Nomura Research Institute
Nomura Research Institute,Ltd.
Company highlights
The largest segment by revenue is 金融ITソリューション, at 49.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Nomura Research Institute
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 金融ITソリューション | ¥399.8 billion | 49.3% | ¥366.6 billion | ¥74.3 billion | 18.6% | ¥61.6 billion |
| 産業ITソリューション | ¥271.2 billion | 33.4% | ¥267.5 billion | ¥-74.6 billion | -27.5% | ¥24.3 billion |
| IT基盤サービス | ¥77.0 billion | 9.5% | ¥67.0 billion | ¥38.6 billion | 50.1% | ¥30.3 billion |
| Consulting | ¥63.6 billion | 7.8% | ¥60.3 billion | ¥19.2 billion | 30.2% | ¥18.4 billion |
| Total of the businesses | ¥811.6 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥145.6 billion | Consolidated |
| Salaries and allowances | ¥27.3 billion | Parent only | |
| Operations consignment expenses | ¥23.5 billion | Parent only | |
| Other | ¥8.5 billion | Parent only | |
| Stationery expenses | ¥8.5 billion | Parent only | |
| Provision for bonuses | ¥7.3 billion | Parent only | |
| Welfare expenses | ¥5.9 billion | Parent only | |
| Rent expenses on real estates | ¥4.0 billion | Parent only | |
| Retirement benefit expenses | ¥2.5 billion | Parent only | |
| Education and training expenses | ¥1.9 billion | Parent only | |
| Depreciation | ¥1.4 billion | Parent only | |
| Directors' compensations | ¥1.1 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥20.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥233.1 billion | Parent only |
| Ordinary income | ¥152.5 billion | Parent only | |
| Operating income | ¥58.3 billion | Consolidated | |
| Net income | ¥15.3 billion | Consolidated |
Nomura Research Institute
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥145.6 billion
- Salaries and allowances ¥27.3 billion
- Operations consignment expenses ¥23.5 billion
- Other ¥8.5 billion
- Stationery expenses ¥8.5 billion
- Provision for bonuses ¥7.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Nomura Research Institute
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥611.6B | ¥692.2B | ¥736.6B | ¥764.8B | ¥814.7B |
| Year on year (%) | +11.1% | +13.2% | +6.4% | +3.8% | +6.5% |
| Profit (loss) before tax (IFRS) | ¥104.7B | ¥108.5B | ¥117.2B | ¥134.2B | ¥58.9B |
| Change from prior year | comparison basis not confirmed | +3.7% | +8.0% | +14.4% | -56.1% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 17.1% | 15.7% | 15.9% | 17.5% | 7.2% |
| Change (percentage points) | comparison basis not confirmed | -1.4 points | +0.2 points | +1.6 points | -10.3 points◆ |
Fiscal periods marked for changes
- 2026Profit (loss) before tax (IFRS) as a share of revenue -10.3 points
Nomura Research Institute
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥611.6 billion | ¥692.2 billion | ¥736.6 billion | ¥764.8 billion | ¥814.7 billion |
| Profit (loss) before tax (IFRS) | ¥104.7 billion | ¥108.5 billion | ¥117.2 billion | ¥134.2 billion | ¥58.9 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥71.4 billion | ¥76.3 billion | ¥79.6 billion | ¥93.8 billion | ¥15.3 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥83.2 billion | ¥80.5 billion | ¥88.3 billion | ¥87.0 billion | ¥31.3 billion |
| Equity attributable to owners of parent (IFRS) | ¥339.4 billion | ¥399.0 billion | ¥399.5 billion | ¥434.0 billion | ¥433.9 billion |
| Total assets (IFRS) | ¥789.7 billion | ¥838.2 billion | ¥922.8 billion | ¥928.5 billion | ¥959.8 billion |
| Equity attributable to owners of parent per share (IFRS) | 575.59 yen | 674.35 yen | 693.33 yen | 758.67 yen | 755.4 yen |
| Basic earnings (loss) per share (IFRS) | 120.57 yen | 128.92 yen | 136.9 yen | 163.57 yen | 26.62 yen |
| Diluted earnings (loss) per share (IFRS) | 120.34 yen | 128.88 yen | 136.84 yen | 163.56 yen | 26.62 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 43.0% | 47.6% | 43.3% | 46.7% | 45.2% |
| Return on equity attributable to owners of parent (IFRS) | 21.3% | 20.7% | 19.9% | 22.5% | 3.5% |
