TOSE
TOSE CO.,LTD.
Company highlights
The company has paid a dividend for 14 consecutive years.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
TOSE
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥52.43 million | Consolidated | |
| Depreciation | ¥52.00 million | Parent only | |
| Provision for directors' retirement benefits | ¥14.65 million | Consolidated | |
| Retirement benefit expenses | ¥9.29 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.8 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated | |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
TOSE
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Payrolls and allowances ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Depreciation ¥0.1 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOSE
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
TOSE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥6.0B | ¥5.7B | ¥5.8B | ¥4.6B | ¥6.6B |
| Year on year (%) | +5.8% | -5.0% | +2.1% | -20.2%◆ | +43.8%◆ |
| Ordinary income (loss) | ¥0.3B | ¥0.5B | ¥0.5B | -¥0.5B | ¥0.7B |
| Change from prior year | -26.5% | +77.7% | +5.0% | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 4.8% | 8.9% | 9.2% | -10.9% | 10.2% |
| Change (percentage points) | -2.1 points◆ | +4.2 points◆ | +0.2 points | -20.1 points◆ | +21.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue -2.8 points
- 2015Ordinary income (loss) as a share of revenue +3.8 points
- 2016Ordinary income (loss) as a share of revenue -8.0 points
- 2017Ordinary income (loss) as a share of revenue +4.5 points
- 2018Ordinary income (loss) as a share of revenue -2.7 points
- 2021Ordinary income (loss) as a share of revenue -2.1 points
- 2022Ordinary income (loss) as a share of revenue +4.2 points
- 2024Net sales year on year -20.2%, Ordinary income (loss) as a share of revenue -20.1 points, Ordinary income (loss) profit to loss
- 2025Net sales year on year +43.8%, Ordinary income (loss) as a share of revenue +21.1 points, Ordinary income (loss) loss to profit
TOSE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOSE
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.0 billion | ¥5.7 billion | ¥5.8 billion | ¥4.6 billion | ¥6.6 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.5 billion | ¥0.5 billion | ¥-0.5 billion | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥0.3 billion | ¥0.5 billion | ¥-0.3 billion | ¥0.3 billion |
| Comprehensive income | ¥0.2 billion | ¥0.4 billion | ¥0.6 billion | ¥-0.3 billion | ¥0.3 billion |
| Net assets | ¥6.0 billion | ¥6.2 billion | ¥6.6 billion | ¥6.1 billion | ¥6.2 billion |
| Total assets | ¥7.1 billion | ¥7.3 billion | ¥7.6 billion | ¥7.2 billion | ¥7.8 billion |
| Net assets per share | 790.51 yen | 811.12 yen | 861.47 yen | 797.44 yen | 807.79 yen |
| Basic earnings (loss) per share | 19.55 yen | 40.9 yen | 65.85 yen | -34.42 yen | 33.01 yen |
| Equity-to-asset ratio | 84.5% | 84.4% | 85.6% | 83.6% | 78.1% |
| Return on equity | 2.5% | 5.1% | 7.9% | -4.2% | 4.1% |
| Net cash provided by (used in) operating activities | ¥-95.31 million | ¥0.7 billion | ¥1.2 billion | ¥-1.3 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | ¥0.2 billion | ¥0.2 billion | ¥-70.73 million | ¥0.2 billion | ¥-51.90 million |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥0.9 billion | ¥1.6 billion | ¥2.6 billion | ¥1.3 billion | ¥1.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.6 billion | ¥5.3 billion | ¥5.4 billion | ¥4.3 billion | ¥6.4 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.4 billion | ¥0.4 billion | ¥-0.6 billion | ¥0.6 billion |
| Net income (loss) | ¥89.26 million | ¥0.2 billion | ¥0.4 billion | ¥-0.3 billion | ¥0.2 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 7,763,000 shares | 7,763,000 shares | 7,763,000 shares | 7,763,000 shares | 7,763,000 shares |
| Net assets | ¥5.8 billion | ¥5.9 billion | ¥6.2 billion | ¥5.6 billion | ¥5.6 billion |
| Total assets | ¥6.8 billion | ¥6.9 billion | ¥7.2 billion | ¥6.7 billion | ¥7.2 billion |
| Net assets per share | 761.41 yen | 768.74 yen | 812.35 yen | 739.59 yen | 739.55 yen |
| Dividend per share | 25 yen | 25 yen | 25 yen | 25 yen | 25 yen |
| Interim dividend per share | 12.5 yen | 12.5 yen | 12.5 yen | 12.5 yen | 12.5 yen |
| Basic earnings (loss) per share | 11.78 yen | 31.19 yen | 57.06 yen | -36.11 yen | 23.93 yen |
| Equity-to-asset ratio | 84.7% | 84.8% | 85.6% | 84.0% | 77.9% |
| Return on equity | 1.5% | 4.1% | 7.2% | -4.7% | 3.2% |
| Payout ratio | 212.3% | 80.2% | 43.8% | Could not be retrieved | 104.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥25 | ¥12.5 | 104.5% | |
| FY ending 8/2024 | ¥25 | ¥12.5 | Could not be retrieved | |
| FY ending 8/2023 | ¥25 | ¥12.5 | 43.8% | |
| FY ending 8/2022 | ¥25 | ¥12.5 | 80.2% | |
| FY ending 8/2021 | ¥25 | ¥12.5 | 212.3% | |
| FY ending 8/2020 | ¥25 | ¥12.5 | 106.2% | |
| FY ending 8/2019 | ¥25 | ¥12.5 | 68.2% | |
| FY ending 8/2018 | ¥25 | ¥12.5 | 83.9% | |
| FY ending 8/2017 | ¥25 | ¥12.5 | 95.9% | |
| FY ending 8/2016 | ¥25 | ¥12.5 | -401.2% | |
| FY ending 8/2015 | ¥25 | ¥12.5 | 47.7% | |
| FY ending 8/2014 | ¥25 | ¥12.5 | 86.2% | |
| FY ending 8/2013 | ¥25 | ¥12.5 | 42.3% | |
