SE Holdings and Incubations
SE Holdings and Incubations Co., Ltd.
Company highlights
The largest segment by revenue is Publishing, at 57.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SE Holdings and Incubations
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Publishing | ¥4.0 billion | 57.3% | ¥4.4 billion | ¥0.5 billion | 13.0% | ¥0.7 billion |
| Education and human resource | ¥0.9 billion | 13.0% | ¥0.9 billion | ¥0.2 billion | 17.2% | ¥0.2 billion |
| Software and network | ¥0.8 billion | 11.2% | ¥0.8 billion | ¥45.00 million | 5.7% | ¥-10.00 million |
| Corporate service | ¥0.7 billion | 9.5% | ¥0.8 billion | ¥-4.00 million | -0.6% | ¥-26.00 million |
| Investment Management | ¥0.6 billion | 9.0% | ¥0.3 billion | ¥0.5 billion | 83.0% | ¥0.3 billion |
| Total of the businesses | ¥7.0 billion | 100.0% | ||||
Revenue and profit
SE Holdings and Incubations
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors' compensations | ¥76.00 million | Parent only |
| Provision for bonuses | ¥59.00 million | Consolidated | |
| Retirement benefit expenses | ¥51.00 million | Consolidated | |
| Fee expenses | ¥43.00 million | Parent only | |
| Advertising expenses | ¥15.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥11.00 million | Consolidated | |
| Provision for directors' bonuses | ¥10.00 million | Consolidated | |
| Depreciation | ¥9.00 million | Parent only | |
| Business consignment expenses | ¥2.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.4 billion | Consolidated |
| Operating income | ¥1.0 billion | Consolidated | |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
SE Holdings and Incubations
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors' compensations ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Fee expenses ¥0.0 billion
- Advertising expenses ¥0.0 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Other (not itemized) ¥2.2 billion
Performance, financial position and capital allocation
SE Holdings and Incubations
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SE Holdings and Incubations
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.1B | ¥7.3B | ¥7.3B | ¥7.2B | ¥7.0B |
| Year on year (%) | +12.2% | +3.5% | -0.2% | -1.0% | -3.0% |
| Ordinary income (loss) | ¥1.4B | ¥1.4B | ¥1.1B | ¥0.8B | ¥0.8B |
| Change from prior year | +57.8% | -2.3% | -17.8% | -29.1% | -0.9% |
| Ordinary income (loss) as a share of Net sales | 20.1% | 19.0% | 15.6% | 11.2% | 11.4% |
| Change (percentage points) | +5.8 points◆ | -1.1 points | -3.3 points◆ | -4.4 points◆ | +0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Ordinary income (loss) as a share of revenue +2.6 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue +3.9 points
- 2017Ordinary income (loss) as a share of revenue -2.0 points
- 2018Net sales year on year -20.8%, Ordinary income (loss) as a share of revenue +5.1 points
- 2021Ordinary income (loss) as a share of revenue +6.9 points
- 2022Ordinary income (loss) as a share of revenue +5.8 points
- 2024Ordinary income (loss) as a share of revenue -3.3 points
- 2025Ordinary income (loss) as a share of revenue -4.4 points
SE Holdings and Incubations
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SE Holdings and Incubations
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.1 billion | ¥7.3 billion | ¥7.3 billion | ¥7.2 billion | ¥7.0 billion |
| Ordinary income (loss) | ¥1.4 billion | ¥1.4 billion | ¥1.1 billion | ¥0.8 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | ¥1.0 billion | ¥0.7 billion | ¥0.5 billion | ¥0.6 billion |
| Comprehensive income | ¥1.1 billion | ¥1.1 billion | ¥2.0 billion | ¥1.0 billion | ¥2.7 billion |
| Net assets | ¥6.4 billion | ¥7.0 billion | ¥8.5 billion | ¥9.0 billion | ¥11.2 billion |
| Total assets | ¥11.3 billion | ¥11.9 billion | ¥14.5 billion | ¥15.5 billion | ¥18.7 billion |
| Net assets per share | 298.96 yen | 357.57 yen | 474.22 yen | 549.97 yen | 734.71 yen |
| Basic earnings (loss) per share | 41.69 yen | 46.76 yen | 38.62 yen | 30.58 yen | 39.9 yen |
| Diluted earnings per share | Could not be retrieved | 46.53 yen | 38.4 yen | 30.45 yen | 39.79 yen |
| Equity-to-asset ratio | 56.8% | 58.7% | 58.9% | 58.2% | 60.1% |
| Return on equity | 15.2% | 14.4% | 9.4% | 6.1% | 6.2% |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥-11.00 million | ¥0.5 billion | ¥-0.3 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥-53.00 million | ¥-2.00 million | ¥45.00 million | ¥-16.00 million | ¥0.5 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.5 billion | ¥-0.2 billion | ¥-15.00 million | ¥-0.5 billion |