| Net cash provided by (used in) operating activities (IFRS) | ¥98.1 billion | ¥118.9 billion | ¥142.3 billion | ¥130.2 billion | ¥147.6 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-130.5 billion | ¥-61.2 billion | ¥-53.4 billion | ¥-47.6 billion | ¥-97.0 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-8.0 billion | ¥-44.9 billion | ¥-47.6 billion | ¥-87.3 billion | ¥-90.8 billion |
| Cash and cash equivalents (IFRS) | ¥115.6 billion | ¥129.3 billion | ¥173.9 billion | ¥168.6 billion | ¥132.6 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥439.2 billion | ¥471.1 billion | ¥531.7 billion | ¥560.1 billion | ¥610.3 billion |
| Ordinary income (loss) | ¥89.4 billion | ¥101.5 billion | ¥105.9 billion | ¥138.3 billion | ¥152.5 billion |
| Net income (loss) | ¥68.2 billion | ¥79.1 billion | ¥76.0 billion | ¥106.8 billion | ¥81.2 billion |
| Capital stock | ¥22.4 billion | ¥23.6 billion | ¥24.7 billion | ¥25.7 billion | ¥25.7 billion |
| Total number of issued shares (common stock) | 610,696,000 shares | 593,652,000 shares | 580,796,000 shares | 581,241,000 shares | 581,241,000 shares |
| Net assets | ¥306.6 billion | ¥363.1 billion | ¥347.6 billion | ¥400.0 billion | ¥449.3 billion |
| Total assets | ¥649.4 billion | ¥694.1 billion | ¥783.5 billion | ¥807.6 billion | ¥839.0 billion |
| Net assets per share | 519.51 yen | 613.4 yen | 603.08 yen | 699.14 yen | 782.12 yen |
| Dividend per share | 40 yen | 45 yen | 53 yen | 63 yen | 77 yen |
| Interim dividend per share | 19 yen | 22 yen | 24 yen | 29 yen | 35 yen |
| Basic earnings (loss) per share | 115.17 yen | 133.59 yen | 130.64 yen | 186.28 yen | 141.7 yen |
| Diluted earnings per share | 114.95 yen | 133.56 yen | 130.58 yen | 186.27 yen | 141.7 yen |
| Equity-to-asset ratio | 47.2% | 52.3% | 44.4% | 49.5% | 53.5% |
| Return on equity | 22.0% | 23.6% | 21.4% | 28.6% | 19.1% |
| Payout ratio | 34.6% | 33.7% | 40.6% | 33.9% | 54.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥77 | ¥35 | 54.5% | |
| FY ending 3/2025 | ¥63 | ¥29 | 33.9% | |
| FY ending 3/2024 | ¥53 | ¥24 | 40.6% | |
| FY ending 3/2023 | ¥45 | ¥22 | 33.7% | |
| FY ending 3/2022 | ¥40 | ¥19 | 34.6% | |
| FY ending 3/2021 | ¥36 | ¥17 | 34.6% | |
| FY ending 3/2020 | ¥32 | ¥15 | 28.2% | Stock split or share consolidation noted |
| FY ending 3/2019 | ¥90 | ¥45 | 33.4% | |
| FY ending 3/2018 | ¥90 | ¥45 | 41.3% | |
| FY ending 3/2017 | ¥80 | ¥40 | 44.5% | |
| FY ending 3/2016 | ¥80 | ¥40 | 43.6% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥70 | ¥30 | 41.5% | |
| FY ending 3/2014 | ¥56 | ¥26 | 39.3% | |
| FY ending 3/2013 | ¥52 | ¥26 | 48.5% |
Nomura Research Institute
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Nomura Research Institute
Unit %Source Annual securities reports
- Financial institutions25.84%
- Securities firms2.39%
- Other corporations24.39%
- Foreign holders (institutions)35.01%
- Foreign holders (individuals)0.01%
- Individuals and others12.36%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥5.4 billion | ¥49.5 billion |
| FY ending 3/2021 | ¥4.5 billion | ¥33.4 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 金融ITソリューション | ¥2.5 billion | ¥27.9 billion |
| 産業ITソリューション | ¥0.8 billion | ¥7.7 billion |
| IT基盤サービス | ¥0.7 billion | ¥10.0 billion |
| Consulting | ¥1.4 billion | ¥47.00 million |
Revenue scale in the same industry
Nomura Research Institute
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 2 companies
- 6 LYFY Mar 2026 ¥2.0T
- 7 OTSUKAFY Dec 2025 ¥1.3T
- 8 Nomura Research InstituteThis companyFY Mar 2026 ¥814.7B
- 9 SCSKFY Mar 2026 ¥780.3B
- 10 HIKARI TSUSHINFY Mar 2026 ¥734.8B
- … 632 companies
Workforce information
Women 11.2 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 7,982 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
0 hours |
| Annual paid leave taken |
73.4% |
| Childcare leave taken, men |
90% |
| Childcare leave taken, women |
89% |
| Share of managers who are women | 11.7% |
