GMO Financial Gate
GMO Financial Gate, Inc.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥4.4 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥1.7 billion | Consolidated | |
| Business consignment expenses | ¥1.2 billion | Consolidated | |
| Salaries and allowances | ¥0.6 billion | Parent only | |
| Other | ¥0.4 billion | Consolidated | |
| Commission fees | ¥0.3 billion | Consolidated | |
| Depreciation and amortization | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Parent only | |
| Depreciation | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Provision for directors' bonuses | ¥65.70 million | Parent only | |
| Provision for management board incentive plan trust | ¥6.99 million | Parent only | |
| Provision for dividend | ¥5.59 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥5.9 billion | Parent only |
| Operating income | ¥2.2 billion | Consolidated | |
| Ordinary income | ¥2.1 billion | Parent only | |
| Net income | ¥1.6 billion | Consolidated |
GMO Financial Gate
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Selling general and administrative expenses IFRS ¥4.4 billion
- Employee benefit expenses sgaifrs ¥1.7 billion
- Business consignment expenses ¥1.2 billion
- Salaries and allowances ¥0.6 billion
- Other ¥0.4 billion
- Commission fees ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
GMO Financial Gate
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
GMO Financial Gate
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | Could not be retrieved | ¥15.9B | ¥18.7B | ¥17.9B |
| Year on year (%) | Could not be retrieved | Could not be retrieved | comparison basis not confirmed | +17.6% | -4.2% |
| Profit (loss) before tax (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.2B |
| Change from prior year | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | comparison basis not confirmed |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 12.4% |
| Change (percentage points) | Could not be retrieved | Could not be retrieved | comparison basis not confirmed | Could not be retrieved | comparison basis not confirmed |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2017Net sales year on year +47.4%, Ordinary income (loss) as a share of revenue -3.1 points
- 2019Net sales year on year +47.1%
- 2020Net sales year on year +55.2%, Ordinary income (loss) as a share of revenue +2.1 points
- 2021Net sales year on year +92.0%, Ordinary income (loss) as a share of revenue -2.9 points
- 2022Net sales year on year +45.2%
GMO Financial Gate
Earnings and net assets per share over time
Unit yenSource Annual securities reports
GMO Financial Gate
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (30 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | Could not be retrieved | ¥15.9 billion | ¥18.7 billion | ¥17.9 billion |
| Profit (loss) before tax (IFRS) | Could not be retrieved | Could not be retrieved | ¥1.1 billion | ¥1.5 billion | ¥2.2 billion |
| Profit (loss) attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | ¥0.8 billion | ¥1.0 billion | ¥1.6 billion |
| Comprehensive income attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | ¥0.8 billion | ¥1.0 billion | ¥1.6 billion |
| Equity attributable to owners of parent (IFRS) | Could not be retrieved | ¥4.5 billion | ¥4.9 billion | ¥5.6 billion | ¥6.3 billion |
| Total assets (IFRS) | Could not be retrieved | ¥6.6 billion | ¥9.3 billion | ¥14.2 billion | ¥13.8 billion |
| Equity attributable to owners of parent per share (IFRS) | Could not be retrieved | 542.07 yen | 596.13 yen | 676.41 yen | 757.88 yen |
| Basic earnings (loss) per share (IFRS) | Could not be retrieved | Could not be retrieved | 94.58 yen | 121.99 yen | 197.49 yen |
| Diluted earnings (loss) per share (IFRS) | Could not be retrieved | Could not be retrieved | 93.84 yen | 121.53 yen | 197.08 yen |
| Ratio of equity attributable to owners of parent (IFRS) | Could not be retrieved | 67.4% | 53.0% | 39.6% | 45.2% |
| Return on equity attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | 16.6% | 19.2% | 27.5% |
| Net cash provided by (used in) operating activities (IFRS) | Could not be retrieved | Could not be retrieved | ¥0.9 billion | ¥1.7 billion | ¥1.2 billion |
