INTERTRADE
INTERTRADE CO.,Ltd.
Company highlights
The largest segment by revenue is Financial Solution Service Division, at 80.2% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
INTERTRADE
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Financial Solution Service Division | ¥1.5 billion | 80.2% | ¥1.4 billion | ¥0.4 billion | 26.7% | ¥0.4 billion |
| Business solution | ¥0.3 billion | 14.1% | ¥0.3 billion | ¥-30.60 million | -11.8% | ¥20.11 million |
| Health care Business Division | ¥0.1 billion | 5.7% | ¥0.1 billion | ¥-51.05 million | -48.8% | ¥-51.58 million |
| Total of the businesses | ¥1.8 billion | 100.0% | ||||
Revenue and profit
INTERTRADE
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.1 billion | Consolidated |
| Directors' compensations | ¥86.11 million | Consolidated | |
| Fee expenses | ¥65.04 million | Consolidated | |
| Research and development expenses | ¥51.95 million | Consolidated | |
| Rents | ¥31.89 million | Parent only | |
| Legal welfare expenses | ¥28.78 million | Consolidated | |
| Retirement benefit expenses | ¥12.45 million | Consolidated | |
| Depreciation | ¥1.67 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.5 billion | Consolidated |
| Ordinary income | ¥-0.2 billion | Consolidated | |
| Net income | ¥-0.1 billion | Consolidated | |
| Operating income | ¥-8.52 million | Consolidated |
INTERTRADE
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Payrolls and allowances ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Fee expenses ¥0.1 billion
- Research and development expenses ¥0.1 billion
- Rents ¥0.0 billion
- Legal welfare expenses ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
INTERTRADE
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
INTERTRADE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.2B | ¥2.1B | ¥2.0B | ¥1.8B | ¥1.8B |
| Year on year (%) | -1.7% | -4.7% | -2.2% | -8.1% | -0.7% |
| Ordinary income (loss) | ¥0.0B | ¥0.1B | ¥0.0B | -¥0.2B | -¥0.2B |
| Change from prior year | loss to profit◆ | +179.9% | -97.2% | profit to loss◆ | 1.34x |
| Ordinary income (loss) as a share of Net sales | 1.0% | 3.0% | 0.1% | -8.6% | -11.6% |
| Change (percentage points) | +4.8 points◆ | +2.0 points◆ | -3.0 points◆ | -8.7 points◆ | -3.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2015Ordinary income (loss) as a share of revenue -2.5 points
- 2016Ordinary income (loss) as a share of revenue +7.3 points, Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) as a share of revenue -23.4 points, Ordinary income (loss) profit to loss
- 2018Ordinary income (loss) as a share of revenue +5.1 points
- 2019Ordinary income (loss) as a share of revenue -5.3 points
- 2020Net sales year on year +22.6%, Ordinary income (loss) as a share of revenue +19.2 points
- 2021Ordinary income (loss) as a share of revenue +4.8 points, Ordinary income (loss) loss to profit
- 2022Ordinary income (loss) as a share of revenue +2.0 points
- 2023Ordinary income (loss) as a share of revenue -3.0 points
- 2024Ordinary income (loss) as a share of revenue -8.7 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue -3.0 points
INTERTRADE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
INTERTRADE
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.2 billion | ¥2.1 billion | ¥2.0 billion | ¥1.8 billion | ¥1.8 billion |
| Ordinary income (loss) | ¥22.38 million | ¥62.62 million | ¥1.75 million | ¥-0.2 billion | ¥-0.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥0.2 billion | ¥36.63 million | ¥-97.90 million | ¥-0.1 billion |
| Comprehensive income | ¥0.2 billion | ¥0.2 billion | ¥36.73 million | ¥-97.70 million | ¥-0.2 billion |
| Net assets | ¥1.1 billion | ¥1.3 billion | ¥1.3 billion | ¥1.2 billion | ¥1.1 billion |
| Total assets | ¥1.5 billion | ¥1.6 billion | ¥1.7 billion | ¥1.6 billion | ¥1.5 billion |
| Net assets per share | 154.34 yen | 178.49 yen | 183.59 yen | 169.96 yen | 149.76 yen |
| Basic earnings (loss) per share | 28.05 yen | 24.15 yen | 5.1 yen | -13.63 yen | -20.2 yen |
| Equity-to-asset ratio | 76.4% | 79.7% | 76.5% | 74.2% | 72.6% |
| Return on equity | 20.0% | 14.5% | 2.8% | -7.7% | -12.6% |
