Trend Micro
Trend Micro Incorporated
Company highlights
The largest segment by revenue is Japan, at 31.8% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Trend Micro
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥87.8 billion | 31.8% | ¥85.8 billion | ¥20.7 billion | 36.2% | 23.5% | ¥17.2 billion |
| Asia Pacific | ¥71.5 billion | 25.9% | ¥69.5 billion | ¥13.0 billion | 22.8% | 18.2% | ¥11.8 billion |
| Europe | ¥61.4 billion | 22.3% | ¥58.5 billion | ¥12.3 billion | 21.6% | 20.1% | ¥11.4 billion |
| Americas | ¥55.2 billion | 20.0% | ¥58.8 billion | ¥11.0 billion | 19.3% | 20.0% | ¥7.9 billion |
| Total of the businesses | ¥276.0 billion | 100.0% | ¥57.0 billion | 100.0% | |||
Revenue and profit
Trend Micro
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries | ¥69.4 billion | Consolidated |
| Communication expenses | ¥28.5 billion | Consolidated | |
| Promotion expenses | ¥11.5 billion | Consolidated | |
| Advertising and promotion expenses | ¥7.6 billion | Parent only | |
| Research and development expenses | ¥6.7 billion | Consolidated | |
| Employees' salaries and compensation | ¥5.4 billion | Parent only | |
| Provision for bonuses | ¥2.3 billion | Consolidated | |
| Share-based payment expenses | ¥0.8 billion | Parent only | |
| Amortization of goodwill | ¥0.7 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Parent only | |
| Retirement benefit expenses | ¥0.3 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥212.3 billion | Consolidated |
| Operating income | ¥57.8 billion | Consolidated | |
| Ordinary income | ¥54.0 billion | Consolidated | |
| Net income | ¥34.5 billion | Consolidated |
Trend Micro
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Employees' salaries ¥69.4 billion
- Communication expenses ¥28.5 billion
- Promotion expenses ¥11.5 billion
- Advertising and promotion expenses ¥7.6 billion
- Research and development expenses ¥6.7 billion
- Employees' salaries and compensation ¥5.4 billion
- Other (not itemized) ¥25.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Trend Micro
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Trend Micro
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥190.4B | ¥223.8B | ¥248.7B | ¥272.6B | ¥276.0B |
| Year on year (%) | +9.4% | +17.6% | +11.1% | +9.6% | +1.2% |
| Ordinary income (loss) | ¥44.5B | ¥34.2B | ¥36.2B | ¥52.8B | ¥54.0B |
| Change from prior year | +11.7% | -23.2% | +5.9% | +46.0% | +2.2% |
| Ordinary income (loss) as a share of Net sales | 23.4% | 15.3% | 14.5% | 19.4% | 19.6% |
| Change (percentage points) | +0.5 points | -8.1 points◆ | -0.7 points | +4.8 points◆ | +0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2013Ordinary income (loss) as a share of revenue +5.8 points
- 2015Ordinary income (loss) as a share of revenue -3.8 points
- 2022Ordinary income (loss) as a share of revenue -8.1 points
- 2024Ordinary income (loss) as a share of revenue +4.8 points
Trend Micro
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Trend Micro
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥190.4 billion | ¥223.8 billion | ¥248.7 billion | ¥272.6 billion | ¥276.0 billion |
| Ordinary income (loss) | ¥44.5 billion | ¥34.2 billion | ¥36.2 billion | ¥52.8 billion | ¥54.0 billion |
| Net income (loss) attributable to owners of parent | ¥38.4 billion | ¥29.8 billion | ¥10.7 billion | ¥34.4 billion | ¥34.5 billion |
| Comprehensive income | ¥49.2 billion | ¥48.9 billion | ¥29.2 billion | ¥38.5 billion | ¥38.4 billion |
| Net assets | ¥221.4 billion | ¥228.7 billion | ¥214.4 billion | ¥119.4 billion | ¥131.1 billion |
| Total assets | ¥420.5 billion | ¥470.8 billion | ¥492.6 billion | ¥400.3 billion | ¥422.2 billion |
| Net assets per share | 1,568.52 yen | 1,629.67 yen | 1,562.72 yen | 890.85 yen | 975.81 yen |
| Basic earnings (loss) per share | 275.2 yen | 213.59 yen | 78.45 yen | 259.05 yen | 262.42 yen |
| Diluted earnings per share | 275.06 yen | 213.22 yen | 78.38 yen | 257.66 yen | 260.9 yen |
| Equity-to-asset ratio | 52.1% | 48.2% | 43.0% | 29.2% | 30.2% |
| Return on equity | 18.9% | 13.4% | 4.9% | 20.9% | 28.2% |
| Net cash provided by (used in) operating activities | ¥55.3 billion | ¥56.9 billion | ¥57.2 billion | ¥46.8 billion | ¥64.6 billion |
