AVILEN
AVILEN Inc.
Company highlights
The largest holder on the register is 日本郵政キャピタル株式会社, at 21.6%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
AVILEN
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and wages | ¥0.3 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Parent only | |
| Commission fees | ¥86.65 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥75.09 million | Consolidated | |
| Provision for bonuses | ¥25.02 million | Consolidated | |
| Depreciation | ¥10.48 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.2 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated | |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
AVILEN
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and wages ¥0.3 billion
- Salaries and allowances ¥0.3 billion
- Commission fees ¥0.1 billion
- Provision of allowance for doubtful accounts ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.1 billion
Performance, financial position and capital allocation
AVILEN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.5B | ¥0.7B | ¥0.9B | ¥1.2B | ¥1.7B |
| Year on year (%) | Could not be retrieved | +53.3%◆ | +27.0%◆ | comparison basis not confirmed | +34.7%◆ |
| Ordinary income (loss) | ¥0.1B | ¥0.1B | ¥0.2B | ¥0.2B | ¥0.3B |
| Change from prior year | Could not be retrieved | +31.4% | +46.8% | comparison basis not confirmed | +38.7% |
| Ordinary income (loss) as a share of Net sales | 17.6% | 15.1% | 17.5% | 15.2% | 15.7% |
| Change (percentage points) | Could not be retrieved | -2.5 points◆ | +2.4 points◆ | comparison basis not confirmed | +0.4 points |
Fiscal periods marked for changes
- 2022Net sales year on year +53.3%, Ordinary income (loss) as a share of revenue -2.5 points
- 2023Net sales year on year +27.0%, Ordinary income (loss) as a share of revenue +2.4 points
- 2025Net sales year on year +34.7%
AVILEN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
AVILEN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.2 billion | ¥1.7 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.1 billion | ¥0.2 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.1 billion | ¥0.2 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.6 billion | ¥0.7 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.2 billion | ¥1.4 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 90.38 yen | 118.93 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 19.14 yen | 28.54 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 18.59 yen | 27.59 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 44.8% | 52.6% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 21.0% | 27.3% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.2 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.4 billion | ¥-6.55 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.4 billion | ¥-81.70 million |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.6 billion | ¥0.6 billion |
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.5 billion | ¥0.7 billion | ¥0.9 billion | ¥1.2 billion | ¥1.5 billion |
| Ordinary income (loss) | ¥84.26 million | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Net income (loss) | ¥58.83 million | ¥79.14 million | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion |
| Capital stock | ¥3.00 million | ¥3.00 million | ¥51.76 million | ¥62.61 million | ¥62.63 million |
| Total number of issued shares (common stock) | 25,500,000 shares | 25,500,000 shares | 6,050,000 shares | 6,107,493 shares | 6,107,654 shares |
| Net assets | ¥0.1 billion | ¥0.2 billion | ¥0.4 billion | ¥0.6 billion | ¥0.7 billion |
| Total assets | ¥0.4 billion | ¥0.4 billion | ¥0.6 billion | ¥1.2 billion | ¥1.4 billion |
| Net assets per share | 20.41 yen | 33.68 yen | 68.48 yen | 90.06 yen | 117.71 yen |
| Basic earnings (loss) per share | 9.8 yen | 13.19 yen | 19.08 yen | 18.82 yen | 27.64 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 18.52 yen | 18.28 yen | 26.71 yen |
| Equity-to-asset ratio | 33.4% | 48.6% | 66.3% | 47.0% | 53.2% |
| Return on equity | 63.2% | 48.8% | 37.2% | 23.7% | 26.6% |
| Net cash provided by (used in) operating activities | ¥97.26 million | ¥24.22 million | ¥12.81 million | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-14.21 million | ¥-9.96 million | ¥-45.47 million | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥1.40 million | ¥0.93 million | ¥87.30 million | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
AVILEN
Unit %Source Annual securities reports
- Financial institutions7.47%
- Securities firms5.41%
- Other corporations42.16%
- Foreign holders (institutions)3.77%
- Foreign holders (individuals)0.12%
- Individuals and others41.07%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本郵政キャピタル株式会社 | 21.61% | 1,319,950 |
| 2 | 株式会社大塚商会 | 18.66% | 1,140,000 |
| 3 | 崔 一鳴 | 5.61% | 343,000 |
| 4 | 大川 遥平 | 4.27% | 261,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 4.26% | 260,300 |
| 6 | UNITED NATIONS FOR THE UNITED NATIONS JOINT STAFF PENSION FUND A UN ORGAN(常任代理人:香港上海銀行東京支店) | 2.37% | 144,800 |
| 7 | 株式会社SBI証券 | 2.17% | 132,800 |
| 8 | 日本マスタートラスト信託銀行株式会社(信託口) | 2.15% | 131,400 |
| 9 | 吉田 拓真 | 1.76% | 108,000 |
| 10 | 高橋 光太郎 | 1.62% | 99,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
AVILEN
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 565 companies
- 569 BeMapFY Mar 2026 ¥1.7B
- 570 CollabosFY Mar 2026 ¥1.7B
- 571 AVILENThis companyFY Dec 2025 ¥1.7B
- 572 OutlookConsultingFY Mar 2025 ¥1.7B
- 573 Science ArtsFY Aug 2025 ¥1.7B
