くふうカンパニー
株式会社くふうカンパニーホールディングス
Company highlights
The largest segment by revenue is ライフイベント事業, at 60.4% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
くふうカンパニー
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| ライフイベント事業 | ¥8.5 billion | 60.4% | ¥9.1 billion | ¥0.8 billion | 40.3% | 9.2% | ¥0.8 billion |
| Investment | ¥2.9 billion | 20.6% | ¥3.6 billion | ¥0.4 billion | 21.7% | 14.5% | ¥0.6 billion |
| 毎日の暮らし事業 | ¥2.7 billion | 19.0% | ¥2.8 billion | ¥0.7 billion | 38.0% | 27.5% | ¥0.7 billion |
| Total of the businesses | ¥14.1 billion | 100.0% | ¥1.9 billion | 100.0% | |||
Revenue and profit
くふうカンパニー
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.3 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated | |
| Advertising expenses | ¥0.4 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Depreciation | ¥15.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-2.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.8 billion | Consolidated |
| Net income | ¥-2.3 billion | Consolidated | |
| Operating income | ¥0.5 billion | Consolidated | |
| Ordinary income | ¥0.5 billion | Consolidated |
くふうカンパニー
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries and allowances ¥2.3 billion
- Amortization of goodwill ¥0.7 billion
- Advertising expenses ¥0.4 billion
- Directors' compensations ¥0.2 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥3.7 billion
Performance, financial position and capital allocation
くふうカンパニー
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales | ¥18.6B | ¥20.5B | ¥15.5B | ¥14.1B |
| Year on year (%) | Could not be retrieved | +10.0% | -24.1%◆ | -9.2% |
| Ordinary income (loss) | ¥1.5B | ¥1.7B | ¥0.5B | ¥0.5B |
| Change from prior year | Could not be retrieved | +17.3% | -71.2% | +0.4% |
| Ordinary income (loss) as a share of Net sales | 7.9% | 8.5% | 3.2% | 3.6% |
| Change (percentage points) | Could not be retrieved | +0.5 points | -5.3 points◆ | +0.3 points |
Fiscal periods marked for changes
- 2024Net sales year on year -24.1%, Ordinary income (loss) as a share of revenue -5.3 points
くふうカンパニー
Earnings and net assets per share over time
Unit yenSource Annual securities reports
くふうカンパニー
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥18.6 billion | ¥20.5 billion | ¥15.5 billion | ¥14.1 billion |
| Ordinary income (loss) | Could not be retrieved | ¥1.5 billion | ¥1.7 billion | ¥0.5 billion | ¥0.5 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥0.5 billion | ¥0.5 billion | ¥0.3 billion | ¥-2.3 billion |
| Comprehensive income | Could not be retrieved | ¥0.6 billion | ¥0.4 billion | ¥0.3 billion | ¥-2.6 billion |
| Net assets | Could not be retrieved | ¥11.7 billion | ¥11.6 billion | ¥12.2 billion | ¥9.6 billion |
| Total assets | Could not be retrieved | ¥21.3 billion | ¥21.0 billion | ¥18.9 billion | ¥16.5 billion |
| Net assets per share | Could not be retrieved | 177.77 yen | 173.58 yen | 179.21 yen | 133.84 yen |
| Basic earnings (loss) per share | Could not be retrieved | 7.8 yen | 9.56 yen | 5.15 yen | -39.26 yen |
| Diluted earnings per share | Could not be retrieved | 7.77 yen | 9.52 yen | 5.14 yen | Could not be retrieved |
| Equity-to-asset ratio | Could not be retrieved | 47.7% | 48.0% | 56.8% | 48.5% |
| Return on equity | Could not be retrieved | 4.4% | 5.4% | 3.0% | -25.1% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥1.6 billion | ¥4.8 billion | ¥-0.2 billion | ¥0.9 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-1.0 billion | ¥-0.9 billion | ¥-0.5 billion | ¥-0.8 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-1.0 billion | ¥-1.7 billion | ¥-1.2 billion | ¥-0.1 billion |
| Cash and cash equivalents | Could not be retrieved | ¥7.2 billion | ¥9.4 billion | ¥7.5 billion | ¥7.4 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥1.1 billion | ¥3.5 billion | ¥2.2 billion | ¥1.3 billion |
| Ordinary income (loss) | Could not be retrieved | ¥-0.1 billion | ¥1.0 billion | ¥0.2 billion | ¥-0.3 billion |
| Net income (loss) | Could not be retrieved | ¥10.00 million | ¥0.6 billion | ¥0.3 billion | ¥-1.2 billion |
| Capital stock | Could not be retrieved | ¥13.00 million | ¥13.00 million | ¥30.00 million | ¥30.00 million |
| Total number of issued shares (common stock) | Could not be retrieved | 58,286,959 shares | 58,301,719 shares | 59,887,595 shares | 59,887,595 shares |