| Net cash provided by (used in) investing activities (IFRS) | Could not be retrieved | Could not be retrieved | ¥-0.5 billion | ¥-0.7 billion | ¥-0.9 billion |
| Net cash provided by (used in) financing activities (IFRS) | Could not be retrieved | Could not be retrieved | ¥1.3 billion | ¥63.81 million | ¥-1.1 billion |
| Cash and cash equivalents (IFRS) | Could not be retrieved | ¥2.4 billion | ¥4.0 billion | ¥5.1 billion | ¥4.3 billion |
| Net sales | ¥7.1 billion | ¥10.3 billion | ¥15.9 billion | ¥18.7 billion | Could not be retrieved |
| Ordinary income (loss) | ¥0.6 billion | ¥0.7 billion | ¥1.1 billion | ¥1.5 billion | Could not be retrieved |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥0.5 billion | ¥0.7 billion | ¥1.0 billion | Could not be retrieved |
| Comprehensive income | ¥0.4 billion | ¥0.5 billion | ¥0.8 billion | ¥1.0 billion | Could not be retrieved |
| Net assets | ¥4.4 billion | ¥4.7 billion | ¥5.1 billion | ¥5.8 billion | Could not be retrieved |
| Total assets | ¥7.1 billion | ¥6.6 billion | ¥9.3 billion | ¥14.0 billion | Could not be retrieved |
| Net assets per share | 513.46 yen | 545.23 yen | 592.97 yen | 665.3 yen | Could not be retrieved |
| Basic earnings (loss) per share | 50.99 yen | 57.32 yen | 90.25 yen | 118.78 yen | Could not be retrieved |
| Diluted earnings per share | 49.4 yen | 56.7 yen | 89.74 yen | 118.6 yen | Could not be retrieved |
| Equity-to-asset ratio | 59.1% | 67.8% | 53.0% | 39.7% | Could not be retrieved |
| Return on equity | 10.2% | 10.8% | 15.9% | 18.9% | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥1.0 billion | ¥-0.2 billion | ¥0.9 billion | ¥1.6 billion | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | ¥-0.5 billion | ¥-0.5 billion | ¥-0.7 billion | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-3.81 million | ¥-0.3 billion | ¥1.3 billion | ¥0.1 billion | Could not be retrieved |
| Cash and cash equivalents | ¥3.4 billion | ¥2.4 billion | ¥4.0 billion | ¥5.1 billion | Could not be retrieved |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.7 billion | ¥9.7 billion | ¥15.3 billion | ¥18.0 billion | ¥17.3 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥0.5 billion | ¥1.2 billion | ¥1.2 billion | ¥2.1 billion |
| Net income (loss) | ¥0.6 billion | ¥0.4 billion | ¥1.0 billion | ¥0.9 billion | ¥1.6 billion |
| Capital stock | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion |
| Total number of issued shares (common stock) | 4,106,320 shares | 4,130,110 shares | 8,305,340 shares | 8,339,480 shares | 8,339,480 shares |
| Net assets | ¥4.3 billion | ¥4.5 billion | ¥5.1 billion | ¥5.7 billion | ¥6.3 billion |
| Total assets | ¥6.9 billion | ¥6.3 billion | ¥9.1 billion | ¥13.5 billion | ¥13.3 billion |
| Net assets per share | 525.9 yen | 543.31 yen | 617.07 yen | 681.42 yen | 757.31 yen |
| Dividend per share | 51 yen | 58 yen | 46 yen | 62 yen | 99 yen |
| Basic earnings (loss) per share | 71.78 yen | 43 yen | 116.31 yen | 110.89 yen | 192 yen |
| Diluted earnings per share | 69.55 yen | 42.54 yen | 115.65 yen | 110.72 yen | Could not be retrieved |
| Equity-to-asset ratio | 62.2% | 71.4% | 56.2% | 41.9% | 47.0% |
| Return on equity | 14.3% | 8.1% | 20.0% | 17.1% | 26.6% |
| Payout ratio | 35.5% | 67.4% | 39.5% | 55.9% | 51.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥99 | Could not be retrieved | 51.6% | |
| FY ending 9/2024 | ¥62 | Could not be retrieved | 55.9% | |
| FY ending 9/2023 | ¥46 | Could not be retrieved | 39.5% | Stock split or share consolidation noted |
| FY ending 9/2022 | ¥58 | Could not be retrieved | 67.4% | |
| FY ending 9/2021 | ¥51 | Could not be retrieved | 35.5% | |
| FY ending 9/2020 | ¥40 | Could not be retrieved | 49.3% | Stock split or share consolidation noted |
GMO Financial Gate
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
GMO Financial Gate
Unit %Source Annual securities reports
- Financial institutions11.91%
- Securities firms3.29%
- Other corporations58.55%
- Foreign holders (institutions)9.95%
- Foreign holders (individuals)0.08%
- Individuals and others16.22%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | GMOペイメントゲートウェイ株式会社 | 56.97% | 4,713,180 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.31% | 522,300 |
| 3 | 株式会社日本カストディ銀行(信託口) | 4.73% | 391,800 |
| 4 | 豊山 慶輔 | 2.61% | 216,480 |
