Kudan
Kudan株式会社
Company highlights
The largest holder on the register is 大野 智弘, at 29.3%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Kudan
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥0.2 billion | Consolidated |
| Fee expenses | ¥75.04 million | Consolidated | |
| Directors' compensations | ¥64.77 million | Consolidated | |
| Profit by stage | Operating income | ¥-0.6 billion | Consolidated |
| Gross profit (loss) | ¥0.4 billion | Consolidated | |
| Net income | ¥-0.2 billion | Consolidated | |
| Ordinary income | ¥-0.2 billion | Consolidated |
Kudan
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥0.2 billion
- Fee expenses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Kudan
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
Kudan
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥0.3B | ¥0.3B | ¥0.5B | ¥0.5B | ¥1.2B |
| Year on year (%) | +112.7%◆ | +22.4%◆ | +47.5%◆ | +5.4% | +131.3%◆ |
| Ordinary income (loss) | -¥0.7B | -¥0.4B | -¥0.1B | -¥0.7B | -¥0.2B |
| Change from prior year | 0.43x | 0.58x | 0.13x | 14.72x | 0.23x |
| Ordinary income (loss) as a share of Net sales | -250.5% | -118.6% | -10.3% | -143.6% | -14.6% |
| Change (percentage points) | +981.9 points◆ | +131.9 points◆ | +108.3 points◆ | -133.3 points◆ | +129.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2018Net sales year on year +131.2%, Ordinary income (loss) as a share of revenue +104.0 points, Ordinary income (loss) loss to profit
- 2019Net sales year on year +83.8%, Ordinary income (loss) as a share of revenue +25.5 points
- 2020Net sales year on year +21.3%, Ordinary income (loss) as a share of revenue -30.2 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year -72.0%, Ordinary income (loss) as a share of revenue -1,229.7 points
- 2022Net sales year on year +112.7%, Ordinary income (loss) as a share of revenue +981.9 points
- 2023Net sales year on year +22.4%, Ordinary income (loss) as a share of revenue +131.9 points
- 2024Net sales year on year +47.5%, Ordinary income (loss) as a share of revenue +108.3 points
- 2025Ordinary income (loss) as a share of revenue -133.3 points
- 2026Net sales year on year +131.3%, Ordinary income (loss) as a share of revenue +129.0 points
Kudan
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.3 billion | ¥0.3 billion | ¥0.5 billion | ¥0.5 billion | ¥1.2 billion |
| Ordinary income (loss) | ¥-0.7 billion | ¥-0.4 billion | ¥-50.49 million | ¥-0.7 billion | ¥-0.2 billion |
| Net income (loss) attributable to owners of parent | ¥-2.2 billion | ¥-0.4 billion | ¥-69.92 million | ¥-0.8 billion | ¥-0.2 billion |
| Comprehensive income | ¥-2.3 billion | ¥-0.6 billion | ¥-0.4 billion | ¥-0.8 billion | ¥-0.5 billion |
| Net assets | ¥0.6 billion | ¥0.8 billion | ¥2.1 billion | ¥3.1 billion | ¥2.6 billion |
| Total assets | ¥0.8 billion | ¥1.0 billion | ¥2.4 billion | ¥3.4 billion | ¥3.0 billion |
| Net assets per share | 77.52 yen | 88.84 yen | 203.15 yen | 277.26 yen | 232.3 yen |
| Basic earnings (loss) per share | -283.74 yen | -49.3 yen | -7.88 yen | -72.85 yen | -16.68 yen |
| Equity-to-asset ratio | 82.8% | 75.0% | 87.9% | 91.7% | 88.2% |
| Net cash provided by (used in) operating activities | ¥-0.5 billion | ¥-0.6 billion | ¥-0.5 billion | ¥-0.8 billion | ¥-0.6 billion |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-20.34 million | ¥-0.4 billion | ¥-0.2 billion | ¥-13.73 million |
| Net cash provided by (used in) financing activities | ¥9.39 million | ¥0.9 billion | ¥1.8 billion | ¥1.9 billion | ¥18.46 million |
| Cash and cash equivalents | ¥0.6 billion | ¥0.9 billion | ¥1.7 billion | ¥2.6 billion | ¥2.0 billion |
Parent only indicators (10 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.6 billion | ¥1.2 billion |
| Ordinary income (loss) | ¥-0.8 billion | ¥-0.6 billion | ¥-0.4 billion | ¥-0.8 billion | ¥-0.6 billion |
| Net income (loss) | ¥-2.3 billion | ¥-0.6 billion | ¥-0.4 billion | ¥-0.8 billion | ¥-0.6 billion |
| Capital stock | ¥0.9 billion | ¥0.3 billion | ¥0.7 billion | ¥13.32 million | ¥30.09 million |
| Total number of issued shares (common stock) | 8,230,067 shares | 8,509,267 shares | 10,288,867 shares | 11,283,267 shares | 11,301,267 shares |
| Net assets | ¥0.6 billion | ¥0.8 billion | ¥2.1 billion | ¥3.1 billion | ¥2.6 billion |
| Total assets | ¥0.8 billion | ¥1.3 billion | ¥2.6 billion | ¥4.2 billion | ¥3.9 billion |
| Net assets per share | 77.65 yen | 87.79 yen | 202.01 yen | 277.45 yen | 229.73 yen |
| Basic earnings (loss) per share | -291.51 yen | -67.09 yen | -49.15 yen | -73.44 yen | -50.31 yen |
| Equity-to-asset ratio | 75.7% | 56.2% | 78.5% | 74.0% | 65.9% |
Shareholder composition
Share ownership by holder category
