JIG-SAW
JIG-SAW INC.
Company highlights
The largest holder on the register is UNION BANCAIRE PRIVEE(常任代理人 株式会社三菱UFJ銀行), at 16.7%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
JIG-SAW
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.5 billion | Consolidated |
| Rents | ¥0.3 billion | Consolidated | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.5 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated | |
| Operating income | ¥0.5 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
JIG-SAW
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Payrolls and allowances ¥0.5 billion
- Rents ¥0.3 billion
- Research and development expenses ¥0.2 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
JIG-SAW
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
JIG-SAW
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.7B | ¥3.1B | ¥3.2B | ¥3.5B | ¥3.6B |
| Year on year (%) | +22.7%◆ | +13.5% | +6.2% | +7.2% | +4.4% |
| Ordinary income (loss) | ¥0.5B | ¥0.6B | ¥0.6B | ¥0.6B | ¥0.6B |
| Change from prior year | +7.5% | +20.1% | +10.1% | -4.6% | -2.5% |
| Ordinary income (loss) as a share of Net sales | 18.2% | 19.2% | 19.9% | 17.7% | 16.6% |
| Change (percentage points) | -2.6 points◆ | +1.1 points | +0.7 points | -2.2 points◆ | -1.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2013Ordinary income (loss) as a share of revenue -5.6 points
- 2014Net sales year on year +33.3%, Ordinary income (loss) as a share of revenue +3.7 points
- 2017Ordinary income (loss) as a share of revenue +12.7 points
- 2019Net sales year on year +24.3%, Ordinary income (loss) as a share of revenue -2.6 points
- 2020Net sales year on year +22.0%, Ordinary income (loss) as a share of revenue -13.6 points
- 2021Net sales year on year +22.7%, Ordinary income (loss) as a share of revenue -2.6 points
- 2024Ordinary income (loss) as a share of revenue -2.2 points
JIG-SAW
Earnings and net assets per share over time
Unit yenSource Annual securities reports
JIG-SAW
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.7 billion | ¥3.1 billion | ¥3.2 billion | ¥3.5 billion | ¥3.6 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion | ¥0.5 billion | ¥0.4 billion |
| Comprehensive income | ¥0.4 billion | ¥0.4 billion | ¥0.5 billion | ¥0.5 billion | ¥0.4 billion |
| Net assets | ¥2.0 billion | ¥2.3 billion | ¥2.6 billion | ¥3.2 billion | ¥3.4 billion |
| Total assets | ¥2.6 billion | ¥3.1 billion | ¥3.5 billion | ¥4.9 billion | ¥5.3 billion |
| Net assets per share | 295.42 yen | 335.71 yen | 381.2 yen | 459.62 yen | 495.11 yen |
| Basic earnings (loss) per share | 50.9 yen | 61.57 yen | 69.36 yen | 72.11 yen | 63.47 yen |
| Diluted earnings per share | 50 yen | 60.73 yen | 68.73 yen | 71.89 yen | 63.33 yen |
| Equity-to-asset ratio | 74.1% | 71.3% | 72.1% | 62.9% | 61.5% |
| Return on equity | 19.0% | 19.5% | 19.4% | 17.2% | 13.3% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion | ¥0.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥3.71 million | ¥-0.1 billion | ¥-0.5 billion | ¥-88.64 million |
| Net cash provided by (used in) financing activities | ¥-65.25 million | ¥-0.2 billion | ¥-0.3 billion | ¥0.4 billion | ¥13.66 million |
| Cash and cash equivalents | ¥1.1 billion | ¥1.4 billion | ¥1.5 billion | ¥2.0 billion | ¥2.4 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.7 billion | ¥3.1 billion | ¥3.2 billion | ¥3.5 billion | ¥3.6 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Net income (loss) | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 6,751,000 shares | 6,751,000 shares | 6,751,000 shares | 6,751,000 shares | 6,751,000 shares |
| Net assets | ¥1.9 billion | ¥2.1 billion | ¥2.4 billion | ¥2.9 billion | ¥3.1 billion |
| Total assets | ¥2.6 billion | ¥3.0 billion | ¥3.3 billion | ¥4.6 billion | ¥5.0 billion |
| Net assets per share | 284.56 yen | 317.08 yen | 355.21 yen | 425.22 yen | 454.86 yen |
| Basic earnings (loss) per share | 47.99 yen | 58.29 yen | 65.49 yen | 67.39 yen | 58.65 yen |
| Diluted earnings per share | 47.15 yen | 57.5 yen | 64.9 yen | 67.19 yen | 58.52 yen |
| Equity-to-asset ratio | 73.6% | 70.5% | 70.3% | 61.6% | 59.8% |
