KBC GROUP
KBC GROUP HOLDINGS CO.,LTD.
Company highlights
The largest segment by revenue is Commercial broadcasting, at 94.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KBC GROUP
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Commercial broadcasting | ¥16.0 billion | 94.5% | ¥15.4 billion | ¥3.0 billion | 86.6% | 18.7% | ¥2.7 billion |
| Real estate | ¥0.9 billion | 5.5% | ¥0.9 billion | ¥0.5 billion | 13.4% | 49.6% | ¥0.5 billion |
| Total of the businesses | ¥16.9 billion | 100.0% | ¥3.4 billion | 100.0% | |||
Revenue and profit
KBC GROUP
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Agent fees | ¥2.9 billion | Consolidated |
| Personnel expenses | ¥2.1 billion | Consolidated | |
| General expenses | ¥1.6 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥36.66 million | Consolidated | |
| Provision for directors' retirement benefits | ¥34.67 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥2.09 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.4 billion | Consolidated |
| Ordinary income | ¥1.7 billion | Consolidated | |
| Operating income | ¥1.3 billion | Consolidated | |
| Net income | ¥1.1 billion | Consolidated |
KBC GROUP
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Agent fees ¥2.9 billion
- Personnel expenses ¥2.1 billion
- General expenses ¥1.6 billion
- Provision for bonuses ¥0.2 billion
- Retirement benefit expenses ¥0.1 billion
- Provision for directors' bonuses ¥0.0 billion
- Other (not itemized) ¥0.0 billion
Performance, financial position and capital allocation
KBC GROUP
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
KBC GROUP
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥17.5B | ¥16.8B | ¥17.3B | ¥17.4B | ¥18.0B |
| Year on year (%) | +11.2% | -3.7% | +3.1% | +0.2% | +3.3% |
| Ordinary income (loss) | ¥1.9B | ¥0.9B | ¥1.1B | ¥1.5B | ¥1.7B |
| Change from prior year | +254.8% | -52.3% | +20.1% | +32.0% | +20.0% |
| Ordinary income (loss) as a share of Net sales | 11.0% | 5.5% | 6.3% | 8.4% | 9.7% |
| Change (percentage points) | +7.5 points◆ | -5.5 points◆ | +0.9 points | +2.0 points◆ | +1.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2020Ordinary income (loss) as a share of revenue -3.1 points
- 2022Ordinary income (loss) as a share of revenue +7.5 points
- 2023Ordinary income (loss) as a share of revenue -5.5 points
- 2025Ordinary income (loss) as a share of revenue +2.0 points
KBC GROUP
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KBC GROUP
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.5 billion | ¥16.8 billion | ¥17.3 billion | ¥17.4 billion | ¥18.0 billion |
| Ordinary income (loss) | ¥1.9 billion | ¥0.9 billion | ¥1.1 billion | ¥1.5 billion | ¥1.7 billion |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | ¥0.6 billion | ¥0.9 billion | ¥0.9 billion | ¥1.1 billion |
| Comprehensive income | ¥-39.13 million | ¥0.7 billion | ¥2.9 billion | ¥1.8 billion | ¥3.9 billion |
| Net assets | ¥30.7 billion | ¥31.3 billion | ¥34.1 billion | ¥35.9 billion | ¥39.8 billion |
| Total assets | ¥38.6 billion | ¥38.7 billion | ¥44.4 billion | ¥46.7 billion | ¥51.5 billion |
| Net assets per share | 80,886.61 yen | 82,455.47 yen | 89,853.59 yen | 94,448.15 yen | 104,624.9 yen |
| Basic earnings (loss) per share | 3,409.22 yen | 1,539.87 yen | 2,454.69 yen | 2,410.93 yen | 2,920.85 yen |
| Equity-to-asset ratio | 79.7% | 81.0% | 77.0% | 76.9% | 77.3% |
| Return on equity | 4.2% | 1.9% | 2.8% | 2.6% | 2.9% |
| Net cash provided by (used in) operating activities | ¥2.7 billion | ¥1.6 billion | ¥1.7 billion | ¥2.0 billion | ¥2.3 billion |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | ¥4.0 billion | ¥-2.9 billion | ¥2.0 billion | ¥-3.6 billion |
| Net cash provided by (used in) financing activities | ¥-57.00 million | ¥-57.00 million | ¥-68.40 million | ¥-57.00 million | ¥-57.00 million |