| Net cash provided by (used in) investing activities | ¥2.6 billion | ¥-67.7 billion | ¥31.0 billion | ¥5.0 billion | ¥0.8 billion |
| Net cash provided by (used in) financing activities | ¥-16.4 billion | ¥-30.4 billion | ¥-43.4 billion | ¥-130.9 billion | ¥-27.5 billion |
| Cash and cash equivalents | ¥225.7 billion | ¥207.6 billion | ¥261.3 billion | ¥187.4 billion | ¥230.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥76.6 billion | ¥82.1 billion | ¥83.2 billion | ¥85.9 billion | ¥87.7 billion |
| Ordinary income (loss) | ¥22.2 billion | ¥46.3 billion | ¥140.7 billion | ¥42.9 billion | ¥44.3 billion |
| Net income (loss) | ¥21.4 billion | ¥41.8 billion | ¥131.6 billion | ¥35.1 billion | ¥36.9 billion |
| Capital stock | ¥19.4 billion | ¥19.6 billion | ¥19.9 billion | ¥19.9 billion | ¥19.9 billion |
| Total number of issued shares (common stock) | 140,744,104 shares | 140,804,104 shares | 140,879,104 shares | 140,901,604 shares | 140,901,604 shares |
| Net assets | ¥83.6 billion | ¥96.9 billion | ¥185.4 billion | ¥86.9 billion | ¥94.9 billion |
| Total assets | ¥175.5 billion | ¥186.8 billion | ¥311.4 billion | ¥200.5 billion | ¥230.3 billion |
| Net assets per share | 587.72 yen | 682.57 yen | 1,348.86 yen | 643.19 yen | 702.85 yen |
| Dividend per share | 195 yen | 151 yen | 738 yen | 184 yen | 185 yen |
| Basic earnings (loss) per share | 153.39 yen | 299.23 yen | 961.84 yen | 264.51 yen | 280.14 yen |
| Diluted earnings per share | 153.31 yen | 298.71 yen | 961.04 yen | 263.09 yen | 278.52 yen |
| Equity-to-asset ratio | 46.8% | 50.8% | 58.8% | 42.1% | 39.9% |
| Return on equity | 26.5% | 47.2% | 94.7% | 26.2% | 41.8% |
| Payout ratio | 127.1% | 50.5% | 76.7% | 69.6% | 66.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥185 | Could not be retrieved | 66.0% | |
| FY ending 12/2024 | ¥184 | Could not be retrieved | 69.6% | |
| FY ending 12/2023 | ¥738 | Could not be retrieved | 76.7% | |
| FY ending 12/2022 | ¥151 | Could not be retrieved | 50.5% | |
| FY ending 12/2021 | ¥195 | Could not be retrieved | 127.1% | |
| FY ending 12/2020 | ¥153 | Could not be retrieved | 101.7% | |
| FY ending 12/2019 | ¥160 | Could not be retrieved | 92.6% | |
| FY ending 12/2018 | ¥163 | Could not be retrieved | 125.3% | |
| FY ending 12/2017 | ¥149 | Could not be retrieved | 149.6% | |
| FY ending 12/2016 | ¥141 | Could not be retrieved | 160.8% | |
| FY ending 12/2015 | ¥110 | Could not be retrieved | 149.8% | |
| FY ending 12/2014 | ¥116 | Could not be retrieved | 142.0% | |
| FY ending 12/2013 | ¥125 | Could not be retrieved | 116.4% | |
| FY ending 12/2012 | ¥67 | Could not be retrieved | 73.3% |
Trend Micro
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Trend Micro
Unit %Source Annual securities reports
- Financial institutions37.25%
- Securities firms5.86%
- Other corporations0.34%
- Foreign holders (institutions)42.35%
- Foreign holders (individuals)3.82%
- Individuals and others10.38%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 25.72% | 33,624,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 11.15% | 14,580,000 |
| 3 | チャン ミン ジャン ※aCA, USA | 4.1% | 5,367,000 |
| 4 | BNYM AS AGT/CLTS 10 PERCENT ※b240 GREENWICH STREET, | 2.77% | 3,620,000 |
| 5 | THE NOMURA TRUST AND BANKING | 2.02% | 2,643,000 |
| 6 | BNYMSANV RE BNYMSANVDUB RE LEGAL (AND) GENERAL UCITS ETF PLC ※b70 SIR JOHN ROGERSON'S QUAY DUBLIN 2 IRELAND | 1.76% | 2,303,000 |
| 7 | SMBC日興証券株式会社 | 1.59% | 2,081,000 |
| 8 | 日本証券金融株式会社 | 1.58% | 2,071,000 |
| 9 | HSBC HONG KONG-TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES ※d1 QUEEN'S ROAD CENTERAL, HONG KONG | 1.54% | 2,019,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505001 ※eONE CONGRESS STREET, SUITE 1, | 1.49% | 1,951,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 12/2025 | ¥6.7 billion |
| FY ending 12/2020 | ¥7.3 billion |
Revenue scale in the same industry
Trend Micro
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 20 companies
- 24 ORACLE CORPORATION JAPANFY May 2026 ¥285.1B
- 25 KADOKAWAFY Mar 2026 ¥282.9B
- 26 Trend MicroThis companyFY Dec 2025 ¥276.0B
- 27 MercariFY Jun 2026 ¥229.3B
- 28 GAKKENFY Sep 2025 ¥199.1B
- … 614 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 761 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
17.7 hours |