| Net assets | Could not be retrieved | ¥9.5 billion | ¥10.0 billion | ¥10.9 billion | ¥9.3 billion |
| Total assets | Could not be retrieved | ¥20.4 billion | ¥20.5 billion | ¥21.3 billion | ¥18.8 billion |
| Net assets per share | Could not be retrieved | 166.57 yen | 173.12 yen | 182.32 yen | 155.95 yen |
| Basic earnings (loss) per share | Could not be retrieved | 0.18 yen | 9.93 yen | 4.26 yen | -20.45 yen |
| Diluted earnings per share | Could not be retrieved | 0.18 yen | 9.9 yen | 4.26 yen | Could not be retrieved |
| Equity-to-asset ratio | Could not be retrieved | 46.8% | 49.1% | 51.3% | 49.6% |
| Return on equity | Could not be retrieved | 0.1% | 5.8% | 2.4% | -12.1% |
Shareholder composition
Share ownership by holder category
くふうカンパニー
Unit %Source Annual securities reports
- Financial institutions0.99%
- Securities firms2.65%
- Other corporations3.70%
- Foreign holders (institutions)0.82%
- Foreign holders (individuals)0.09%
- Individuals and others91.74%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 穐田 誉輝 | 65.1% | 38,978,000 |
| 2 | 閑歳 孝子 | 2.39% | 1,430,000 |
| 3 | 株式会社OCEAN | 1.24% | 741,000 |
| 4 | くふうカンパニーホールディングス従業員持株会 | 0.89% | 529,000 |
| 5 | 楽天証券株式会社 | 0.69% | 411,000 |
| 6 | 東海東京証券株式会社 | 0.63% | 378,000 |
| 7 | 株式会社安成工務店 | 0.62% | 371,000 |
| 8 | 前田 卓俊 | 0.59% | 350,000 |
| 9 | 石渡 進介 | 0.55% | 330,000 |
| 10 | CACEIS BANK, LUXEMBOURG BRANCH/UCITS - FULL TAX(常任代理人 シティバンク、エヌ・エイ東京支店) | 0.5% | 297,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | ¥51.00 million | ¥0.2 billion |
| FY ending 9/2024 | ¥61.00 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 9/2025)
| Segment | Capital expenditure |
|---|---|
| ライフイベント事業 | ¥0.1 billion |
| Investment | ¥39.00 million |
Revenue scale in the same industry
くふうカンパニー
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 205 companies
- 209 AR advanced technologyFY Aug 2025 ¥14.2B
- 210 gifteeFY Dec 2025 ¥14.1B
- 211 くふうカンパニーThis companyFY Sep 2025 ¥14.1B
- 212 IG PortFY May 2026 ¥14.1B
- 213 SYSFY Jul 2025 ¥14.1B
- … 429 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 誠栄有限責任監査法人 |
| Audit fees (this year, total) | ¥39.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-2.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Net sales | ¥14.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Cash and cash equivalents | ¥7.4 billion | Consolidated |
| Net assets | ¥9.6 billion | Consolidated |
| Ordinary income (loss) | ¥0.5 billion | Consolidated |
| Total assets | ¥16.5 billion | Consolidated |
| Return on equity | -25.1% | Consolidated |
| Equity-to-asset ratio | 48.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-2.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | -39.26 yen | Consolidated |
| Net assets per share | 133.84 yen | Consolidated |
| Net sales | ¥1.3 billion | Parent only |
| Net income (loss) | ¥-1.2 billion | Parent only |
| Total number of issued shares (common stock) | 59,887,595 shares | Parent only |
| Net assets | ¥9.3 billion | Parent only |
| Ordinary income (loss) | ¥-0.3 billion | Parent only |
| Total assets | ¥18.8 billion | Parent only |
| Return on equity | -12.1% | Parent only |
| Equity-to-asset ratio | 49.6% | Parent only |
| Capital stock | ¥30.00 million | Parent only |
| Basic earnings (loss) per share | -20.45 yen | Parent only |
| Net assets per share | 155.95 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 549 people | Consolidated |
| Number of employees | 549 people | Consolidated |
| Average length of service (years) | 2.3 years | Parent only |
| Average annual salary | ¥6.59 million | Parent only |
| Average age (years) | 37.2 years old | Parent only |
| Number of employees | 50 people | Parent only |
| Number of employees | 50 people | Parent only |
| Number of employees | 50 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥14.1 billion | Consolidated |
| Average number of temporary employees | 230 people | Consolidated |
| Average number of temporary employees | 230 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.8 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 16 companies | Consolidated |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 183.9% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥6.00 million | Consolidated |