| Cash and cash equivalents | ¥6.1 billion | ¥11.7 billion | ¥10.5 billion | ¥14.3 billion | ¥13.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.8 billion | ¥16.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Operating revenue | Could not be retrieved | Could not be retrieved | ¥3.2 billion | ¥3.3 billion | ¥3.5 billion |
| Ordinary income (loss) | ¥1.9 billion | ¥0.9 billion | ¥0.6 billion | ¥0.8 billion | ¥0.9 billion |
| Net income (loss) | ¥1.3 billion | ¥0.6 billion | ¥0.4 billion | ¥0.6 billion | ¥0.7 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 380,000 shares | 380,000 shares | 380,000 shares | 380,000 shares | 380,000 shares |
| Net assets | ¥30.2 billion | ¥30.8 billion | ¥33.1 billion | ¥34.5 billion | ¥37.9 billion |
| Total assets | ¥37.5 billion | ¥37.7 billion | ¥35.3 billion | ¥37.5 billion | ¥42.1 billion |
| Net assets per share | 79,389.2 yen | 80,987.7 yen | 87,035.33 yen | 90,695.2 yen | 99,725.76 yen |
| Dividend per share | 150 yen | 180 yen | 150 yen | 150 yen | 150 yen |
| Basic earnings (loss) per share | 3,407.94 yen | 1,583.85 yen | 1,147.15 yen | 1,464.46 yen | 1,767.2 yen |
| Equity-to-asset ratio | 80.4% | 81.7% | 93.6% | 91.8% | 90.1% |
| Return on equity | 4.3% | 2.0% | 1.4% | 1.6% | 1.9% |
| Payout ratio | 4.4% | 11.4% | 13.1% | 10.2% | 8.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥150 | Could not be retrieved | 8.5% | |
| FY ending 3/2025 | ¥150 | Could not be retrieved | 10.2% | |
| FY ending 3/2024 | ¥150 | Could not be retrieved | 13.1% | |
| FY ending 3/2023 | ¥180 | Could not be retrieved | 11.4% | |
| FY ending 3/2022 | ¥150 | Could not be retrieved | 4.4% | |
| FY ending 3/2021 | ¥150 | Could not be retrieved | 10.3% | |
| FY ending 3/2020 | ¥150 | Could not be retrieved | 9.5% | |
| FY ending 3/2019 | ¥150 | Could not be retrieved | 6.7% | |
| FY ending 3/2018 | ¥150 | Could not be retrieved | 5.6% | |
| FY ending 3/2017 | ¥150 | Could not be retrieved | 4.1% | |
| FY ending 3/2016 | ¥150 | Could not be retrieved | 4.3% | |
| FY ending 3/2015 | ¥150 | Could not be retrieved | 5.0% | |
| FY ending 3/2014 | ¥150 | Could not be retrieved | 4.6% | |
| FY ending 3/2013 | ¥180 | Could not be retrieved | 5.2% |
KBC GROUP
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社朝日新聞社 | 19.2% | 72,973 |
| 2 | KBCグループホールディングス従業員持株会 | 7.04% | 26,753 |
| 3 | 昭和自動車株式会社 | 5.01% | 19,050 |
| 4 | 株式会社テレビ朝日ホールディングス | 4.0% | 15,200 |
| 5 | 東映株式会社 | 3.95% | 15,000 |
| 6 | 株式会社三井住友銀行 | 3.46% | 13,150 |
| 7 | 株式会社西日本シティ銀行 | 3.13% | 11,890 |
| 8 | 株式会社福岡銀行 | 2.87% | 10,900 |
| 9 | 朝日放送グループホールディングス株式会社 | 2.63% | 10,000 |
| 10 | 株式会社電通グループ | 2.06% | 7,810 |
Revenue scale in the same industry
KBC GROUP
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 171 companies
- 175 HIMACSFY Mar 2026 ¥18.2B
- 176 CYBERLINKSFY Dec 2025 ¥18.1B
- 177 KBC GROUPThis companyFY Mar 2026 ¥18.0B
- 178 GMO Financial GateFY Sep 2025 ¥17.9B
- 179 QuestFY Mar 2026 ¥17.8B
- … 463 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 北九州監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.3 billion | Consolidated |
| Net sales | ¥18.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Cash and cash equivalents | ¥13.0 billion | Consolidated |
| Net assets | ¥39.8 billion | Consolidated |
| Ordinary income (loss) | ¥1.7 billion | Consolidated |
| Total assets | ¥51.5 billion | Consolidated |
| Return on equity | 2.9% | Consolidated |
| Equity-to-asset ratio | 77.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-57.00 million | Consolidated |
| Basic earnings (loss) per share | 2,920.85 yen | Consolidated |
| Net assets per share | 104,624.9 yen | Consolidated |
| Dividend per share | 150 yen | Parent only |
| Operating revenue | ¥3.5 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Total number of issued shares (common stock) | 380,000 shares | Parent only |
| Net assets | ¥37.9 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥42.1 billion | Parent only |
| Return on equity | 1.9% | Parent only |
| Equity-to-asset ratio | 90.1% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 8.5% | Parent only |
