NEOJAPAN
NEOJAPAN Inc.
Company highlights
The largest segment by revenue is Software, at 75.5% of the total.
Key figures
Period Feb 2025 to Jan 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NEOJAPAN
Revenue and profit by business segment
Period Feb 2025 to Jan 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Software | ¥6.2 billion | 75.5% | ¥5.2 billion | ¥2.5 billion | 40.5% | ¥2.0 billion |
| System Development Service | ¥1.9 billion | 23.5% | ¥2.0 billion | ¥73.92 million | 3.8% | ¥65.87 million |
| Overseas Operations | ¥76.76 million | 0.9% | ¥35.80 million | ¥-91.74 million | -119.5% | ¥-90.80 million |
| Total of the businesses | ¥8.2 billion | 100.0% | ||||
Revenue and profit
NEOJAPAN
Period Feb 2025 to Jan 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥42.64 million | Consolidated |
| Depreciation | ¥42.52 million | Parent only | |
| Amortization of goodwill | ¥13.83 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥3.19 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.7 billion | Consolidated |
| Ordinary income | ¥2.6 billion | Consolidated | |
| Operating income | ¥2.5 billion | Consolidated | |
| Net income | ¥1.8 billion | Consolidated |
NEOJAPAN
Selling, general and administrative expenses
Period Feb 2025 to Jan 2026Source Annual securities reports
- Research and development expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥2.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
NEOJAPAN
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NEOJAPAN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥5.9B | ¥6.0B | ¥6.6B | ¥7.3B | ¥8.2B |
| Year on year (%) | +11.2% | +1.5% | +10.1% | +9.8% | +13.3% |
| Ordinary income (loss) | ¥1.4B | ¥1.3B | ¥1.4B | ¥2.0B | ¥2.6B |
| Change from prior year | +43.5% | -1.9% | +2.9% | +49.1% | +27.3% |
| Ordinary income (loss) as a share of Net sales | 23.0% | 22.2% | 20.8% | 28.2% | 31.7% |
| Change (percentage points) | +5.2 points◆ | -0.8 points | -1.5 points | +7.4 points◆ | +3.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Ordinary income (loss) as a share of revenue +2.5 points
- 2016Ordinary income (loss) as a share of revenue +4.9 points
- 2021Net sales year on year +42.3%
- 2022Ordinary income (loss) as a share of revenue +5.2 points
- 2025Ordinary income (loss) as a share of revenue +7.4 points
- 2026Ordinary income (loss) as a share of revenue +3.5 points
NEOJAPAN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NEOJAPAN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.9 billion | ¥6.0 billion | ¥6.6 billion | ¥7.3 billion | ¥8.2 billion |
| Ordinary income (loss) | ¥1.4 billion | ¥1.3 billion | ¥1.4 billion | ¥2.0 billion | ¥2.6 billion |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | ¥0.8 billion | ¥1.0 billion | ¥1.4 billion | ¥1.8 billion |
| Comprehensive income | ¥0.9 billion | ¥0.8 billion | ¥1.0 billion | ¥1.5 billion | ¥1.8 billion |
| Net assets | ¥5.2 billion | ¥5.7 billion | ¥6.3 billion | ¥6.3 billion | ¥7.5 billion |
| Total assets | ¥7.3 billion | ¥8.0 billion | ¥8.6 billion | ¥9.2 billion | ¥10.7 billion |
| Net assets per share | 345.53 yen | 383.36 yen | 427.03 yen | 450.67 yen | 533.23 yen |
| Basic earnings (loss) per share | 58.17 yen | 54.5 yen | 64.43 yen | 100.41 yen | 129.18 yen |
| Diluted earnings per share | 57.97 yen | 54.38 yen | 64.3 yen | 100.2 yen | Could not be retrieved |
| Equity-to-asset ratio | 70.7% | 71.2% | 73.4% | 68.3% | 69.9% |
| Return on equity | 18.1% | 15.0% | 15.9% | 22.4% | 26.3% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | ¥1.2 billion | ¥1.0 billion | ¥2.1 billion | ¥2.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.5 billion | ¥-0.5 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-1.5 billion | ¥-0.7 billion |
| Cash and cash equivalents | ¥4.1 billion | ¥4.9 billion | ¥5.2 billion | ¥5.4 billion | ¥6.4 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.9 billion | ¥4.2 billion | ¥4.6 billion | ¥5.2 billion | ¥6.2 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥2.1 billion | ¥2.6 billion |
| Net income (loss) | ¥0.8 billion | ¥0.7 billion | ¥0.9 billion | ¥1.4 billion | ¥1.8 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 14,908,800 shares | 14,914,800 shares | 14,914,800 shares | 14,073,200 shares | 14,087,600 shares |
| Net assets | ¥5.0 billion | ¥5.4 billion | ¥5.9 billion | ¥5.9 billion | ¥7.0 billion |