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥3.00 million | Consolidated |
| Number of shares held | 43,819,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 8,600 shares | Consolidated |
| Number of shares | 59,887,595 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 73.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 8,600 shares | Consolidated |
| Total of valuation gain (loss) | ¥-0.3 billion | Consolidated |
| Number of voting rights | 597,160 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥10.00 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.3 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 35.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥51.00 million | Consolidated |
| Research and development expenses | ¥51.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0 | Consolidated |
Balance sheet (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Valuation difference on available-for-sale securities | ¥-0.3 billion | Consolidated |
| Other, net | ¥61.00 million | Consolidated |
| Goodwill | ¥0.7 billion | Consolidated |
| Goodwill | ¥0.7 billion | Consolidated |
| Software | ¥1.0 billion | Consolidated |
| Reserve for loyalty awards credits | ¥4.00 million | Consolidated |
| Work in process | ¥46.00 million | Consolidated |
| Retained earnings | ¥-0.3 billion | Consolidated |
| Raw materials and supplies | ¥11.00 million | Consolidated |
| Merchandise | ¥49.00 million | Consolidated |
| Operational investment securities | ¥1.9 billion | Consolidated |
| Non-current liabilities | ¥0.9 billion | Consolidated |
| Non-current assets | ¥3.7 billion | Consolidated |
| Accounts receivable - trade | ¥1.0 billion | Consolidated |
| Contract liabilities | ¥1.2 billion | Consolidated |
| Buildings and structures, net | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥1.3 billion | Consolidated |
| Investment securities | ¥0 | Consolidated |
| Subscription rights to shares | ¥2.00 million | Consolidated |
| Property, plant and equipment | ¥0.5 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥8.3 billion | Consolidated |
| Stock issuance cost da | ¥9.00 million | Consolidated |
| Provision for stocks payment-NCL | ¥74.00 million | Consolidated |
| Current liabilities | ¥5.9 billion | Consolidated |
| Current assets | ¥12.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥7.00 million | Consolidated |
| Intangible assets | ¥1.9 billion | Consolidated |
| Cash and cash equivalents | ¥7.4 billion | Consolidated |
| Cash and deposits | ¥7.4 billion | Consolidated |
| Short-term loans payable | ¥2.0 billion | Consolidated |
| Net assets | ¥9.6 billion | Consolidated |
| Net assets | ¥9.6 billion | Consolidated |
| Total assets | ¥16.5 billion | Consolidated |
| Total assets | ¥16.5 billion | Consolidated |
| Deferred tax liabilities | ¥12.00 million | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Deferred assets | ¥10.00 million | Consolidated |
| Treasury stock | ¥-32.00 million | Consolidated |
| Valuation and translation adjustments | ¥-0.3 billion | Consolidated |
| Liabilities | ¥6.8 billion | Consolidated |
| Liabilities and net assets | ¥16.5 billion | Consolidated |
| Real estate for sale | ¥1.7 billion | Consolidated |
| Accounts payable - trade | ¥0.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-89.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-4.00 million | Consolidated |
| Capital surplus | ¥8.6 billion | Consolidated |
| Capital stock | ¥30.00 million | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Non-controlling interests | ¥1.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥40.00 million | Parent only |
| Other | ¥88.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-0.3 billion | Parent only |
| Other capital surplus | ¥10.0 billion | Parent only |
| Software | ¥0 | Parent only |
| Retained earnings | ¥-0.4 billion | Parent only |
| Prepaid expenses | ¥27.00 million | Parent only |
| Raw materials and supplies | ¥0 | Parent only |
| Right of trademark | ¥0 | Parent only |
| Operational investment securities | ¥1.9 billion | Parent only |
| Non-current liabilities | ¥3.0 billion | Parent only |
| Non-current assets | ¥13.7 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Buildings and accompanying facilities net | ¥0 | Parent only |
