フレクト
株式会社フレクト
Company highlights
The largest holder on the register is 合同会社クロ, at 53.3%.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
フレクト
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.2 billion | Parent only |
| Communication expenses | ¥0.3 billion | Parent only | |
| Depreciation | ¥58.98 million | Parent only | |
| Provision for dividend | ¥24.32 million | Parent only | |
| Provision for management board incentive plan trust | ¥6.95 million | Parent only | |
| Provision for directors' bonuses | ¥0.44 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.9 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only | |
| Operating income | ¥1.2 billion | Parent only |
フレクト
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥1.2 billion
- Communication expenses ¥0.3 billion
- Depreciation ¥0.1 billion
- Provision for dividend ¥0.0 billion
- Provision for management board incentive plan trust ¥0.0 billion
- Provision for directors' bonuses ¥0.0 billion
- Other (not itemized) ¥1.1 billion
Performance, financial position and capital allocation
フレクト
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥3.6B | ¥5.3B | ¥6.9B | ¥7.9B | ¥8.3B |
| Year on year (%) | Could not be retrieved | +45.7%◆ | +30.6%◆ | +14.7% | +3.8% |
| Ordinary income (loss) | ¥0.2B | ¥0.3B | ¥0.8B | ¥1.1B | ¥1.2B |
| Change from prior year | Could not be retrieved | +6.0% | +194.7% | +43.8% | +15.2% |
| Ordinary income (loss) as a share of Net sales | 6.6% | 4.8% | 10.9% | 13.6% | 15.1% |
| Change (percentage points) | Could not be retrieved | -1.8 points | +6.0 points◆ | +2.8 points◆ | +1.5 points |
Fiscal periods marked for changes
- 2023Net sales year on year +45.7%
- 2024Net sales year on year +30.6%, Ordinary income (loss) as a share of revenue +6.0 points
- 2025Ordinary income (loss) as a share of revenue +2.8 points
フレクト
Earnings and net assets per share over time
Unit yenSource Annual securities reports
フレクト
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.6 billion | ¥5.3 billion | ¥6.9 billion | ¥7.9 billion | ¥8.3 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.3 billion | ¥0.8 billion | ¥1.1 billion | ¥1.2 billion |
| Net income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.4 billion | ¥0.7 billion | ¥0.7 billion |
| Investment gain (loss) under the equity method | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-15.15 million | ¥-87.16 million |
| Capital stock | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 2,919,400 shares | 2,976,560 shares | 3,022,480 shares | 6,188,560 shares | 6,197,920 shares |
| Net assets | ¥1.3 billion | ¥1.5 billion | ¥2.0 billion | ¥2.7 billion | ¥2.2 billion |
| Total assets | ¥2.7 billion | ¥2.9 billion | ¥4.0 billion | ¥4.2 billion | ¥3.7 billion |
| Net assets per share | 221.25 yen | 257.06 yen | 328.92 yen | 443.67 yen | 414.43 yen |
| Basic earnings (loss) per share | 49.6 yen | 37.77 yen | 73.42 yen | 118.81 yen | 113.17 yen |
| Diluted earnings per share | 44.93 yen | 35.07 yen | 68.95 yen | 112.78 yen | 108.7 yen |
| Equity-to-asset ratio | 48.0% | 53.1% | 49.6% | 64.8% | 60.5% |
| Return on equity | 34.7% | 15.8% | 25.0% | 30.6% | 27.6% |
| Net cash provided by (used in) operating activities | ¥0.2 billion | ¥-0.3 billion | ¥0.6 billion | ¥0.9 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-0.1 billion | ¥-0.1 billion | ¥-0.3 billion | ¥-69.77 million |
| Net cash provided by (used in) financing activities | ¥0.7 billion | ¥-42.19 million | ¥-30.36 million | ¥-54.13 million | ¥-1.3 billion |
| Cash and cash equivalents | ¥1.6 billion | ¥1.2 billion | ¥1.6 billion | ¥2.1 billion | ¥1.1 billion |
Shareholder composition
Share ownership by holder category
フレクト
Unit %Source Annual securities reports
- Financial institutions2.47%
- Securities firms4.99%
- Other corporations47.19%
- Foreign holders (institutions)14.05%
- Foreign holders (individuals)0.02%
- Individuals and others31.27%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 合同会社クロ | 53.34% | 2,897,000 |
| 2 | Salesforce, Inc.(国内連絡先)SALESFORCE TOWER 415 MISSION STREET,3RD FLOOR SAN FRANCISCO,CA 94105() | 5.09% | 276,000 |
| 3 | CACEIS BANK/QUINTET LUXEMBOURG SUB AC / UCITS CUSTOMERS ACCOUNT(常任代理人 香港上海銀行東京支店) | 3.8% | 206,000 |
| 4 | NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB) (常任代理人 野村證券株式会社) | 2.34% | 127,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 1.95% | 106,000 |
| 6 | 大橋 正興 | 1.93% | 105,000 |
| 7 | 株式会社SBI証券 | 1.9% | 103,000 |
| 8 | UBS AG LONDON ASIA EQUITIES (常任代理人 シティバンク、エヌ・エイ東京支店) | 1.55% | 84,000 |
| 9 | フレクト従業員持株会 | 1.48% | 80,000 |
| 10 | 楽天証券株式会社共有口 | 1.14% | 62,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥67.33 million | ¥0.1 billion |
