T&S Group
T&S Group Inc.
Company highlights
The largest holder on the register is 武川 義浩, at 24.5%.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
T&S Group
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.1 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Commission fees | ¥68.09 million | Consolidated | |
| Research and development expenses | ¥6.70 million | Consolidated | |
| Retirement benefit expenses | ¥2.37 million | Consolidated | |
| Provision for bonuses | ¥1.80 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.30 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.2 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated | |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
T&S Group
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries and allowances ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Commission fees ¥0.1 billion
- Research and development expenses ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
T&S Group
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
T&S Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.0B | ¥4.1B |
| Year on year (%) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | +37.7%◆ |
| Ordinary income (loss) | ¥0.4B | ¥0.6B | ¥0.6B | ¥0.5B | ¥0.8B |
| Change from prior year | +37.7% | +49.3% | +3.5% | comparison basis not confirmed | +44.8% |
| Ordinary income (loss) as a share of Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | 17.5% | 18.4% |
| Change (percentage points) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | +0.9 points |
Fiscal periods marked for changes
- 2017Net sales year on year +1,316.9%, Ordinary income (loss) as a share of revenue +81.8 points, Ordinary income (loss) loss to profit
- 2019Ordinary income (loss) as a share of revenue +2.3 points
- 2025Net sales year on year +37.7%
T&S Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
T&S Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.0 billion | ¥4.1 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥0.5 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.3 billion | ¥0.5 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.4 billion | ¥2.9 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.9 billion | ¥3.7 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 321.4 yen | 384.35 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 42.4 yen | 67.19 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 42.17 yen | 66.82 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 83.4% | 79.5% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 13.2% | 19.0% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.4 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-21.59 million | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-49.60 million | ¥-60.66 million |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.0 billion | ¥2.6 billion |
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥0.4 billion | ¥0.6 billion | ¥0.6 billion | ¥0.3 billion | ¥0.2 billion |
| Net income (loss) | ¥0.3 billion | ¥0.4 billion | ¥0.5 billion | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥40.00 million | ¥40.00 million |
| Total number of issued shares (common stock) | 3,816,600 shares | 7,633,200 shares | 7,633,200 shares | 7,633,200 shares | 7,633,200 shares |
| Net assets | ¥1.5 billion | ¥1.7 billion | ¥2.2 billion | ¥2.3 billion | ¥2.5 billion |
| Total assets | ¥2.0 billion | ¥2.3 billion | ¥2.6 billion | ¥2.5 billion | ¥2.5 billion |
| Net assets per share | 195.87 yen | 229.69 yen | 285.45 yen | 305.66 yen | 330.22 yen |
| Dividend per share | 8 yen | 6 yen | 6.55 yen | 8 yen | 10 yen |
| Basic earnings (loss) per share | 39.42 yen | 58.14 yen | 62.61 yen | 26.66 yen | 27.49 yen |
| Diluted earnings per share | 38.02 yen | 57.41 yen | 62.18 yen | 26.52 yen | 27.33 yen |
| Equity-to-asset ratio | 75.2% | 76.0% | 82.7% | 93.9% | 99.2% |
| Return on equity | 21.8% | 27.3% | 24.3% | 9.0% | 8.6% |
| Payout ratio | 10.1% | 10.3% | 10.5% | 30.0% | 36.4% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-2.10 million | ¥-55.31 million | ¥-13.37 million | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-11.96 million | ¥-0.2 billion | ¥-44.07 million | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥1.3 billion | ¥1.4 billion | ¥1.7 billion | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥10 | Could not be retrieved | 36.4% | |
| FY ending 9/2024 | ¥8 | Could not be retrieved | 30.0% | Fiscal year was not 12 months |
| FY ending 11/2023 | ¥6.55 | Could not be retrieved | 10.5% | |
| FY ending 11/2022 | ¥6 | Could not be retrieved | 10.3% | Stock split or share consolidation noted |
| FY ending 11/2021 | ¥8 | Could not be retrieved | 10.1% | Stock split or share consolidation noted |
| FY ending 11/2020 | ¥13.5 | Could not be retrieved | 9.4% | Stock split or share consolidation noted |
T&S Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
T&S Group
Unit %Source Annual securities reports
- Financial institutions0.20%
- Securities firms4.10%
- Other corporations10.89%
- Foreign holders (institutions)0.51%
- Foreign holders (individuals)0.06%
- Individuals and others84.24%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 武川 義浩 | 24.54% | 1,860,100 |
| 2 | 日下 理 | 7.42% | 562,800 |
| 3 | 渡辺 照男 | 6.02% | 456,400 |
| 4 | 合同会社尚創 | 5.03% | 381,700 |
| 5 | 遠藤 玲 | 3.64% | 276,100 |
| 6 | 合同会社RINGO | 2.51% | 190,900 |
| 7 | 合同会社TY&D | 2.51% | 190,900 |
| 8 | 楽天証券株式会社 | 1.47% | 112,101 |
| 9 | 株式会社SBI証券 | 1.4% | 106,800 |
| 10 | ティアンドエスグループ従業員持株会 | 0.9% | 68,700 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | ¥6.70 million | ¥0.98 million |
| FY ending 11/2020 | ¥15.21 million | ¥6.71 million |
Revenue scale in the same industry
T&S Group
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 423 companies