| 5 | THE BANK OF NEW YORK 133652(常任代理人 株式会社みずほ銀行) | 2.32% | 192,200 |
| 6 | JP MORGAN CHASE BANK 385839(常任代理人 株式会社みずほ銀行) | 2.27% | 188,100 |
| 7 | 高野 明 | 1.2% | 100,000 |
| 8 | 株式会社SBI証券 | 1.05% | 87,325 |
| 9 | THE BANK OF NEW YORK MELLON 140051 (常任代理人 株式会社みずほ銀行) | 0.75% | 62,500 |
| 10 | 杉山 憲太郎 | 0.73% | 60,820 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 9/2025 | ¥0.9 billion |
| FY ending 9/2020 | ¥0.3 billion |
Revenue scale in the same industry
GMO Financial Gate
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 172 companies
- 176 CYBERLINKSFY Dec 2025 ¥18.1B
- 177 KBC GROUPFY Mar 2026 ¥18.0B
- 178 GMO Financial GateThis companyFY Sep 2025 ¥17.9B
- 179 QuestFY Mar 2026 ¥17.8B
- 180 RemixpointFY Mar 2026 ¥17.8B
- … 462 companies
Workforce information
Women 27 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 92 |
| Share of managers who are women | 9.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥47.87 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥1.2 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 197.49 yen | Consolidated |
| Revenue (IFRS) | ¥17.9 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 197.08 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥1.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-0.9 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥4.3 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥2.2 billion | Consolidated |
| Total assets (IFRS) | ¥13.8 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥6.3 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 27.5% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 45.2% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-1.1 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 757.88 yen | Consolidated |
| Dividend per share | 99 yen | Parent only |
| Net sales | ¥17.3 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Total number of issued shares (common stock) | 8,339,480 shares | Parent only |
| Net assets | ¥6.3 billion | Parent only |
| Ordinary income (loss) | ¥2.1 billion | Parent only |
| Total assets | ¥13.3 billion | Parent only |
| Return on equity | 26.6% | Parent only |
| Equity-to-asset ratio | 47.0% | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Payout ratio | 51.6% | Parent only |
| Basic earnings (loss) per share | 192 yen | Parent only |
| Net assets per share | 757.31 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 123 people | Consolidated |
| Number of employees | 123 people | Consolidated |
| Wage gap between men and women (all employees) | 64.5% | Parent only |
| Average length of service (years) | 3.9 years | Parent only |
| Average annual salary | ¥13.35 million | Parent only |
| Average age (years) | 39.7 years old | Parent only |
| Number of employees | 106 people | Parent only |
| Number of employees | 106 people | Parent only |
| Wage gap between men and women (regular employees) | 57.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 84.0% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 25 people | Consolidated |
| Average number of temporary employees | 25 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 22 people | Parent only |
| Average number of temporary employees | 22 people | Parent only |
| Total return on the share price index | 193.0% | Parent only |
| Ratio of female employees in managerial positions | 4.7% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,534,705 shares | Consolidated |
| Total number of shares held treasury shares etc | 67,700 shares | Consolidated |
| Number of shares | 8,339,480 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.8% | Consolidated |
| Shareholding ratio | 79.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 67,700 shares | Consolidated |
| Number of voting rights | 82,634 units | Consolidated |
| Carrying amount on the balance sheet | ¥99.99 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 115.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.9 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥47.87 million | Consolidated |
| Fees for audit and attestation services - total | ¥47.87 million | Consolidated |
Balance sheet (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.17 million | Consolidated |