| Basic earnings (loss) per share | 1,767.2 yen | Parent only |
| Net assets per share | 99,725.76 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 391 people | Consolidated |
| Number of employees | 52 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥18.0 billion | Consolidated |
| Average number of temporary employees | 29 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.0 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 202,726 shares | Consolidated |
| Shareholding ratio | 53.3% | Consolidated |
Balance sheet (112 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥9.0 billion | Consolidated |
| Other, net | ¥1.8 billion | Consolidated |
| Retained earnings | ¥30.3 billion | Consolidated |
| Notes receivable - trade | ¥1.2 billion | Consolidated |
| Non-current liabilities | ¥9.1 billion | Consolidated |
| Non-current assets | ¥33.7 billion | Consolidated |
| Land | ¥2.8 billion | Consolidated |
| Accounts receivable - trade | ¥2.5 billion | Consolidated |
| Contract liabilities | ¥47.81 million | Consolidated |
| Buildings and structures | ¥13.3 billion | Consolidated |
| Buildings and structures, net | ¥3.4 billion | Consolidated |
| Provision for directors' bonuses | ¥36.66 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥24.4 billion | Consolidated |
| Investment securities | ¥21.7 billion | Consolidated |
| Property, plant and equipment | ¥9.1 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥1.1 billion | Consolidated |
| Shareholders' equity | ¥30.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥10.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.1 billion | Consolidated |
| Current liabilities | ¥2.6 billion | Consolidated |
| Current assets | ¥17.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-9.9 billion | Consolidated |
| Accumulated depreciation | ¥-9.3 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥13.0 billion | Consolidated |
| Cash and deposits | ¥13.7 billion | Consolidated |
| Net assets | ¥39.8 billion | Consolidated |
| Net assets | ¥39.8 billion | Consolidated |
| Total assets | ¥51.5 billion | Consolidated |
| Total assets | ¥51.5 billion | Consolidated |
| Deferred tax liabilities | ¥4.0 billion | Consolidated |
| Deferred tax assets | ¥1.7 billion | Consolidated |
| Valuation and translation adjustments | ¥9.1 billion | Consolidated |
| Liabilities | ¥11.7 billion | Consolidated |
| Liabilities and net assets | ¥51.5 billion | Consolidated |
| Supplies | ¥4.60 million | Consolidated |
| Allowance for doubtful accounts | ¥-79.65 million | Consolidated |
| Allowance for doubtful accounts | ¥-27.37 million | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥55.01 million | Consolidated |
| Net defined benefit liability | ¥4.4 billion | Consolidated |
| Long-term loans receivable | ¥3.39 million | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.24 million | Parent only |
| Valuation difference on available-for-sale securities | ¥9.0 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Membership | ¥0.1 billion | Parent only |
| General reserve | ¥26.5 billion | Parent only |
| Retained earnings | ¥28.5 billion | Parent only |
| Legal retained earnings | ¥95.00 million | Parent only |
| Prepaid expenses | ¥9.40 million | Parent only |
| Right of trademark | ¥2.09 million | Parent only |
| Non-current liabilities | ¥3.6 billion | Parent only |
| Non-current assets | ¥32.0 billion | Parent only |
| Land | ¥2.8 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Tools, furniture and fixtures | ¥86.60 million | Parent only |
| Guarantee deposits | ¥35.44 million | Parent only |
| Buildings | ¥11.9 billion | Parent only |
| Buildings, net | ¥3.3 billion | Parent only |
| Construction in progress | ¥1.7 billion | Parent only |
| Provision for directors' bonuses | ¥36.66 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥22.7 billion | Parent only |
| Investment securities | ¥20.6 billion | Parent only |