Kudan
Unit %Source Annual securities reports
- Financial institutions0.08%
- Securities firms1.19%
- Other corporations6.46%
- Foreign holders (institutions)12.84%
- Foreign holders (individuals)0.24%
- Individuals and others79.19%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 大野 智弘 | 29.33% | 3,314,000 |
| 2 | UNION BANCAIRE PRIVEE(常任代理人 株式会社三菱UFJ銀行) | 6.97% | 788,000 |
| 3 | 株式会社ヘルシア | 2.27% | 256,000 |
| 4 | BOFAS INC SEGREGATION ACCOUNT(常任代理人 BOFA証券株式会社) | 1.8% | 203,000 |
| 5 | 上田八木短資株式会社 | 1.68% | 190,000 |
| 6 | BCSL CLIENT RE BBPLC NYBR(常任代理人 バークレイズ証券株式会社) | 1.46% | 164,000 |
| 7 | 高橋 秀明 | 1.39% | 156,000 |
| 8 | 株式会社アグリ | 1.25% | 141,000 |
| 9 | BANK JULIUS BAER AND CO. LTD. SINGAPORE CLIENTS (常任代理人 株式会社三菱UFJ銀行) | 0.72% | 81,000 |
| 10 | モルガン・スタンレーMUFG証券株式会社 | 0.59% | 66,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 3/2026 | ¥0.2 billion |
| FY ending 3/2021 | ¥98.19 million |
Revenue scale in the same industry
Kudan
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 594 companies
- 598 ブレインズテクノロジーFY Jul 2025 ¥1.3B
- 599 ChatPlusFY Jun 2026 ¥1.2B
- 600 KudanThis companyFY Mar 2026 ¥1.2B
- 601 Alphax Food SystemFY Sep 2025 ¥1.2B
- 602 KIDS STARFY Dec 2025 ¥1.2B
- … 40 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東光有限責任監査法人 |
| Audit fees (this year, total) | ¥24.26 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.6 billion | Consolidated |
| Net sales | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-13.73 million | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Net assets | ¥2.6 billion | Consolidated |
| Ordinary income (loss) | ¥-0.2 billion | Consolidated |
| Total assets | ¥3.0 billion | Consolidated |
| Equity-to-asset ratio | 88.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥18.46 million | Consolidated |
| Basic earnings (loss) per share | -16.68 yen | Consolidated |
| Net assets per share | 232.3 yen | Consolidated |
| Net sales | ¥1.2 billion | Parent only |
| Net income (loss) | ¥-0.6 billion | Parent only |
| Total number of issued shares (common stock) | 11,301,267 shares | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Ordinary income (loss) | ¥-0.6 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Equity-to-asset ratio | 65.9% | Parent only |
| Capital stock | ¥30.09 million | Parent only |
| Basic earnings (loss) per share | -50.31 yen | Parent only |
| Net assets per share | 229.73 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 30 people | Consolidated |
| Number of employees | 30 people | Consolidated |
| Average length of service (years) | 2.2 years | Parent only |
| Average annual salary | ¥9.35 million | Parent only |
| Average age (years) | 37.6 years old | Parent only |
| Number of employees | 15 people | Parent only |
| Number of employees | 15 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 0 people | Consolidated |
| Average number of temporary employees | 0 people | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 0 people | Parent only |
| Average number of temporary employees | 0 people | Parent only |
| Total return on the share price index | 276.4% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,362,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 500 shares | Consolidated |
| Number of shares | 11,301,267 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 47.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 500 shares | Consolidated |
| Number of voting rights | 112,641 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 13.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥24.26 million | Consolidated |
| Fees for audit and attestation services - total | ¥24.26 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥48.77 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Change in average annual salary from the previous year | 10.0% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥98.58 million | Parent only |
Balance sheet (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7,000 | Consolidated |
| Other | ¥58.98 million | Consolidated |
| Other | ¥34.40 million | Consolidated |
| Retained earnings | ¥0.4 billion | Consolidated |
| Raw materials and supplies | ¥0 | Consolidated |
| Merchandise and finished goods | ¥56.55 million | Consolidated |
| Operational investment securities | ¥2.16 million | Consolidated |
| Non-current assets | ¥0.5 billion | Consolidated |
| Accounts receivable - trade | ¥0.3 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥0.4 billion | Consolidated |
| Contract assets | ¥30.52 million | Consolidated |
| Tools, furniture and fixtures | ¥0 | Consolidated |
| Guarantee deposits | ¥30.38 million | Consolidated |