| Other | ¥0.06 million | Consolidated |
| Other | ¥0.06 million | Consolidated |
| Other current liabilities clifrs | ¥1.2 billion | Consolidated |
| Other current assets caifrs | ¥0.9 billion | Consolidated |
| Other financial liabilities | ¥0.1 billion | Consolidated |
| Other financial liabilities | ¥10.86 million | Consolidated |
| Other financial assets | ¥12.93 million | Consolidated |
| Other financial assets | ¥0.3 billion | Consolidated |
| Other non current liabilities nclifrs | ¥9.95 million | Consolidated |
| Other non current assets ncaifrs | ¥20.50 million | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-2.2 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥4.1 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥1.9 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥1.9 billion | Consolidated |
| Goodwill IFRS | ¥0.2 billion | Consolidated |
| Software | ¥-1.9 billion | Consolidated |
| Software | ¥3.3 billion | Consolidated |
| Software in progress | ¥0.3 billion | Consolidated |
| Software in progress IFRS | ¥0.3 billion | Consolidated |
| Software IFRS | ¥1.4 billion | Consolidated |
| Right-of-use assets, Acquisition cost (IFRS) | ¥0.3 billion | Consolidated |
| Right-of-use assets, Accumulated depreciation and impairment losses (IFRS) | ¥-0.2 billion | Consolidated |
| Right of use assets IFRS | ¥0.1 billion | Consolidated |
| Borrowings | ¥2.0 billion | Consolidated |
| Retained earnings IFRS | ¥3.4 billion | Consolidated |
| Merchandise | ¥3.2 billion | Consolidated |
| Trade and other payables clifrs | ¥3.2 billion | Consolidated |
| Trade and other receivables caifrs | ¥2.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥-0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥63.55 million | Consolidated |
| Buildings and accompanying facilities | ¥0.1 billion | Consolidated |
| Buildings and accompanying facilities | ¥-7.52 million | Consolidated |
| Buildings and accompanying facilities IFRS | ¥0.1 billion | Consolidated |
| Provisions clifrs | ¥0.5 billion | Consolidated |
| Provisions nclifrs | ¥29.42 million | Consolidated |
| Property, plant and equipment | ¥0.7 billion | Consolidated |
| Property, plant and equipment | ¥-0.3 billion | Consolidated |
| Property plant and equipment IFRS | ¥0.3 billion | Consolidated |
| Property plant and equipment IFRS | ¥0.3 billion | Consolidated |
| Income taxes receivable | ¥15.99 million | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Inventories | ¥3.2 billion | Consolidated |
| Inventories | ¥3.2 billion | Consolidated |
| Total current liabilities IFRS | ¥5.3 billion | Consolidated |
| Current assets IFRS | ¥10.9 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥4.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥4.3 billion | Consolidated |
| Net assets | ¥6.5 billion | Consolidated |
| Net assets | ¥6.5 billion | Consolidated |
| Total assets | ¥13.8 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥1.42 million | Consolidated |
| Deferred tax assets IFRS | ¥0.5 billion | Consolidated |
| Treasury shares IFRS | ¥-0.6 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥6.3 billion | Consolidated |
| Liabilities and equity IFRS | ¥13.8 billion | Consolidated |
| Liabilities IFRS | ¥7.3 billion | Consolidated |
| Capital surplus IFRS | ¥1.8 billion | Consolidated |
| Share capital IFRS | ¥1.6 billion | Consolidated |
| Non controlling interests IFRS | ¥0.2 billion | Consolidated |
| Non current labilities IFRS | ¥2.1 billion | Consolidated |
| Non current assets IFRS | ¥3.0 billion | Consolidated |
| Customer relationship | ¥-0.3 billion | Consolidated |
| Customer relationship | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.06 million | Parent only |
| Other provision | ¥74.00 million | Parent only |
| Software | ¥1.2 billion | Parent only |
| Software in progress | ¥0.3 billion | Parent only |
| Retained earnings | ¥3.6 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Advance payments trade | ¥0.6 billion | Parent only |
| Merchandise | ¥3.2 billion | Parent only |
| Non-current liabilities | ¥2.1 billion | Parent only |
| Non-current assets | ¥3.3 billion | Parent only |
| Accounts receivable - trade | ¥2.3 billion | Parent only |
| Contract liabilities | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥36.47 million | Parent only |