- … 69 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥28.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Net sales | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.55 million | Consolidated |
| Diluted earnings per share | 27.59 yen | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net assets | ¥0.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥1.4 billion | Consolidated |
| Return on equity | 27.3% | Consolidated |
| Equity-to-asset ratio | 52.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-81.70 million | Consolidated |
| Basic earnings (loss) per share | 28.54 yen | Consolidated |
| Net assets per share | 118.93 yen | Consolidated |
| Net sales | ¥1.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Diluted earnings per share | 26.71 yen | Parent only |
| Total number of issued shares (common stock) | 6,107,654 shares | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥1.4 billion | Parent only |
| Return on equity | 26.6% | Parent only |
| Equity-to-asset ratio | 53.2% | Parent only |
| Capital stock | ¥62.63 million | Parent only |
| Basic earnings (loss) per share | 27.64 yen | Parent only |
| Net assets per share | 117.71 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 70 people | Consolidated |
| Number of employees | 70 people | Consolidated |
| Average length of service (years) | 2.7 years | Parent only |
| Average annual salary | ¥7.50 million | Parent only |
| Average age (years) | 31.8 years old | Parent only |
| Number of employees | 68 people | Parent only |
| Number of employees | 68 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 9 people | Consolidated |
| Average number of temporary employees | 9 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 9 people | Parent only |
| Average number of temporary employees | 9 people | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.02 million | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,940,250 shares | Consolidated |
| Number of shares | 6,107,654 shares | Consolidated |
| Shareholding ratio | 64.5% | Consolidated |
| Number of voting rights | 60,947 units | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.00 million | Consolidated |
Balance sheet (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥57.97 million | Consolidated |
| Other | ¥26.34 million | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Software | ¥33.16 million | Consolidated |
| Retained earnings | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥0.4 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥0.4 billion | Consolidated |
| Contract liabilities | ¥51.24 million | Consolidated |
| Tools, furniture and fixtures | ¥4.10 million | Consolidated |
| Buildings, net | ¥0 | Consolidated |
| Construction in progress | ¥3.02 million | Consolidated |
| Investments and other assets | ¥69.01 million | Consolidated |
| Lease and guarantee deposits | ¥17.08 million | Consolidated |
| Subscription rights to shares | ¥0.57 million | Consolidated |
| Property, plant and equipment | ¥7.12 million | Consolidated |
| Income taxes payable | ¥78.80 million | Consolidated |
| Accrued expenses | ¥54.74 million | Consolidated |
| Accounts payable - other | ¥25.84 million | Consolidated |
| Shareholders' equity | ¥0.7 billion | Consolidated |
| Current liabilities | ¥0.4 billion | Consolidated |
| Current assets | ¥1.0 billion | Consolidated |
| Accumulated depreciation | ¥-6.02 million | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Cash and deposits | ¥0.6 billion | Consolidated |
| Net assets | ¥0.7 billion | Consolidated |
| Net assets | ¥0.7 billion | Consolidated |
| Total assets | ¥1.4 billion | Consolidated |
| Deferred tax assets | ¥51.92 million | Consolidated |
| Copyright | ¥4.54 million | Consolidated |
| Liabilities | ¥0.7 billion | Consolidated |
| Liabilities and net assets | ¥1.4 billion | Consolidated |
| Accounts payable - trade | ¥23.38 million | Consolidated |
| Allowance for doubtful accounts | ¥-75.09 million | Consolidated |
| Capital surplus | ¥59.63 million | Consolidated |
| Capital stock | ¥62.63 million | Consolidated |
| Provision for bonuses | ¥25.02 million | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥85.50 million | Consolidated |
| Other | ¥12.34 million | Parent only |
| Software | ¥33.16 million | Parent only |
| Retained earnings | ¥0.6 billion | Parent only |
| Prepaid expenses | ¥11.27 million | Parent only |
| Advance payments trade | ¥1.87 million | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥0.5 billion | Parent only |
| Contract liabilities | ¥51.24 million | Parent only |
| Tools, furniture and fixtures | ¥4.10 million | Parent only |
| Buildings, net | ¥0 | Parent only |
| Construction in progress | ¥3.02 million | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Lease and guarantee deposits | ¥17.08 million | Parent only |
| Subscription rights to shares | ¥0.57 million | Parent only |
| Property, plant and equipment | ¥7.12 million | Parent only |
| Income taxes payable | ¥73.66 million | Parent only |
| Accrued consumption taxes | ¥33.22 million | Parent only |
| Accrued expenses | ¥51.43 million | Parent only |
| Accounts payable - other | ¥24.55 million | Parent only |
| Shareholders' equity | ¥0.7 billion | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥0.8 billion | Parent only |
| Accumulated depreciation | ¥-6.02 million | Parent only |
| Intangible assets | ¥37.70 million | Parent only |
| Cash and deposits | ¥0.5 billion | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Total assets | ¥1.4 billion | Parent only |