| Share of board members who are women | 23.1% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2023-01-30 | 令和4年度障害者総合福祉推進事業費補助金 | 厚生労働省 | ¥12.00 million |
| 2023-01-30 | 令和4年度障害者総合福祉推進事業費補助金 | 厚生労働省 | ¥8.00 million |
| 2022-11-08 | 令和4年度子ども・子育て支援推進調査研究事業費補助金(2次公募分) | 厚生労働省 | ¥15.00 million |
| 2022-11-04 | 令和4年度子ども・子育て支援推進調査研究事業費補助金(1次公募分) | 厚生労働省 | ¥60.00 million |
| 2022-10-31 | 令和4年度エネルギー需給構造高度化対策に関する調査等事業(ZEB・ZEH-Mの普及拡大に係る調査) | 資源エネルギー庁 | ¥22.00 million |
| 2022-10-28 | 令和4年度法定経営指導員育成に関する講習資料補足データ作成業務(地域の産業集積等の課題や地域企業のデジタル化等に関する調査研究) | 中小企業庁 | ¥17.56 million |
| 2022-09-28 | 令和4年度エネルギー需給構造高度化対策に関する調査等委託事業(関東地域における次世代エネルギーと産業競争力強化に関する調査) | 経済産業省 | ¥17.93 million |
| 2022-09-13 | 老人保健事業推進費等補助金(老人保健健康増進等事業分) | 厚生労働省 | ¥47.20 million |
| 2022-09-01 | 令和4年度燃料安定供給対策に関する調査(グリーンLPGの社会実装を見据えた国内外の動向調査) | 資源エネルギー庁 | ¥12.28 million |
| 2022-08-04 | 令和4年度エネルギー需給構造高度化対策に関する調査等事業(次世代の分散型電力ネットワークのあり方に関する調査) | 資源エネルギー庁 | ¥23.80 million |
| 2022-04-01 | 令和4年度エネルギー需給構造高度化対策に関する調査等事業(産業・業務部門における更なる省エネの促進に向けた省エネ法関連制度に関する調査) | 資源エネルギー庁 | ¥39.60 million |
| 2022-04-01 | 令和4年度エネルギー需給構造高度化対策に関する調査等事業(建材トップランナー制度の見直しに向けた調査及び窓の表示制度の状況調査) | 資源エネルギー庁 | ¥25.85 million |
| 8 more | |||
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 53,152 t-CO2 |
| Sites covered by the report | 5 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | ¥0.1 billion |
| Audit fees (this year, network firms) | ¥0.5 billion |
| Non-audit fees (this year, network firms) | ¥0.2 billion |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥147.6 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 26.62 yen | Consolidated |
| Revenue (IFRS) | ¥814.7 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 26.62 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥15.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥31.3 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-97.0 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥132.6 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥58.9 billion | Consolidated |
| Total assets (IFRS) | ¥959.8 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥433.9 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 3.5% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 45.2% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-90.8 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 755.4 yen | Consolidated |
| Dividend per share | 77 yen | Parent only |
| Net sales | ¥610.3 billion | Parent only |
| Net income (loss) | ¥81.2 billion | Parent only |
| Diluted earnings per share | 141.7 yen | Parent only |
| Total number of issued shares (common stock) | 581,241,000 shares | Parent only |
| Net assets | ¥449.3 billion | Parent only |
| Ordinary income (loss) | ¥152.5 billion | Parent only |
| Total assets | ¥839.0 billion | Parent only |
| Return on equity | 19.1% | Parent only |
| Equity-to-asset ratio | 53.5% | Parent only |
| Capital stock | ¥25.7 billion | Parent only |
| Payout ratio | 54.5% | Parent only |
| Interim dividend per share | 35 yen | Parent only |
| Basic earnings (loss) per share | 141.7 yen | Parent only |
| Net assets per share | 782.12 yen | Parent only |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥58.3 billion | Consolidated |
| Revenue | ¥-6.8 billion | Consolidated |
| Revenue | ¥55.00 million | Consolidated |
| Revenue | ¥2.2 billion | Consolidated |
| Revenue | ¥259.9 billion | Consolidated |
| Revenue | ¥83.7 billion | Consolidated |
| Change in average annual salary from the previous year | 0.8% | Parent only |
| Revenue | ¥59.2 billion | Parent only |
| Revenue | ¥0.8 billion | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 16,894 people | Consolidated |
| Number of employees | 16,894 people | Consolidated |
| Wage gap between men and women (all employees) | 73.1% | Parent only |
| Average length of service (years) | 13.7 years | Parent only |
| Average annual salary | ¥13.33 million | Parent only |
| Average age (years) | 39.7 years old | Parent only |