- 427 AI CROSSFY Dec 2025 ¥4.2B
- 428 Nippon RADFY Mar 2026 ¥4.1B
- 429 T&S GroupThis companyFY Sep 2025 ¥4.1B
- 430 NEFY Apr 2026 ¥4.1B
- 431 GameWithFY May 2026 ¥4.0B
- … 211 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 双葉監査法人 |
| Audit fees (this year, total) | ¥15.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Diluted earnings per share | 66.82 yen | Consolidated |
| Cash and cash equivalents | ¥2.6 billion | Consolidated |
| Net assets | ¥2.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥3.7 billion | Consolidated |
| Return on equity | 19.0% | Consolidated |
| Equity-to-asset ratio | 79.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-60.66 million | Consolidated |
| Basic earnings (loss) per share | 67.19 yen | Consolidated |
| Net assets per share | 384.35 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Diluted earnings per share | 27.33 yen | Parent only |
| Total number of issued shares (common stock) | 7,633,200 shares | Parent only |
| Net assets | ¥2.5 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥2.5 billion | Parent only |
| Return on equity | 8.6% | Parent only |
| Equity-to-asset ratio | 99.2% | Parent only |
| Capital stock | ¥40.00 million | Parent only |
| Payout ratio | 36.4% | Parent only |
| Basic earnings (loss) per share | 27.49 yen | Parent only |
| Net assets per share | 330.22 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 368 people | Consolidated |
| Number of employees | 368 people | Consolidated |
| Average length of service (years) | 8.9 years | Parent only |
| Average annual salary | ¥6.57 million | Parent only |
| Average age (years) | 35.7 years old | Parent only |
| Number of employees | 14 people | Parent only |
| Number of employees | 14 people | Parent only |
| Number of employees | 14 people | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Shares (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,206,501 shares | Consolidated |
| Total number of shares held treasury shares etc | 54,000 shares | Consolidated |
| Number of shares | 7,633,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.7% | Consolidated |
| Shareholding ratio | 55.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 54,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥58.14 million | Consolidated |
| Number of voting rights | 75,678 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.40 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥82.88 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 31.9% | Parent only |
Other disclosed items (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Total return on the share price index | 60.5% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥6.70 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.98 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥15.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥15.00 million | Consolidated |
Balance sheet (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.05 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥37.88 million | Consolidated |
| Goodwill | ¥86.61 million | Consolidated |
| Software | ¥0.96 million | Consolidated |
| Work in process | ¥3.28 million | Consolidated |
| Retained earnings | ¥2.3 billion | Consolidated |
| Non-current liabilities | ¥66.31 million | Consolidated |
| Non-current assets | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥0.5 billion | Consolidated |
| Contract assets net | ¥61.02 million | Consolidated |
| Tools, furniture and fixtures | ¥16.73 million | Consolidated |
| Tools, furniture and fixtures | ¥4.51 million | Consolidated |
| Guarantee deposits | ¥27.75 million | Consolidated |
| Buildings | ¥30.40 million | Consolidated |
| Buildings, net | ¥10.47 million | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Investment securities | ¥93.28 million | Consolidated |
| Property, plant and equipment | ¥14.98 million | Consolidated |
| Accounts receivable - other | ¥25.62 million | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued consumption taxes | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥34.13 million | Consolidated |
| Accounts payable - other | ¥21.94 million | Consolidated |
| Shareholders' equity | ¥2.9 billion | Consolidated |
| Current liabilities | ¥0.7 billion | Consolidated |
| Current assets | ¥3.4 billion | Consolidated |
| Accumulated depreciation | ¥-12.22 million | Consolidated |
| Accumulated depreciation | ¥-19.93 million | Consolidated |
| Intangible assets | ¥87.58 million | Consolidated |
| Cash and cash equivalents | ¥2.6 billion | Consolidated |
| Cash and deposits | ¥2.6 billion | Consolidated |
| Net assets | ¥2.9 billion | Consolidated |
| Net assets | ¥2.9 billion | Consolidated |
| Total assets | ¥3.7 billion | Consolidated |
| Deferred tax assets | ¥69.55 million | Consolidated |
| Treasury stock | ¥-72.77 million | Consolidated |
| Valuation and translation adjustments | ¥37.88 million | Consolidated |
| Liabilities | ¥0.7 billion | Consolidated |
| Liabilities and net assets | ¥3.7 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥40.00 million | Consolidated |
| Provision for bonuses | ¥40.01 million | Consolidated |
| Net defined benefit liability | ¥66.31 million | Consolidated |
| Other | ¥0.30 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥37.88 million | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software | ¥0.96 million | Parent only |
| Retained earnings | ¥1.9 billion | Parent only |
| Legal retained earnings | ¥0.15 million | Parent only |
| Prepaid expenses | ¥4.47 million | Parent only |
| Non-current liabilities | ¥2.71 million | Parent only |
| Non-current assets | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥1.73 million | Parent only |