| FY ending 8/2012 | ¥25 | ¥12.5 | 59.0% |
TOSE
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOSE
Unit %Source Annual securities reports
- Financial institutions4.40%
- Securities firms2.50%
- Other corporations22.90%
- Foreign holders (institutions)1.50%
- Foreign holders (individuals)0.10%
- Individuals and others68.60%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社S-CAN | 15.55% | 1,178,000 |
| 2 | 株式会社シン | 5.13% | 388,000 |
| 3 | 株式会社京都銀行 | 4.11% | 311,000 |
| 4 | 戸 田 智 之 | 2.99% | 227,000 |
| 5 | 齋 藤 茂 | 2.98% | 225,000 |
| 6 | 齋 藤 真 也 | 2.96% | 224,000 |
| 7 | 齋 藤 一 枝 | 2.62% | 198,000 |
| 8 | 齋 藤 千 恵 子 | 1.58% | 120,000 |
| 9 | 川 合 満 | 1.45% | 110,000 |
| 10 | 谷 明 憲 | 1.33% | 100,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 8/2025 | ¥24.56 million | ¥84.38 million |
| FY ending 8/2024 | ¥20.62 million | Could not be retrieved |
| FY ending 8/2020 | ¥1.50 million | ¥27.71 million |
| FY ending 8/2019 | ¥2.85 million | Could not be retrieved |
| FY ending 8/2016 | ¥3.42 million | Could not be retrieved |
| FY ending 8/2015 | ¥4.76 million | Could not be retrieved |
Revenue scale in the same industry
TOSE
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 332 companies
- 336 MoiFY Jan 2026 ¥6.7B
- 337 ODK SolutionsFY Mar 2026 ¥6.7B
- 338 TOSEThis companyFY Aug 2025 ¥6.6B
- 339 メディカル・データ・ビジョンFY Dec 2025 ¥6.5B
- 340 AUTO SERVERFY Dec 2025 ¥6.5B
- … 302 companies
Workforce information
Women 8.8 yrs Average length of service by gender
Women 186 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 496 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
3.4 hours |
| Annual paid leave taken |
85.1% |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.4% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人京立志 |
| Audit fees (this year, total) | ¥23.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Net sales | ¥6.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-51.90 million | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Net assets | ¥6.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥7.8 billion | Consolidated |
| Return on equity | 4.1% | Consolidated |
| Equity-to-asset ratio | 78.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 33.01 yen | Consolidated |
| Net assets per share | 807.79 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Net sales | ¥6.4 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 7,763,000 shares | Parent only |
| Net assets | ¥5.6 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥7.2 billion | Parent only |
| Return on equity | 3.2% | Parent only |
| Equity-to-asset ratio | 77.9% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 104.5% | Parent only |
| Interim dividend per share | 12.5 yen | Parent only |
| Basic earnings (loss) per share | 23.93 yen | Parent only |
| Net assets per share | 739.55 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 613 people | Consolidated |
| Number of employees | 613 people | Consolidated |
| Wage gap between men and women (all employees) | 82.1% | Parent only |
| Average length of service (years) | 10.1 years | Parent only |
| Average annual salary | ¥4.46 million | Parent only |
| Average age (years) | 34.8 years old | Parent only |
| Number of employees | 561 people | Parent only |
| Number of employees | 561 people | Parent only |
| Number of employees | 561 people | Parent only |
| Wage gap between men and women (regular employees) | 83.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 137.8% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥6.6 billion | Consolidated |
| Average number of temporary employees | 7 people | Consolidated |
| Average number of temporary employees | 7 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥84.38 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Total return on the share price index | 214.3% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 50.0% | Parent only |
| Ratio of female employees in managerial positions | 3.4% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,084,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 183,500 shares | Consolidated |
| Number of shares | 7,763,040 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.4% | Consolidated |
| Shareholding ratio | 40.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 183,500 shares | Consolidated |
| Number of voting rights | 75,389 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 90.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥24.56 million | Consolidated |
| Research and development expenses | ¥24.56 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥84.38 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.50 million | Consolidated |
Balance sheet (115 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥64.79 million | Consolidated |
| Other | ¥75.85 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥63.89 million | Consolidated |
| Other, net | ¥15.06 million | Consolidated |
| Software | ¥65.56 million | Consolidated |
| Work in process | ¥7.76 million | Consolidated |
| Life insurance funds | ¥0.3 billion | Consolidated |
| Retained earnings | ¥3.9 billion | Consolidated |
| Advances received | ¥1.09 million | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥3.5 billion | Consolidated |