| Number of employees | 7,982 people | Parent only |
| Number of employees | 7,982 people | Parent only |
| Number of employees | 7,982 people | Parent only |
| Wage gap between men and women (regular employees) | 73.1% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 182,000 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 178,000 t-CO2e | Consolidated |
| Average number of temporary employees | 4,649 people | Consolidated |
| Average number of temporary employees | 4,649 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 90.9% | Parent only |
| Average number of temporary employees | 2,397 people | Parent only |
| Average number of temporary employees | 2,397 people | Parent only |
| Average number of temporary employees | 2,397 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 11.7% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 322,882,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 6,837,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥6.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.4 billion | Consolidated |
| Number of shares | 581,241,511 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.2% | Consolidated |
| Shareholding ratio | 56.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 6,837,000 shares | Consolidated |
| Number of voting rights | 5,740,008 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥43.1 billion | Consolidated |
| Number of issues | 17 issues | Consolidated |
| Number of issues | 14 issues | Consolidated |
| Total shareholder return | 134.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥5.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥49.5 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.5 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥36.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0.1 billion | Consolidated |
| Fees for non-audit services - total | ¥0.2 billion | Consolidated |
| Fees for non-audit services - total | ¥0.1 billion | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.2 billion | Consolidated |
| Non audit fees consolidated subsidiaries | ¥2.00 million | Consolidated |
Balance sheet (150 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.7 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥48.00 million | Consolidated |
| Other current liabilities clifrs | ¥60.2 billion | Consolidated |
| Other current assets caifrs | ¥26.6 billion | Consolidated |
| Other components of equity IFRS | ¥52.0 billion | Consolidated |
| Other financial liabilities | ¥33.9 billion | Consolidated |
| Other financial liabilities | ¥1.5 billion | Consolidated |
| Other financial assets | ¥62.0 billion | Consolidated |
| Other financial assets | ¥78.9 billion | Consolidated |
| Other non current liabilities nclifrs | ¥1.9 billion | Consolidated |
| Other non current assets ncaifrs | ¥1.4 billion | Consolidated |
| Goodwill | ¥125.3 billion | Consolidated |
| Goodwill | ¥-84.3 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-325.5 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥527.5 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥202.0 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥202.0 billion | Consolidated |
| Goodwill IFRS | ¥41.0 billion | Consolidated |
| Software | ¥-206.3 billion | Consolidated |
| Software | ¥321.9 billion | Consolidated |
| Software in progress | ¥22.1 billion | Consolidated |
| Software in progress IFRS | ¥22.1 billion | Consolidated |
| Software IFRS | ¥115.6 billion | Consolidated |
| Lease obligations | ¥10.9 billion | Consolidated |
| Lease obligations | ¥20.9 billion | Consolidated |
| Right of use assets IFRS | ¥28.0 billion | Consolidated |
| Retained earnings IFRS | ¥354.1 billion | Consolidated |
| Trademarks accumulated amortization and impairment losses IFRS | ¥-3.0 billion | Consolidated |
| Trademarks acquisition cost IFRS | ¥10.0 billion | Consolidated |
| Trademarks IFRS | ¥7.0 billion | Consolidated |
| Trade and other payables clifrs | ¥103.1 billion | Consolidated |