| Right of using facilities | ¥18.45 million | Parent only |
| Property, plant and equipment | ¥9.1 billion | Parent only |
| Accounts receivable - other | ¥71.36 million | Parent only |
| Income taxes payable | ¥64.22 million | Parent only |
| Accrued expenses | ¥1.21 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥28.9 billion | Parent only |
| Structures | ¥1.4 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment | ¥10.1 billion | Parent only |
| Machinery and equipment, net | ¥1.0 billion | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥10.1 billion | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Accumulated depreciation | ¥-8.6 billion | Parent only |
| Accumulated depreciation | ¥-1.2 billion | Parent only |
| Accumulated depreciation | ¥-9.1 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥9.8 billion | Parent only |
| Net assets | ¥37.9 billion | Parent only |
| Net assets | ¥37.9 billion | Parent only |
| Stock special account caused by restructuring | ¥0.4 billion | Parent only |
| Total assets | ¥42.1 billion | Parent only |
| Deferred tax liabilities | ¥2.5 billion | Parent only |
| Retained earnings brought forward | ¥1.9 billion | Parent only |
| Valuation and translation adjustments | ¥9.0 billion | Parent only |
| Liabilities | ¥4.2 billion | Parent only |
| Liabilities and net assets | ¥42.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-79.65 million | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Vehicle and delivery equipment | ¥0.2 billion | Parent only |
| Vehicles, net | ¥51.87 million | Parent only |
| Long-term prepaid expenses | ¥10.05 million | Parent only |
| Long term guarantee deposited | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.1 billion | Parent only |
| Deposits received | ¥13.09 million | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥35.63 million | Consolidated |
| Other | ¥3.91 million | Consolidated |
| Other comprehensive income | ¥2.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.8 billion | Consolidated |
| Personnel expenses | ¥2.1 billion | Consolidated |
| Agent fees | ¥2.9 billion | Consolidated |
| Dividends from surplus | ¥-57.00 million | Consolidated |
| Comprehensive income | ¥3.9 billion | Consolidated |
| Interest income | ¥43.42 million | Consolidated |
| Rent income | ¥10.58 million | Consolidated |
| Dividend income | ¥0.4 billion | Consolidated |
| Operating income | ¥1.3 billion | Consolidated |
| Operating income | ¥1.3 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥44.65 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.78 million | Consolidated |
| Loss on retirement of non-current assets | ¥4.57 million | Consolidated |
| Cost of sales | ¥9.6 billion | Consolidated |
| Gross profit (loss) | ¥8.4 billion | Consolidated |
| Net sales | ¥18.0 billion | Consolidated |
| Net sales | ¥18.0 billion | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Net income (loss) | ¥1.1 billion | Consolidated |
| Provision for directors' bonuses | ¥36.66 million | Consolidated |
| Provision for directors' retirement benefits | ¥34.67 million | Consolidated |
| Loss on investments in partnership | ¥5.07 million | Consolidated |
| Gain on sales of investment securities | ¥55.56 million | Consolidated |
| Loss on valuation of investment securities | ¥9.27 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.6 billion | Consolidated |
| Commission fees | ¥28.14 million | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥52.34 million | Consolidated |
| Extraordinary income | ¥60.25 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.06 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Income (loss) before income taxes | ¥1.7 billion | Consolidated |
| Ordinary income | ¥1.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.9 billion | Consolidated |
| General expenses | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-57.00 million | Consolidated |