| Investments and other assets | ¥13.7 billion | Parent only |
| Subscription rights to shares | ¥1.00 million | Parent only |
| Property, plant and equipment | ¥0 | Parent only |
| Income taxes payable | ¥3.00 million | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥46.00 million | Parent only |
| Shareholders' equity | ¥9.7 billion | Parent only |
| Current liabilities | ¥6.5 billion | Parent only |
| Current assets | ¥5.2 billion | Parent only |
| Intangible assets | ¥0 | Parent only |
| Cash and deposits | ¥1.8 billion | Parent only |
| Short-term loans payable | ¥1.5 billion | Parent only |
| Net assets | ¥9.3 billion | Parent only |
| Net assets | ¥9.3 billion | Parent only |
| Total assets | ¥18.8 billion | Parent only |
| Deferred tax liabilities | ¥6.00 million | Parent only |
| Retained earnings brought forward | ¥-0.4 billion | Parent only |
| Treasury stock | ¥-2.00 million | Parent only |
| Valuation and translation adjustments | ¥-0.3 billion | Parent only |
| Liabilities | ¥9.5 billion | Parent only |
| Liabilities and net assets | ¥18.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥10.0 billion | Parent only |
| Legal capital surplus | ¥30.00 million | Parent only |
| Capital stock | ¥30.00 million | Parent only |
| Asset retirement obligations | ¥64.00 million | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥13.5 billion | Parent only |
| Affiliated company short-term loans payable | ¥4.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.5 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥2.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.5 billion | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥45.00 million | Consolidated |
| Revenue | ¥5.00 million | Consolidated |
| Revenue | ¥-53.00 million | Consolidated |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.00 million | Consolidated |
| Other | ¥9.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other comprehensive income | ¥-0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Cancellation refund | ¥0 | Consolidated |
| Subsidy income | ¥2.00 million | Consolidated |
| Comprehensive income | ¥-2.6 billion | Consolidated |
| Insurance | ¥0 | Consolidated |
| Interest income | ¥9.00 million | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Non-operating income | ¥35.00 million | Consolidated |
| Non-operating expenses | ¥56.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Loss on retirement of non-current assets | ¥23.00 million | Consolidated |
| Cost of sales | ¥6.4 billion | Consolidated |
| Gross profit (loss) | ¥7.8 billion | Consolidated |
| Net sales | ¥14.1 billion | Consolidated |
| Net sales | ¥14.1 billion | Consolidated |
| Net income | ¥-2.3 billion | Consolidated |
| Net income | ¥-2.3 billion | Consolidated |
| Net income (loss) | ¥-2.2 billion | Consolidated |
| Net income (loss) | ¥-2.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Interest expenses | ¥40.00 million | Consolidated |
| Commission fees | ¥6.00 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥0 | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Impairment loss | ¥2.4 billion | Consolidated |
| Impairment loss | ¥2.4 billion | Consolidated |
| Foreign exchange gains | ¥5.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.00 million | Consolidated |
| Extraordinary income | ¥7.00 million | Consolidated |
| Extraordinary loss | ¥2.6 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥5.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-71.00 million | Consolidated |
| Income (loss) before income taxes | ¥-2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥-2.1 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated |
| Salaries and allowances | ¥2.3 billion | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-2.7 billion | Consolidated |
| Gain on bargain purchase | ¥1.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Capital increase of consolidated subsidiaries | ¥-14.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥3.00 million | Parent only |
| Interest income | ¥24.00 million | Parent only |
| Operating income | ¥-23.00 million | Parent only |
| Non-operating income | ¥27.00 million | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Cost of sales | ¥61.00 million | Parent only |