| Trade and other receivables caifrs | ¥214.4 billion | Consolidated |
| Land | ¥1.9 billion | Consolidated |
| Land IFRS | ¥1.9 billion | Consolidated |
| Contract liabilities | ¥25.7 billion | Consolidated |
| Contract assets | ¥65.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥29.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥-21.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥7.2 billion | Consolidated |
| Buildings and structures | ¥61.2 billion | Consolidated |
| Buildings and structures | ¥-24.9 billion | Consolidated |
| Buildings and structures IFRS | ¥36.2 billion | Consolidated |
| Provisions clifrs | ¥0.7 billion | Consolidated |
| Provisions nclifrs | ¥11.9 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥11.4 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥11.4 billion | Consolidated |
| Property, plant and equipment | ¥110.7 billion | Consolidated |
| Property, plant and equipment | ¥-63.9 billion | Consolidated |
| Property plant and equipment IFRS | ¥46.7 billion | Consolidated |
| Property plant and equipment IFRS | ¥46.7 billion | Consolidated |
| Income taxes payable | ¥26.4 billion | Consolidated |
| Machinery, equipment | ¥18.6 billion | Consolidated |
| Machinery, equipment | ¥-17.1 billion | Consolidated |
| Machinery and equipment IFRS | ¥1.5 billion | Consolidated |
| Total current liabilities IFRS | ¥273.0 billion | Consolidated |
| Current assets IFRS | ¥501.1 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-241.2 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥402.2 billion | Consolidated |
| Intangible assets IFRS | ¥161.0 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥132.6 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥132.6 billion | Consolidated |
| Bonds and borrowings clifrs | ¥12.1 billion | Consolidated |
| Bonds and borrowings nclifrs | ¥192.2 billion | Consolidated |
| Net assets | ¥438.0 billion | Consolidated |
| Net assets | ¥438.0 billion | Consolidated |
| Total assets | ¥959.8 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥16.2 billion | Consolidated |
| Deferred tax assets IFRS | ¥8.4 billion | Consolidated |
| Treasury shares IFRS | ¥-31.0 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥433.9 billion | Consolidated |
| Liabilities and equity IFRS | ¥959.8 billion | Consolidated |
| Liabilities IFRS | ¥521.8 billion | Consolidated |
| Capital surplus IFRS | ¥33.2 billion | Consolidated |
| Share capital IFRS | ¥25.7 billion | Consolidated |
| Net defined benefit liability | ¥4.1 billion | Consolidated |
| Net defined benefit asset | ¥81.9 billion | Consolidated |
| Non controlling interests IFRS | ¥4.1 billion | Consolidated |
| Non current labilities IFRS | ¥248.8 billion | Consolidated |
| Non current assets IFRS | ¥458.7 billion | Consolidated |
| Customer relationship | ¥-31.2 billion | Consolidated |
| Customer relationship | ¥47.4 billion | Consolidated |
| Customer related assets IFRS | ¥16.2 billion | Consolidated |
| Other | ¥1.1 billion | Parent only |
| Other | ¥11.1 billion | Parent only |
| Other | ¥3.7 billion | Parent only |
| Other | ¥1.4 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥22.5 billion | Parent only |
| Other capital surplus | ¥0.6 billion | Parent only |
| Software | ¥106.9 billion | Parent only |
| Software in progress | ¥16.9 billion | Parent only |
| Work in process | ¥25.00 million | Parent only |
| Retained earnings | ¥426.4 billion | Parent only |
| Legal retained earnings | ¥0.6 billion | Parent only |
| Advances received | ¥19.8 billion | Parent only |
| Prepaid pension cost | ¥80.7 billion | Parent only |
| Prepaid expenses | ¥15.1 billion | Parent only |
| Provision for loss on order received | ¥0.2 billion | Parent only |
| Merchandise | ¥1.3 billion | Parent only |
| Non-current liabilities | ¥208.1 billion | Parent only |
| Non-current assets | ¥524.3 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.8 billion | Parent only |
