Science Arts
Science Arts, Inc.
Company highlights
The largest holder on the register is 合同会社平岡秀一事務所, at 37.0%.
Key figures
Period Sep 2024 to Aug 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
Science Arts
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Parent only |
| Research and development expenses | ¥24.59 million | Parent only | |
| Depreciation | ¥13.99 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.0 billion | Parent only |
| Operating income | ¥0.1 billion | Parent only | |
| Ordinary income | ¥92.70 million | Parent only |
Science Arts
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Research and development expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Science Arts
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.4B | ¥0.7B | ¥0.8B | ¥1.2B | ¥1.7B |
| Year on year (%) | Could not be retrieved | +80.3%◆ | +17.0% | +53.5%◆ | +39.7%◆ |
| Ordinary income (loss) | -¥0.1B | ¥0.0B | -¥0.1B | -¥0.0B | ¥0.1B |
| Change from prior year | Could not be retrieved | loss to profit◆ | profit to loss◆ | 0.50x | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | -26.1% | 1.5% | -8.7% | -2.9% | 5.6% |
| Change (percentage points) | Could not be retrieved | +27.6 points◆ | -10.2 points◆ | +5.9 points◆ | +8.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2022Net sales year on year +80.3%, Ordinary income (loss) as a share of revenue +27.6 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue -10.2 points, Ordinary income (loss) profit to loss
- 2024Net sales year on year +53.5%, Ordinary income (loss) as a share of revenue +5.9 points
- 2025Net sales year on year +39.7%, Ordinary income (loss) as a share of revenue +8.5 points, Ordinary income (loss) loss to profit
Science Arts
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Science Arts
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.4 billion | ¥0.7 billion | ¥0.8 billion | ¥1.2 billion | ¥1.7 billion |
| Ordinary income (loss) | ¥-95.67 million | ¥9.84 million | ¥-67.47 million | ¥-34.00 million | ¥92.70 million |
| Net income (loss) | ¥-95.29 million | ¥9.01 million | ¥-81.34 million | ¥-31.85 million | ¥0.1 billion |
| Capital stock | ¥50.00 million | ¥50.00 million | ¥52.12 million | ¥52.12 million | ¥0.5 billion |
| Total number of issued shares (common stock) | 3,356,000 shares | 3,356,000 shares | 6,716,400 shares | 6,716,400 shares | 8,219,500 shares |
| Net assets | ¥0.2 billion | ¥0.6 billion | ¥0.5 billion | ¥0.5 billion | ¥1.4 billion |
| Total assets | ¥0.4 billion | ¥0.8 billion | ¥0.9 billion | ¥1.0 billion | ¥2.1 billion |
| Net assets per share | 38.35 yen | 86.97 yen | 77.22 yen | 72.39 yen | 172.17 yen |
| Basic earnings (loss) per share | -15.69 yen | 1.4 yen | -12.37 yen | -4.84 yen | 14.32 yen |
| Diluted earnings per share | Could not be retrieved | 1.34 yen | Could not be retrieved | Could not be retrieved | 14.3 yen |
| Equity-to-asset ratio | 66.4% | 71.2% | 56.9% | 50.0% | 67.1% |
| Return on equity | Could not be retrieved | 2.2% | Could not be retrieved | Could not be retrieved | 12.0% |
| Net cash provided by (used in) operating activities | ¥-97.69 million | ¥0.1 billion | ¥-66.92 million | ¥1.15 million | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.69 million | ¥-34.65 million | ¥-0.1 billion | ¥-32.58 million | ¥-26.88 million |
| Net cash provided by (used in) financing activities | ¥-14.68 million | ¥0.3 billion | ¥14.90 million | ¥89.02 million | ¥0.8 billion |
| Cash and cash equivalents | ¥0.3 billion | ¥0.7 billion | ¥0.5 billion | ¥0.6 billion | ¥1.6 billion |
Shareholder composition
Share ownership by holder category
Science Arts
Unit %Source Annual securities reports
- Financial institutions0.33%
- Securities firms4.54%
- Other corporations56.64%
- Foreign holders (institutions)0.98%
- Foreign holders (individuals)0.08%
- Individuals and others37.43%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 合同会社平岡秀一事務所 | 37.05% | 3,000,000 |
| 2 | 楽天グループ株式会社 | 10.12% | 819,000 |
| 3 | 平岡 秀一 | 9.49% | 768,000 |
| 4 | 株式会社JVCケンウッド | 8.09% | 655,000 |
| 5 | 芹澤 圭二 | 4.57% | 370,000 |
| 6 | 株式会社SBI証券 | 2.07% | 167,600 |
| 7 | JPE第2号株式会社 | 1.48% | 120,000 |
| 8 | 楽天証券株式会社 | 0.95% | 76,700 |
| 9 | 横道 克己 | 0.89% | 72,000 |
| 10 | 渡辺 修身 | 0.74% | 60,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
Science Arts
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 567 companies
- 571 AVILENFY Dec 2025 ¥1.7B
- 572 OutlookConsultingFY Mar 2025 ¥1.7B
- 573 Science ArtsThis companyFY Aug 2025 ¥1.7B
- 574 MERCURYFY Feb 2026 ¥1.6B
- 575 Ureru Net Advertising GroupFY Jul 2025 ¥1.6B