| Selling, general and administrative expenses | ¥7.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.09 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-2.83 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥100.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥14.53 million | Parent only |
| Other | ¥3.91 million | Parent only |
| Dividends from surplus | ¥-57.00 million | Parent only |
| Interest income | ¥42.09 million | Parent only |
| Dividend income | ¥0.4 billion | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Operating revenue | ¥3.5 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥44.62 million | Parent only |
| Operating expenses | ¥3.0 billion | Parent only |
| Gain on sales of non-current assets | ¥0.45 million | Parent only |
| Loss on retirement of non-current assets | ¥4.57 million | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Loss on investments in partnership | ¥5.07 million | Parent only |
| Gain on sales of investment securities | ¥55.56 million | Parent only |
| Loss on valuation of investment securities | ¥9.27 million | Parent only |
| Commission fees | ¥28.14 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-4.91 million | Parent only |
| Extraordinary income | ¥59.92 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥100.00 million | Parent only |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.45 million | Consolidated |
| Revenue | ¥11.41 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.8 billion | Consolidated |
| Total changes during the period | ¥3.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.8 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥3.20 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-19.06 million | Consolidated |
| Decrease (increase) in other current assets | ¥0.7 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.78 million | Consolidated |
| Loss on retirement of non-current assets | ¥4.57 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Net decrease increase in time deposits | ¥0.2 billion | Consolidated |
| Subtotal | ¥2.5 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥2.76 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-11.55 million | Consolidated |
| Loss gain on investments in partnership | ¥5.07 million | Consolidated |
| Purchase of investment securities | ¥-1.7 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-55.56 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥9.27 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.86 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.99 million | Consolidated |
| Income taxes paid | ¥-0.7 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Purchase of intangible assets | ¥-92.97 million | Consolidated |
| Payments of loans receivable | ¥-9.50 million | Consolidated |
| Collection of loans receivable | ¥7.95 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.05 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥16.14 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Dividends | ¥-57.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.3 billion | Consolidated | Disclosed |
| Dividend per share | 150 | Parent only | Disclosed |
| Number of employees | 391 | Consolidated | Disclosed |
| Net assets | ¥39.8 billion | Consolidated | Disclosed |
| Net sales | ¥18.0 billion | Consolidated | Disclosed |
| Operating income | ¥1.3 billion | Consolidated | Disclosed |
| Operating revenue | ¥3.5 billion | Parent only | Disclosed |
| Ordinary income | ¥1.7 billion | Consolidated | Disclosed |
| Net income | ¥1.1 billion | Consolidated | Disclosed |
| Total assets | ¥51.5 billion | Consolidated | Disclosed |
| Operating margin | 7.4% | Consolidated | Calculated |
| Net margin | 6.2% | Consolidated | Calculated |
| Sales per employee | 45911734 yen | Consolidated | Calculated |
| Total asset turnover | 0.35 times | Consolidated | Calculated |
| Net assets to total assets | 77.3% | Consolidated | Calculated |