Ano Kaisha no Shikumi
Search
Menu

NEOJAPAN

NEOJAPAN Inc.

Company highlights

The largest segment by revenue is Software, at 75.5% of the total.

Key figures

Period Feb 2025 to Jan 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥8.2B
Operating marginCalculated 30.3%
Net assets to total assetsCalculated 70.0%

Company profile

Securities code 3921 / EDINET code E31902 / Information and Communication / Fiscal year end January 31

横浜市西区みなとみらい二丁目2番1号横浜ランドマークタワー10階/Capital stock ¥297 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Official website: https://www.neo.co.jp/corp/outline/plans.html
Official website: gBizINFO (Ministry of Economy, Trade and Industry).

Company details
齋藤晶議(戸籍名:齊藤章浩) Representative
5 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Feb 2025 to Jan 2026) · filed 2026-04-27

Profitability ★★★★★position among all companies 30.3%
Growth (revenue, 4-year average) ★★★★☆position among all companies 8.6%
Capital efficiency ★★★★★position among all companies 26.3%

Business activities and revenue composition

NEOJAPAN

Revenue and profit by business segment

Period Feb 2025 to Jan 2026Source Annual securities reportsConsolidated・Disclosed

SoftwareSoftware Sales 75.5% 76% System Deve…System Development Service Sales 23.5% 24% Overseas Op…Overseas Operations Sales 0.9% 1%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
Software ¥6.2 billion 75.5% ¥5.2 billion ¥2.5 billion 40.5% ¥2.0 billion
System Development Service ¥1.9 billion 23.5% ¥2.0 billion ¥73.92 million 3.8% ¥65.87 million
Overseas Operations ¥76.76 million 0.9% ¥35.80 million ¥-91.74 million -119.5% ¥-90.80 million
Total of the businesses ¥8.2 billion100.0%

Revenue and profit

NEOJAPAN

Period Feb 2025 to Jan 2026Source Annual securities reports

Net sales and operating revenue ¥8.2B 100% Cost of sales ¥3.5B 42% Selling, general and administrative expenses ¥2.2B 27% Operating income ¥2.5B 30%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Research and development expenses ¥42.64 million Consolidated
Depreciation ¥42.52 million Parent only
Amortization of goodwill ¥13.83 million Consolidated
Provision of allowance for doubtful accounts ¥3.19 million Consolidated
Profit by stage Gross profit (loss) ¥4.7 billion Consolidated
Ordinary income ¥2.6 billion Consolidated
Operating income ¥2.5 billion Consolidated
Net income ¥1.8 billion Consolidated

NEOJAPAN

Selling, general and administrative expenses

Period Feb 2025 to Jan 2026Source Annual securities reports

Research and development expenses ¥0.0 billion (1.9%)Depreciation ¥0.0 billion (1.9%)Amortization of goodwill ¥0.0 billion (0.6%)Provision of allowance for doubtful accounts ¥0.0 billion (0.1%)Other (not itemized) ¥2.1 billion (95.4%)95%¥2.2B
  • Research and development expenses ¥0.0 billion
  • Depreciation ¥0.0 billion
  • Amortization of goodwill ¥0.0 billion
  • Provision of allowance for doubtful accounts ¥0.0 billion
  • Other (not itemized) ¥2.1 billion

Performance, financial position and capital allocation

Finance
70.0% Net assets to total assets Industry median 63.6% FY ending 1/2026 · consolidated / calculated
16.9% Return on assets (ROA)
¥533.23 Net assets per share
¥1.7 billion Free cash flow
¥10.7 billion Total assets
¥50.71 million Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
90.0% Cash conversion Industry median 93.2% FY ending 1/2026 · consolidated / calculated
1.1% Increase in working capital ★★★☆☆ position among all companies FY ending 1/2026 · consolidated / calculated
40.0% Property, plant and equipment purchases relative to depreciation ★★☆☆☆ position among all companies FY ending 1/2026 · consolidated / calculated
29.3% Return to shareholders ★★★☆☆ position among all companies FY ending 1/2026 · consolidated / calculated
22.9% Investment securities to net assets ★★★★★ position among all companies FY ending 1/2026 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2026Disclosed