- … 67 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, filing company) | ¥27.50 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only |
| Net sales | ¥1.7 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-26.88 million | Parent only |
| Diluted earnings per share | 14.3 yen | Parent only |
| Cash and cash equivalents | ¥1.6 billion | Parent only |
| Total number of issued shares (common stock) | 8,219,500 shares | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Ordinary income (loss) | ¥92.70 million | Parent only |
| Total assets | ¥2.1 billion | Parent only |
| Return on equity | 12.0% | Parent only |
| Equity-to-asset ratio | 67.1% | Parent only |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Basic earnings (loss) per share | 14.32 yen | Parent only |
| Net assets per share | 172.17 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 2.8 years | Parent only |
| Average annual salary | ¥5.78 million | Parent only |
| Average age (years) | 31 years old | Parent only |
| Number of employees | 58 people | Parent only |
| Number of employees | 58 people | Parent only |
| Number of employees | 58 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1.7 billion | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Increase in property plant and equipment and intangible assets | ¥16.86 million | Parent only |
| Total return on the share price index | 119.1% | Parent only |
| Depreciation | ¥15.88 million | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,108,300 shares | Consolidated |
| Total number of shares held treasury shares etc | 123,000 shares | Consolidated |
| Number of shares | 8,219,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.5% | Consolidated |
| Shareholding ratio | 75.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 123,000 shares | Consolidated |
| Number of voting rights | 80,910 units | Consolidated |
| Carrying amount on the balance sheet | ¥10.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 268.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥24.59 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥16.86 million | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥27.50 million | Consolidated |
Balance sheet (52 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥17.91 million | Parent only |
| Other | ¥0.05 million | Parent only |
| Other capital surplus | ¥0.8 billion | Parent only |
| Retained earnings | ¥-0.2 billion | Parent only |
| Unearned revenue | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥43.73 million | Parent only |
| Merchandise | ¥60.04 million | Parent only |
| Non-current liabilities | ¥73.14 million | Parent only |
| Non-current assets | ¥0.2 billion | Parent only |
| Land | ¥3.01 million | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥35.61 million | Parent only |
| Tools, furniture and fixtures | ¥23.02 million | Parent only |
| Buildings | ¥99.55 million | Parent only |
| Buildings, net | ¥75.76 million | Parent only |
| Investments and other assets | ¥0.1 billion | Parent only |
| Investment securities | ¥10.00 million | Parent only |
| Lease deposits | ¥69.72 million | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Income taxes payable | ¥36.66 million | Parent only |
| Accrued consumption taxes | ¥37.76 million | Parent only |
| Accrued expenses | ¥39.29 million | Parent only |
| Accounts payable - other | ¥36.87 million | Parent only |
| Shareholders' equity | ¥1.4 billion | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥1.8 billion | Parent only |
| Accumulated depreciation | ¥-12.59 million | Parent only |
| Accumulated depreciation | ¥-23.79 million | Parent only |
| Accumulated depreciation | ¥-3.01 million | Parent only |
| Cash and cash equivalents | ¥1.6 billion | Parent only |
| Cash and deposits | ¥1.6 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Total assets | ¥2.1 billion | Parent only |
| Total assets | ¥2.1 billion | Parent only |
| Deferred tax assets | ¥33.82 million | Parent only |
| Retained earnings brought forward | ¥-0.2 billion | Parent only |
| Treasury stock | ¥-3.48 million | Parent only |
| Liabilities | ¥0.7 billion | Parent only |
| Liabilities and net assets | ¥2.1 billion | Parent only |
| Supplies | ¥8,000 | Parent only |
| Accounts payable - trade | ¥40.19 million | Parent only |
| Capital surplus | ¥1.2 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥46.05 million | Parent only |
| Vehicle and delivery equipment | ¥10.90 million | Parent only |
| Vehicles, net | ¥7.90 million | Parent only |
| Long-term loans payable | ¥27.09 million | Parent only |
