KIDS STAR
KIDS STAR Inc.
Company highlights
The largest holder on the register is 株式会社くふうカンパニーホールディングス, at 33.4%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
KIDS STAR
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥0.2 billion | Consolidated |
| Advertising and promotion expenses | ¥52.81 million | Consolidated | |
| Advertising expenses | ¥52.81 million | Parent only | |
| Fee expenses | ¥33.05 million | Consolidated | |
| Sales commission | ¥31.16 million | Consolidated | |
| Business consignment expenses | ¥15.90 million | Consolidated | |
| Depreciation | ¥0.11 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated | |
| Operating income | ¥0.2 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
KIDS STAR
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Personnel expenses ¥0.2 billion
- Advertising and promotion expenses ¥0.1 billion
- Advertising expenses ¥0.1 billion
- Fee expenses ¥0.0 billion
- Sales commission ¥0.0 billion
- Business consignment expenses ¥0.0 billion
- Other (not itemized) ¥0.1 billion
Performance, financial position and capital allocation
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.5B | ¥0.6B | ¥0.8B | ¥0.9B | ¥1.2B |
| Year on year (%) | Could not be retrieved | +17.9% | +35.5%◆ | +18.7% | comparison basis not confirmed |
| Ordinary income (loss) | ¥0.1B | ¥0.1B | ¥0.2B | ¥0.2B | ¥0.2B |
| Change from prior year | Could not be retrieved | +12.7% | +48.7% | +8.2% | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 19.4% | 18.6% | 20.4% | 18.6% | 21.6% |
| Change (percentage points) | Could not be retrieved | -0.9 points | +1.8 points | -1.8 points | comparison basis not confirmed |
Fiscal periods marked for changes
- 2023Net sales year on year +35.5%
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.2 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.4 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.8 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 909.14 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 61.67 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 60.61 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 84.0% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 6.7% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.4 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥30.41 million |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.3 billion |
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.5 billion | ¥0.6 billion | ¥0.8 billion | ¥0.9 billion | ¥1.2 billion |
| Ordinary income (loss) | ¥92.91 million | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) | ¥61.36 million | ¥75.46 million | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion |
| Capital stock | ¥90.00 million | ¥90.00 million | ¥90.00 million | ¥0.9 billion | ¥24.60 million |
| Total number of issued shares (common stock) | 360,000 shares | 360,000 shares | 1,800,000 shares | 2,537,500 shares | 2,598,500 shares |
| Net assets | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥2.2 billion | ¥2.4 billion |
| Total assets | ¥0.5 billion | ¥0.6 billion | ¥0.8 billion | ¥2.6 billion | ¥2.8 billion |
| Net assets per share | 638.36 yen | 169.59 yen | 230.54 yen | 857.23 yen | 913.61 yen |
| Basic earnings (loss) per share | 170.46 yen | 41.92 yen | 60.95 yen | 52.66 yen | 65.36 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 50.37 yen | 64.23 yen |
| Equity-to-asset ratio | 50.4% | 53.1% | 53.8% | 83.4% | 84.3% |
| Return on equity | 30.8% | 28.2% | 30.5% | 8.1% | 7.4% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion | Could not be retrieved |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-0.1 billion | ¥-0.1 billion | ¥-0.2 billion | Could not be retrieved |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥1.04 million | Could not be retrieved | ¥1.6 billion | Could not be retrieved |
| Cash and cash equivalents | Could not be retrieved | ¥0.3 billion | ¥0.5 billion | ¥2.2 billion | Could not be retrieved |
Shareholder composition
Share ownership by holder category
KIDS STAR
Unit %Source Annual securities reports
- Financial institutions0.18%
- Securities firms10.66%
- Other corporations34.41%
- Foreign holders (institutions)0.59%
- Foreign holders (individuals)0.01%
- Individuals and others54.16%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社くふうカンパニーホールディングス | 33.4% | 867,800 |
| 2 | 穐田 誉輝 | 26.94% | 700,000 |
| 3 | 株式会社SBI証券 | 7.73% | 200,792 |
| 4 | 平田 全広 | 3.85% | 100,000 |
| 5 | 金城 永典 | 2.6% | 67,500 |
| 6 | 松本 健太郎 | 2.6% | 67,500 |
| 7 | PKSHAアルゴリズム2号投資事業有限責任組合 | 1.24% | 32,200 |
| 8 | 楽天証券株式会社共有口 | 1.09% | 28,400 |
| 9 | 野村證券株式会社 | 0.93% | 24,200 |
| 10 | 細田 正志 | 0.62% | 16,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
KIDS STAR
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 596 companies
- 600 KudanFY Mar 2026 ¥1.2B
- 601 Alphax Food SystemFY Sep 2025 ¥1.2B
- 602 KIDS STARThis companyFY Dec 2025 ¥1.2B
- 603 HmcommFY Dec 2025 ¥1.1B
- 604 DDSFY Dec 2025 ¥1.1B
- … 38 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥17.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Diluted earnings per share | 60.61 yen | Consolidated |
| Cash and cash equivalents | ¥2.3 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥2.8 billion | Consolidated |
| Return on equity | 6.7% | Consolidated |
| Equity-to-asset ratio | 84.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥30.41 million | Consolidated |
| Basic earnings (loss) per share | 61.67 yen | Consolidated |