Revenue ×5.67 from 2013 to 2026

NEOJAPAN

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
8 5 3 0 2013 2015 2017 2019 2021 2023 2025 2026 Net sales and operating revenue Ordinary income 2014 Ordinary income (loss) as a share of revenue +2.5 points 2016 Ordinary income (loss) as a share of revenue +4.9 points 2021 Net sales year on year +42.3% 2022 Ordinary income (loss) as a share of revenue +5.2 points 2025 Ordinary income (loss) as a share of revenue +7.4 points 2026 Ordinary income (loss) as a share of revenue +3.5 points 8Latest value 2026 8¥ billion 8Highest in the period shown 2026 8¥ billion 1Lowest in the period shown 2013 1¥ billion ¥ billion

NEOJAPAN

Recent performance trends

Source Annual securities reports

8 5 3 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Net sales ¥5.9B ¥6.0B ¥6.6B ¥7.3B ¥8.2B
Year on year (%) +11.2% +1.5% +10.1% +9.8% +13.3%
Ordinary income (loss) ¥1.4B ¥1.3B ¥1.4B ¥2.0B ¥2.6B
Change from prior year +43.5% -1.9% +2.9% +49.1% +27.3%
Ordinary income (loss) as a share of Net sales 23.0% 22.2% 20.8% 28.2% 31.7%
Change (percentage points) +5.2 points◆ -0.8 points -1.5 points +7.4 points◆ +3.5 points◆

Fiscal periods marked for changes

Earlier fiscal periods (3)
  • 2014Ordinary income (loss) as a share of revenue +2.5 points
  • 2016Ordinary income (loss) as a share of revenue +4.9 points
  • 2021Net sales year on year +42.3%
  • 2022Ordinary income (loss) as a share of revenue +5.2 points
  • 2025Ordinary income (loss) as a share of revenue +7.4 points
  • 2026Ordinary income (loss) as a share of revenue +3.5 points

NEOJAPAN

Earnings and net assets per share over time

Unit yenSource Annual securities reports

129 86 43 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 533 355 178 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

NEOJAPAN

Return on equity over time

Unit %Source Annual securities reports

26 18 9 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (15 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥5.9 billion ¥6.0 billion ¥6.6 billion ¥7.3 billion ¥8.2 billion
Ordinary income (loss) ¥1.4 billion ¥1.3 billion ¥1.4 billion ¥2.0 billion ¥2.6 billion
Net income (loss) attributable to owners of parent ¥0.9 billion ¥0.8 billion ¥1.0 billion ¥1.4 billion ¥1.8 billion
Comprehensive income ¥0.9 billion ¥0.8 billion ¥1.0 billion ¥1.5 billion ¥1.8 billion
Net assets ¥5.2 billion ¥5.7 billion ¥6.3 billion ¥6.3 billion ¥7.5 billion
Total assets ¥7.3 billion ¥8.0 billion ¥8.6 billion ¥9.2 billion ¥10.7 billion
Net assets per share 345.53 yen 383.36 yen 427.03 yen 450.67 yen 533.23 yen
Basic earnings (loss) per share 58.17 yen 54.5 yen 64.43 yen 100.41 yen 129.18 yen
Diluted earnings per share 57.97 yen 54.38 yen 64.3 yen 100.2 yen Could not be retrieved
Equity-to-asset ratio 70.7% 71.2% 73.4% 68.3% 69.9%
Return on equity 18.1% 15.0% 15.9% 22.4% 26.3%
Net cash provided by (used in) operating activities ¥1.1 billion ¥1.2 billion ¥1.0 billion ¥2.1 billion ¥2.2 billion
Net cash provided by (used in) investing activities ¥-0.3 billion ¥-0.2 billion ¥-0.4 billion ¥-0.5 billion ¥-0.5 billion
Net cash provided by (used in) financing activities ¥-0.3 billion ¥-0.2 billion ¥-0.4 billion ¥-1.5 billion ¥-0.7 billion
Cash and cash equivalents ¥4.1 billion ¥4.9 billion ¥5.2 billion ¥5.4 billion ¥6.4 billion
Parent only indicators (15 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥3.9 billion ¥4.2 billion ¥4.6 billion ¥5.2 billion ¥6.2 billion
Ordinary income (loss) ¥1.3 billion ¥1.3 billion ¥1.3 billion ¥2.1 billion ¥2.6 billion
Net income (loss) ¥0.8 billion ¥0.7 billion ¥0.9 billion ¥1.4 billion ¥1.8 billion
Capital stock ¥0.3 billion ¥0.3 billion ¥0.3 billion ¥0.3 billion ¥0.3 billion
Total number of issued shares (common stock) 14,908,800 shares 14,914,800 shares 14,914,800 shares 14,073,200 shares 14,087,600 shares
Net assets ¥5.0 billion ¥5.4 billion ¥5.9 billion ¥5.9 billion ¥7.0 billion
Total assets ¥6.7 billion ¥7.3 billion ¥7.8 billion ¥8.5 billion ¥9.8 billion
Net assets per share 333.46 yen 362.6 yen 400.43 yen 421.05 yen 500.91 yen
Dividend per share 14 yen 20 yen 23 yen 40 yen 52 yen
Interim dividend per share Could not be retrieved Could not be retrieved Could not be retrieved 14 yen 21 yen
Basic earnings (loss) per share 54.18 yen 46.55 yen 58.94 yen 98.58 yen 125.08 yen
Diluted earnings per share 54 yen 46.44 yen 58.83 yen 98.38 yen Could not be retrieved
Equity-to-asset ratio 74.0% 73.9% 75.9% 69.7% 71.8%
Return on equity 17.4% 13.4% 15.4% 23.5% 27.1%
Payout ratio 25.8% 43.0% 39.0% 40.6% 41.6%