| Total assets | ¥6.7 billion | ¥7.3 billion | ¥7.8 billion | ¥8.5 billion | ¥9.8 billion |
| Net assets per share | 333.46 yen | 362.6 yen | 400.43 yen | 421.05 yen | 500.91 yen |
| Dividend per share | 14 yen | 20 yen | 23 yen | 40 yen | 52 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 14 yen | 21 yen |
| Basic earnings (loss) per share | 54.18 yen | 46.55 yen | 58.94 yen | 98.58 yen | 125.08 yen |
| Diluted earnings per share | 54 yen | 46.44 yen | 58.83 yen | 98.38 yen | Could not be retrieved |
| Equity-to-asset ratio | 74.0% | 73.9% | 75.9% | 69.7% | 71.8% |
| Return on equity | 17.4% | 13.4% | 15.4% | 23.5% | 27.1% |
| Payout ratio | 25.8% | 43.0% | 39.0% | 40.6% | 41.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 1/2026 | ¥52 | ¥21 | 41.6% | |
| FY ending 1/2025 | ¥40 | ¥14 | 40.6% | |
| FY ending 1/2024 | ¥23 | Could not be retrieved | 39.0% | |
| FY ending 1/2023 | ¥20 | Could not be retrieved | 43.0% | |
| FY ending 1/2022 | ¥14 | Could not be retrieved | 25.8% | |
| FY ending 1/2021 | ¥11 | Could not be retrieved | 28.3% | |
| FY ending 1/2020 | ¥7.5 | Could not be retrieved | 24.1% | |
| FY ending 1/2019 | ¥6 | Could not be retrieved | 23.2% | |
| FY ending 1/2018 | ¥5.5 | Could not be retrieved | 24.9% | Stock split or share consolidation noted |
| FY ending 1/2017 | ¥8.5 | Could not be retrieved | 10.3% | Stock split or share consolidation noted |
| FY ending 1/2016 | ¥24 | Could not be retrieved | 10.0% | Stock split or share consolidation noted |
| FY ending 1/2015 | ¥3,400 | Could not be retrieved | 9.9% | |
| FY ending 1/2014 | ¥2,100 | Could not be retrieved | 8.1% | |
| FY ending 1/2013 | ¥1,900 | Could not be retrieved | 9.8% |
NEOJAPAN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NEOJAPAN
Unit %Source Annual securities reports
- Financial institutions6.36%
- Securities firms0.90%
- Other corporations37.62%
- Foreign holders (institutions)13.29%
- Foreign holders (individuals)0.00%
- Individuals and others41.83%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 1/2026 | ¥42.64 million | ¥0.4 billion |
| FY ending 1/2021 | ¥68.06 million | ¥0.2 billion |
Revenue scale in the same industry
NEOJAPAN
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 287 companies
- 291 フレクトFY Mar 2026 ¥8.3B
- 292 コンピューターマネージメントFY Mar 2026 ¥8.2B
- 293 NEOJAPANThis companyFY Jan 2026 ¥8.2B
- 294 Starts PublishingFY Dec 2025 ¥8.1B
- 295 アクシスFY Dec 2025 ¥8.1B
- … 347 companies
Workforce information
Women 42 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 170 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥36.80 million |
| Non-audit fees (this year, total) | ¥24.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.2 billion | Consolidated |
| Net sales | ¥8.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Net assets | ¥7.5 billion | Consolidated |
| Ordinary income (loss) | ¥2.6 billion | Consolidated |
| Total assets | ¥10.7 billion | Consolidated |
| Return on equity | 26.3% | Consolidated |
| Equity-to-asset ratio | 69.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 129.18 yen | Consolidated |
| Net assets per share | 533.23 yen | Consolidated |
| Dividend per share | 52 yen | Parent only |
| Net sales | ¥6.2 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Total number of issued shares (common stock) | 14,087,600 shares | Parent only |
| Net assets | ¥7.0 billion | Parent only |
| Ordinary income (loss) | ¥2.6 billion | Parent only |
| Total assets | ¥9.8 billion | Parent only |
| Return on equity | 27.1% | Parent only |
| Equity-to-asset ratio | 71.8% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 41.6% | Parent only |
| Interim dividend per share | 21 yen | Parent only |
| Basic earnings (loss) per share | 125.08 yen | Parent only |
| Net assets per share | 500.91 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 322 people | Consolidated |
| Number of employees | 322 people | Consolidated |
| Average length of service (years) | 9 years | Parent only |
| Average annual salary | ¥6.15 million | Parent only |
| Average age (years) | 36.3 years old | Parent only |
| Number of employees | 163 people | Parent only |
| Number of employees | 163 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥8.2 billion | Consolidated |
| Average number of temporary employees | 78 people | Consolidated |