| FY ending 3/2025 | ¥57.75 million | Could not be retrieved |
Revenue scale in the same industry
フレクト
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 285 companies
- 289 SOPHIAFY Mar 2026 ¥8.3B
- 290 OROFY Dec 2025 ¥8.3B
- 291 フレクトThis companyFY Mar 2026 ¥8.3B
- 292 コンピューターマネージメントFY Mar 2026 ¥8.2B
- 293 NEOJAPANFY Jan 2026 ¥8.2B
- … 349 companies
Workforce information
Women 2.9 yrs Average length of service by gender
Women 107 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 481 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11 hours |
| Annual paid leave taken (all employees) | 84.7% |
| Childcare leave taken, men |
155.6% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.1% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人A&Aパートナーズ |
| Audit fees (this year, filing company) | ¥19.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only |
| Net sales | ¥8.3 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-69.77 million | Parent only |
| Investment gain (loss) under the equity method | ¥-87.16 million | Parent only |
| Diluted earnings per share | 108.7 yen | Parent only |
| Cash and cash equivalents | ¥1.1 billion | Parent only |
| Total number of issued shares (common stock) | 6,197,920 shares | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Ordinary income (loss) | ¥1.2 billion | Parent only |
| Total assets | ¥3.7 billion | Parent only |
| Return on equity | 27.6% | Parent only |
| Equity-to-asset ratio | 60.5% | Parent only |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Basic earnings (loss) per share | 113.17 yen | Parent only |
| Net assets per share | 414.43 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 77.6% | Parent only |
| Average length of service (years) | 3.2 years | Parent only |
| Average annual salary | ¥6.65 million | Parent only |
| Average age (years) | 36.5 years old | Parent only |
| Number of employees | 445 people | Parent only |
| Number of employees | 445 people | Parent only |
| Wage gap between men and women (regular employees) | 77.6% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,049,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 765,900 shares | Consolidated |
| Number of shares | 6,197,920 shares | Consolidated |
| Shareholding ratio treasury shares etc | 12.4% | Consolidated |
| Shareholding ratio | 74.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 765,900 shares | Consolidated |
| Number of voting rights | 54,255 units | Consolidated |
| Total shareholder return | 65.2% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 156.6% | Parent only |
| Total return on the share price index | 88.5% | Parent only |
| Ratio of female employees in managerial positions | 2.1% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥67.33 million | Consolidated |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥67.33 million | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥19.50 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | -9.0% | Parent only |
| Revenue | ¥1.9 billion | Parent only |
| Revenue | ¥1.09 million | Parent only |
Balance sheet (47 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Parent only |
| Other | ¥71.16 million | Parent only |
| Other | ¥23.15 million | Parent only |
| Software | ¥0.35 million | Parent only |
| Work in process | ¥2.50 million | Parent only |
| Retained earnings | ¥2.0 billion | Parent only |
| Advances received | ¥37.55 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥3.33 million | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥67.74 million | Parent only |
| Buildings, net | ¥80.84 million | Parent only |
| Provision for management board incentive plan trust | ¥6.08 million | Parent only |
| Provision for directors' bonuses | ¥0.44 million | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥77.94 million | Parent only |
| Shareholders' equity | ¥2.2 billion | Parent only |
| Provision for stocks payment | ¥24.32 million | Parent only |
| Current liabilities | ¥1.1 billion | Parent only |
| Current assets | ¥3.3 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥0.35 million | Parent only |
| Cash and cash equivalents | ¥1.1 billion | Parent only |
| Cash and deposits | ¥1.1 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Total assets | ¥3.7 billion | Parent only |
| Deferred tax assets | ¥75.87 million | Parent only |
| Retained earnings brought forward | ¥2.0 billion | Parent only |
| Treasury stock | ¥-1.3 billion | Parent only |
| Liabilities | ¥1.5 billion | Parent only |
| Liabilities and net assets | ¥3.7 billion | Parent only |
| Supplies | ¥0.19 million | Parent only |