Dividend history

Source: reporting company’s key figures, annual securities reports · 14 years (2013 to 2026)Parent-onlyDisclosed

7 periods Consecutive increases (own definition) through FY ending 1/2026
8 periods Consecutive periods with dividends (site definition) through FY ending 1/2026
+30.0% Dividend growth (year on year)
+36.4% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 1/2026 ¥52 ¥21 41.6%
FY ending 1/2025 ¥40 ¥14 40.6%
FY ending 1/2024 ¥23 Could not be retrieved 39.0%
FY ending 1/2023 ¥20 Could not be retrieved 43.0%
FY ending 1/2022 ¥14 Could not be retrieved 25.8%
FY ending 1/2021 ¥11 Could not be retrieved 28.3%
FY ending 1/2020 ¥7.5 Could not be retrieved 24.1%
FY ending 1/2019 ¥6 Could not be retrieved 23.2%
FY ending 1/2018 ¥5.5 Could not be retrieved 24.9% Stock split or share consolidation noted
FY ending 1/2017 ¥8.5 Could not be retrieved 10.3% Stock split or share consolidation noted
FY ending 1/2016 ¥24 Could not be retrieved 10.0% Stock split or share consolidation noted
FY ending 1/2015 ¥3,400 Could not be retrieved 9.9%
FY ending 1/2014 ¥2,100 Could not be retrieved 8.1%
FY ending 1/2013 ¥1,900 Could not be retrieved 9.8%

NEOJAPAN

Dividends per share over time

Unit yenSource Annual securities reports

52 35 17 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2026-01-31Disclosed

Share ownership by holder category

3,442 Shareholders
13.29% Foreign holders (total) Industry median 4.54%
41.83% Individuals and others Industry median 55.00%

NEOJAPAN

Unit %Source Annual securities reports

  • Financial institutions6.36%
  • Securities firms0.90%
  • Other corporations37.62%
  • Foreign holders (institutions)13.29%
  • Foreign holders (individuals)0.00%
  • Individuals and others41.83%

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2021 to 2026)Disclosed

¥42.64 million Research and development 0.5% of revenue (industry median 0.8%)
¥0.4 billion Capital expenditure 4.7% of revenue (industry median 2.0%)
Fiscal year Research and development Capital expenditure
FY ending 1/2026 ¥42.64 million ¥0.4 billion
FY ending 1/2021 ¥68.06 million ¥0.2 billion

Revenue scale in the same industry

NEOJAPAN

Source Annual securities reports of each company

Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Feb 2025 to Jan 2026)Parent-onlyDisclosed

163 Employees (parent only) Industry median 138
36.3 Average age Industry median 38.1
9.0 years Average length of service Industry median 6.3 years
¥6.15 million Average annual salary Industry median ¥6.54 million
People and organisation
25.6¥ million Sales per employee Industry median 24.7¥ million FY ending 1/2026 · consolidated / calculated
¥7.76 million Operating income per employee
14.0% Share of female employees
Men 122
Women 42
Employees by gender
78 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-03-19Disclosed