| Buildings and accompanying facilities | ¥97.73 million | Parent only |
| Provision for management board incentive plan trust-NCL | ¥44.91 million | Parent only |
| Provision for directors' bonuses | ¥65.70 million | Parent only |
| Investments and other assets | ¥1.7 billion | Parent only |
| Investment securities | ¥99.99 million | Parent only |
| Lease deposits | ¥91.65 million | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥6.3 billion | Parent only |
| Provision for stocks payment-NCL | ¥22.66 million | Parent only |
| Current liabilities | ¥5.0 billion | Parent only |
| Current assets | ¥10.0 billion | Parent only |
| Intangible assets | ¥1.4 billion | Parent only |
| Cash and deposits | ¥3.5 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.80 million | Parent only |
| Net assets | ¥6.3 billion | Parent only |
| Net assets | ¥6.3 billion | Parent only |
| Total assets | ¥13.3 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥3.6 billion | Parent only |
| Treasury stock | ¥-0.6 billion | Parent only |
| Liabilities | ¥7.0 billion | Parent only |
| Liabilities and net assets | ¥13.3 billion | Parent only |
| Accounts payable - trade | ¥1.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.80 million | Parent only |
| Allowance for doubtful accounts | ¥-6.23 million | Parent only |
| Capital surplus | ¥1.7 billion | Parent only |
| Legal capital surplus | ¥1.7 billion | Parent only |
| Capital stock | ¥1.6 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥2.0 billion | Parent only |
| Long term guarantee deposited | ¥14.13 million | Parent only |
| Shares of subsidiaries and associates | ¥1.0 billion | Parent only |
| Deposits received | ¥1.5 billion | Parent only |
Statement of income (93 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.73 million | Consolidated |
| Other | ¥0.09 million | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥1.70 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥4.34 million | Consolidated |
| Other income IFRS | ¥22.73 million | Consolidated |
| Other income IFRS | ¥22.73 million | Consolidated |
| Other expenses IFRS | ¥49.27 million | Consolidated |
| Other expenses IFRS | ¥49.27 million | Consolidated |
| Financial liabilities measured at amortized cost | ¥12.97 million | Consolidated |
| Financial assets measured at amortized cost | ¥6.74 million | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated |
| Loss on retirement of fixed assets IFRS | ¥0.81 million | Consolidated |
| Basic earnings loss per share IFRS | 197.49 yen | Consolidated |
| Cost of sales IFRS | ¥11.3 billion | Consolidated |
| Cost of sales IFRS | ¥11.3 billion | Consolidated |
| Gross profit IFRS | ¥6.6 billion | Consolidated |
| Net sales | ¥17.9 billion | Consolidated |
| Diluted earnings loss per share IFRS | 197.08 yen | Consolidated |
| Advertising expenses IFRS | ¥0.2 billion | Consolidated |
| Profit loss IFRS | ¥1.6 billion | Consolidated |
| Profit loss IFRS | ¥1.6 billion | Consolidated |
| Profit loss IFRS | ¥1.6 billion | Consolidated |
| Profit loss IFRS | ¥1.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥1.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥1.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥1.6 billion | Consolidated |
| Net income | ¥1.6 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥1.7 billion | Consolidated |
| Total transactions with owners IFRS | ¥-1.0 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-0.9 billion | Consolidated |
| Commission fees | ¥29.00 million | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Commission fees | ¥4.01 million | Consolidated |
| Share-based payment transactions | ¥12.66 million | Consolidated |
| Business consignment expenses | ¥1.2 billion | Consolidated |
| Income tax expense IFRS | ¥0.6 billion | Consolidated |
| Depreciation and amortization | ¥0.3 billion | Consolidated |
| Depreciation and amortization | ¥0.3 billion | Consolidated |
| Impairment loss | ¥19.36 million | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥-0.8 billion | Consolidated |
| Profit loss before tax IFRS | ¥2.2 billion | Consolidated |