| Average number of temporary employees | 78 people | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 23 people | Parent only |
| Average number of temporary employees | 23 people | Parent only |
| Total return on the share price index | 222.5% | Parent only |
Shares (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 10,692,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 69,700 shares | Consolidated |
| Number of shares | 14,087,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.5% | Consolidated |
| Shareholding ratio | 76.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 69,700 shares | Consolidated |
| Total of valuation gain (loss) | ¥7.06 million | Consolidated |
| Number of voting rights | 140,093 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥7.06 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 104.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥42.64 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥36.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥36.80 million | Consolidated |
| Fees for non-audit services - reporting company | ¥24.00 million | Consolidated |
| Fees for non-audit services - total | ¥24.00 million | Consolidated |
Balance sheet (111 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥27.56 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.68 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Goodwill | ¥50.71 million | Consolidated |
| Goodwill | ¥50.71 million | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Software in progress | ¥76.99 million | Consolidated |
| Lease obligations | ¥3.25 million | Consolidated |
| Retained earnings | ¥6.9 billion | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥2.9 billion | Consolidated |
| Land | ¥0.52 million | Consolidated |
| Accounts receivable trade net | ¥1.0 billion | Consolidated |
| Contract liabilities | ¥1.4 billion | Consolidated |
| Contract assets | ¥37.99 million | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥42.53 million | Consolidated |
| Buildings | ¥0.2 billion | Consolidated |
| Buildings, net | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥2.4 billion | Consolidated |
| Investment securities | ¥1.7 billion | Consolidated |
| Securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥7.4 billion | Consolidated |
| Current liabilities | ¥2.8 billion | Consolidated |
| Current assets | ¥7.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.29 million | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-73.53 million | Consolidated |
| Accumulated depreciation | ¥-18.14 million | Consolidated |
| Foreign currency translation adjustment | ¥-5.61 million | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥6.4 billion | Consolidated |
| Cash and deposits | ¥6.4 billion | Consolidated |
| Net assets | ¥7.5 billion | Consolidated |
| Net assets | ¥7.5 billion | Consolidated |
| Total assets | ¥10.7 billion | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-75.56 million | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥3.2 billion | Consolidated |
| Liabilities and net assets | ¥10.7 billion | Consolidated |
| Supplies | ¥1.04 million | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.85 million | Consolidated |
| Allowance for doubtful accounts | ¥-4.19 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Vehicle and delivery equipment | ¥22.97 million | Consolidated |
| Vehicles, net | ¥4.83 million | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Non-controlling interests | ¥7.28 million | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥53.18 million | Parent only |
| Other | ¥0.68 million | Parent only |
| Other retained earnings | ¥6.4 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥4.52 million | Parent only |
| Software | ¥0.2 billion | Parent only |
| Software in progress | ¥76.99 million | Parent only |
| Retained earnings | ¥6.4 billion | Parent only |
| Prepaid expenses | ¥66.74 million | Parent only |
| Advance payments trade | ¥9.58 million | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥3.4 billion | Parent only |
| Land | ¥0.52 million | Parent only |
| Contract liabilities | ¥1.4 billion | Parent only |
| Tools, furniture and fixtures | ¥35.02 million | Parent only |
| Buildings | ¥0.1 billion | Parent only |
| Investments and other assets | ¥3.0 billion | Parent only |