| Net assets per share | 909.14 yen | Consolidated |
| Net sales | ¥1.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Diluted earnings per share | 64.23 yen | Parent only |
| Total number of issued shares (common stock) | 2,598,500 shares | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥2.8 billion | Parent only |
| Return on equity | 7.4% | Parent only |
| Equity-to-asset ratio | 84.3% | Parent only |
| Capital stock | ¥24.60 million | Parent only |
| Basic earnings (loss) per share | 65.36 yen | Parent only |
| Net assets per share | 913.61 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 72 people | Consolidated |
| Number of employees | 72 people | Consolidated |
| Average length of service (years) | 3.66 years | Parent only |
| Average annual salary | ¥5.66 million | Parent only |
| Average age (years) | 39.9 years old | Parent only |
| Number of employees | 72 people | Parent only |
| Number of employees | 72 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1 people | Consolidated |
| Average number of temporary employees | 1 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 104.8% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,104,392 shares | Consolidated |
| Number of shares | 2,598,500 shares | Consolidated |
| Shareholding ratio | 81.0% | Consolidated |
| Number of voting rights | 25,969 units | Consolidated |
| Total shareholder return | 113.0% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥9.47 million | Consolidated |
| Research and development expenses | ¥9.47 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥17.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥17.50 million | Consolidated |
Balance sheet (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.34 million | Consolidated |
| Other | ¥90.98 million | Consolidated |
| Other | ¥29.11 million | Consolidated |
| Other | ¥0.31 million | Consolidated |
| Software | ¥0.3 billion | Consolidated |
| Software in progress | ¥24.68 million | Consolidated |
| Work in process | ¥0.95 million | Consolidated |
| Retained earnings | ¥0.5 billion | Consolidated |
| Unearned revenue | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥2.08 million | Consolidated |
| Non-current assets | ¥0.4 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥57.08 million | Consolidated |
| Tools, furniture and fixtures | ¥3.63 million | Consolidated |
| Tools, furniture and fixtures | ¥0 | Consolidated |
| Buildings | ¥2.07 million | Consolidated |
| Buildings, net | ¥1.08 million | Consolidated |
| Investments and other assets | ¥67.94 million | Consolidated |
| Subscription rights to shares | ¥0.51 million | Consolidated |
| Property, plant and equipment | ¥1.08 million | Consolidated |
| Income taxes payable | ¥55.73 million | Consolidated |
| Shareholders' equity | ¥2.4 billion | Consolidated |
| Stock issuance cost da | ¥8.20 million | Consolidated |
| Current liabilities | ¥0.4 billion | Consolidated |
| Current assets | ¥2.4 billion | Consolidated |
| Accumulated depreciation | ¥-3.63 million | Consolidated |
| Accumulated depreciation | ¥-0.99 million | Consolidated |
| Foreign currency translation adjustment | ¥-2.20 million | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥2.3 billion | Consolidated |
| Cash and deposits | ¥2.3 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Total assets | ¥2.8 billion | Consolidated |
| Deferred tax assets | ¥59.59 million | Consolidated |
| Deferred assets | ¥8.51 million | Consolidated |
| Valuation and translation adjustments | ¥-2.20 million | Consolidated |
| Liabilities | ¥0.4 billion | Consolidated |
| Liabilities and net assets | ¥2.8 billion | Consolidated |
| Accounts payable - trade | ¥9.55 million | Consolidated |
| Capital surplus | ¥1.8 billion | Consolidated |
| Capital stock | ¥24.60 million | Consolidated |
| Asset retirement obligations | ¥2.08 million | Consolidated |
| Other | ¥7.99 million | Parent only |
| Other | ¥30.00 million | Parent only |
| Other | ¥16.74 million | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Software in progress | ¥24.68 million | Parent only |
| Work in process | ¥0.95 million | Parent only |
| Retained earnings | ¥0.5 billion | Parent only |
| Unearned revenue | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥13.04 million | Parent only |
| Non-current liabilities | ¥2.08 million | Parent only |
| Non-current assets | ¥0.4 billion | Parent only |
| Accounts receivable - trade and contract assets | ¥56.17 million | Parent only |
| Tools, furniture and fixtures | ¥3.63 million | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Buildings | ¥2.07 million | Parent only |
| Buildings, net | ¥1.08 million | Parent only |
| Investments and other assets | ¥0.1 billion | Parent only |
| Subscription rights to shares | ¥0.51 million | Parent only |
| Property, plant and equipment | ¥1.08 million | Parent only |
| Income taxes payable | ¥55.73 million | Parent only |
| Accrued expenses | ¥7.79 million | Parent only |
| Accounts payable - other | ¥35.87 million | Parent only |
| Shareholders' equity | ¥2.4 billion | Parent only |
| Stock issuance cost da | ¥8.20 million | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥2.4 billion | Parent only |
| Accumulated depreciation | ¥-3.63 million | Parent only |
| Accumulated depreciation | ¥-0.99 million | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥2.3 billion | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Net assets | ¥2.4 billion | Parent only |