| Gross profit (loss) | ¥1.3 billion | Parent only |
| Net sales | ¥1.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries | ¥0.6 billion | Parent only |
| Advertising expenses | ¥0.4 billion | Parent only |
| Net income (loss) | ¥-1.2 billion | Parent only |
| Net income (loss) | ¥-1.2 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Interest expenses | ¥35.00 million | Parent only |
| Commission fees | ¥1.00 million | Parent only |
| Gain on reversal of share acquisition rights | ¥0 | Parent only |
| Income taxes - current | ¥3.00 million | Parent only |
| Income taxes | ¥-28.00 million | Parent only |
| Income taxes - deferred | ¥-31.00 million | Parent only |
| Depreciation | ¥15.00 million | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥1.0 billion | Parent only |
| Income (loss) before income taxes | ¥-1.3 billion | Parent only |
| Ordinary income | ¥-0.3 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥1.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-2.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Consolidated |
| Total changes during the period | ¥-1.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.4 billion | Parent only |
Statement of cash flows (48 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-52.00 million | Consolidated |
| Other | ¥-18.00 million | Consolidated |
| Other | ¥-1.00 million | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Proceeds from transfer of business | ¥6.00 million | Consolidated |
| Loss (gain) on business transfer | ¥60.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Proceeds from cancellation of insurance funds | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-40.00 million | Consolidated |
| Interest and dividends income received | ¥9.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥0.1 billion | Consolidated |
| Proceeds from subsidy income | ¥2.00 million | Consolidated |
| Interest income | ¥-9.00 million | Consolidated |
| Decrease increase in investment securities for sale | ¥-0.6 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0 | Consolidated |
| Loss on retirement of non-current assets | ¥23.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.1 billion | Consolidated |
| Subtotal | ¥1.1 billion | Consolidated |
| Proceeds from sales of investment securities | ¥52.00 million | Consolidated |
| Interest expenses | ¥40.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥14.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| (Increase) decrease in accounts receivables other | ¥14.00 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥27.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥52.00 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.3 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-45.00 million | Consolidated |
| Decrease (increase) in inventories | ¥61.00 million | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Income taxes refund | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥2.4 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.6 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Gain on bargain purchase | ¥-1.00 million | Consolidated |
| Decrease increase in real estate for sale | ¥-0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Payments for asset retirement obligations | ¥-5.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.4 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.6 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥16.00 million | Consolidated |
| Decrease (increase) in deposits paid | ¥71.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated | Disclosed |
| Number of employees | 549 | Consolidated | Disclosed |
| Net assets | ¥9.6 billion | Consolidated | Disclosed |
| Net sales | ¥14.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.5 billion | Consolidated | Disclosed |
| Net income | ¥-2.3 billion | Consolidated | Disclosed |
| Total assets | ¥16.5 billion | Consolidated | Disclosed |
| Operating margin | 3.7% | Consolidated | Calculated |
| Net margin | -16.6% | Consolidated | Calculated |
| Sales per employee | 25701275 yen | Consolidated | Calculated |
| Total asset turnover | 0.86 times | Consolidated | Calculated |
| Net assets to total assets | 58.4% | Consolidated | Calculated |