| Investment securities | ¥1.6 billion | Parent only |
| Securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued expenses | ¥45.41 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥6.9 billion | Parent only |
| Current liabilities | ¥2.6 billion | Parent only |
| Current assets | ¥6.4 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥5.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.84 million | Parent only |
| Net assets | ¥7.0 billion | Parent only |
| Net assets | ¥7.0 billion | Parent only |
| Total assets | ¥9.8 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥6.4 billion | Parent only |
| Treasury stock | ¥-75.56 million | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥2.8 billion | Parent only |
| Liabilities and net assets | ¥9.8 billion | Parent only |
| Supplies | ¥0.96 million | Parent only |
| Accounts payable - trade | ¥96.83 million | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.11 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicle and delivery equipment | ¥4.83 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term prepaid expenses | ¥16.73 million | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥20.44 million | Parent only |
Accounts unique to this company (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥3.54 million | Consolidated |
| Revenue | ¥3.24 million | Consolidated |
| Revenue | ¥1.74 million | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥69.04 million | Consolidated |
| Revenue | ¥23.02 million | Consolidated |
| Revenue | ¥0.8 billion | Parent only |
| Revenue | ¥10.02 million | Parent only |
| Revenue | ¥0.63 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥69.04 million | Parent only |
| Revenue | ¥12.38 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥42.64 million | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.43 million | Consolidated |
| Other | ¥0.51 million | Consolidated |
| Other comprehensive income | ¥-2.03 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥16.81 million | Consolidated |
| Amortization of goodwill | ¥13.83 million | Consolidated |
| Amortization of goodwill | ¥13.83 million | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Subsidy income | ¥13.39 million | Consolidated |
| Comprehensive income | ¥1.8 billion | Consolidated |
| Interest income | ¥70.39 million | Consolidated |
| Operating income | ¥2.5 billion | Consolidated |
| Operating income | ¥2.5 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥2.33 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.77 million | Consolidated |
| Cost of sales | ¥3.5 billion | Consolidated |
| Gross profit (loss) | ¥4.7 billion | Consolidated |
| Net sales | ¥8.2 billion | Consolidated |
| Net sales | ¥8.2 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Gain on investments in partnership | ¥14.07 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥0.07 million | Consolidated |
| Issuance of new shares | ¥2.35 million | Consolidated |
| Income taxes - current | ¥0.9 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥-66.27 million | Consolidated |
| Foreign exchange gains | ¥10.69 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-18.84 million | Consolidated |
| Extraordinary loss | ¥1.77 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-6.58 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.1 billion | Consolidated |
| Research and development expenses | ¥42.64 million | Consolidated |
| Income (loss) before income taxes | ¥2.6 billion | Consolidated |
| Income (loss) before income taxes | ¥2.6 billion | Consolidated |
| Ordinary income | ¥2.6 billion | Consolidated |
| Disposal of treasury stock | ¥16.60 million | Consolidated |
| Purchase of treasury stock | ¥-0.08 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥3.19 million | Consolidated |
| Other | ¥5.47 million | Parent only |
| Other | ¥2.23 million | Parent only |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest income | ¥5.11 million | Parent only |
| Operating income | ¥2.5 billion | Parent only |
| Non-operating income | ¥100.00 million | Parent only |
| Non-operating expenses | ¥66.84 million | Parent only |
| Loss on retirement of non-current assets | ¥1.77 million | Parent only |
| Cost of sales | ¥1.9 billion | Parent only |
| Gross profit (loss) | ¥4.3 billion | Parent only |
