giftee
giftee Inc.
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
giftee
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥2.5 billion | Consolidated |
| Commission fees | ¥1.7 billion | Consolidated | |
| Salaries and allowances | ¥1.5 billion | Parent only | |
| Depreciation | ¥43.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥3.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥10.4 billion | Consolidated |
| Operating income | ¥2.6 billion | Consolidated | |
| Ordinary income | ¥2.2 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
giftee
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Payrolls and allowances ¥2.5 billion
- Commission fees ¥1.7 billion
- Salaries and allowances ¥1.5 billion
- Depreciation ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥2.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
giftee
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
giftee
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥3.7B | ¥4.7B | ¥7.2B | ¥9.6B | ¥14.1B |
| Year on year (%) | +20.8%◆ | +26.8%◆ | +53.0%◆ | +32.2%◆ | +48.1%◆ |
| Ordinary income (loss) | ¥0.2B | ¥0.4B | ¥1.2B | ¥1.6B | ¥2.2B |
| Change from prior year | -77.5% | +41.9% | +252.0% | +27.4% | +39.8% |
| Ordinary income (loss) as a share of Net sales | 6.7% | 7.5% | 17.1% | 16.5% | 15.6% |
| Change (percentage points) | -29.1 points◆ | +0.8 points | +9.7 points◆ | -0.6 points | -0.9 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2017Net sales year on year +226.3%, Ordinary income (loss) as a share of revenue +9.2 points, Ordinary income (loss) loss to profit
- 2019Net sales year on year +57.6%, Ordinary income (loss) as a share of revenue +4.3 points
- 2020Net sales year on year +74.4%, Ordinary income (loss) as a share of revenue +6.2 points
- 2021Net sales year on year +20.8%, Ordinary income (loss) as a share of revenue -29.1 points
- 2022Net sales year on year +26.8%
- 2023Net sales year on year +53.0%, Ordinary income (loss) as a share of revenue +9.7 points
- 2024Net sales year on year +32.2%
- 2025Net sales year on year +48.1%
giftee
Earnings and net assets per share over time
Unit yenSource Annual securities reports
giftee
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.7 billion | ¥4.7 billion | ¥7.2 billion | ¥9.6 billion | ¥14.1 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.4 billion | ¥1.2 billion | ¥1.6 billion | ¥2.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥10.00 million | ¥0.1 billion | ¥-0.5 billion | ¥0.9 billion |
| Comprehensive income | ¥0.2 billion | ¥91.00 million | ¥86.00 million | ¥-0.4 billion | ¥0.9 billion |
| Net assets | ¥7.8 billion | ¥8.1 billion | ¥8.3 billion | ¥8.4 billion | ¥9.3 billion |
| Total assets | ¥18.9 billion | ¥19.8 billion | ¥22.2 billion | ¥41.7 billion | ¥44.7 billion |
| Net assets per share | 265.13 yen | 267.6 yen | 271.2 yen | 257.61 yen | 284.49 yen |
| Basic earnings (loss) per share | 5.49 yen | 0.38 yen | 4.43 yen | -17.33 yen | 31.51 yen |
| Diluted earnings per share | 5.2 yen | 0.27 yen | 3.97 yen | Could not be retrieved | 30.34 yen |
| Equity-to-asset ratio | 40.3% | 39.5% | 36.0% | 18.3% | 18.9% |
| Return on equity | 2.5% | 0.1% | 1.6% | -6.5% | 11.6% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥0.4 billion | ¥-3.7 billion | ¥-3.6 billion | ¥11.1 billion |
| Net cash provided by (used in) investing activities | ¥-3.5 billion | ¥-1.4 billion | ¥-1.0 billion | ¥-1.5 billion | ¥-1.7 billion |
| Net cash provided by (used in) financing activities | ¥11.0 billion | ¥-64.00 million | ¥-0.1 billion | ¥11.0 billion | ¥-3.4 billion |
| Cash and cash equivalents | ¥11.0 billion | ¥10.0 billion | ¥5.1 billion | ¥11.0 billion | ¥16.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.2 billion | ¥3.8 billion | ¥5.9 billion | ¥7.6 billion | ¥9.8 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.6 billion | ¥1.8 billion | ¥2.3 billion | ¥2.7 billion |
| Net income (loss) | ¥0.4 billion | ¥45.00 million | ¥0.6 billion | ¥-0.5 billion | ¥1.5 billion |
| Capital stock | ¥3.1 billion | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion | ¥3.3 billion |
| Total number of issued shares (common stock) | 28,767,102 shares | 29,153,102 shares | 29,399,302 shares | 29,636,602 shares | 29,777,502 shares |
| Net assets | ¥8.1 billion | ¥8.5 billion | ¥9.2 billion | ¥8.8 billion | ¥10.1 billion |
| Total assets | ¥18.3 billion | ¥19.0 billion | ¥21.8 billion | ¥33.9 billion | ¥35.1 billion |
| Net assets per share | 276.03 yen | 280.35 yen | 300.55 yen | 284.73 yen | 325.46 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 10 yen | 13 yen |
| Basic earnings (loss) per share | 14.29 yen | 1.56 yen | 21.46 yen | -17.53 yen | 49.87 yen |
| Diluted earnings per share | 13.53 yen | 1.34 yen | 19.5 yen | Could not be retrieved | 49.49 yen |
| Equity-to-asset ratio | 43.5% | 43.0% | 40.5% | 24.9% | 27.6% |
| Return on equity | 6.3% | 0.6% | 7.4% | -6.0% | 16.3% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 26.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥13 | Could not be retrieved | 26.1% | |
| FY ending 12/2024 | ¥10 | Could not be retrieved | Could not be retrieved |