ItemValue
Employees 170

Audit and disclosure information

Annual securities report, year ended 2026-01-31Disclosed

ItemValue
Audit firm 有限責任あずさ監査法人
Audit fees (this year, total) ¥36.80 million
Non-audit fees (this year, total) ¥24.00 million
Going concern note Cannot be determined
Accounting standard Japanese GAAP

Ad: Amazon Associates links (the operator may earn a referral fee) · books by the site operator

Books that cover companies in the same industry

This company: not covered in the books below

Cover of “Kaisha no Shikumi: Selling the Same Hit Again and Again” Same industry: Information and Communication “Kaisha no Shikumi: Selling the Same Hit Again and Again” Reads the filings of game and film companies for how many years and in how many ways they resell the same title. Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment “Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback Find it on Amazon → Cover of “Kaisha no Shikumi: Free” Same industry: Information and Communication “Kaisha no Shikumi: Free” Reads the filings of internet and broadcasting companies for who pays for services that users get free. Information and Communication companies in this book: LY, Mercari, Nippon Television “Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback Find it on Amazon →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (28 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥1.8 billion Consolidated
Net cash provided by (used in) operating activities ¥2.2 billion Consolidated
Net sales ¥8.2 billion Consolidated
Net cash provided by (used in) investing activities ¥-0.5 billion Consolidated
Cash and cash equivalents ¥6.4 billion Consolidated
Net assets ¥7.5 billion Consolidated
Ordinary income (loss) ¥2.6 billion Consolidated
Total assets ¥10.7 billion Consolidated
Return on equity 26.3% Consolidated
Equity-to-asset ratio 69.9% Consolidated
Net income (loss) attributable to owners of parent ¥1.8 billion Consolidated
Net cash provided by (used in) financing activities ¥-0.7 billion Consolidated
Basic earnings (loss) per share 129.18 yen Consolidated
Net assets per share 533.23 yen Consolidated
Dividend per share 52 yen Parent only
Net sales ¥6.2 billion Parent only
Net income (loss) ¥1.8 billion Parent only
Total number of issued shares (common stock) 14,087,600 shares Parent only
Net assets ¥7.0 billion Parent only
Ordinary income (loss) ¥2.6 billion Parent only
Total assets ¥9.8 billion Parent only
Return on equity 27.1% Parent only
Equity-to-asset ratio 71.8% Parent only
Capital stock ¥0.3 billion Parent only
Payout ratio 41.6% Parent only
Interim dividend per share 21 yen Parent only
Basic earnings (loss) per share 125.08 yen Parent only
Net assets per share 500.91 yen Parent only

Employees (7 items)

ItemValueConsolidated / Non-consolidated
Number of employees 322 people Consolidated
Number of employees 322 people Consolidated
Average length of service (years) 9 years Parent only
Average annual salary ¥6.15 million Parent only
Average age (years) 36.3 years old Parent only
Number of employees 163 people Parent only
Number of employees 163 people Parent only

Other disclosed items (8 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥8.2 billion Consolidated
Average number of temporary employees 78 people Consolidated
Average number of temporary employees 78 people Consolidated
Depreciation ¥0.3 billion Consolidated
Number of consolidated subsidiaries 5 companies Consolidated
Average number of temporary employees 23 people Parent only
Average number of temporary employees 23 people Parent only
Total return on the share price index 222.5% Parent only

Shares (13 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 10,692,000 shares Consolidated
Total number of shares held treasury shares etc 69,700 shares Consolidated
Number of shares 14,087,600 shares Consolidated
Shareholding ratio treasury shares etc 0.5% Consolidated
Shareholding ratio 76.3% Consolidated
Number of shares held in own name treasury shares etc 69,700 shares Consolidated
Total of valuation gain (loss) ¥7.06 million Consolidated
Number of voting rights 140,093 units Consolidated
Carrying amount on the balance sheet ¥0.2 billion Consolidated
Book value equity securities other than those not listed investment equity securities held for pure investment reporting company ¥7.06 million Consolidated
Number of issues 4 issues Consolidated
Number of issues 1 issues Consolidated
Total shareholder return 104.7% Parent only

Research and development (1 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥42.64 million Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥0.4 billion Consolidated

Audit (4 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥36.80 million Consolidated
Fees for audit and attestation services - total ¥36.80 million Consolidated
Fees for non-audit services - reporting company ¥24.00 million Consolidated
Fees for non-audit services - total ¥24.00 million Consolidated