| Annual paid leave taken (all employees) | 77.2% |
| Childcare leave taken, men |
52.9% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 18.6% |
| Share of board members who are women | 20% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥17.00 million |
| Audit fees (this year, network firms) | ¥0.2 billion |
| Non-audit fees (this year, network firms) | ¥82.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥38.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥64.6 billion | Consolidated |
| Net sales | ¥276.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.8 billion | Consolidated |
| Diluted earnings per share | 260.9 yen | Consolidated |
| Cash and cash equivalents | ¥230.5 billion | Consolidated |
| Net assets | ¥131.1 billion | Consolidated |
| Ordinary income (loss) | ¥54.0 billion | Consolidated |
| Total assets | ¥422.2 billion | Consolidated |
| Return on equity | 28.2% | Consolidated |
| Equity-to-asset ratio | 30.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥34.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-27.5 billion | Consolidated |
| Basic earnings (loss) per share | 262.42 yen | Consolidated |
| Net assets per share | 975.81 yen | Consolidated |
| Dividend per share | 185 yen | Parent only |
| Net sales | ¥87.7 billion | Parent only |
| Net income (loss) | ¥36.9 billion | Parent only |
| Diluted earnings per share | 278.52 yen | Parent only |
| Total number of issued shares (common stock) | 140,901,604 shares | Parent only |
| Net assets | ¥94.9 billion | Parent only |
| Ordinary income (loss) | ¥44.3 billion | Parent only |
| Total assets | ¥230.3 billion | Parent only |
| Return on equity | 41.8% | Parent only |
| Equity-to-asset ratio | 39.9% | Parent only |
| Capital stock | ¥19.9 billion | Parent only |
| Payout ratio | 66.0% | Parent only |
| Basic earnings (loss) per share | 280.14 yen | Parent only |
| Net assets per share | 702.85 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,717 people | Consolidated |
| Number of employees | 6,717 people | Consolidated |
| Wage gap between men and women (all employees) | 72.8% | Parent only |
| Average length of service (years) | 9.1 years | Parent only |
| Average annual salary | ¥9.89 million | Parent only |
| Average age (years) | 40.3 years old | Parent only |
| Number of employees | 725 people | Parent only |
| Number of employees | 725 people | Parent only |
| Wage gap between men and women (regular employees) | 74.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 43.6% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥1.6 billion | Consolidated |
| Net sales to external customers | ¥276.0 billion | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥22.9 billion | Consolidated |
| Depreciation | ¥26.4 billion | Consolidated |
| Number of consolidated subsidiaries | 41 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 58.8% | Parent only |
| Average number of temporary employees | 59 people | Parent only |
| Average number of temporary employees | 59 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 52.9% | Parent only |
| Ratio of female employees in managerial positions | 18.6% | Parent only |
| Rate of male employees taking childcare leave (non-regular employees) | 100.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 70,263,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 10,221,300 shares | Consolidated |
| Number of shares | 140,901,604 shares | Consolidated |
| Shareholding ratio treasury shares etc | 7.2% | Consolidated |
| Shareholding ratio | 53.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 10,221,300 shares | Consolidated |
| Number of voting rights | 1,306,183 units | Consolidated |
| Total shareholder return | 133.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥6.7 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥22.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥17.00 million | Consolidated |
| Fees for non-audit services - total | ¥82.00 million | Consolidated |
| Fees for non-audit services - total | ¥17.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥82.00 million | Consolidated |
Balance sheet (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.2 billion | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Other | ¥10.3 billion | Consolidated |