giftee
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
giftee
Unit %Source Annual securities reports
- Financial institutions17.09%
- Securities firms5.01%
- Other corporations3.80%
- Foreign holders (institutions)17.11%
- Foreign holders (individuals)0.21%
- Individuals and others56.77%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 太田 睦 | 17.36% | 5,168,400 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.95% | 2,663,700 |
| 3 | 株式会社日本カストディ銀行(信託口) | 6.63% | 1,974,800 |
| 4 | 梅田 裕真 | 5.74% | 1,710,000 |
| 5 | 柳瀬 文孝 | 4.58% | 1,364,000 |
| 6 | 鈴木 達哉 | 4.49% | 1,338,400 |
| 7 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人 株式会社UFJ銀行) | 3.74% | 1,112,899 |
| 8 | GOLDMAN SACHS INTERNATIONAL(常任代理人 ゴールドマン・サックス証券株式会社) | 3.48% | 1,035,160 |
| 9 | 株式会社ジェーシービー | 3.19% | 950,000 |
| 10 | 楽天証券株式会社共有口 | 1.73% | 513,800 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥0.4 billion |
| FY ending 12/2020 | ¥0.2 billion |
Revenue scale in the same industry
giftee
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 204 companies
- 208 ImpressFY Mar 2025 ¥14.4B
- 209 AR advanced technologyFY Aug 2025 ¥14.2B
- 210 gifteeThis companyFY Dec 2025 ¥14.1B
- 211 くふうカンパニーFY Sep 2025 ¥14.1B
- 212 IG PortFY May 2026 ¥14.1B
- … 430 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 275 |
| Annual paid leave taken |
67.3% |
| Childcare leave taken, men |
87.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 40% |
| Share of board members who are women | 10% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥48.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥23.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥11.1 billion | Consolidated |
| Net sales | ¥14.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | Consolidated |
| Diluted earnings per share | 30.34 yen | Consolidated |
| Cash and cash equivalents | ¥16.9 billion | Consolidated |
| Net assets | ¥9.3 billion | Consolidated |
| Ordinary income (loss) | ¥2.2 billion | Consolidated |
| Total assets | ¥44.7 billion | Consolidated |
| Return on equity | 11.6% | Consolidated |
| Equity-to-asset ratio | 18.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.4 billion | Consolidated |
| Basic earnings (loss) per share | 31.51 yen | Consolidated |
| Net assets per share | 284.49 yen | Consolidated |
| Dividend per share | 13 yen | Parent only |
| Net sales | ¥9.8 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Diluted earnings per share | 49.49 yen | Parent only |
| Total number of issued shares (common stock) | 29,777,502 shares | Parent only |
| Net assets | ¥10.1 billion | Parent only |
| Ordinary income (loss) | ¥2.7 billion | Parent only |
| Total assets | ¥35.1 billion | Parent only |
| Return on equity | 16.3% | Parent only |
| Equity-to-asset ratio | 27.6% | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Payout ratio | 26.1% | Parent only |
| Basic earnings (loss) per share | 49.87 yen | Parent only |
| Net assets per share | 325.46 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 685 people | Consolidated |
| Number of employees | 685 people | Consolidated |
| Wage gap between men and women (all employees) | 86.8% | Parent only |
| Average length of service (years) | 3.1 years | Parent only |
| Average annual salary | ¥6.77 million | Parent only |
| Average age (years) | 34.2 years old | Parent only |
| Number of employees | 332 people | Parent only |
| Number of employees | 332 people | Parent only |
| Wage gap between men and women (regular employees) | 78.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 135.1% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 38 people | Consolidated |
| Average number of temporary employees | 38 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 87.5% | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Total return on the share price index | 214.0% | Parent only |
| Ratio of female employees in managerial positions | 40.0% | Parent only |
Shares (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 17,831,159 shares | Consolidated |
| Total number of shares held treasury shares etc | 200 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 29,777,502 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 59.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 200 shares | Consolidated |
| Number of voting rights | 297,567 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.2 billion | Consolidated |
| Number of issues | 38 issues | Consolidated |
| Total shareholder return | 38.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥48.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥48.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥23.00 million | Consolidated |
Balance sheet (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.00 million | Consolidated |
| Other | ¥4.00 million | Consolidated |
| Other | ¥44.00 million | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Goodwill | ¥3.4 billion | Consolidated |
| Software | ¥0.8 billion | Consolidated |
| Software in progress | ¥0.3 billion | Consolidated |
| Work in process | ¥23.00 million | Consolidated |