| Return on equity | 18.4% | 19.4% | 19.5% | 17.3% | 13.3% |
Shareholder composition
Share ownership by holder category
JIG-SAW
Unit %Source Annual securities reports
- Financial institutions0.72%
- Securities firms2.33%
- Other corporations1.88%
- Foreign holders (institutions)31.39%
- Foreign holders (individuals)0.06%
- Individuals and others63.62%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | UNION BANCAIRE PRIVEE(常任代理人 株式会社三菱UFJ銀行) | 16.7% | 1,098,000 |
| 2 | 山川 真考 | 13.84% | 910,000 |
| 3 | DEUTSCHE BANK AG, SINGAPORE A/C CLIENTS (TREATY)(常任代理人 株式会社みずほ銀行) | 6.86% | 451,000 |
| 4 | 斉藤 誠 | 5.02% | 330,000 |
| 5 | 田中 龍平 | 4.71% | 310,000 |
| 6 | DAIWA CM SINGAPORE LTD (TRUST A/C)(常任代理人 大和証券株式会社) | 3.11% | 204,700 |
| 7 | PBG CLIENTS SG(常任代理人 シティバンク、エヌ・エイ) | 1.98% | 130,400 |
| 8 | 水谷 量材 | 1.86% | 122,400 |
| 9 | 斉藤 享子 | 1.46% | 96,000 |
| 10 | BANK JULIUS BAER AND CO. LTD. SINGAPORE CLIENTS(常任代理人 株式会社三菱UFJ銀行) | 1.04% | 68,500 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.2 billion | ¥0.1 billion |
| FY ending 12/2024 | ¥0.2 billion | Could not be retrieved |
| FY ending 12/2020 | ¥0.2 billion | ¥0.2 billion |
| FY ending 12/2019 | ¥0.1 billion | Could not be retrieved |
| FY ending 12/2016 | ¥25.76 million | Could not be retrieved |
Revenue scale in the same industry
JIG-SAW
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 444 companies
- 448 Netyear GroupFY Mar 2026 ¥3.7B
- 449 ソフトテックスFY Mar 2026 ¥3.6B
- 450 JIG-SAWThis companyFY Dec 2025 ¥3.6B
- 451 NIPPON ICHI SOFTWAREFY Mar 2026 ¥3.6B
- 452 Living TechnologiesFY Sep 2025 ¥3.6B
- … 190 companies
Workforce information
Women 41 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 174 |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥33.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Net sales | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-88.64 million | Consolidated |
| Diluted earnings per share | 63.33 yen | Consolidated |
| Cash and cash equivalents | ¥2.4 billion | Consolidated |
| Net assets | ¥3.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥5.3 billion | Consolidated |
| Return on equity | 13.3% | Consolidated |
| Equity-to-asset ratio | 61.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥13.66 million | Consolidated |
| Basic earnings (loss) per share | 63.47 yen | Consolidated |
| Net assets per share | 495.11 yen | Consolidated |
| Net sales | ¥3.6 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Diluted earnings per share | 58.52 yen | Parent only |
| Total number of issued shares (common stock) | 6,751,000 shares | Parent only |
| Net assets | ¥3.1 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥5.0 billion | Parent only |
| Return on equity | 13.3% | Parent only |
| Equity-to-asset ratio | 59.8% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Basic earnings (loss) per share | 58.65 yen | Parent only |
| Net assets per share | 454.86 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 171 people | Consolidated |
| Number of employees | 171 people | Consolidated |
| Average length of service (years) | 5.5 years | Parent only |
| Average annual salary | ¥6.98 million | Parent only |
| Average age (years) | 31.4 years old | Parent only |
| Number of employees | 161 people | Parent only |
| Number of employees | 161 people | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥3.17 million | Consolidated |
| Number of shares held | 3,721,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 174,600 shares | Consolidated |
| Number of shares held investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting company | 6,200 shares | Consolidated |
| Number of shares | 6,751,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.6% | Consolidated |
| Shareholding ratio | 56.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 174,600 shares | Consolidated |
| Number of voting rights | 65,625 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 24.1% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Total return on the share price index | 56.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥33.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥33.00 million | Consolidated |