| Buildings and accompanying facilities net | ¥0 | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Investment securities | ¥0.5 billion | Consolidated |
| Subscription rights to shares | ¥17.27 million | Consolidated |
| Property, plant and equipment | ¥0 | Consolidated |
| Income taxes refund receivable | ¥0.58 million | Consolidated |
| Income taxes payable | ¥20.95 million | Consolidated |
| Accounts payable - other | ¥28.24 million | Consolidated |
| Shareholders' equity | ¥3.6 billion | Consolidated |
| Inventories | ¥56.55 million | Consolidated |
| Inventories | ¥56.55 million | Consolidated |
| Current liabilities | ¥0.3 billion | Consolidated |
| Current assets | ¥2.4 billion | Consolidated |
| Accumulated depreciation | ¥-29.48 million | Consolidated |
| Accumulated depreciation | ¥-0.02 million | Consolidated |
| Accumulated depreciation | ¥-29.83 million | Consolidated |
| Accumulated depreciation | ¥-0.34 million | Consolidated |
| Foreign currency translation adjustment | ¥-1.0 billion | Consolidated |
| Cash and cash equivalents | ¥2.0 billion | Consolidated |
| Cash and deposits | ¥2.0 billion | Consolidated |
| Short-term loans payable | ¥0.2 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥3.67 million | Consolidated |
| Net assets | ¥2.6 billion | Consolidated |
| Net assets | ¥2.6 billion | Consolidated |
| Total assets | ¥3.0 billion | Consolidated |
| Treasury stock | ¥-1.84 million | Consolidated |
| Valuation and translation adjustments | ¥-1.0 billion | Consolidated |
| Liabilities | ¥0.3 billion | Consolidated |
| Liabilities and net assets | ¥3.0 billion | Consolidated |
| Accounts payable - trade | ¥22.30 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.48 million | Consolidated |
| Capital surplus | ¥3.1 billion | Consolidated |
| Capital stock | ¥30.09 million | Consolidated |
| Vehicles, net | ¥0 | Consolidated |
| Deposits received | ¥5.06 million | Consolidated |
| Other | ¥7,000 | Parent only |
| Other | ¥10.32 million | Parent only |
| Other capital surplus | ¥1.4 billion | Parent only |
| Retained earnings | ¥-0.6 billion | Parent only |
| Merchandise and finished goods | ¥56.55 million | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥0.9 billion | Parent only |
| Accounts receivable - trade and contract assets | ¥1.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Guarantee deposits | ¥9.74 million | Parent only |
| Buildings and accompanying facilities | ¥0 | Parent only |
| Investments and other assets | ¥0.9 billion | Parent only |
| Investment securities | ¥0.5 billion | Parent only |
| Subscription rights to shares | ¥17.27 million | Parent only |
| Property, plant and equipment | ¥0 | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥19.90 million | Parent only |
| Accrued consumption taxes | ¥42.27 million | Parent only |
| Accrued expenses | ¥15.75 million | Parent only |
| Accounts payable - other | ¥47.66 million | Parent only |
| Shareholders' equity | ¥2.6 billion | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥3.0 billion | Parent only |
| Cash and deposits | ¥1.7 billion | Parent only |
| Short-term loans payable | ¥0.2 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Total assets | ¥3.9 billion | Parent only |
| Retained earnings brought forward | ¥-0.6 billion | Parent only |
| Treasury stock | ¥-1.84 million | Parent only |
| Liabilities | ¥1.3 billion | Parent only |
| Liabilities and net assets | ¥3.9 billion | Parent only |
| Accounts payable - trade | ¥22.30 million | Parent only |
| Allowance for doubtful accounts | ¥-3.0 billion | Parent only |
| Capital surplus | ¥3.1 billion | Parent only |
| Legal capital surplus | ¥1.7 billion | Parent only |
| Capital stock | ¥30.09 million | Parent only |
| Vehicle and delivery equipment | ¥0 | Parent only |
| Long-term loans receivable | ¥3.4 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥21.57 million | Parent only |
| Deposits received | ¥2.68 million | Parent only |
Statement of income (68 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.88 million | Consolidated |
| Other | ¥0.89 million | Consolidated |
| Other comprehensive income | ¥-0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-13.11 million | Consolidated |
| Comprehensive income | ¥-0.5 billion | Consolidated |
| Interest income | ¥3.79 million | Consolidated |
| Settlement income | ¥2.25 million | Consolidated |
| Operating income | ¥-0.6 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥8.20 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.6 billion | Consolidated |
| Cost of sales | ¥0.8 billion | Consolidated |
| Gross profit (loss) | ¥0.4 billion | Consolidated |