| Other | ¥15.5 billion | Consolidated |
| Other | ¥9.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Other, net | ¥0 | Consolidated |
| Goodwill | ¥1.6 billion | Consolidated |
| Software | ¥17.4 billion | Consolidated |
| Retained earnings | ¥100.9 billion | Consolidated |
| Raw materials | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥76.3 billion | Consolidated |
| Non-current liabilities | ¥12.6 billion | Consolidated |
| Non-current assets | ¥89.5 billion | Consolidated |
| Accounts receivable - trade | ¥76.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.3 billion | Consolidated |
| Buildings and structures, net | ¥2.5 billion | Consolidated |
| Investments and other assets | ¥56.7 billion | Consolidated |
| Investment securities | ¥4.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.0 billion | Consolidated |
| Subscription rights to shares | ¥3.1 billion | Consolidated |
| Securities | ¥10.9 billion | Consolidated |
| Property, plant and equipment | ¥4.8 billion | Consolidated |
| Income taxes payable | ¥5.3 billion | Consolidated |
| Accrued expenses | ¥11.5 billion | Consolidated |
| Accounts payable - other | ¥9.1 billion | Consolidated |
| Shareholders' equity | ¥77.8 billion | Consolidated |
| Inventories | ¥10.0 billion | Consolidated |
| Current liabilities | ¥278.5 billion | Consolidated |
| Current assets | ¥332.7 billion | Consolidated |
| Accumulated depreciation | ¥-26.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥48.9 billion | Consolidated |
| Intangible assets | ¥28.0 billion | Consolidated |
| Cash and cash equivalents | ¥230.5 billion | Consolidated |
| Cash and deposits | ¥220.1 billion | Consolidated |
| Net assets | ¥131.1 billion | Consolidated |
| Net assets | ¥131.1 billion | Consolidated |
| Total assets | ¥422.2 billion | Consolidated |
| Total assets | ¥422.2 billion | Consolidated |
| Deferred tax assets | ¥47.7 billion | Consolidated |
| Treasury stock | ¥-71.9 billion | Consolidated |
| Finished goods | ¥9.8 billion | Consolidated |
| Valuation and translation adjustments | ¥49.7 billion | Consolidated |
| Liabilities | ¥291.1 billion | Consolidated |
| Liabilities and net assets | ¥422.2 billion | Consolidated |
| Supplies | ¥66.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥28.8 billion | Consolidated |
| Capital stock | ¥19.9 billion | Consolidated |
| Provision for bonuses | ¥3.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥6.5 billion | Consolidated |
| Shares of subsidiaries and associates | ¥27.00 million | Consolidated |
| Non-controlling interests | ¥0.5 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.7 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥49.00 million | Parent only |
| Other capital surplus | ¥3.1 billion | Parent only |
| Software | ¥6.0 billion | Parent only |
| Software in progress | ¥44.00 million | Parent only |
| Retained earnings | ¥118.0 billion | Parent only |
| Legal retained earnings | ¥20.00 million | Parent only |
| Prepaid expenses | ¥2.0 billion | Parent only |
| Raw materials | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥5.1 billion | Parent only |
| Non-current assets | ¥65.3 billion | Parent only |
| Accounts receivable - trade | ¥18.5 billion | Parent only |
| Tools, furniture and fixtures | ¥1.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings | ¥1.0 billion | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Investments and other assets | ¥58.2 billion | Parent only |
| Investment securities | ¥50.00 million | Parent only |
| Lease deposits | ¥0.5 billion | Parent only |
| Subscription rights to shares | ¥3.1 billion | Parent only |
| Property, plant and equipment | ¥1.0 billion | Parent only |
| Accounts receivable - other | ¥15.8 billion | Parent only |
| Income taxes payable | ¥3.8 billion | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥2.00 million | Parent only |
| Accounts payable - other | ¥17.4 billion | Parent only |
| Shareholders' equity | ¥91.8 billion | Parent only |
| Current liabilities | ¥130.3 billion | Parent only |
| Current assets | ¥165.0 billion | Parent only |
| Accumulated depreciation | ¥-1.1 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Intangible assets | ¥6.1 billion | Parent only |
