidated |
| Retained earnings | ¥1.2 billion | Consolidated |
| Raw materials and supplies | ¥0.30 million | Consolidated |
| Notes receivable - trade | ¥1.1 billion | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥0.5 billion | Consolidated |
| Accounts receivable - trade | ¥0.9 billion | Consolidated |
| Contract assets | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥40.20 million | Consolidated |
| Guarantee deposits | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥26.82 million | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Securities | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥73.72 million | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥3.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥3.59 million | Consolidated |
| Current liabilities | ¥1.4 billion | Consolidated |
| Current assets | ¥4.5 billion | Consolidated |
| Accumulated depreciation | ¥-8.41 million | Consolidated |
| Accumulated depreciation | ¥-65.41 million | Consolidated |
| Accumulated depreciation | ¥-85.83 million | Consolidated |
| Goodwill | ¥-10.27 million | Consolidated |
| Goodwill | ¥-3.59 million | Consolidated |
| Foreign currency translation adjustment | ¥-36.04 million | Consolidated |
| Intangible assets | ¥3.17 million | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Cash and deposits | ¥2.9 billion | Consolidated |
| Short-term loans payable | ¥0.6 billion | Consolidated |
| Bonds payable | ¥0.5 billion | Consolidated |
| Bond issuance cost | ¥3.23 million | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Total assets | ¥5.0 billion | Consolidated |
| Total assets | ¥5.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.47 million | Consolidated |
| Deferred tax assets | ¥58.87 million | Consolidated |
| Deferred assets | ¥3.23 million | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Provision for product warranties | ¥0.70 million | Consolidated |
| Valuation and translation adjustments | ¥-23.31 million | Consolidated |
| Liabilities | ¥1.9 billion | Consolidated |
| Liabilities and net assets | ¥5.0 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.68 million | Consolidated |
| Allowance for doubtful accounts | ¥-96.74 million | Consolidated |
| Capital surplus | ¥1.4 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥20.01 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Other | ¥3.50 million | Parent only |
| Other | ¥28.97 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥12.73 million | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Software | ¥2.86 million | Parent only |
| Lease obligations | ¥4.93 million | Parent only |
| Lease assets, net | ¥6.71 million | Parent only |
| Retained earnings | ¥0.3 billion | Parent only |
| Legal retained earnings | ¥0.40 million | Parent only |
| Prepaid expenses | ¥59.74 million | Parent only |
| Raw materials and supplies | ¥0.30 million | Parent only |
| Trade accounts receivable | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥0.6 billion | Parent only |
| Non-current assets | ¥1.4 billion | Parent only |
| Tools, furniture and fixtures | ¥30.11 million | Parent only |
| Guarantee deposits | ¥0.2 billion | Parent only |
| Buildings, net | ¥26.82 million | Parent only |
| Investments and other assets | ¥1.3 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Securities | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥63.64 million | Parent only |
| Accrued expenses | ¥6.78 million | Parent only |
| Accounts payable - other | ¥45.01 million | Parent only |
| Shareholders' equity | ¥2.4 billion | Parent only |
| Current liabilities | ¥0.7 billion | Parent only |
| Current assets | ¥2.3 billion | Parent only |
| Intangible assets | ¥3.17 million | Parent only |
| Cash and deposits | ¥1.6 billion | Parent only |
| Short-term loans payable | ¥0.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥95.80 million | Parent only |
| Bonds payable | ¥0.5 billion | Parent only |
| Bond issuance cost | ¥3.23 million | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Total assets | ¥3.6 billion | Parent only |
| Deferred tax liabilities | ¥0.47 million | Parent only |
| Deferred assets | ¥3.23 million | Parent only |
| Retained earnings brought forward | ¥0.3 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Valuation and translation adjustments | ¥12.73 million | Parent only |
| Liabilities | ¥1.2 billion | Parent only |
| Liabilities and net assets | ¥3.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥1.4 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥20.01 million | Parent only |
| Provision for bonuses | ¥9.98 million | Parent only |
| Long-term loans receivable | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.9 billion | Parent only |
| Telephone subscription right | ¥0.30 million | Parent only |
| Deposits received | ¥4.22 million | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.83 million | Consolidated |
| Other | ¥1.36 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other comprehensive income | ¥-9.47 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥10.68 million | Consolidated |
| Dividends from surplus | ¥-56.69 million | Consolidated |
| Subsidy income | ¥1.00 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥6.02 million | Consolidated |
| Dividend income | ¥6.72 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥49.76 million | Consolidated |