| Land | ¥5.4 billion | Parent only |
| Accounts receivable - trade | ¥113.4 billion | Parent only |
| Tools, furniture and fixtures | ¥4.9 billion | Parent only |
| Guarantee deposits | ¥10.9 billion | Parent only |
| Buildings, net | ¥40.5 billion | Parent only |
| Investments and other assets | ¥347.9 billion | Parent only |
| Investment securities | ¥48.1 billion | Parent only |
| Securities | ¥0 | Parent only |
| Property, plant and equipment | ¥52.2 billion | Parent only |
| Income taxes payable | ¥23.3 billion | Parent only |
| Accrued consumption taxes | ¥7.4 billion | Parent only |
| Accrued expenses | ¥20.2 billion | Parent only |
| Accounts payable - other | ¥4.0 billion | Parent only |
| Shareholders' equity | ¥443.5 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥1.1 billion | Parent only |
| Current liabilities | ¥181.6 billion | Parent only |
| Current assets | ¥314.7 billion | Parent only |
| Intangible assets | ¥124.2 billion | Parent only |
| Cash and deposits | ¥123.8 billion | Parent only |
| Short-term loans payable | ¥6.0 billion | Parent only |
| Bonds payable | ¥189.9 billion | Parent only |
| Net assets | ¥449.3 billion | Parent only |
| Net assets | ¥449.3 billion | Parent only |
| Total assets | ¥839.0 billion | Parent only |
| Deferred gains or losses on hedges | ¥-16.8 billion | Parent only |
| Deferred tax assets | ¥13.8 billion | Parent only |
| Retained earnings brought forward | ¥425.0 billion | Parent only |
| Treasury stock | ¥-31.0 billion | Parent only |
| Valuation and translation adjustments | ¥5.8 billion | Parent only |
| Liabilities | ¥389.7 billion | Parent only |
| Liabilities and net assets | ¥839.0 billion | Parent only |
| Accounts payable - trade | ¥27.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥22.4 billion | Parent only |
| Legal capital surplus | ¥21.9 billion | Parent only |
| Capital stock | ¥25.7 billion | Parent only |
| Asset retirement obligations | ¥11.0 billion | Parent only |
| Asset retirement obligations | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥23.8 billion | Parent only |
| Provision for retirement benefits | ¥2.6 billion | Parent only |
| Long-term loans payable | ¥3.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥179.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥3.5 billion | Parent only |
| Deposits received from subsidiaries and affiliates | ¥35.4 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
Statement of income (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥10.0 billion | Consolidated |
| Other | ¥74.00 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥1.0 billion | Consolidated |
| Financial assets measured at fair value through other comprehensive income net of tax items that may be reclassified to profit or loss ociifrs | ¥0 | Consolidated |
| Other comprehensive income IFRS | ¥16.2 billion | Consolidated |
| Other comprehensive income IFRS | ¥16.2 billion | Consolidated |
| Other income IFRS | ¥1.4 billion | Consolidated |
| Other income IFRS | ¥1.4 billion | Consolidated |
| Other expenses IFRS | ¥98.7 billion | Consolidated |
| Other expenses IFRS | ¥98.7 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥0.6 billion | Consolidated |
| Interest income IFRS | ¥3.4 billion | Consolidated |
| Dividend income IFRS | ¥1.7 billion | Consolidated |
| Operating income | ¥58.3 billion | Consolidated |
| Operating income | ¥58.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥147.6 billion | Consolidated |
| Operating expenses IFRS | ¥660.2 billion | Consolidated |
| Gain on sale of fixed assets IFRS | ¥1.00 million | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥15.0 billion | Consolidated |
| Basic earnings loss per share IFRS | 26.62 yen | Consolidated |
| Cost of sales IFRS | ¥514.6 billion | Consolidated |
| Gross profit IFRS | ¥300.2 billion | Consolidated |
| Net sales | ¥814.7 billion | Consolidated |
| Net sales | ¥814.7 billion | Consolidated |