| Net cash provided by (used in) operating activities | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion | ¥81.48 million | ¥-12.66 million |
| Net cash provided by (used in) investing activities | ¥-28.91 million | ¥-11.37 million | ¥-0.1 billion | ¥-0.1 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥-10.10 million | ¥70.01 million | ¥73.31 million | ¥-47.86 million |
| Cash and cash equivalents | ¥0.6 billion | ¥0.9 billion | ¥1.0 billion | ¥1.0 billion | ¥0.7 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.1 billion | ¥2.0 billion | ¥1.9 billion | ¥1.8 billion | ¥1.8 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥93.72 million | ¥59.39 million |
| Net income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥-0.1 billion | ¥27.97 million |
| Capital stock | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 7,444,800 shares | 7,444,800 shares | 7,444,800 shares | 7,444,800 shares | 7,444,800 shares |
| Net assets | ¥0.9 billion | ¥1.1 billion | ¥1.3 billion | ¥1.2 billion | ¥1.2 billion |
| Total assets | ¥1.3 billion | ¥1.4 billion | ¥1.7 billion | ¥1.5 billion | ¥1.5 billion |
| Net assets per share | 131.83 yen | 159.77 yen | 182.24 yen | 168.14 yen | 172.03 yen |
| Basic earnings (loss) per share | 26.5 yen | 27.94 yen | 22.47 yen | -14.1 yen | 3.89 yen |
| Equity-to-asset ratio | 74.2% | 79.2% | 76.5% | 79.5% | 80.3% |
| Return on equity | 22.4% | 19.2% | 13.1% | -8.0% | 2.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2014 | ¥3 | Could not be retrieved | 434.8% | |
| FY 2013 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2012 | ¥300 | Could not be retrieved | 21.7% |
Shareholder composition
Share ownership by holder category
INTERTRADE
Unit %Source Annual securities reports
- Financial institutions1.55%
- Securities firms5.62%
- Other corporations10.37%
- Foreign holders (institutions)2.71%
- Foreign holders (individuals)0.45%
- Individuals and others79.30%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 西 本 一 也 | 18.74% | 1,346,400 |
| 2 | 株式会社ジャパンインベストメントアドバイザー | 10.0% | 718,700 |
| 3 | 尾 﨑 孝 博 | 3.21% | 230,800 |
| 4 | 楽天証券株式会社 | 1.98% | 142,300 |
| 5 | 西 本 か な | 1.75% | 125,500 |
| 6 | 日本証券金融株式会社 | 1.51% | 108,600 |
| 7 | インタートレード従業員持株会 | 1.49% | 107,200 |
| 8 | 株式会社SBI証券 | 1.15% | 82,600 |
| 9 | 松井証券株式会社 | 1.12% | 80,300 |
| 10 | 津 田 治 | 1.01% | 72,900 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | Could not be retrieved | ¥3.00 million |
| FY ending 9/2020 | ¥0.03 million | Could not be retrieved |
Revenue scale in the same industry
INTERTRADE
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 555 companies
- 559 モビルスFY Aug 2025 ¥1.9B
- 560 AIFY Mar 2026 ¥1.9B
- 561 INTERTRADEThis companyFY Sep 2025 ¥1.8B
- 562 TEMONA.incFY Sep 2025 ¥1.8B
- 563 rakumoFY Dec 2025 ¥1.8B
- … 79 companies
Workforce information
Women 23 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 87 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アヴァンティア |
| Audit fees (this year, total) | ¥29.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-12.66 million | Consolidated |
| Net sales | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥0.7 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Ordinary income (loss) | ¥-0.2 billion | Consolidated |
| Total assets | ¥1.5 billion | Consolidated |
| Return on equity | -12.6% | Consolidated |
| Equity-to-asset ratio | 72.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-47.86 million | Consolidated |
| Basic earnings (loss) per share | -20.2 yen | Consolidated |
| Net assets per share | 149.76 yen | Consolidated |
| Net sales | ¥1.8 billion | Parent only |
| Net income (loss) | ¥27.97 million | Parent only |
| Total number of issued shares (common stock) | 7,444,800 shares | Parent only |
| Net assets | ¥1.2 billion | Parent only |
| Ordinary income (loss) | ¥59.39 million | Parent only |
| Total assets | ¥1.5 billion | Parent only |
| Return on equity | 2.3% | Parent only |
| Equity-to-asset ratio | 80.3% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Basic earnings (loss) per share | 3.89 yen | Parent only |
| Net assets per share | 172.03 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 91 people | Consolidated |
| Number of employees | 91 people | Consolidated |