| Guarantee deposits | ¥25.43 million | Parent only |
| Buildings, net | ¥9.09 million | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Investment securities | ¥93.28 million | Parent only |
| Property, plant and equipment | ¥10.82 million | Parent only |
| Accounts receivable - other | ¥25.62 million | Parent only |
| Accrued expenses | ¥2.08 million | Parent only |
| Accounts payable - other | ¥11.02 million | Parent only |
| Shareholders' equity | ¥2.5 billion | Parent only |
| Current liabilities | ¥16.68 million | Parent only |
| Current assets | ¥2.1 billion | Parent only |
| Intangible assets | ¥0.96 million | Parent only |
| Cash and deposits | ¥1.8 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥90.00 million | Parent only |
| Net assets | ¥2.5 billion | Parent only |
| Net assets | ¥2.5 billion | Parent only |
| Total assets | ¥2.5 billion | Parent only |
| Deferred tax assets | ¥44.89 million | Parent only |
| Retained earnings brought forward | ¥1.9 billion | Parent only |
| Treasury stock | ¥-72.77 million | Parent only |
| Valuation and translation adjustments | ¥37.88 million | Parent only |
| Liabilities | ¥19.39 million | Parent only |
| Liabilities and net assets | ¥2.5 billion | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥40.00 million | Parent only |
| Provision for bonuses | ¥1.05 million | Parent only |
| Provision for retirement benefits | ¥2.71 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Deposits received | ¥2.24 million | Parent only |
Statement of income (61 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.03 million | Consolidated |
| Other comprehensive income | ¥37.88 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥37.88 million | Consolidated |
| Dividends from surplus | ¥-60.63 million | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥2.20 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥3.56 million | Consolidated |
| Non-operating expenses | ¥6.29 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Cost of sales | ¥2.9 billion | Consolidated |
| Gross profit (loss) | ¥1.2 billion | Consolidated |
| Net sales | ¥4.1 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Commission fees | ¥0.50 million | Consolidated |
| Commission fees | ¥68.09 million | Consolidated |
| Stock issuance cost | ¥5.77 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-22.80 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥6.70 million | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries and allowances | ¥0.1 billion | Consolidated |
| Disposal of treasury stock | ¥0.68 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-60.66 million | Consolidated |
| Selling, general and administrative expenses | ¥0.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.30 million | Consolidated |
| Provision for bonuses | ¥1.80 million | Consolidated |
| Retirement benefit expenses | ¥2.37 million | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥10.73 million | Consolidated |
| Change of scope of consolidation | ¥-9.92 million | Consolidated |
| Miscellaneous income | ¥1.36 million | Consolidated |
| Other | ¥0 | Parent only |
| Dividends from surplus | ¥-60.63 million | Parent only |
| Interest income | ¥2.88 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating revenue | ¥0.5 billion | Parent only |
| Non-operating income | ¥3.35 million | Parent only |
| Non-operating expenses | ¥6.27 million | Parent only |
| Operating expenses | ¥0.3 billion | Parent only |
| Gross profit (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Commission fees | ¥0.50 million | Parent only |
| Stock issuance cost | ¥5.77 million | Parent only |
| Income taxes - current | ¥0.30 million | Parent only |
| Income taxes | ¥2.34 million | Parent only |
| Income taxes - deferred | ¥2.03 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥0.68 million | Parent only |
| Miscellaneous income | ¥0.47 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥37.88 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥37.88 million | Parent only |
Statement of cash flows (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥15.26 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥76.70 million | Consolidated |
| Decrease (increase) in other current assets | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥7.02 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥14.15 million | Consolidated |
| Interest and dividends income received | ¥2.20 million | Consolidated |
| Interest and dividend income | ¥-2.20 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Amortization of guarantee deposits | ¥2.34 million | Consolidated |
| Purchase of investment securities | ¥-24.73 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.98 million | Consolidated |
| Decrease (increase) in inventories | ¥10.42 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥4.19 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.30 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥1.06 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥4.14 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-97.42 million | Consolidated |
| Dividends | ¥-60.66 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 368 | Consolidated | Disclosed |
| Net assets | ¥2.9 billion | Consolidated | Disclosed |
| Net sales | ¥4.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.5 billion | Parent only | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥3.7 billion | Consolidated | Disclosed |
| Operating margin | 18.4% | Consolidated | Calculated |
| Net margin | 12.4% | Consolidated | Calculated |
| Sales per employee | 11150318 yen | Consolidated | Calculated |
| Total asset turnover | 1.12 times | Consolidated | Calculated |
| Net assets to total assets | 79.5% | Consolidated | Calculated |