Balance sheet (111 items)

ItemValueConsolidated / Non-consolidated
Other ¥27.56 million Consolidated
Other ¥0.3 billion Consolidated
Other ¥0.5 billion Consolidated
Other ¥0.1 billion Consolidated
Other ¥0.68 million Consolidated
Valuation difference on available-for-sale securities ¥0.1 billion Consolidated
Goodwill ¥50.71 million Consolidated
Goodwill ¥50.71 million Consolidated
Software ¥0.2 billion Consolidated
Software in progress ¥76.99 million Consolidated
Lease obligations ¥3.25 million Consolidated
Retained earnings ¥6.9 billion Consolidated
Non-current liabilities ¥0.4 billion Consolidated
Non-current assets ¥2.9 billion Consolidated
Land ¥0.52 million Consolidated
Accounts receivable trade net ¥1.0 billion Consolidated
Contract liabilities ¥1.4 billion Consolidated
Contract assets ¥37.99 million Consolidated
Tools, furniture and fixtures ¥0.2 billion Consolidated
Tools, furniture and fixtures ¥42.53 million Consolidated
Buildings ¥0.2 billion Consolidated
Buildings, net ¥0.1 billion Consolidated
Investments and other assets ¥2.4 billion Consolidated
Investment securities ¥1.7 billion Consolidated
Securities ¥0.2 billion Consolidated
Property, plant and equipment ¥0.2 billion Consolidated
Income taxes payable ¥0.5 billion Consolidated
Shareholders' equity ¥7.4 billion Consolidated
Current liabilities ¥2.8 billion Consolidated
Current assets ¥7.7 billion Consolidated
Accumulated depreciation ¥-0.29 million Consolidated
Accumulated depreciation ¥-0.1 billion Consolidated
Accumulated depreciation ¥-73.53 million Consolidated
Accumulated depreciation ¥-18.14 million Consolidated
Foreign currency translation adjustment ¥-5.61 million Consolidated
Intangible assets ¥0.3 billion Consolidated
Cash and cash equivalents ¥6.4 billion Consolidated
Cash and deposits ¥6.4 billion Consolidated
Net assets ¥7.5 billion Consolidated
Net assets ¥7.5 billion Consolidated
Total assets ¥10.7 billion Consolidated
Deferred tax assets ¥0.4 billion Consolidated
Treasury stock ¥-75.56 million Consolidated
Valuation and translation adjustments ¥0.1 billion Consolidated
Liabilities ¥3.2 billion Consolidated
Liabilities and net assets ¥10.7 billion Consolidated
Supplies ¥1.04 million Consolidated
Accounts payable - trade ¥0.2 billion Consolidated
Allowance for doubtful accounts ¥-0.85 million Consolidated
Allowance for doubtful accounts ¥-4.19 million Consolidated
Capital surplus ¥0.3 billion Consolidated
Capital stock ¥0.3 billion Consolidated
Provision for bonuses ¥0.2 billion Consolidated
Vehicle and delivery equipment ¥22.97 million Consolidated
Vehicles, net ¥4.83 million Consolidated
Net defined benefit liability ¥0.4 billion Consolidated