| Long-term prepaid expenses | ¥2.04 million | Parent only |
| Deposits received | ¥9.22 million | Parent only |
| Current portion of long-term loans payable | ¥40.14 million | Parent only |
Statement of income (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.11 million | Parent only |
| Other | ¥0.19 million | Parent only |
| Interest income | ¥1.94 million | Parent only |
| Operating income | ¥0.1 billion | Parent only |
| Operating income | ¥0.1 billion | Parent only |
| Non-operating income | ¥2.05 million | Parent only |
| Non-operating expenses | ¥16.61 million | Parent only |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only |
| Cost of sales | ¥0.6 billion | Parent only |
| Gross profit (loss) | ¥1.0 billion | Parent only |
| Net sales | ¥1.7 billion | Parent only |
| Net sales | ¥1.7 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-26.88 million | Parent only |
| Interest expenses | ¥1.67 million | Parent only |
| Stock issuance cost | ¥14.01 million | Parent only |
| Income taxes - current | ¥21.08 million | Parent only |
| Income taxes | ¥-19.47 million | Parent only |
| Income taxes - deferred | ¥-40.55 million | Parent only |
| Depreciation | ¥13.99 million | Parent only |
| Foreign exchange losses | ¥0.74 million | Parent only |
| Effect of exchange rate change on cash and cash equivalents | ¥1,000 | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Parent only |
| Research and development expenses | ¥24.59 million | Parent only |
| Income (loss) before income taxes | ¥92.70 million | Parent only |
| Income (loss) before income taxes | ¥92.70 million | Parent only |
| Ordinary income | ¥92.70 million | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Disposal of treasury stock | ¥7.70 million | Parent only |
| Purchase of treasury stock | ¥-0.01 million | Parent only |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.8 billion | Parent only |
| Revenue | ¥16.32 million | Parent only |
| Revenue | ¥70.45 million | Parent only |
| Revenue | ¥24.59 million | Parent only |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.33 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥32.89 million | Parent only |
| Interest expenses paid | ¥-1.65 million | Parent only |
| Interest and dividends income received | ¥1.94 million | Parent only |
| Increase (decrease) in deferred revenue | ¥0.1 billion | Parent only |
| Decrease (increase) in prepaid expenses | ¥-3.79 million | Parent only |
| Interest and dividend income | ¥-1.94 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥-50.15 million | Parent only |
| Subtotal | ¥0.3 billion | Parent only |
| Interest expenses | ¥1.67 million | Parent only |
| Payments of leasehold and guarantee deposits | ¥-7.94 million | Parent only |
| Purchase of property plant and equipment | ¥-18.94 million | Parent only |
| Increase decrease in income taxes payable the factor based tax | ¥15.54 million | Parent only |
| Decrease in consumption taxes payable | ¥17.54 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥8.90 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥1.84 million | Parent only |
| Proceeds from issuance of common stock | ¥0.8 billion | Parent only |
| Stock issuance cost | ¥14.01 million | Parent only |
| Decrease (increase) in inventories | ¥5.45 million | Parent only |
| Income taxes paid | ¥-0.48 million | Parent only |
| Depreciation | ¥15.88 million | Parent only |
| Foreign exchange loss (gain) | ¥-1,000 | Parent only |
| Increase in short term loans payable | ¥50.00 million | Parent only |
| Decrease in short term loans payable | ¥-50.00 million | Parent only |
| Proceeds from disposition of treasury stock | ¥7.70 million | Parent only |
| Regarding purchase of treasury stock | ¥-0.01 million | Parent only |
| Repayment of long term loans payable | ¥-21.79 million | Parent only |
| Increase (decrease) in deposits | ¥2.91 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Parent only | Disclosed |
| Number of employees | 58 | Parent only | Disclosed |
| Net assets | ¥1.4 billion | Parent only | Disclosed |
| Net sales | ¥1.7 billion | Parent only | Disclosed |
| Operating income | ¥0.1 billion | Parent only | Disclosed |
| Ordinary income | ¥92.70 million | Parent only | Disclosed |
| Total assets | ¥2.1 billion | Parent only | Disclosed |
| Operating margin | 6.5% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 28527931 yen | Parent only | Calculated |
| Total asset turnover | 0.8 times | Parent only | Calculated |
| Net assets to total assets | 67.1% | Parent only | Calculated |