| Cash and deposits | ¥100.5 billion | Parent only |
| Net assets | ¥94.9 billion | Parent only |
| Net assets | ¥94.9 billion | Parent only |
| Total assets | ¥230.3 billion | Parent only |
| Deferred tax assets | ¥27.1 billion | Parent only |
| Retained earnings brought forward | ¥118.0 billion | Parent only |
| Treasury stock | ¥-71.9 billion | Parent only |
| Finished goods | ¥0.5 billion | Parent only |
| Liabilities | ¥135.4 billion | Parent only |
| Liabilities and net assets | ¥230.3 billion | Parent only |
| Supplies | ¥66.00 million | Parent only |
| Accounts payable - trade | ¥1.0 billion | Parent only |
| Capital surplus | ¥25.8 billion | Parent only |
| Legal capital surplus | ¥22.6 billion | Parent only |
| Capital stock | ¥19.9 billion | Parent only |
| Provision for retirement benefits | ¥4.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥29.0 billion | Parent only |
| Affiliated company short-term loans payable | ¥42.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥27.2 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥236.1 billion | Consolidated |
| Revenue | ¥4.1 billion | Consolidated |
| Revenue | ¥-0.8 billion | Consolidated |
| Revenue | ¥20.5 billion | Consolidated |
| Revenue | ¥64.9 billion | Parent only |
| Revenue | ¥14.3 billion | Parent only |
| Revenue | ¥5.3 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥82.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other comprehensive income | ¥4.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Dividends from surplus | ¥-24.2 billion | Consolidated |
| Comprehensive income | ¥38.4 billion | Consolidated |
| Interest income | ¥3.5 billion | Consolidated |
| Operating income | ¥57.8 billion | Consolidated |
| Operating income | ¥57.8 billion | Consolidated |
| Non-operating income | ¥3.6 billion | Consolidated |
| Non-operating expenses | ¥7.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥64.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥15.00 million | Consolidated |
| Cost of sales | ¥63.7 billion | Consolidated |
| Gross profit (loss) | ¥212.3 billion | Consolidated |
| Net sales | ¥276.0 billion | Consolidated |
| Net sales | ¥276.0 billion | Consolidated |
| Net income | ¥34.5 billion | Consolidated |
| Net income | ¥34.5 billion | Consolidated |
| Net income (loss) | ¥34.1 billion | Consolidated |
| Net income (loss) | ¥34.1 billion | Consolidated |
| Employees' salaries | ¥69.4 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.8 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥1.0 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-0.2 billion | Consolidated |
| Gain on sale of securities | ¥11.00 million | Consolidated |
| Operations consignment fee | ¥8.00 million | Consolidated |
| Income taxes - current | ¥17.7 billion | Consolidated |
| Income taxes | ¥18.2 billion | Consolidated |
| Income taxes - deferred | ¥0.5 billion | Consolidated |
| Foreign exchange losses | ¥6.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.2 billion | Consolidated |
| Extraordinary loss | ¥1.6 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥5.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥43.1 billion | Consolidated |
| Research and development expenses | ¥6.7 billion | Consolidated |
| Income (loss) before income taxes | ¥52.3 billion | Consolidated |
| Income (loss) before income taxes | ¥52.3 billion | Consolidated |
| Ordinary income | ¥54.0 billion | Consolidated |
| Disposal of treasury stock | ¥4.7 billion | Consolidated |
| Purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥38.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-27.5 billion | Consolidated |
| Promotion expenses | ¥11.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥154.5 billion | Consolidated |
| Provision for bonuses | ¥2.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥47.00 million | Consolidated |
| Retirement benefit expenses | ¥1.5 billion | Consolidated |
| Communication expenses | ¥28.5 billion | Consolidated |
| Change of scope of consolidation | ¥1.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.4 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.4 billion | Consolidated |
| Other | ¥22.00 million | Parent only |
| Other | ¥5.00 million | Parent only |