| Retained earnings | ¥1.6 billion | Consolidated |
| Advance payments trade | ¥5.0 billion | Consolidated |
| Raw materials and supplies | ¥24.00 million | Consolidated |
| Merchandise | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥6.3 billion | Consolidated |
| Non-current assets | ¥10.8 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥10.7 billion | Consolidated |
| Contract liabilities | ¥2.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥59.00 million | Consolidated |
| Buildings, net | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥5.0 billion | Consolidated |
| Investment securities | ¥4.5 billion | Consolidated |
| Lease and guarantee deposits | ¥0.3 billion | Consolidated |
| Subscription rights to shares | ¥0.7 billion | Consolidated |
| Property, plant and equipment | ¥0.4 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accrued expenses | ¥0.3 billion | Consolidated |
| Accounts payable - other | ¥1.2 billion | Consolidated |
| Shareholders' equity | ¥8.4 billion | Consolidated |
| Inventories | ¥0.6 billion | Consolidated |
| Current liabilities | ¥29.1 billion | Consolidated |
| Current assets | ¥33.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥-42.00 million | Consolidated |
| Intangible assets | ¥5.5 billion | Consolidated |
| Cash and cash equivalents | ¥16.9 billion | Consolidated |
| Cash and deposits | ¥16.9 billion | Consolidated |
| Short-term loans payable | ¥6.5 billion | Consolidated |
| Net assets | ¥9.3 billion | Consolidated |
| Net assets | ¥9.3 billion | Consolidated |
| Total assets | ¥44.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0 | Consolidated |
| Valuation and translation adjustments | ¥63.00 million | Consolidated |
| Liabilities | ¥35.4 billion | Consolidated |
| Liabilities and net assets | ¥44.7 billion | Consolidated |
| Accounts payable - trade | ¥6.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-86.00 million | Consolidated |
| Capital surplus | ¥3.5 billion | Consolidated |
| Capital stock | ¥3.3 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥5.7 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Deposits received | ¥7.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥3.5 billion | Consolidated |
| Other | ¥1.00 million | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥11.00 million | Parent only |
| Investments in other securities of subsidiaries and associates | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥0.2 billion | Parent only |
| Work in process | ¥20.00 million | Parent only |
| Retained earnings | ¥3.0 billion | Parent only |
| Advance payments trade | ¥4.0 billion | Parent only |
| Merchandise | ¥0 | Parent only |
| Non-current liabilities | ¥5.8 billion | Parent only |
| Non-current assets | ¥11.4 billion | Parent only |
| Accounts receivable - trade and contract assets | ¥6.8 billion | Parent only |
| Contract liabilities | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥28.00 million | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Investments and other assets | ¥10.5 billion | Parent only |
| Investment securities | ¥3.4 billion | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.7 billion | Parent only |
| Shareholders' equity | ¥9.6 billion | Parent only |
| Inventories | ¥21.00 million | Parent only |
| Current liabilities | ¥19.2 billion | Parent only |
| Current assets | ¥23.7 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥11.6 billion | Parent only |
| Short-term loans payable | ¥6.5 billion | Parent only |
| Net assets | ¥10.1 billion | Parent only |
| Net assets | ¥10.1 billion | Parent only |
| Total assets | ¥35.1 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥2.7 billion | Parent only |
| Treasury stock | ¥-0 | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥25.0 billion | Parent only |
| Liabilities and net assets | ¥35.1 billion | Parent only |
| Accounts payable - trade | ¥4.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Capital surplus | ¥3.3 billion | Parent only |
| Legal capital surplus | ¥3.3 billion | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥5.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.1 billion | Parent only |
| Bonds of subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Deposits received | ¥2.9 billion | Parent only |
| Current portion of long-term loans payable | ¥3.5 billion | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.00 million | Consolidated |
| Other | ¥10.00 million | Consolidated |
| Other comprehensive income | ¥-79.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-7.00 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Interest income | ¥33.00 million | Consolidated |
| Commission fee | ¥5.00 million | Consolidated |
| Operating income | ¥2.6 billion | Consolidated |
| Non-operating income | ¥49.00 million | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥11.1 billion | Consolidated |
| Cost of sales | ¥3.7 billion | Consolidated |
| Gross profit (loss) | ¥10.4 billion | Consolidated |
| Net sales | ¥14.1 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥1.0 billion | Consolidated |