| Non-operating expenses | ¥17.46 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Cost of sales | ¥4.9 billion | Consolidated |
| Gross profit (loss) | ¥2.2 billion | Consolidated |
| Net sales | ¥7.1 billion | Consolidated |
| Net sales | ¥7.1 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Loss on sales of investment securities | ¥0.14 million | Consolidated |
| Gain on sales of investment securities | ¥1.17 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-37.45 million | Consolidated |
| Interest expenses | ¥13.83 million | Consolidated |
| Commission fees | ¥1.16 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥36.64 million | Consolidated |
| Foreign exchange gains | ¥30.18 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-20.14 million | Consolidated |
| Extraordinary income | ¥1.17 million | Consolidated |
| Extraordinary loss | ¥0.14 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥24.09 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥26.53 million | Consolidated |
| Amortization of bond issuance cost | ¥1.11 million | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-61.08 million | Consolidated |
| Selling, general and administrative expenses | ¥1.4 billion | Consolidated |
| Provision for bonuses | ¥23.66 million | Consolidated |
| Other | ¥0.95 million | Parent only |
| Other | ¥0.29 million | Parent only |
| Other | ¥0.08 million | Parent only |
| Dividends from surplus | ¥-56.69 million | Parent only |
| Interest income | ¥6.81 million | Parent only |
| Dividend income | ¥6.72 million | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Operating revenue | ¥1.1 billion | Parent only |
| Non-operating income | ¥19.04 million | Parent only |
| Non-operating expenses | ¥16.35 million | Parent only |
| Operating expenses | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Loss on sales of investment securities | ¥0.14 million | Parent only |
| Gain on sales of investment securities | ¥1.17 million | Parent only |
| Interest expenses | ¥13.82 million | Parent only |
| Commission fees | ¥1.12 million | Parent only |
| Gain on forfeiture of unclaimed dividends | ¥0.20 million | Parent only |
| Income taxes - current | ¥15.21 million | Parent only |
| Income taxes | ¥27.90 million | Parent only |
| Income taxes - deferred | ¥12.69 million | Parent only |
| Foreign exchange gains | ¥0.49 million | Parent only |
| Extraordinary income | ¥1.17 million | Parent only |
| Extraordinary loss | ¥71.37 million | Parent only |
| Amortization of bond issuance cost | ¥1.11 million | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Management fee income | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥3.87 million | Parent only |
| Dividends from subsidiaries and associates | ¥0.5 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥55.70 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-9.47 million | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥10.68 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥-0.54 million | Consolidated |
| Other | ¥-1.39 million | Consolidated |
| Repayments of finance lease obligations | ¥-2.51 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥52.60 million | Consolidated |
| Proceeds from insurance income | ¥0.12 million | Consolidated |
| Interest expenses paid | ¥-13.54 million | Consolidated |
| Interest and dividends income received | ¥8.80 million | Consolidated |
| Proceeds from subsidy income | ¥1.00 million | Consolidated |
| Subsidy income | ¥-1.00 million | Consolidated |
| Interest and dividend income | ¥-12.74 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.4 billion | Consolidated |
| Subtotal | ¥0.8 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥2.19 million | Consolidated |
| Payments for guarantee deposits | ¥-8.73 million | Consolidated |
| Proceeds from sales of investment securities | ¥3.40 million | Consolidated |
| Interest expenses | ¥13.83 million | Consolidated |
| Purchase of short term investment securities | ¥-0.4 billion | Consolidated |
| Proceeds from sales of short term investment securities | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-33.77 million | Consolidated |
| Share-based payment expenses | ¥4.36 million | Consolidated |
| Decrease (increase) in inventories | ¥-2.27 million | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Income taxes refund | ¥0.93 million | Consolidated |
| Depreciation | ¥16.78 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.49 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-1.80 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.77 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-28.24 million | Consolidated |
| Dividends | ¥-56.35 million | Consolidated |
| Repayment of long term loans payable | ¥-0.84 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated | Disclosed |
| Dividend per share | 8 | Parent only | Disclosed |
| Number of employees | 317 | Consolidated | Disclosed |
| Net assets | ¥3.1 billion | Consolidated | Disclosed |
| Net sales | ¥7.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.1 billion | Parent only | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥5.0 billion | Consolidated | Disclosed |
| Operating margin | 10.2% | Consolidated | Calculated |
| Net margin | 7.0% | Consolidated | Calculated |
| Sales per employee | 22270013 yen | Consolidated | Calculated |
| Total asset turnover | 1.4 times | Consolidated | Calculated |
| Net assets to total assets | 62.4% | Consolidated | Calculated |