| Royalty gain | ¥31.00 million | Parent only |
| Dividends from surplus | ¥-24.2 billion | Parent only |
| Interest income | ¥1.7 billion | Parent only |
| Dividend income | ¥20.5 billion | Parent only |
| Operating income | ¥22.8 billion | Parent only |
| Non-operating income | ¥22.3 billion | Parent only |
| Non-operating expenses | ¥0.8 billion | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Cost of sales | ¥24.9 billion | Parent only |
| Gross profit (loss) | ¥62.8 billion | Parent only |
| Net sales | ¥87.7 billion | Parent only |
| Advertising and promotion expenses | ¥7.6 billion | Parent only |
| Net income (loss) | ¥36.9 billion | Parent only |
| Net income (loss) | ¥36.9 billion | Parent only |
| Employees' salaries and compensation | ¥5.4 billion | Parent only |
| Interest expenses | ¥0.8 billion | Parent only |
| Interest on securities | ¥12.00 million | Parent only |
| Share-based payment expenses | ¥0.8 billion | Parent only |
| Income taxes - current | ¥7.3 billion | Parent only |
| Income taxes | ¥7.4 billion | Parent only |
| Income taxes - deferred | ¥78.00 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Foreign exchange losses | ¥53.00 million | Parent only |
| Research and development expenses | ¥2.9 billion | Parent only |
| Income (loss) before income taxes | ¥44.3 billion | Parent only |
| Ordinary income | ¥44.3 billion | Parent only |
| Disposal of treasury stock | ¥4.7 billion | Parent only |
| Purchase of treasury stock | ¥-10.0 billion | Parent only |
| Product sales revenue | ¥87.6 billion | Parent only |
| Selling, general and administrative expenses | ¥40.0 billion | Parent only |
| Retirement benefit expenses | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥11.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥5.5 billion | Consolidated |
| Total changes during the period | ¥8.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.8 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.7 billion | Consolidated |
| Interest and dividends income received | ¥3.6 billion | Consolidated |
| Interest income | ¥-3.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥15.00 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-42.00 million | Consolidated |
| Net decrease increase in time deposits | ¥3.6 billion | Consolidated |
| Subtotal | ¥79.9 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥1.0 billion | Consolidated |
| Purchase of short term and long term investment securities | ¥-0.4 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥20.4 billion | Consolidated |
| Loss gain on sales of securities | ¥-11.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.2 billion | Consolidated |
| Increase decrease in accounts payable other and accrued expenses | ¥1.0 billion | Consolidated |
| Share-based payment expenses | ¥1.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.5 billion | Consolidated |
| Income taxes paid | ¥-18.9 billion | Consolidated |
| Depreciation | ¥26.4 billion | Consolidated |
| Purchase of intangible assets | ¥-21.7 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥3.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-1.2 billion | Consolidated |
| Retirement benefit expenses | ¥1.5 billion | Consolidated |
| Dividends | ¥-23.5 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥2.3 billion | Consolidated |
| Repayments to non-controlling shareholders | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥64.6 billion | Consolidated | Disclosed |
| Dividend per share | 185 | Parent only | Disclosed |
| Number of employees | 6,717 | Consolidated | Disclosed |
| Net assets | ¥131.1 billion | Consolidated | Disclosed |
| Net sales | ¥276.0 billion | Consolidated | Disclosed |
| Operating income | ¥57.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥54.0 billion | Consolidated | Disclosed |
| Net income | ¥34.5 billion | Consolidated | Disclosed |
| Total assets | ¥422.2 billion | Consolidated | Disclosed |
| Operating margin | 20.9% | Consolidated | Calculated |
| Net margin | 12.5% | Consolidated | Calculated |
| Sales per employee | 41087390 yen | Consolidated | Calculated |
| Total asset turnover | 0.65 times | Consolidated | Calculated |
| Net assets to total assets | 31.1% | Consolidated | Calculated |