| Revenue from external customers IFRS | ¥814.7 billion | Consolidated |
| Diluted earnings loss per share IFRS | 26.62 yen | Consolidated |
| Profit loss IFRS | ¥15.8 billion | Consolidated |
| Profit loss IFRS | ¥15.8 billion | Consolidated |
| Profit loss IFRS | ¥15.8 billion | Consolidated |
| Comprehensive income (IFRS) | ¥31.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥31.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥31.9 billion | Consolidated |
| Net income | ¥15.3 billion | Consolidated |
| Employee benefit expenses operating expenses IFRS | ¥255.4 billion | Consolidated |
| Total transactions with owners IFRS | ¥-31.9 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-97.0 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥-0.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥0.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥1.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥1.1 billion | Consolidated |
| Interest expenses IFRS | ¥4.2 billion | Consolidated |
| Share-based payment transactions | ¥2.9 billion | Consolidated |
| Income tax expense IFRS | ¥43.1 billion | Consolidated |
| Depreciation and amortization | ¥51.3 billion | Consolidated |
| Depreciation and amortization | ¥51.3 billion | Consolidated |
| Impairment loss | ¥97.6 billion | Consolidated |
| Impairment loss | ¥97.6 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥-36.0 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥4.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥-0.5 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥0.4 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥15.8 billion | Consolidated |
| Profit loss before tax IFRS | ¥58.9 billion | Consolidated |
| Profit loss before tax IFRS | ¥58.9 billion | Consolidated |
| Profit loss before tax IFRS | ¥58.9 billion | Consolidated |
| Disposal of treasury stock | ¥5.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥31.3 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-90.8 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥145.6 billion | Consolidated |
| Capital expenditures IFRS | ¥66.9 billion | Consolidated |
| Dividendsofsurplus | ¥-39.9 billion | Consolidated |
| Finance income IFRS | ¥5.2 billion | Consolidated |
| Finance income IFRS | ¥5.2 billion | Consolidated |
| Finance income IFRS | ¥5.2 billion | Consolidated |
| Finance costs IFRS | ¥4.6 billion | Consolidated |
| Finance costs IFRS | ¥4.6 billion | Consolidated |
| Finance costs IFRS | ¥4.6 billion | Consolidated |
| Loss on sale of investments in subsidiaries and associates IFRS | ¥0.6 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥0.6 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥8.5 billion | Parent only |
| Rent expenses on real estates | ¥4.0 billion | Parent only |
| Operations consignment expenses | ¥23.5 billion | Parent only |
| Stationery expenses | ¥8.5 billion | Parent only |
| Dividends from surplus | ¥-39.6 billion | Parent only |
| Interest income | ¥0.7 billion | Parent only |
| Dividend income | ¥14.0 billion | Parent only |
| Operating income | ¥141.1 billion | Parent only |
| Non-operating income | ¥15.3 billion | Parent only |
| Non-operating expenses | ¥3.9 billion | Parent only |
| Cost of sales | ¥377.2 billion | Parent only |
| Gross profit (loss) | ¥233.1 billion | Parent only |
| Net sales | ¥610.3 billion | Parent only |
| Net income (loss) | ¥81.2 billion | Parent only |
| Net income (loss) | ¥81.2 billion | Parent only |
| Directors' compensations | ¥1.1 billion | Parent only |
| Loss on investments in partnership | ¥33.00 million | Parent only |
| Gain on investments in partnership | ¥66.00 million | Parent only |
| Gain on sales of investment securities | ¥0.3 billion | Parent only |
| Interest expenses | ¥3.5 billion | Parent only |
| Education and training expenses | ¥1.9 billion | Parent only |
| Income taxes - current | ¥38.4 billion | Parent only |
| Income taxes | ¥22.8 billion | Parent only |