Non-controlling interests ¥7.28 million Consolidated
Other ¥0.3 billion Parent only
Other ¥0.1 billion Parent only
Other ¥53.18 million Parent only
Other ¥0.68 million Parent only
Other retained earnings ¥6.4 billion Parent only
Valuation difference on available-for-sale securities ¥0.1 billion Parent only
Other capital surplus ¥4.52 million Parent only
Software ¥0.2 billion Parent only
Software in progress ¥76.99 million Parent only
Retained earnings ¥6.4 billion Parent only
Prepaid expenses ¥66.74 million Parent only
Advance payments trade ¥9.58 million Parent only
Non-current liabilities ¥0.2 billion Parent only
Non-current assets ¥3.4 billion Parent only
Land ¥0.52 million Parent only
Contract liabilities ¥1.4 billion Parent only
Tools, furniture and fixtures ¥35.02 million Parent only
Buildings ¥0.1 billion Parent only
Investments and other assets ¥3.0 billion Parent only
Investment securities ¥1.6 billion Parent only
Securities ¥0.2 billion Parent only
Property, plant and equipment ¥0.2 billion Parent only
Income taxes payable ¥0.5 billion Parent only
Accrued expenses ¥45.41 million Parent only
Accounts payable - other ¥0.2 billion Parent only
Shareholders' equity ¥6.9 billion Parent only
Current liabilities ¥2.6 billion Parent only
Current assets ¥6.4 billion Parent only
Intangible assets ¥0.3 billion Parent only
Cash and deposits ¥5.2 billion Parent only
Claims provable in bankruptcy claims provable in rehabilitation and other ¥0.84 million Parent only
Net assets ¥7.0 billion Parent only
Net assets ¥7.0 billion Parent only
Total assets ¥9.8 billion Parent only
Deferred tax assets ¥0.3 billion Parent only
Retained earnings brought forward ¥6.4 billion Parent only
Treasury stock ¥-75.56 million Parent only
Valuation and translation adjustments ¥0.1 billion Parent only
Liabilities ¥2.8 billion Parent only
Liabilities and net assets ¥9.8 billion Parent only
Supplies ¥0.96 million Parent only
Accounts payable - trade ¥96.83 million Parent only
Allowance for doubtful accounts ¥-0.2 billion Parent only
Allowance for doubtful accounts ¥-1.11 million Parent only
Capital surplus ¥0.3 billion Parent only
Legal capital surplus ¥0.3 billion Parent only
Capital stock ¥0.3 billion Parent only
Provision for bonuses ¥0.2 billion Parent only
Vehicle and delivery equipment ¥4.83 million Parent only
Provision for retirement benefits ¥0.2 billion Parent only
Long-term prepaid expenses ¥16.73 million Parent only
Shares of subsidiaries and associates ¥0.7 billion Parent only
Long-term loans receivable from subsidiaries and affiliates ¥0.2 billion Parent only
Deposits received ¥20.44 million Parent only