| Land | ¥0.9 billion | Consolidated |
| Contract assets | ¥2.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥23.67 million | Consolidated |
| Buildings and structures | ¥1.3 billion | Consolidated |
| Buildings and structures, net | ¥0.4 billion | Consolidated |
| Construction in progress | ¥31.60 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥2.0 billion | Consolidated |
| Real estate for investment | ¥0.7 billion | Consolidated |
| Real estate for investment net | ¥0.5 billion | Consolidated |
| Investment securities | ¥0.7 billion | Consolidated |
| Securities | ¥70.90 million | Consolidated |
| Property, plant and equipment | ¥1.4 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥6.0 billion | Consolidated |
| Current liabilities | ¥1.3 billion | Consolidated |
| Current assets | ¥4.3 billion | Consolidated |
| Accumulated depreciation | ¥-60.79 million | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥60.68 million | Consolidated |
| Intangible assets | ¥67.70 million | Consolidated |
| Cash and cash equivalents | ¥1.4 billion | Consolidated |
| Cash and deposits | ¥1.6 billion | Consolidated |
| Net assets | ¥6.2 billion | Consolidated |
| Net assets | ¥6.2 billion | Consolidated |
| Total assets | ¥7.8 billion | Consolidated |
| Total assets | ¥7.8 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥1.7 billion | Consolidated |
| Liabilities and net assets | ¥7.8 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Capital surplus | ¥1.3 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥20.44 million | Consolidated |
| Net defined benefit asset | ¥85.17 million | Consolidated |
| Provision for loss on liquidation of subsidiaries and affiliates | ¥49.67 million | Consolidated |
| Telephone subscription right | ¥2.13 million | Consolidated |
| Non-controlling interests | ¥39.20 million | Consolidated |
| Other | ¥51.64 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥2.80 million | Parent only |
| Valuation difference on available-for-sale securities | ¥64.01 million | Parent only |
| Other capital surplus | ¥0.10 million | Parent only |
| Software | ¥64.81 million | Parent only |
| Work in process | ¥3.73 million | Parent only |
| Life insurance funds | ¥0.3 billion | Parent only |
| Investments in capital | ¥0.08 million | Parent only |
| General reserve | ¥3.0 billion | Parent only |
| Retained earnings | ¥3.4 billion | Parent only |
| Legal retained earnings | ¥72.69 million | Parent only |
| Advances received | ¥1.09 million | Parent only |
| Prepaid pension cost | ¥55.34 million | Parent only |
| Prepaid expenses | ¥90.91 million | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥3.6 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Tools, furniture and fixtures | ¥17.43 million | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Construction in progress | ¥31.60 million | Parent only |
| Provision for directors' retirement benefits | ¥0.3 billion | Parent only |
| Investments and other assets | ¥2.1 billion | Parent only |
| Real estate for investment | ¥0.5 billion | Parent only |
| Investment securities | ¥0.6 billion | Parent only |
| Property, plant and equipment | ¥1.4 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥5.5 billion | Parent only |
| Structures, net | ¥1.10 million | Parent only |
| Current liabilities | ¥1.2 billion | Parent only |
| Current assets | ¥3.6 billion | Parent only |
| Intangible assets | ¥66.88 million | Parent only |
| Cash and deposits | ¥1.1 billion | Parent only |
| Net assets | ¥5.6 billion | Parent only |
| Net assets | ¥5.6 billion | Parent only |
| Total assets | ¥7.2 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Vessels net | ¥0 | Parent only |
| Valuation and translation adjustments | ¥64.01 million | Parent only |
| Liabilities | ¥1.6 billion | Parent only |
| Liabilities and net assets | ¥7.2 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥1.3 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥15.06 million | Parent only |
| Long-term prepaid expenses | ¥5.24 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥67.66 million | Parent only |
| Shares of subsidiaries and associates | ¥72.95 million | Parent only |
| Telephone subscription right | ¥2.06 million | Parent only |
| Deposits received | ¥45.94 million | Parent only |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.5 billion | Consolidated |
| Revenue | ¥0.19 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥2.4 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥17.69 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥7.68 million | Consolidated |
| Real estate rent | ¥12.73 million | Consolidated |
| Rent expenses on real estates | ¥39.90 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Interest income | ¥8.77 million | Consolidated |
| Dividend income | ¥9.09 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥34.60 million | Consolidated |
| Non-operating expenses | ¥46.89 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Cost of sales | ¥4.8 billion | Consolidated |
| Gross profit (loss) | ¥1.8 billion | Consolidated |
| Net sales | ¥6.6 billion | Consolidated |