Balance sheet (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥55.37 million | Consolidated |
| Other | ¥66.15 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥31.59 million | Consolidated |
| Retained earnings | ¥3.2 billion | Consolidated |
| Non-current liabilities | ¥0.6 billion | Consolidated |
| Non-current assets | ¥1.3 billion | Consolidated |
| Accounts receivable - trade | ¥1.4 billion | Consolidated |
| Contract liabilities | ¥49.70 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings | ¥0.3 billion | Consolidated |
| Buildings, net | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥0.9 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Lease and guarantee deposits | ¥0.5 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥0.4 billion | Consolidated |
| Income taxes payable | ¥51.26 million | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥3.1 billion | Consolidated |
| Current liabilities | ¥1.3 billion | Consolidated |
| Current assets | ¥4.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-83.43 million | Consolidated |
| Foreign currency translation adjustment | ¥95.53 million | Consolidated |
| Intangible assets | ¥43.03 million | Consolidated |
| Cash and cash equivalents | ¥2.4 billion | Consolidated |
| Cash and deposits | ¥2.4 billion | Consolidated |
| Net assets | ¥3.4 billion | Consolidated |
| Net assets | ¥3.4 billion | Consolidated |
| Total assets | ¥5.3 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥1.9 billion | Consolidated |
| Liabilities and net assets | ¥5.3 billion | Consolidated |
| Accounts payable - trade | ¥0.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.54 million | Consolidated |
| Allowance for doubtful accounts | ¥-7.87 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥42.64 million | Parent only |
| Other | ¥66.15 million | Parent only |
| Other | ¥99.15 million | Parent only |
| Other | ¥31.24 million | Parent only |
| Other | ¥9.31 million | Parent only |
| Valuation difference on available-for-sale securities | ¥31.59 million | Parent only |
| Other capital surplus | ¥6.66 million | Parent only |
| Software | ¥6.25 million | Parent only |
| Retained earnings | ¥3.0 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Right of trademark | ¥11.15 million | Parent only |
| Non-current liabilities | ¥0.6 billion | Parent only |
| Non-current assets | ¥1.5 billion | Parent only |
| Accounts receivable - trade | ¥1.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Investments and other assets | ¥1.1 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥0.4 billion | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Income taxes payable | ¥50.49 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥3.0 billion | Parent only |
| Current liabilities | ¥1.3 billion | Parent only |
| Current assets | ¥3.5 billion | Parent only |
| Intangible assets | ¥43.03 million | Parent only |
| Patent right | ¥16.32 million | Parent only |
| Cash and deposits | ¥1.9 billion | Parent only |
| Net assets | ¥3.1 billion | Parent only |
| Net assets | ¥3.1 billion | Parent only |
| Total assets | ¥5.0 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥3.0 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Valuation and translation adjustments | ¥31.59 million | Parent only |
| Liabilities | ¥1.9 billion | Parent only |
| Liabilities and net assets | ¥5.0 billion | Parent only |
| Accounts payable - trade | ¥0.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.54 million | Parent only |
| Allowance for doubtful accounts | ¥-7.96 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.71 million | Consolidated |
| Other | ¥0.01 million | Consolidated |
| Other comprehensive income | ¥2.92 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-1.40 million | Consolidated |
| Subsidy income | ¥0.43 million | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest income | ¥1.62 million | Consolidated |
| Commission fee | ¥40.57 million | Consolidated |
| Dividend income | ¥5.67 million | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Non-operating income | ¥56.19 million | Consolidated |