| Income taxes - deferred | ¥-15.5 billion | Parent only |
| Depreciation | ¥1.4 billion | Parent only |
| Foreign exchange gains | ¥85.00 million | Parent only |
| Extraordinary income | ¥0.5 billion | Parent only |
| Extraordinary loss | ¥48.9 billion | Parent only |
| Welfare expenses | ¥5.9 billion | Parent only |
| Income (loss) before income taxes | ¥104.0 billion | Parent only |
| Ordinary income | ¥152.5 billion | Parent only |
| Salaries and allowances | ¥27.3 billion | Parent only |
| Disposal of treasury stock | ¥9.7 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥92.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥20.00 million | Parent only |
| Provision for bonuses | ¥7.3 billion | Parent only |
| Retirement benefit expenses | ¥2.5 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥48.9 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.4 billion | Consolidated |
| Other | ¥10.9 billion | Consolidated |
| Repayments of lease obligations | ¥-11.3 billion | Consolidated |
| Interest paid ope cfifrs | ¥-4.5 billion | Consolidated |
| Interest and dividends received ope cfifrs | ¥3.7 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥22.7 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-35.7 billion | Consolidated |
| Loss gain on sale and retirement of fixed assets ope cfifrs | ¥0.7 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥3.5 billion | Consolidated |
| Decrease (increase) in contract assets | ¥-6.4 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-4.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits inv cfifrs | ¥30.2 billion | Consolidated |
| Payments into time deposits inv cfifrs | ¥-76.1 billion | Consolidated |
| Subtotal | ¥192.1 billion | Consolidated |
| Purchase of investments inv cfifrs | ¥-0.2 billion | Consolidated |
| Proceeds from sale of investments inv cfifrs | ¥0.4 billion | Consolidated |
| Acquisition of investments accounted for by the equity method | ¥-0.4 billion | Consolidated |
| Proceeds from sale of investments accounted for using equity method inv cfifrs | ¥0.2 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-1.1 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-5.8 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥61.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.7 billion | Consolidated |
| Income taxes refund (paid) | ¥-43.6 billion | Consolidated |
| Depreciation and amortization | ¥51.3 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥97.6 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-40.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from sale of treasury shares fin cfifrs | ¥6.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-4.3 billion | Consolidated |
| Dividends | ¥-39.5 billion | Consolidated |
| Financial revenue | ¥-5.2 billion | Consolidated |
| Financial expenses | ¥4.6 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-42.9 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-0.4 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥49.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-2.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥147.6 billion | Consolidated | Disclosed |
| Dividend per share | 77 | Parent only | Disclosed |
| Number of employees | 16,894 | Consolidated | Disclosed |
| Net assets | ¥438.0 billion | Consolidated | Disclosed |
| Net sales | ¥814.7 billion | Consolidated | Disclosed |
| Operating income | ¥58.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥152.5 billion | Parent only | Disclosed |
| Net income | ¥15.3 billion | Consolidated | Disclosed |
| Total assets | ¥959.8 billion | Consolidated | Disclosed |
| Operating margin | 7.2% | Consolidated | Calculated |
| Net margin | 1.9% | Consolidated | Calculated |
| Sales per employee | 48224695 yen | Consolidated | Calculated |
| Total asset turnover | 0.85 times | Consolidated | Calculated |
| Net assets to total assets | 45.6% | Consolidated | Calculated |