| Profit loss before tax IFRS | ¥2.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-1.1 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥4.4 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥4.4 billion | Consolidated |
| Provision for doubtful accounts IFRS | ¥-1.68 million | Consolidated |
| Dividendsofsurplus | ¥-0.5 billion | Consolidated |
| Finance income IFRS | ¥11.09 million | Consolidated |
| Finance income IFRS | ¥11.09 million | Consolidated |
| Finance costs IFRS | ¥18.69 million | Consolidated |
| Finance costs IFRS | ¥18.69 million | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥-24.47 million | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥-24.47 million | Consolidated |
| Other | ¥1.4 billion | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥8.40 million | Parent only |
| Commission fee | ¥5.40 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥2.0 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥46.01 million | Parent only |
| Loss on retirement of non-current assets | ¥0.81 million | Parent only |
| Cost of sales | ¥11.4 billion | Parent only |
| Gross profit (loss) | ¥5.9 billion | Parent only |
| Net sales | ¥17.3 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥6.99 million | Parent only |
| Provision for directors' bonuses | ¥65.70 million | Parent only |
| Interest expenses | ¥12.97 million | Parent only |
| Commission fees | ¥33.01 million | Parent only |
| Provision for dividend | ¥5.59 million | Parent only |
| Business consignment expenses | ¥1.0 billion | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.5 billion | Parent only |
| Income taxes - deferred | ¥10.23 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥1.88 million | Parent only |
| Extraordinary loss | ¥0.81 million | Parent only |
| Income (loss) before income taxes | ¥2.1 billion | Parent only |
| Ordinary income | ¥2.1 billion | Parent only |
| Salaries and allowances | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥4.0 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Miscellaneous income | ¥22.73 million | Parent only |
| Other | ¥0.03 million | Parent only |
Statement of cash flows (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-7.22 million | Consolidated |
| Other | ¥-0.65 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Interest paid ope cfifrs | ¥-14.45 million | Consolidated |
| Interest and dividends received ope cfifrs | ¥6.74 million | Consolidated |
| Increase (decrease) in trade and other payables | ¥-0.5 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Increase (decrease) in provisions | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-0.1 billion | Consolidated |
| Share-based payment expenses | ¥12.66 million | Consolidated |
| Decrease (increase) in inventories | ¥-27.49 million | Consolidated |
| Income taxes paid ope cfifrs | ¥-0.8 billion | Consolidated |
| Depreciation and amortization | ¥0.6 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥19.36 million | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-0.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Finance income and expenses, net | ¥7.60 million | Consolidated |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-0.7 billion | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥-47.16 million | Consolidated |
| Revenue | ¥8.4 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥10.10 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥88.79 million | Parent only |
| Revenue | ¥11.98 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated | Disclosed |
| Dividend per share | 99 | Parent only | Disclosed |
| Number of employees | 123 | Consolidated | Disclosed |
| Net assets | ¥6.5 billion | Consolidated | Disclosed |
| Net sales | ¥17.9 billion | Consolidated | Disclosed |
| Operating income | ¥2.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.1 billion | Parent only | Disclosed |
| Net income | ¥1.6 billion | Consolidated | Disclosed |
| Total assets | ¥13.8 billion | Consolidated | Disclosed |
| Operating margin | 12.4% | Consolidated | Calculated |
| Net margin | 9.1% | Consolidated | Calculated |
| Sales per employee | 145754309 yen | Consolidated | Calculated |
| Total asset turnover | 1.3 times | Consolidated | Calculated |
| Net assets to total assets | 46.9% | Consolidated | Calculated |