| Average length of service (years) | 11 years | Parent only |
| Average length of service months | 10 months | Parent only |
| Average annual salary | ¥5.83 million | Parent only |
| Average age (years) | 40 years old | Parent only |
| Average age months | 7 months | Parent only |
| Number of employees | 85 people | Parent only |
| Number of employees | 85 people | Parent only |
| Number of employees | 85 people | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,015,300 shares | Consolidated |
| Total number of shares held treasury shares etc | 259,200 shares | Consolidated |
| Number of shares | 7,444,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.5% | Consolidated |
| Shareholding ratio | 42.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 259,200 shares | Consolidated |
| Number of voting rights | 71,779 units | Consolidated |
| Total shareholder return | 123.2% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1.8 billion | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥3.33 million | Consolidated |
| Write-downs of inventories | ¥1.82 million | Consolidated |
| Depreciation | ¥17.67 million | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Total return on the share price index | 217.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.60 million | Consolidated |
Balance sheet (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.38 million | Consolidated |
| Other | ¥55.51 million | Consolidated |
| Other | ¥66.02 million | Consolidated |
| Other | ¥0.36 million | Consolidated |
| Software | ¥1.96 million | Consolidated |
| Lease obligations | ¥1.58 million | Consolidated |
| Lease obligations | ¥3.04 million | Consolidated |
| Lease assets, net | ¥3.88 million | Consolidated |
| Work in process | ¥4.03 million | Consolidated |
| Retained earnings | ¥-1.3 billion | Consolidated |
| Raw materials and supplies | ¥7.36 million | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Merchandise and finished goods | ¥10.57 million | Consolidated |
| Non-current liabilities | ¥0.1 billion | Consolidated |
| Non-current assets | ¥0.4 billion | Consolidated |
| Contract liabilities | ¥14.62 million | Consolidated |
| Tools, furniture and fixtures | ¥17.21 million | Consolidated |
| Buildings and structures, net | ¥10.04 million | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥31.14 million | Consolidated |
| Income taxes payable | ¥8.68 million | Consolidated |
| Shareholders' equity | ¥1.1 billion | Consolidated |
| Current liabilities | ¥0.3 billion | Consolidated |
| Current assets | ¥1.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Intangible assets | ¥2.32 million | Consolidated |
| Cash and cash equivalents | ¥0.7 billion | Consolidated |
| Cash and deposits | ¥0.7 billion | Consolidated |
| Short-term loans payable | ¥0.1 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Total assets | ¥1.5 billion | Consolidated |
| Total assets | ¥1.5 billion | Consolidated |
| Deferred tax assets | ¥2.40 million | Consolidated |
| Treasury stock | ¥-95.05 million | Consolidated |
| Liabilities | ¥0.4 billion | Consolidated |
| Liabilities and net assets | ¥1.5 billion | Consolidated |
| Accounts payable - trade | ¥81.21 million | Consolidated |
| Allowance for doubtful accounts | ¥-11.85 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.25 million | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥1.5 billion | Consolidated |
| Net defined benefit liability | ¥14.46 million | Consolidated |
| Long-term loans payable | ¥86.54 million | Consolidated |
| Current portion of long-term loans payable | ¥40.03 million | Consolidated |
| Other | ¥14.78 million | Parent only |
| Other | ¥10.18 million | Parent only |
| Software | ¥1.96 million | Parent only |
| Lease obligations | ¥1.58 million | Parent only |
| Lease obligations | ¥3.04 million | Parent only |
| Lease assets, net | ¥3.88 million | Parent only |
| Work in process | ¥2.58 million | Parent only |
| Investments in capital | ¥0.05 million | Parent only |
| Retained earnings | ¥-0.9 billion | Parent only |
| Prepaid expenses | ¥52.27 million | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Merchandise and finished goods | ¥2.42 million | Parent only |