| Cash and cash equivalents | ¥3.1 billion | ¥2.6 billion | ¥2.9 billion | ¥2.6 billion | ¥2.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.8 billion | ¥1.2 billion | ¥1.0 billion | ¥1.0 billion | ¥0.7 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.8 billion | ¥0.6 billion | ¥0.6 billion | ¥0.4 billion |
| Net income (loss) | ¥0.4 billion | ¥0.8 billion | ¥0.6 billion | ¥0.6 billion | ¥0.4 billion |
| Capital stock | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 23,484,226 shares | 21,184,226 shares | 19,084,226 shares | 18,084,226 shares | 16,284,226 shares |
| Net assets | ¥4.4 billion | ¥4.7 billion | ¥4.8 billion | ¥4.9 billion | ¥4.7 billion |
| Total assets | ¥5.6 billion | ¥5.9 billion | ¥6.6 billion | ¥6.8 billion | ¥6.7 billion |
| Net assets per share | 202.87 yen | 238.22 yen | 265.49 yen | 297.03 yen | 309.67 yen |
| Dividend per share | 2 yen | 3 yen | 3.5 yen | 3.5 yen | 4 yen |
| Basic earnings (loss) per share | 16.81 yen | 38.21 yen | 33.31 yen | 33.37 yen | 22.17 yen |
| Diluted earnings per share | Could not be retrieved | 38.02 yen | 33.12 yen | 33.23 yen | 22.11 yen |
| Equity-to-asset ratio | 78.4% | 78.7% | 72.8% | 72.2% | 70.1% |
| Return on equity | 8.5% | 17.5% | 13.4% | 12.0% | 7.3% |
| Payout ratio | 11.9% | 7.9% | 10.5% | 10.5% | 18.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥4 | Could not be retrieved | 18.0% | |
| FY ending 3/2025 | ¥3.5 | Could not be retrieved | 10.5% | |
| FY ending 3/2024 | ¥3.5 | Could not be retrieved | 10.5% | |
| FY ending 3/2023 | ¥3 | Could not be retrieved | 7.9% | |
| FY ending 3/2022 | ¥2 | Could not be retrieved | 11.9% | |
| FY ending 3/2021 | ¥2 | Could not be retrieved | 17.3% | |
| FY ending 3/2020 | ¥1.4 | Could not be retrieved | 36.2% | |
| FY ending 3/2019 | ¥1.4 | Could not be retrieved | 22.8% | |
| FY ending 3/2018 | ¥1.4 | Could not be retrieved | 8.5% | |
| FY ending 3/2017 | ¥1.4 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2016 | ¥1.4 | Could not be retrieved | 10.8% | |
| FY ending 3/2015 | ¥1.4 | Could not be retrieved | 56.5% | |
| FY ending 3/2014 | ¥1.4 | Could not be retrieved | 52.3% | |
| FY ending 3/2013 | ¥2 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
SE Holdings and Incubations
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SE Holdings and Incubations
Unit %Source Annual securities reports
- Financial institutions5.64%
- Securities firms6.69%
- Other corporations1.93%
- Foreign holders (institutions)23.39%
- Foreign holders (individuals)0.29%
- Individuals and others62.06%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 速水浩二 | 18.26% | 2,791,133 |
| 2 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 14.81% | 2,264,400 |
| 3 | 篠﨑晃一 | 6.13% | 937,207 |
| 4 | 日本証券金融株式会社 | 5.42% | 828,200 |
| 5 | CACEIS BK ES IICS CLIENTS(常任代理人 香港上海銀行東京支店) | 5.07% | 774,700 |
| 6 | 佐々木幹夫 | 5.05% | 772,007 |
| 7 | 株式会社SBI証券 | 4.71% | 720,507 |
| 8 | 光通信KK投資事業有限責任組合 無限責任組合員光通信株式会社 | 4.47% | 683,700 |
| 9 | 野村證券株式会社 | 1.7% | 260,580 |
| 10 | NATIONAL FINANCIAL SERVICES LLC(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.1% | 169,170 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥6.00 million |
| FY ending 3/2021 | ¥80.00 million |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Publishing | ¥4.00 million |
| Education and human resource | ¥0.00 million |
| Software and network | ¥1.00 million |
| Corporate service | ¥0.00 million |
Revenue scale in the same industry
SE Holdings and Incubations
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 317 companies
- 321 Advanced MediaFY Mar 2026 ¥7.1B
- 322 TechfirmFY Jun 2026 ¥7.1B
- 323 SE Holdings and IncubationsThis companyFY Mar 2026 ¥7.0B
- 324 colyFY Jan 2026 ¥7.0B
- 325 Double StandardFY Mar 2026 ¥7.0B
- … 317 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Net sales | ¥7.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.5 billion | Consolidated |
| Diluted earnings per share | 39.79 yen | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Net assets | ¥11.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥18.7 billion | Consolidated |
| Return on equity | 6.2% | Consolidated |
| Equity-to-asset ratio | 60.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 39.9 yen | Consolidated |
| Net assets per share | 734.71 yen | Consolidated |
| Dividend per share | 4 yen | Parent only |
| Net sales | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Diluted earnings per share | 22.11 yen | Parent only |
| Total number of issued shares (common stock) | 16,284,226 shares | Parent only |
| Net assets | ¥4.7 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥6.7 billion | Parent only |
| Return on equity | 7.3% | Parent only |
| Equity-to-asset ratio | 70.1% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Payout ratio | 18.0% | Parent only |
| Basic earnings (loss) per share | 22.17 yen | Parent only |