| Net sales | ¥1.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Directors' compensations | ¥64.77 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-13.73 million | Consolidated |
| Interest expenses | ¥4.84 million | Consolidated |
| Fee expenses | ¥75.04 million | Consolidated |
| Issuance of new shares | ¥33.54 million | Consolidated |
| Stock issuance cost | ¥0.22 million | Consolidated |
| Income taxes - current | ¥1.02 million | Consolidated |
| Income taxes | ¥1.02 million | Consolidated |
| Impairment loss | ¥12.76 million | Consolidated |
| Foreign exchange gains | ¥0.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.3 billion | Consolidated |
| Extraordinary loss | ¥12.76 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥19.54 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.6 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Ordinary income | ¥-0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.03 million | Consolidated |
| Subsidy income | ¥58.31 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥18.46 million | Consolidated |
| Selling, general and administrative expenses | ¥1.0 billion | Consolidated |
| Other | ¥0.15 million | Parent only |
| Other | ¥14.10 million | Parent only |
| Interest income | ¥3.74 million | Parent only |
| Operating income | ¥-8.52 million | Parent only |
| Non-operating income | ¥5.35 million | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Cost of sales | ¥0.7 billion | Parent only |
| Gross profit (loss) | ¥0.4 billion | Parent only |
| Net sales | ¥1.2 billion | Parent only |
| Net income (loss) | ¥-0.6 billion | Parent only |
| Net income (loss) | ¥-0.6 billion | Parent only |
| Directors' compensations | ¥62.02 million | Parent only |
| Interest expenses | ¥4.84 million | Parent only |
| Fee expenses | ¥39.48 million | Parent only |
| Issuance of new shares | ¥33.54 million | Parent only |
| Stock issuance cost | ¥0.22 million | Parent only |
| Income taxes - current | ¥0.95 million | Parent only |
| Income taxes | ¥0.95 million | Parent only |
| Impairment loss | ¥3.25 million | Parent only |
| Foreign exchange gains | ¥1.46 million | Parent only |
| Extraordinary loss | ¥3.25 million | Parent only |
| Income (loss) before income taxes | ¥-0.6 billion | Parent only |
| Ordinary income | ¥-0.6 billion | Parent only |
| Purchase of treasury stock | ¥-0.03 million | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.3 billion | Consolidated |
| Total changes during the period | ¥-0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥14.42 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥12.14 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥17.74 million | Consolidated |
| Interest received | ¥3.79 million | Consolidated |
| Interest expenses paid | ¥-4.84 million | Consolidated |
| Interest income | ¥-3.79 million | Consolidated |
| Decrease increase in investment securities for sale | ¥30.81 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-0.2 billion | Consolidated |
| Subtotal | ¥-0.7 billion | Consolidated |
| Payments for guarantee deposits | ¥-0.97 million | Consolidated |
| Interest expenses | ¥4.84 million | Consolidated |
| Purchase of property plant and equipment | ¥-12.76 million | Consolidated |
| Proceeds from issuance of common stock | ¥18.49 million | Consolidated |
| Stock issuance cost | ¥0.22 million | Consolidated |
| Share-based payment expenses | ¥29.48 million | Consolidated |
| Decrease (increase) in inventories | ¥-15.64 million | Consolidated |
| Income taxes paid | ¥-0.99 million | Consolidated |
| Income taxes refund | ¥6.84 million | Consolidated |
| Impairment loss | ¥12.76 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.03 million | Consolidated |
| Subsidy income | ¥-58.31 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.95 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-12.28 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.6 billion | Consolidated | Disclosed |
| Number of employees | 30 | Consolidated | Disclosed |
| Net assets | ¥2.6 billion | Consolidated | Disclosed |
| Net sales | ¥1.2 billion | Consolidated | Disclosed |
| Operating income | ¥-0.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.2 billion | Consolidated | Disclosed |
| Net income | ¥-0.2 billion | Consolidated | Disclosed |
| Total assets | ¥3.0 billion | Consolidated | Disclosed |
| Operating margin | -49.0% | Consolidated | Calculated |
| Net margin | -15.7% | Consolidated | Calculated |
| Sales per employee | 39899067 yen | Consolidated | Calculated |
| Total asset turnover | 0.4 times | Consolidated | Calculated |
| Net assets to total assets | 88.7% | Consolidated | Calculated |