| Non-operating expenses | ¥5.27 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Rents | ¥0.3 billion | Consolidated |
| Cost of sales | ¥1.1 billion | Consolidated |
| Gross profit (loss) | ¥2.5 billion | Consolidated |
| Net sales | ¥3.6 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Gain on sales of investment securities | ¥3.17 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-88.64 million | Consolidated |
| Interest expenses | ¥4.19 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥5.68 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥46.31 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.32 million | Consolidated |
| Extraordinary income | ¥5.68 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥4.42 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.5 billion | Consolidated |
| Disposal of treasury stock | ¥12.31 million | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Commission for purchase of treasury shares | ¥1.06 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥13.66 million | Consolidated |
| Selling, general and administrative expenses | ¥2.0 billion | Consolidated |
| Other | ¥0.18 million | Parent only |
| Other | ¥0.16 million | Parent only |
| Subsidy income | ¥0.43 million | Parent only |
| Interest income | ¥1.42 million | Parent only |
| Commission fee | ¥47.97 million | Parent only |
| Dividend income | ¥5.67 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥58.85 million | Parent only |
| Non-operating expenses | ¥5.02 million | Parent only |
| Cost of sales | ¥1.1 billion | Parent only |
| Gross profit (loss) | ¥2.5 billion | Parent only |
| Net sales | ¥3.6 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Gain on sales of investment securities | ¥3.17 million | Parent only |
| Interest expenses | ¥3.80 million | Parent only |
| Gain on reversal of share acquisition rights | ¥5.68 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥44.69 million | Parent only |
| Extraordinary income | ¥5.68 million | Parent only |
| Research and development expenses | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥12.31 million | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Commission for purchase of treasury shares | ¥1.06 million | Parent only |
| Selling, general and administrative expenses | ¥2.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥15.56 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥11.24 million | Parent only |
Statement of cash flows (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥61.95 million | Consolidated |
| Other | ¥3.17 million | Consolidated |
| Other | ¥-3.62 million | Consolidated |
| Purchase of golf club memberships | ¥-15.35 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥93.23 million | Consolidated |
| Interest expenses paid | ¥-5.56 million | Consolidated |
| Interest and dividends income received | ¥1.63 million | Consolidated |
| Proceeds from subsidy income | ¥0.43 million | Consolidated |
| Subsidy income | ¥-0.43 million | Consolidated |
| Interest and dividend income | ¥-7.30 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Interest expenses | ¥4.19 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-19.00 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥89.98 million | Consolidated |
| Purchase of intangible assets | ¥-7.34 million | Consolidated |
| Proceeds from disposition of treasury stock | ¥1,000 | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.23 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-100.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated | Disclosed |
| Number of employees | 171 | Consolidated | Disclosed |
| Net assets | ¥3.4 billion | Consolidated | Disclosed |
| Net sales | ¥3.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥5.3 billion | Consolidated | Disclosed |
| Operating margin | 15.2% | Consolidated | Calculated |
| Net margin | 11.5% | Consolidated | Calculated |
| Sales per employee | 21201754 yen | Consolidated | Calculated |
| Total asset turnover | 0.68 times | Consolidated | Calculated |
| Net assets to total assets | 63.6% | Consolidated | Calculated |