| Net assets per share | 309.67 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 270 people | Consolidated |
| Number of employees | 270 people | Consolidated |
| Average length of service (years) | 15 years | Parent only |
| Average length of service months | 2 months | Parent only |
| Average annual salary | ¥7.99 million | Parent only |
| Average age (years) | 53 years old | Parent only |
| Average age months | 7 months | Parent only |
| Number of employees | 6 people | Parent only |
| Number of employees | 6 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥7.0 billion | Consolidated |
| Average number of temporary employees | 17 people | Consolidated |
| Average number of temporary employees | 17 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥6.00 million | Consolidated |
| Write-downs of inventories | ¥60.00 million | Consolidated |
| Depreciation | ¥58.00 million | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0.3 billion | Consolidated |
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥2.00 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0.2 billion | Consolidated |
| Number of shares held | 10,201,604 shares | Consolidated |
| Total number of shares held treasury shares etc | 995,000 shares | Consolidated |
| Number of shares | 16,284,226 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.1% | Consolidated |
| Shareholding ratio | 66.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 995,000 shares | Consolidated |
| Number of voting rights | 152,783 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥21.00 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥11.3 billion | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 276 issues | Consolidated |
| Total shareholder return | 219.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥6.3 billion | Consolidated |
| Revenue | ¥-2.00 million | Consolidated |
| Revenue | ¥16.00 million | Consolidated |
| Revenue | ¥1.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0 | Consolidated |
| Change in average annual salary from the previous year | 4.2% | Parent only |
| Revenue | ¥87.00 million | Parent only |
Balance sheet (112 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥29.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.4 billion | Consolidated |
| Other, net | ¥28.00 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥7.00 million | Consolidated |
| Retained earnings | ¥5.6 billion | Consolidated |
| Notes receivable - trade | ¥6.00 million | Consolidated |
| Notes receivable - trade | ¥1.6 billion | Consolidated |
| Merchandise and finished goods | ¥0.5 billion | Consolidated |
| Operational investment securities | ¥11.7 billion | Consolidated |
| Non-current liabilities | ¥3.6 billion | Consolidated |
| Non-current assets | ¥1.5 billion | Consolidated |
| Land | ¥0.8 billion | Consolidated |
| Revaluation reserve for land | ¥16.00 million | Consolidated |
| Accounts receivable - trade | ¥1.6 billion | Consolidated |
| Contract liabilities | ¥29.00 million | Consolidated |
| Buildings and structures | ¥0.8 billion | Consolidated |
| Buildings and structures, net | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥10.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥0.3 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Lease and guarantee deposits | ¥30.00 million | Consolidated |
| Property, plant and equipment | ¥1.1 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥6.8 billion | Consolidated |
| Current liabilities | ¥3.9 billion | Consolidated |
| Current assets | ¥17.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Intangible assets | ¥29.00 million | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Cash and deposits | ¥3.0 billion | Consolidated |
| Short-term loans payable | ¥2.4 billion | Consolidated |
| Bonds payable | ¥0.4 billion | Consolidated |
| Net assets | ¥11.2 billion | Consolidated |
| Net assets | ¥11.2 billion | Consolidated |
| Total assets | ¥18.7 billion | Consolidated |
| Total assets | ¥18.7 billion | Consolidated |
| Deferred tax liabilities | ¥1.8 billion | Consolidated |
| Deferred tax assets | ¥74.00 million | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥4.5 billion | Consolidated |
| Liabilities | ¥7.5 billion | Consolidated |
| Liabilities and net assets | ¥18.7 billion | Consolidated |
| Accounts payable - trade | ¥0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥45.00 million | Consolidated |
| Capital stock | ¥1.5 billion | Consolidated |
| Provision for bonuses | ¥65.00 million | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥0.8 billion | Consolidated |
| Current portion of bonds payable | ¥20.00 million | Consolidated |
| Other | ¥10.00 million | Parent only |
| Other | ¥15.00 million | Parent only |
| Other | ¥32.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥16.00 million | Parent only |
| Software | ¥6.00 million | Parent only |
| Life insurance funds | ¥90.00 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥7.00 million | Parent only |
| Retained earnings | ¥3.4 billion | Parent only |
| Legal retained earnings | ¥85.00 million | Parent only |
| Non-current liabilities | ¥1.1 billion | Parent only |
| Non-current assets | ¥2.2 billion | Parent only |
| Land | ¥0.8 billion | Parent only |
| Revaluation reserve for land | ¥16.00 million | Parent only |
| Tools, furniture and fixtures | ¥1.00 million | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥10.00 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥1.2 billion | Parent only |
| Investment securities | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Accounts receivable - other | ¥59.00 million | Parent only |
| Income taxes payable | ¥47.00 million | Parent only |
| Accrued expenses | ¥18.00 million | Parent only |
| Accounts payable - other | ¥69.00 million | Parent only |
| Shareholders' equity | ¥4.7 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Current liabilities | ¥0.9 billion | Parent only |
| Current assets | ¥4.5 billion | Parent only |
| Intangible assets | ¥10.00 million | Parent only |
| Cash and deposits | ¥1.6 billion | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥2.8 billion | Parent only |
| Bonds payable | ¥0.4 billion | Parent only |
| Net assets | ¥4.7 billion | Parent only |
| Net assets | ¥4.7 billion | Parent only |
| Total assets | ¥6.7 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥3.3 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Valuation and translation adjustments | ¥32.00 million | Parent only |
| Liabilities | ¥2.0 billion | Parent only |
| Liabilities and net assets | ¥6.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Provision for retirement benefits | ¥15.00 million | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.8 billion | Parent only |
| Telephone subscription right | ¥3.00 million | Parent only |
| Guarantee deposited-NCL | ¥99.00 million | Parent only |
| Deposits received | ¥5.00 million | Parent only |
| Current portion of bonds payable | ¥20.00 million | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other comprehensive income | ¥2.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.1 billion | Consolidated |
| Dividends from surplus | ¥-57.00 million | Consolidated |
| Comprehensive income | ¥2.7 billion | Consolidated |
| Insurance | ¥7.00 million | Consolidated |
| Interest income | ¥5.00 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥1.0 billion | Consolidated |
| Operating income | ¥1.0 billion | Consolidated |
| Non-operating income | ¥18.00 million | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥3.6 billion | Consolidated |
| Gross profit (loss) | ¥3.4 billion | Consolidated |
| Net sales | ¥7.0 billion | Consolidated |
| Net sales | ¥7.0 billion | Consolidated |
| Advertising expenses | ¥15.00 million | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Provision for directors' bonuses | ¥10.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥11.00 million | Consolidated |
| Gain on sales of investment securities | ¥2.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.5 billion | Consolidated |
| Guarantee commission | ¥0 | Consolidated |
| Interest expenses | ¥35.00 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥25.00 million | Consolidated |
| Foreign exchange losses | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0 | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥4.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Bond issuance cost | ¥2.00 million | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Payrolls and allowances | ¥1.0 billion | Consolidated |
| Disposal of treasury stock | ¥18.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Commission for purchase of treasury shares | ¥2.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.4 billion | Consolidated |
| Provision for bonuses | ¥59.00 million | Consolidated |
| Retirement benefit expenses | ¥51.00 million | Consolidated |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-57.00 million | Parent only |
| Insurance | ¥7.00 million | Parent only |
| Interest and dividend income | ¥28.00 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥43.00 million | Parent only |
| Non-operating expenses | ¥27.00 million | Parent only |
| Gain on sales of non-current assets | ¥0.1 billion | Parent only |
| Cost of sales | ¥29.00 million | Parent only |
| Gross profit (loss) | ¥0.7 billion | Parent only |