| Accounts payable - trade | ¥0.3 billion | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥86.96 million | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long term advances received | ¥2.46 million | Parent only |
| Shares of subsidiaries and associates | ¥0 | Parent only |
| Deposits received | ¥11.16 million | Parent only |
| Current portion of long-term loans payable | ¥67.75 million | Parent only |
Statement of income (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.43 million | Parent only |
| Interest income | ¥4.34 million | Parent only |
| Operating income | ¥1.2 billion | Parent only |
| Non-operating income | ¥7.20 million | Parent only |
| Non-operating expenses | ¥5.79 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only |
| Loss on retirement of non-current assets | ¥1.08 million | Parent only |
| Cost of sales | ¥4.3 billion | Parent only |
| Gross profit (loss) | ¥3.9 billion | Parent only |
| Net sales | ¥8.3 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥6.95 million | Parent only |
| Provision for directors' bonuses | ¥0.44 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-69.77 million | Parent only |
| Interest expenses | ¥5.79 million | Parent only |
| Issuance of new shares | ¥4.74 million | Parent only |
| Provision for dividend | ¥24.32 million | Parent only |
| Fiduciary obligation fee | ¥1.33 million | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥-15.11 million | Parent only |
| Depreciation | ¥58.98 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-1.0 billion | Parent only |
| Income (loss) before income taxes | ¥1.1 billion | Parent only |
| Income (loss) before income taxes | ¥1.1 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only |
| Payrolls and allowances-SGA | ¥1.2 billion | Parent only |
| Disposal of treasury stock | ¥23.59 million | Parent only |
| Purchase of treasury stock | ¥-1.2 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Parent only |
| Selling, general and administrative expenses | ¥2.7 billion | Parent only |
| Provision for bonuses | ¥86.96 million | Parent only |
| Communication expenses | ¥0.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.1 billion | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.5 billion | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-11.85 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥30.55 million | Parent only |
| Interest received | ¥4.34 million | Parent only |
| Interest expenses paid | ¥-5.79 million | Parent only |
| Decrease (increase) in prepaid expenses | ¥-38.04 million | Parent only |
| Interest and dividend income | ¥-4.34 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Parent only |
| Subtotal | ¥0.7 billion | Parent only |
| Net change in reserve for management board benefit trust-OpeCF | ¥3.91 million | Parent only |
| Increase decrease in provision for directors bonuses | ¥-7.29 million | Parent only |
| Interest expenses | ¥5.79 million | Parent only |
| Proceeds from collection of lease and guarantee deposits | ¥39.76 million | Parent only |
| Payments for lease and guarantee deposits | ¥-0.79 million | Parent only |
| Purchase of property plant and equipment | ¥-0.1 billion | Parent only |
| Decrease in consumption taxes payable | ¥-0.1 billion | Parent only |
| Increase (decrease) in accounts payable-other | ¥28.30 million | Parent only |
| Proceeds from issuance of common stock | ¥4.74 million | Parent only |
| Increase (decrease) in provision for share awards | ¥18.85 million | Parent only |
| Decrease (increase) in inventories | ¥1.85 million | Parent only |
| Income taxes paid | ¥-0.3 billion | Parent only |
| Depreciation | ¥70.09 million | Parent only |
| Proceeds from disposition of treasury stock | ¥11.07 million | Parent only |
| Regarding purchase of treasury stock | ¥-1.2 billion | Parent only |
| Increase (decrease) in provision for bonuses | ¥-12.09 million | Parent only |
| Repayment of long term loans payable | ¥-67.75 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only | Disclosed |
| Number of employees | 445 | Parent only | Disclosed |
| Net assets | ¥2.2 billion | Parent only | Disclosed |
| Net sales | ¥8.3 billion | Parent only | Disclosed |
| Operating income | ¥1.2 billion | Parent only | Disclosed |
| Ordinary income | ¥1.2 billion | Parent only | Disclosed |
| Total assets | ¥3.7 billion | Parent only | Disclosed |
| Operating margin | 15.1% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 18543070 yen | Parent only | Calculated |
| Total asset turnover | 2.23 times | Parent only | Calculated |
| Net assets to total assets | 60.5% | Parent only | Calculated |