Accounts unique to this company (19 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥1.0 billion Consolidated
Revenue ¥3.54 million Consolidated
Revenue ¥3.24 million Consolidated
Revenue ¥1.74 million Consolidated
Revenue ¥0.4 billion Consolidated
Revenue ¥0.3 billion Consolidated
Revenue ¥0.6 billion Consolidated
Revenue ¥69.04 million Consolidated
Revenue ¥23.02 million Consolidated
Revenue ¥0.8 billion Parent only
Revenue ¥10.02 million Parent only
Revenue ¥0.63 million Parent only
Revenue ¥0.4 billion Parent only
Revenue ¥0.2 billion Parent only
Revenue ¥0.4 billion Parent only
Revenue ¥69.04 million Parent only
Revenue ¥12.38 million Parent only
Revenue ¥0.2 billion Parent only
Revenue ¥42.64 million Parent only

Statement of income (76 items)

ItemValueConsolidated / Non-consolidated
Other ¥6.43 million Consolidated
Other ¥0.51 million Consolidated
Other comprehensive income ¥-2.03 million Consolidated
Valuation difference on available for sale securities net of tax ¥16.81 million Consolidated
Amortization of goodwill ¥13.83 million Consolidated
Amortization of goodwill ¥13.83 million Consolidated
Dividends from surplus ¥-0.7 billion Consolidated
Subsidy income ¥13.39 million Consolidated
Comprehensive income ¥1.8 billion Consolidated
Interest income ¥70.39 million Consolidated
Operating income ¥2.5 billion Consolidated
Operating income ¥2.5 billion Consolidated
Non-operating income ¥0.1 billion Consolidated
Non-operating expenses ¥2.33 million Consolidated
Net cash provided by (used in) operating activities ¥2.2 billion Consolidated
Loss on retirement of non-current assets ¥1.77 million Consolidated
Cost of sales ¥3.5 billion Consolidated
Gross profit (loss) ¥4.7 billion Consolidated
Net sales ¥8.2 billion Consolidated
Net sales ¥8.2 billion Consolidated
Net income ¥1.8 billion Consolidated
Net income ¥1.8 billion Consolidated
Net income (loss) ¥1.8 billion Consolidated
Net income (loss) ¥1.8 billion Consolidated
Gain on investments in partnership ¥14.07 million Consolidated
Net cash provided by (used in) investing activities ¥-0.5 billion Consolidated
Interest expenses ¥0.07 million Consolidated
Issuance of new shares ¥2.35 million Consolidated
Income taxes - current ¥0.9 billion Consolidated
Income taxes ¥0.8 billion Consolidated
Income taxes - deferred ¥-66.27 million Consolidated
Foreign exchange gains ¥10.69 million Consolidated
Foreign currency translation adjustment net of tax ¥-18.84 million Consolidated
Extraordinary loss ¥1.77 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥-6.58 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥1.1 billion Consolidated
Research and development expenses ¥42.64 million Consolidated
Income (loss) before income taxes ¥2.6 billion Consolidated
Income (loss) before income taxes ¥2.6 billion Consolidated
Ordinary income ¥2.6 billion Consolidated
Disposal of treasury stock ¥16.60 million Consolidated
Purchase of treasury stock ¥-0.08 million Consolidated
Comprehensive income attributable to owners of parent ¥1.8 billion Consolidated
Net cash provided by (used in) financing activities ¥-0.7 billion Consolidated
Selling, general and administrative expenses ¥2.2 billion Consolidated
Provision of allowance for doubtful accounts ¥3.19 million Consolidated
Other ¥5.47 million Parent only
Other ¥2.23 million Parent only
Dividends from surplus ¥-0.7 billion Parent only
Interest income ¥5.11 million Parent only
Operating income ¥2.5 billion Parent only
Non-operating income ¥100.00 million Parent only
Non-operating expenses ¥66.84 million Parent only
Loss on retirement of non-current assets ¥1.77 million Parent only
Cost of sales ¥1.9 billion Parent only
Gross profit (loss) ¥4.3 billion Parent only
Net sales ¥6.2 billion Parent only
Net income (loss) ¥1.8 billion Parent only
Net income (loss) ¥1.8 billion Parent only
Gain on investments in partnership ¥14.07 million Parent only
Issuance of new shares ¥2.35 million Parent only
Interest on securities ¥62.63 million Parent only
Income taxes - current ¥0.8 billion Parent only
Income taxes ¥0.8 billion Parent only
Income taxes - deferred ¥-55.65 million Parent only
Depreciation ¥42.52 million Parent only
Foreign exchange gains ¥12.71 million Parent only
Extraordinary loss ¥47.29 million Parent only
Income (loss) before income taxes ¥2.5 billion Parent only
Ordinary income ¥2.6 billion Parent only
Disposal of treasury stock ¥16.60 million Parent only
Purchase of treasury stock ¥-0.08 million Parent only
Selling, general and administrative expenses ¥1.8 billion Parent only
Provision of allowance for doubtful accounts ¥64.60 million Parent only
Provision of allowance for doubtful accounts ¥1.08 million Parent only
Loss on valuation of shares of subsidiaries and associates ¥44.89 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥1.2 billion Consolidated
Net changes in items other than shareholders' equity ¥-2.03 million Consolidated
Total changes during the period ¥1.1 billion Parent only
Net changes in items other than shareholders' equity ¥16.81 million Parent only

Statement of cash flows (42 items)