| Non-current liabilities | ¥28.10 million | Parent only |
| Non-current assets | ¥0.6 billion | Parent only |
| Contract liabilities | ¥14.61 million | Parent only |
| Tools, furniture and fixtures | ¥16.94 million | Parent only |
| Buildings, net | ¥10.04 million | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Lease and guarantee deposits | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥30.86 million | Parent only |
| Income taxes payable | ¥7.60 million | Parent only |
| Accrued expenses | ¥7.65 million | Parent only |
| Accounts payable - other | ¥13.08 million | Parent only |
| Shareholders' equity | ¥1.2 billion | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥1.0 billion | Parent only |
| Intangible assets | ¥2.32 million | Parent only |
| Cash and deposits | ¥0.7 billion | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥11.85 million | Parent only |
| Net assets | ¥1.2 billion | Parent only |
| Net assets | ¥1.2 billion | Parent only |
| Total assets | ¥1.5 billion | Parent only |
| Retained earnings brought forward | ¥-0.9 billion | Parent only |
| Treasury stock | ¥-95.05 million | Parent only |
| Liabilities | ¥0.3 billion | Parent only |
| Liabilities and net assets | ¥1.5 billion | Parent only |
| Accounts payable - trade | ¥80.13 million | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.25 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Long-term loans payable | ¥26.52 million | Parent only |
| Long-term prepaid expenses | ¥0.62 million | Parent only |
| Long-term loans receivable | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Telephone subscription right | ¥0.36 million | Parent only |
| Deposits received | ¥13.66 million | Parent only |
| Current portion of long-term loans payable | ¥20.04 million | Parent only |
Statement of income (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Interest income | ¥1.22 million | Consolidated |
| Dividend income | ¥2,000 | Consolidated |
| Operating income | ¥-8.52 million | Consolidated |
| Operating income | ¥-8.52 million | Consolidated |
| Non-operating income | ¥1.72 million | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-12.66 million | Consolidated |
| Cost of sales | ¥1.3 billion | Consolidated |
| Gross profit (loss) | ¥0.5 billion | Consolidated |
| Net sales | ¥1.8 billion | Consolidated |
| Net sales | ¥1.8 billion | Consolidated |
| Net income | ¥-0.1 billion | Consolidated |
| Net income | ¥-0.1 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Directors' compensations | ¥86.11 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Gain on change in equity | ¥63.72 million | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥3.03 million | Consolidated |
| Fee expenses | ¥65.04 million | Consolidated |
| Income taxes - current | ¥5.44 million | Consolidated |
| Income taxes | ¥7.21 million | Consolidated |
| Income taxes - deferred | ¥1.77 million | Consolidated |
| Legal welfare expenses | ¥28.78 million | Consolidated |
| Depreciation | ¥1.67 million | Consolidated |
| Foreign exchange gains | ¥0.04 million | Consolidated |
| Extraordinary income | ¥63.72 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Research and development expenses | ¥51.95 million | Consolidated |
| Research and development expenses | ¥51.95 million | Consolidated |
| Income (loss) before income taxes | ¥-0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.1 billion | Consolidated |
| Ordinary income | ¥-0.2 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.1 billion | Consolidated |
| Purchase of treasury stock | ¥-0.02 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-47.86 million | Consolidated |
| Selling, general and administrative expenses | ¥0.6 billion | Consolidated |
| Retirement benefit expenses | ¥12.45 million | Consolidated |
| Miscellaneous income | ¥0.46 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-11.57 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-11.57 million | Consolidated |
| Interest and dividend income | ¥1.08 million | Parent only |
| Operating income | ¥60.10 million | Parent only |
| Non-operating income | ¥1.39 million | Parent only |