| Net income (loss) | ¥1.0 billion | Consolidated |
| Loss on investments in partnership | ¥31.00 million | Consolidated |
| Loss on valuation of investment securities | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Commission fees | ¥1.7 billion | Consolidated |
| Issuance of new shares | ¥75.00 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥51.00 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥-90.00 million | Consolidated |
| Foreign exchange losses | ¥68.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-72.00 million | Consolidated |
| Extraordinary income | ¥51.00 million | Consolidated |
| Extraordinary loss | ¥0.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-8.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥6.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.9 billion | Consolidated |
| Income (loss) before income taxes | ¥1.9 billion | Consolidated |
| Ordinary income | ¥2.2 billion | Consolidated |
| Payrolls and allowances-SGA | ¥2.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.8 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥26.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥28.00 million | Consolidated |
| Other | ¥5.00 million | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest income | ¥44.00 million | Parent only |
| Operating income | ¥3.0 billion | Parent only |
| Non-operating income | ¥61.00 million | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Cost of sales | ¥1.8 billion | Parent only |
| Gross profit (loss) | ¥8.0 billion | Parent only |
| Net sales | ¥9.8 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Loss on investments in partnership | ¥31.00 million | Parent only |
| Loss on valuation of investment securities | ¥0.4 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥1.3 billion | Parent only |
| Issuance of new shares | ¥75.00 million | Parent only |
| Gain on reversal of share acquisition rights | ¥51.00 million | Parent only |
| Income taxes - current | ¥0.9 billion | Parent only |
| Income taxes | ¥0.9 billion | Parent only |
| Income taxes - deferred | ¥-35.00 million | Parent only |
| Depreciation | ¥43.00 million | Parent only |
| Foreign exchange gains | ¥12.00 million | Parent only |
| Extraordinary income | ¥51.00 million | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥2.4 billion | Parent only |
| Ordinary income | ¥2.7 billion | Parent only |
| Salaries and allowances | ¥1.5 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥4.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥3.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.00 million | Consolidated |
| Total changes during the period | ¥1.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0 | Parent only |
Statement of cash flows (34 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥11.00 million | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.2 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥29.00 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥2.5 billion | Consolidated |
| Interest and dividend income | ¥-33.00 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.6 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥1.1 billion | Consolidated |
| Subtotal | ¥12.1 billion | Consolidated |
| Proceeds from dividend of investment partnership | ¥13.00 million | Consolidated |
| Loss gain on investments in partnership | ¥31.00 million | Consolidated |
| Purchase of investment securities | ¥-1.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥6.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-10.00 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥-51.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.4 billion | Consolidated |
| Share-based payment expenses | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Income taxes refund | ¥7.00 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-68.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Increase in short term loans payable | ¥49.0 billion | Consolidated |
| Decrease in short term loans payable | ¥-51.5 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥14.00 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.9 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.2 billion | Consolidated |
| Increase (decrease) in deposits | ¥1.5 billion | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥11.1 billion | Consolidated | Disclosed |
| Dividend per share | 13 | Parent only | Disclosed |
| Number of employees | 685 | Consolidated | Disclosed |
| Net assets | ¥9.3 billion | Consolidated | Disclosed |
| Net sales | ¥14.1 billion | Consolidated | Disclosed |
| Operating income | ¥2.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.2 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥44.7 billion | Consolidated | Disclosed |
| Operating margin | 18.4% | Consolidated | Calculated |
| Net margin | 6.6% | Consolidated | Calculated |
| Sales per employee | 20655474 yen | Consolidated | Calculated |
| Total asset turnover | 0.32 times | Consolidated | Calculated |
| Net assets to total assets | 20.7% | Consolidated | Calculated |