| Total assets | ¥2.8 billion | Parent only |
| Deferred tax assets | ¥59.59 million | Parent only |
| Deferred assets | ¥8.20 million | Parent only |
| Retained earnings brought forward | ¥0.5 billion | Parent only |
| Liabilities | ¥0.4 billion | Parent only |
| Liabilities and net assets | ¥2.8 billion | Parent only |
| Accounts payable - trade | ¥9.31 million | Parent only |
| Capital surplus | ¥1.8 billion | Parent only |
| Legal capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥24.60 million | Parent only |
| Asset retirement obligations | ¥2.08 million | Parent only |
| Long-term prepaid expenses | ¥0.07 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥49.35 million | Parent only |
| Deposits received | ¥12.21 million | Parent only |
Statement of income (70 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3,000 | Consolidated |
| Other | ¥0.07 million | Consolidated |
| Other comprehensive income | ¥-2.20 million | Consolidated |
| Personnel expenses | ¥0.2 billion | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥5.73 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥6.55 million | Consolidated |
| Non-operating expenses | ¥5.19 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥13.36 million | Consolidated |
| Cost of sales | ¥0.4 billion | Consolidated |
| Gross profit (loss) | ¥0.7 billion | Consolidated |
| Net sales | ¥1.2 billion | Consolidated |
| Advertising and promotion expenses | ¥52.81 million | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Fee expenses | ¥33.05 million | Consolidated |
| Issuance of new shares | ¥30.41 million | Consolidated |
| Stock issuance cost | ¥4.92 million | Consolidated |
| Business consignment expenses | ¥15.90 million | Consolidated |
| Income taxes - current | ¥93.34 million | Consolidated |
| Income taxes | ¥75.85 million | Consolidated |
| Income taxes - deferred | ¥-17.49 million | Consolidated |
| Depreciation | ¥0.11 million | Consolidated |
| Impairment loss | ¥2.59 million | Consolidated |
| Foreign exchange losses | ¥0.21 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-2.20 million | Consolidated |
| Extraordinary loss | ¥15.95 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.31 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥30.41 million | Consolidated |
| Sales commission | ¥31.16 million | Consolidated |
| Selling, general and administrative expenses | ¥0.5 billion | Consolidated |
| Other | ¥3,000 | Parent only |
| Other | ¥0.02 million | Parent only |
| Personnel expenses | ¥0.2 billion | Parent only |
| Interest income | ¥5.71 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥6.53 million | Parent only |
| Non-operating expenses | ¥5.14 million | Parent only |
| Loss on retirement of non-current assets | ¥13.36 million | Parent only |
| Cost of sales | ¥0.4 billion | Parent only |
| Gross profit (loss) | ¥0.7 billion | Parent only |
| Net sales | ¥1.2 billion | Parent only |
| Advertising expenses | ¥52.81 million | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Fee expenses | ¥31.96 million | Parent only |
| Issuance of new shares | ¥30.41 million | Parent only |
| Stock issuance cost | ¥4.92 million | Parent only |
| Business consignment expenses | ¥15.90 million | Parent only |
| Income taxes - current | ¥93.34 million | Parent only |
| Income taxes | ¥75.85 million | Parent only |
| Income taxes - deferred | ¥-17.49 million | Parent only |
| Depreciation | ¥0.11 million | Parent only |
| Impairment loss | ¥2.59 million | Parent only |
| Foreign exchange losses | ¥0.21 million | Parent only |
| Extraordinary loss | ¥15.95 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Sales commission | ¥31.16 million | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.82 million | Consolidated |
| Revenue | ¥3.89 million | Consolidated |
| Revenue | ¥0.82 million | Parent only |
| Revenue | ¥3.89 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-2.20 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.67 million | Consolidated |
| Other | ¥-0.77 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-9.78 million | Consolidated |
| Interest and dividends income received | ¥5.44 million | Consolidated |
| Increase (decrease) in deferred revenue | ¥-26.84 million | Consolidated |
| Interest and dividend income | ¥-5.73 million | Consolidated |
| Loss on retirement of non-current assets | ¥13.36 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥49.17 million | Consolidated |
| Subtotal | ¥0.5 billion | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥30.41 million | Consolidated |
| Decrease in consumption taxes payable | ¥14.01 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥22.83 million | Consolidated |
| Stock issuance cost | ¥4.92 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.32 million | Consolidated |
| Income taxes paid | ¥-84.87 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥2.59 million | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Number of employees | 72 | Consolidated | Disclosed |
| Net assets | ¥2.4 billion | Consolidated | Disclosed |
| Net sales | ¥1.2 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥2.8 billion | Consolidated | Disclosed |
| Operating margin | 21.5% | Consolidated | Calculated |
| Net margin | 13.7% | Consolidated | Calculated |
| Sales per employee | 16071375 yen | Consolidated | Calculated |
| Total asset turnover | 0.41 times | Consolidated | Calculated |
| Net assets to total assets | 84.1% | Consolidated | Calculated |