| Non-operating expenses | ¥2.10 million | Parent only |
| Rents | ¥31.89 million | Parent only |
| Cost of sales | ¥1.2 billion | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net sales | ¥1.8 billion | Parent only |
| Net income (loss) | ¥27.97 million | Parent only |
| Net income (loss) | ¥27.97 million | Parent only |
| Directors' compensations | ¥63.57 million | Parent only |
| Interest expenses | ¥2.10 million | Parent only |
| Fee expenses | ¥56.42 million | Parent only |
| Income taxes - current | ¥4.53 million | Parent only |
| Income taxes | ¥4.53 million | Parent only |
| Legal welfare expenses | ¥22.12 million | Parent only |
| Depreciation | ¥1.52 million | Parent only |
| Foreign exchange gains | ¥0.04 million | Parent only |
| Extraordinary loss | ¥26.89 million | Parent only |
| Research and development expenses | ¥51.86 million | Parent only |
| Income (loss) before income taxes | ¥32.50 million | Parent only |
| Ordinary income | ¥59.39 million | Parent only |
| Payrolls and allowances-SGA | ¥0.1 billion | Parent only |
| Purchase of treasury stock | ¥-0.02 million | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥26.89 million | Parent only |
| Miscellaneous income | ¥0.28 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-11.57 million | Consolidated |
| Total changes during the period | ¥27.95 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-5.78 million | Consolidated |
| Depreciation and amortization on other | ¥1.34 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥4.29 million | Consolidated |
| Decrease (increase) in other current assets | ¥-0.59 million | Consolidated |
| Amortization of software | ¥1.40 million | Consolidated |
| Repayments of lease obligations | ¥-7.81 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥33.07 million | Consolidated |
| Interest expenses paid | ¥-3.06 million | Consolidated |
| Interest and dividends income received | ¥1.59 million | Consolidated |
| Interest and dividend income | ¥-1.22 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥-1.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-58.16 million | Consolidated |
| Subtotal | ¥-6.27 million | Consolidated |
| Purchase of investment securities | ¥-0.4 billion | Consolidated |
| Loss (gain) on change in equity | ¥-63.72 million | Consolidated |
| Equity in earnings losses of affiliates | ¥0.2 billion | Consolidated |
| Interest expenses | ¥3.03 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥1.06 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.86 million | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥-0.15 million | Consolidated |
| Decrease in consumption taxes payable | ¥5.76 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-6.90 million | Consolidated |
| Decrease (increase) in inventories | ¥7.42 million | Consolidated |
| Income taxes paid | ¥-8.29 million | Consolidated |
| Income taxes refund | ¥3.38 million | Consolidated |
| Depreciation | ¥16.27 million | Consolidated |
| Purchase of intangible assets | ¥-0.89 million | Consolidated |
| Decrease increase in short term loans receivable | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.02 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥4.78 million | Consolidated |
| Repayment of long term loans payable | ¥-40.03 million | Consolidated |
| Purchase of long-term prepaid expenses | ¥-0.12 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-12.66 million | Consolidated | Disclosed |
| Number of employees | 91 | Consolidated | Disclosed |
| Net assets | ¥1.1 billion | Consolidated | Disclosed |
| Net sales | ¥1.8 billion | Consolidated | Disclosed |
| Operating income | ¥-8.52 million | Consolidated | Disclosed |
| Ordinary income | ¥-0.2 billion | Consolidated | Disclosed |
| Net income | ¥-0.1 billion | Consolidated | Disclosed |
| Total assets | ¥1.5 billion | Consolidated | Disclosed |
| Operating margin | -0.5% | Consolidated | Calculated |
| Net margin | -7.9% | Consolidated | Calculated |
| Sales per employee | 20181165 yen | Consolidated | Calculated |
| Total asset turnover | 1.24 times | Consolidated | Calculated |
| Net assets to total assets | 72.6% | Consolidated | Calculated |