| Net sales | ¥6.6 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥14.65 million | Consolidated |
| Gain on sales of investment securities | ¥22.11 million | Consolidated |
| Loss on valuation of investment securities | ¥1.26 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-51.90 million | Consolidated |
| Income taxes - current | ¥98.55 million | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥17.09 million | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange losses | ¥3.77 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-24.02 million | Consolidated |
| Extraordinary income | ¥22.11 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-8.28 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥83.34 million | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0.06 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.1 billion | Consolidated |
| Provision for bonuses | ¥52.43 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥34.03 million | Consolidated |
| Retirement benefit expenses | ¥9.29 million | Consolidated |
| Miscellaneous income | ¥4.01 million | Consolidated |
| Other | ¥1.77 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥3.72 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥3.72 million | Consolidated |
| Real estate rent | ¥12.73 million | Parent only |
| Rent expenses on real estates | ¥39.90 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥4.39 million | Parent only |
| Dividend income | ¥9.09 million | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥35.45 million | Parent only |
| Non-operating expenses | ¥51.03 million | Parent only |
| Cost of sales | ¥4.7 billion | Parent only |
| Gross profit (loss) | ¥1.6 billion | Parent only |
| Net sales | ¥6.4 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥14.65 million | Parent only |
| Gain on sales of investment securities | ¥22.11 million | Parent only |
| Income taxes - current | ¥81.03 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥24.27 million | Parent only |
| Depreciation | ¥52.00 million | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Foreign exchange losses | ¥10.06 million | Parent only |
| Extraordinary income | ¥22.11 million | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.06 million | Parent only |
| Selling, general and administrative expenses | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥42.23 million | Parent only |
| Retirement benefit expenses | ¥9.29 million | Parent only |
| Miscellaneous income | ¥9.25 million | Parent only |
| Other | ¥1.07 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥82.11 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥21.42 million | Consolidated |
| Total changes during the period | ¥-0.40 million | Parent only |
| Net changes in items other than shareholders' equity | ¥7.80 million | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.76 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥5.50 million | Consolidated |
| Interest and dividends income received | ¥17.21 million | Consolidated |
| Increase (decrease) in advances received | ¥-13.73 million | Consolidated |
| Interest and dividend income | ¥-17.86 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥-5.89 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.7 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥9.97 million | Consolidated |
| Subtotal | ¥0.4 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥14.65 million | Consolidated |
| Payments for investments in real estates | ¥-75.83 million | Consolidated |
| Proceeds from redemption of investment securities | ¥0.1 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥51.15 million | Consolidated |
| Loss(gain) on redemption of investment securitie | ¥0.19 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-22.11 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥1.26 million | Consolidated |
| Purchase of property plant and equipment | ¥-51.43 million | Consolidated |
| Decrease (increase) in inventories | ¥44.53 million | Consolidated |
| Income taxes paid | ¥-30.77 million | Consolidated |
| Income taxes refund | ¥80.23 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-14.85 million | Consolidated |
| Purchase of intangible assets | ¥-23.63 million | Consolidated |
| Compensation for transfer | ¥0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.06 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.38 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-1.72 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Increase decrease in provision for loss on liquidation of subsidiaries and affiliates | ¥-69.71 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 613 | Consolidated | Disclosed |
| Net assets | ¥6.2 billion | Consolidated | Disclosed |
| Net sales | ¥6.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥7.8 billion | Consolidated | Disclosed |
| Operating margin | 10.4% | Consolidated | Calculated |
| Net margin | 3.8% | Consolidated | Calculated |
| Sales per employee | 10825920 yen | Consolidated | Calculated |
| Total asset turnover | 0.85 times | Consolidated | Calculated |
| Net assets to total assets | 78.6% | Consolidated | Calculated |