| Net sales | ¥0.7 billion | Parent only |
| Loss on valuation of shares of subsidiaries | ¥74.00 million | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Directors' compensations | ¥76.00 million | Parent only |
| Provision for directors' bonuses | ¥10.00 million | Parent only |
| Provision for directors' retirement benefits | ¥2.00 million | Parent only |
| Gain on sales of investment securities | ¥2.00 million | Parent only |
| Guarantee commission | ¥0 | Parent only |
| Interest expenses | ¥17.00 million | Parent only |
| Fee expenses | ¥43.00 million | Parent only |
| Business consignment expenses | ¥2.00 million | Parent only |
| Income taxes - current | ¥45.00 million | Parent only |
| Income taxes | ¥53.00 million | Parent only |
| Income taxes - deferred | ¥8.00 million | Parent only |
| Depreciation | ¥9.00 million | Parent only |
| Foreign exchange gains | ¥5.00 million | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥74.00 million | Parent only |
| Interest on bonds | ¥3.00 million | Parent only |
| Bond issuance cost | ¥2.00 million | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥18.00 million | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Commission for purchase of treasury shares | ¥2.00 million | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥7.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.1 billion | Consolidated |
| Total changes during the period | ¥-0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.00 million | Parent only |
Statement of cash flows (47 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-63.00 million | Consolidated |
| Repayments of lease obligations | ¥-1.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-56.00 million | Consolidated |
| Proceeds from maturity of insurance funds | ¥26.00 million | Consolidated |
| Interest expenses paid | ¥-36.00 million | Consolidated |
| Interest and dividends income received | ¥7.00 million | Consolidated |
| Increase (decrease) in advances received | ¥1.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-14.00 million | Consolidated |
| Insurance | ¥-7.00 million | Consolidated |
| Interest and dividend income | ¥-5.00 million | Consolidated |
| Decrease increase in investment securities for sale | ¥-0.5 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Subtotal | ¥0.6 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-22.00 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥11.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥2.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-2.00 million | Consolidated |
| Interest expenses | ¥35.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥2.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-7.00 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.4 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-3.00 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥0 | Consolidated |
| Decrease in consumption taxes payable | ¥27.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-51.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥8.00 million | Consolidated |
| Depreciation | ¥58.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥96.00 million | Consolidated |
| Purchase of intangible assets | ¥-0 | Consolidated |
| Decrease/increase in short-term loans payable | ¥47.00 million | Consolidated |
| Redemption of bonds | ¥-0.1 billion | Consolidated |
| Proceeds from issuance of bonds | ¥97.00 million | Consolidated |
| Bond issuance cost | ¥2.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-28.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-19.00 million | Consolidated |
| Dividends | ¥-56.00 million | Consolidated |
| Proceeds from long term loans payable | ¥0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Collection of long-term loans receivable | ¥20.00 million | Consolidated |
| Proceeds from guarantee deposits received | ¥1.00 million | Consolidated |
| Repayments of guarantee deposits received | ¥-16.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated | Disclosed |
| Dividend per share | 4 | Parent only | Disclosed |
| Number of employees | 270 | Consolidated | Disclosed |
| Net assets | ¥11.2 billion | Consolidated | Disclosed |
| Net sales | ¥7.0 billion | Consolidated | Disclosed |
| Operating income | ¥1.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥18.7 billion | Consolidated | Disclosed |
| Operating margin | 13.6% | Consolidated | Calculated |
| Net margin | 9.0% | Consolidated | Calculated |
| Sales per employee | 26022222 yen | Consolidated | Calculated |
| Total asset turnover | 0.38 times | Consolidated | Calculated |
| Net assets to total assets | 60.1% | Consolidated | Calculated |