| Net sales | ¥6.2 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Gain on investments in partnership | ¥14.07 million | Parent only |
| Issuance of new shares | ¥2.35 million | Parent only |
| Interest on securities | ¥62.63 million | Parent only |
| Income taxes - current | ¥0.8 billion | Parent only |
| Income taxes | ¥0.8 billion | Parent only |
| Income taxes - deferred | ¥-55.65 million | Parent only |
| Depreciation | ¥42.52 million | Parent only |
| Foreign exchange gains | ¥12.71 million | Parent only |
| Extraordinary loss | ¥47.29 million | Parent only |
| Income (loss) before income taxes | ¥2.5 billion | Parent only |
| Ordinary income | ¥2.6 billion | Parent only |
| Disposal of treasury stock | ¥16.60 million | Parent only |
| Purchase of treasury stock | ¥-0.08 million | Parent only |
| Selling, general and administrative expenses | ¥1.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥64.60 million | Parent only |
| Provision of allowance for doubtful accounts | ¥1.08 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥44.89 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-2.03 million | Consolidated |
| Total changes during the period | ¥1.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥16.81 million | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-5.61 million | Consolidated |
| Other | ¥-0.47 million | Consolidated |
| Other | ¥-3.00 million | Consolidated |
| Amortization of goodwill | ¥13.83 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.04 million | Consolidated |
| Proceeds from maturity of insurance funds | ¥8.71 million | Consolidated |
| Payments for contributions in insurance fund | ¥-16.41 million | Consolidated |
| Interest expenses paid | ¥-0.20 million | Consolidated |
| Interest and dividends income received | ¥58.57 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-6.48 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-9.76 million | Consolidated |
| Proceeds from subsidy income | ¥13.39 million | Consolidated |
| Subsidy income | ¥-13.39 million | Consolidated |
| Interest and dividend income | ¥-70.39 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥1.77 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-88.83 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥93.60 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥32.99 million | Consolidated |
| Payments into time deposits | ¥-36.88 million | Consolidated |
| Subtotal | ¥3.0 billion | Consolidated |
| Proceeds from dividend of investment partnership | ¥25.00 million | Consolidated |
| Loss gain on investments in partnership | ¥-14.07 million | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥0.07 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.07 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-8.17 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-7.38 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥34.22 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥27.12 million | Consolidated |
| Proceeds from issuance of common stock | ¥2.35 million | Consolidated |
| Decrease (increase) in inventories | ¥1.64 million | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-12.19 million | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.08 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥2.86 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥18.27 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥22.21 million | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Increase (decrease) in deposits | ¥27.02 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.2 billion | Consolidated | Disclosed |
| Dividend per share | 52 | Parent only | Disclosed |
| Number of employees | 322 | Consolidated | Disclosed |
| Net assets | ¥7.5 billion | Consolidated | Disclosed |
| Net sales | ¥8.2 billion | Consolidated | Disclosed |
| Operating income | ¥2.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.6 billion | Consolidated | Disclosed |
| Net income | ¥1.8 billion | Consolidated | Disclosed |
| Total assets | ¥10.7 billion | Consolidated | Disclosed |
| Operating margin | 30.3% | Consolidated | Calculated |
| Net margin | 22.0% | Consolidated | Calculated |
| Sales per employee | 25559720 yen | Consolidated | Calculated |
| Total asset turnover | 0.77 times | Consolidated | Calculated |
| Net assets to total assets | 70.0% | Consolidated | Calculated |