| Deferred tax assets | ¥51.11 million | Parent only |
| Retained earnings brought forward | ¥0.6 billion | Parent only |
| Copyright | ¥4.54 million | Parent only |
| Liabilities | ¥0.6 billion | Parent only |
| Liabilities and net assets | ¥1.4 billion | Parent only |
| Accounts payable - trade | ¥24.98 million | Parent only |
| Allowance for doubtful accounts | ¥-71.50 million | Parent only |
| Capital surplus | ¥59.63 million | Parent only |
| Legal capital surplus | ¥59.63 million | Parent only |
| Capital stock | ¥62.63 million | Parent only |
| Provision for bonuses | ¥25.02 million | Parent only |
| Long-term loans payable | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Deposits received | ¥17.74 million | Parent only |
| Current portion of long-term loans payable | ¥84.00 million | Parent only |
Statement of income (63 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.52 million | Consolidated |
| Other | ¥0.03 million | Consolidated |
| Subsidy income | ¥3.60 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥0.92 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥5.04 million | Consolidated |
| Non-operating expenses | ¥17.39 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Cost of sales | ¥0.5 billion | Consolidated |
| Gross profit (loss) | ¥1.2 billion | Consolidated |
| Net sales | ¥1.7 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.55 million | Consolidated |
| Interest expenses | ¥6.53 million | Consolidated |
| Commission fees | ¥10.25 million | Consolidated |
| Commission fees | ¥86.65 million | Consolidated |
| Issuance of new shares | ¥0.05 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥87.55 million | Consolidated |
| Income taxes - deferred | ¥-32.64 million | Consolidated |
| Foreign exchange losses | ¥0.57 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.57 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥74.82 million | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Salaries and wages | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-81.70 million | Consolidated |
| Selling, general and administrative expenses | ¥0.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥75.09 million | Consolidated |
| Provision for bonuses | ¥25.02 million | Consolidated |
| Other | ¥0.36 million | Parent only |
| Other | ¥0.03 million | Parent only |
| Subsidy income | ¥3.60 million | Parent only |
| Interest income | ¥0.78 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥4.74 million | Parent only |
| Non-operating expenses | ¥17.27 million | Parent only |
| Cost of sales | ¥0.5 billion | Parent only |
| Gross profit (loss) | ¥1.0 billion | Parent only |
| Net sales | ¥1.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥6.42 million | Parent only |
| Commission fees | ¥10.25 million | Parent only |
| Commission fees | ¥83.87 million | Parent only |
| Issuance of new shares | ¥0.05 million | Parent only |
| Income taxes - current | ¥98.04 million | Parent only |
| Income taxes | ¥63.11 million | Parent only |
| Income taxes - deferred | ¥-34.93 million | Parent only |
| Depreciation | ¥10.48 million | Parent only |
| Foreign exchange losses | ¥0.57 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥0.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥71.50 million | Parent only |
| Provision for bonuses | ¥25.02 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.23 million | Consolidated |
| Other payments | ¥-10.25 million | Consolidated |
| Amortization of goodwill | ¥50.77 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥9.98 million | Consolidated |
| Interest received | ¥0.92 million | Consolidated |
| Interest expenses paid | ¥-6.53 million | Consolidated |
| Proceeds from subsidy income | ¥3.60 million | Consolidated |
| Subsidy income | ¥-3.60 million | Consolidated |
| Interest income | ¥-0.92 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-0.2 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-25.88 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Interest expenses | ¥6.53 million | Consolidated |
| Commission fees | ¥10.25 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-3.53 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.05 million | Consolidated |
| Purchase of property plant and equipment | ¥-3.02 million | Consolidated |
| Increase decrease in accounts payable other and accrued expenses | ¥21.74 million | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Depreciation | ¥11.46 million | Consolidated |
| Foreign exchange loss (gain) | ¥0.57 million | Consolidated |
| Decrease in short term loans payable | ¥-0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥75.09 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥20.67 million | Consolidated |
| Proceeds from long term loans payable | ¥0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-71.50 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥50.51 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated | Disclosed |
| Number of employees | 70 | Consolidated | Disclosed |
| Net assets | ¥0.7 billion | Consolidated | Disclosed |
| Net sales | ¥1.7 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥1.4 billion | Consolidated | Disclosed |
| Operating margin | 16.4% | Consolidated | Calculated |
| Net margin | 10.4% | Consolidated | Calculated |
| Sales per employee | 23893671 yen | Consolidated | Calculated |
| Total asset turnover | 1.21 times | Consolidated | Calculated |
| Net assets to total assets | 52.6% | Consolidated | Calculated |