ItemValueConsolidated / Non-consolidated
Other ¥-5.61 million Consolidated
Other ¥-0.47 million Consolidated
Other ¥-3.00 million Consolidated
Amortization of goodwill ¥13.83 million Consolidated
Increase decrease in notes and accounts payable trade ¥1.04 million Consolidated
Proceeds from maturity of insurance funds ¥8.71 million Consolidated
Payments for contributions in insurance fund ¥-16.41 million Consolidated
Interest expenses paid ¥-0.20 million Consolidated
Interest and dividends income received ¥58.57 million Consolidated
Decrease (increase) in prepaid expenses ¥-6.48 million Consolidated
Decrease (increase) in advance payments to suppliers ¥-9.76 million Consolidated
Proceeds from subsidy income ¥13.39 million Consolidated
Subsidy income ¥-13.39 million Consolidated
Interest and dividend income ¥-70.39 million Consolidated
Loss gain on sales and retirement of noncurrent assets ¥1.77 million Consolidated
(Increase) decrease in notes receivable, trade receivables, contract assets and other ¥-88.83 million Consolidated
Increase (decrease) in contract liabilities ¥93.60 million Consolidated
Proceeds from withdrawal of time deposits ¥32.99 million Consolidated
Payments into time deposits ¥-36.88 million Consolidated
Subtotal ¥3.0 billion Consolidated
Proceeds from dividend of investment partnership ¥25.00 million Consolidated
Loss gain on investments in partnership ¥-14.07 million Consolidated
Purchase of investment securities ¥-0.1 billion Consolidated
Interest expenses ¥0.07 million Consolidated
Proceeds from collection of lease and guarantee deposits ¥0.07 million Consolidated
Payments for lease and guarantee deposits ¥-8.17 million Consolidated
Purchase of property plant and equipment ¥-0.1 billion Consolidated
Decrease in consumption taxes payable ¥-7.38 million Consolidated
Increase/(decrease) in accounts payable - expenses ¥34.22 million Consolidated
Increase (decrease) in accounts payable-other ¥27.12 million Consolidated
Proceeds from issuance of common stock ¥2.35 million Consolidated
Decrease (increase) in inventories ¥1.64 million Consolidated
Income taxes paid ¥-0.8 billion Consolidated
Depreciation ¥0.3 billion Consolidated
Foreign exchange loss (gain) ¥-12.19 million Consolidated
Purchase of intangible assets ¥-0.3 billion Consolidated
Regarding purchase of treasury stock ¥-0.08 million Consolidated
Increase (decrease) in allowance for doubtful accounts ¥2.86 million Consolidated
Increase (decrease) in provision for bonuses ¥18.27 million Consolidated
Increase (decrease) in net defined benefit liability ¥22.21 million Consolidated
Dividends ¥-0.7 billion Consolidated
Increase (decrease) in deposits ¥27.02 million Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥2.2 billion ConsolidatedDisclosed
Dividend per share 52 Parent onlyDisclosed
Number of employees 322 ConsolidatedDisclosed
Net assets ¥7.5 billion ConsolidatedDisclosed
Net sales ¥8.2 billion ConsolidatedDisclosed
Operating income ¥2.5 billion ConsolidatedDisclosed
Ordinary income ¥2.6 billion ConsolidatedDisclosed
Net income ¥1.8 billion ConsolidatedDisclosed
Total assets ¥10.7 billion ConsolidatedDisclosed
Operating margin 30.3%ConsolidatedCalculated
Net margin 22.0%ConsolidatedCalculated
Sales per employee 25559720 yenConsolidatedCalculated
Total asset turnover 0.77 timesConsolidatedCalculated
Net assets to total assets 70.0%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 30.3% Operating income ÷ net sales  = ¥2.5 billion ÷ ¥8.2 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 22% Net income ÷ net sales  = ¥1.8 billion ÷ ¥8.2 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 25,559,720 yen Sales or operating revenue ÷ employees  = ¥8.2 billion ÷ 322 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.77 times Sales or operating revenue ÷ total assets  = ¥8.2 billion ÷ ¥10.7 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 70% Net assets ÷ total assets  = ¥7.5 billion ÷ ¥10.7 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative President, Representative Director, gBizINFO
  • Consolidated subsidiaries Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Feb 2025 to Jan 2026) · Consolidated · Net sales to external customers · filed 2026-04-27
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥8.2 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets Net assets ÷ total assets
  • Return on assets (ROA) Net income ÷ total assets (consolidated)
  • Net assets per share Consolidated
  • Free cash flow Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired) 1% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital (increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables up ¥88.83 million + inventories down ¥1.64 million, over net sales ¥8.2 billion
  • Property, plant and equipment purchases relative to depreciation Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥0.1 billion, over depreciation ¥0.3 billion
  • Return to shareholders (dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥0.7 billion + purchase of treasury stock ¥0.08 million, over operating cash flow ¥2.2 billion
  • Investment securities to net assets Investment securities ÷ net assets。Investment securities ¥1.7 billion, over net assets ¥7.5 billion

Long-term changes in performance

  • Revenue Disclosed value for 2026 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above. Flagged 3 years: a note about a stock split or share consolidation, or a period other than 12 months. No calculation across those years, as the dividend per share may rest on a different share base.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Information and Communication that disclose the item (industries with at least 5 companies only).

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Information and Communication that disclose the item (industries with at least 5 companies only).

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 322 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Information and Communication that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee Net sales (or operating revenue) ÷ employees
  • Operating income per employee Operating income ÷ employees
  • Share of female employees gBizINFO, covering その他
  • Employees by gender gBizINFO
  • Average temporary staff Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of NEOJAPAN Inc. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 6020001009165 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork