DAISAN
DAISAN CO.,LTD.
Company highlights
The largest segment by revenue is 施工サービス事業, at 69.2% of the total.
Key figures
Period 2025-04-21 to 2026-04-20ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
DAISAN
Revenue and profit by business segment
Period 2025-04-21 to 2026-04-20Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | ||
|---|---|---|---|
| This year | Share | Last year | |
| 施工サービス事業 | ¥7.7 billion | 69.2% | ¥7.2 billion |
| Overseas business | ¥2.4 billion | 21.7% | ¥2.4 billion |
| 製商品販売事業 | ¥1.0 billion | 9.1% | ¥1.2 billion |
| Total of the businesses | ¥11.1 billion | 100.0% | |
Revenue and profit
DAISAN
Period 2025-04-21 to 2026-04-20Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.4 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥51.71 million | Consolidated | |
| Depreciation | ¥35.84 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.45 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥3.2 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
DAISAN
Selling, general and administrative expenses
Period 2025-04-21 to 2026-04-20Source Annual securities reports
- Salaries and allowances ¥1.4 billion
- Other ¥1.4 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Depreciation ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
DAISAN
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
DAISAN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥9.7B | ¥10.5B | ¥10.4B | ¥10.8B | ¥11.1B |
| Year on year (%) | +12.1% | +8.4% | -1.0% | +4.1% | +2.8% |
| Ordinary income (loss) | ¥0.1B | -¥0.0B | ¥0.0B | ¥0.3B | ¥0.3B |
| Change from prior year | -55.1% | profit to loss◆ | loss to profit◆ | +832.2% | -15.9% |
| Ordinary income (loss) as a share of Net sales | 0.8% | -0.0% | 0.4% | 3.2% | 2.6% |
| Change (percentage points) | -1.2 points | -0.8 points | +0.4 points | +2.8 points◆ | -0.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Net sales year on year +20.0%, Ordinary income (loss) as a share of revenue +7.1 points
- 2015Ordinary income (loss) as a share of revenue -5.8 points
- 2016Ordinary income (loss) as a share of revenue -2.1 points
- 2023Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue +2.8 points
DAISAN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
DAISAN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.7 billion | ¥10.5 billion | ¥10.4 billion | ¥10.8 billion | ¥11.1 billion |
| Ordinary income (loss) | ¥79.47 million | ¥-1.28 million | ¥37.13 million | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥50.14 million | ¥-1.0 billion | ¥60.60 million | ¥0.3 billion | ¥0.3 billion |
| Comprehensive income | ¥91.90 million | ¥-1.0 billion | ¥0.1 billion | ¥0.4 billion | ¥0.3 billion |
| Net assets | ¥6.6 billion | ¥5.4 billion | ¥5.4 billion | ¥5.6 billion | ¥5.7 billion |
| Total assets | ¥10.2 billion | ¥10.1 billion | ¥10.4 billion | ¥10.2 billion | ¥10.2 billion |
| Net assets per share | 1,018.82 yen | 838.82 yen | 834.95 yen | 868.01 yen | 892.93 yen |
| Basic earnings (loss) per share | 7.82 yen | -158.55 yen | 9.45 yen | 52.28 yen | 40.89 yen |
| Equity-to-asset ratio | 63.9% | 53.3% | 51.6% | 54.6% | 56.2% |
| Return on equity | 0.8% | -17.1% | 1.1% | 6.1% | 4.6% |
| Net cash provided by (used in) operating activities | ¥-36.54 million | ¥-0.4 billion | ¥0.3 billion | ¥1.4 billion | ¥0.6 billion |
| Net cash provided by (used in) investing activities | ¥0.2 billion | ¥-0.4 billion | ¥0.1 billion | ¥40.23 million | ¥0.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥0.7 billion | ¥-61.61 million | ¥-0.9 billion | ¥-0.4 billion |
| Cash and cash equivalents | ¥1.4 billion | ¥1.3 billion | ¥1.7 billion | ¥2.2 billion | ¥2.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.5 billion | ¥8.8 billion | ¥8.3 billion | ¥8.5 billion | ¥8.7 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥9.20 million | ¥0.2 billion | ¥0.3 billion |
| Net income (loss) | ¥0.2 billion | ¥-1.4 billion | ¥-6.94 million | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥0.6 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 7,618,000 shares | 7,618,000 shares | 7,618,000 shares | 7,618,000 shares | 7,618,000 shares |
| Net assets | ¥7.0 billion | ¥5.4 billion | ¥5.2 billion | ¥5.3 billion | ¥5.3 billion |
| Total assets | ¥9.9 billion | ¥8.9 billion | ¥9.2 billion | ¥8.9 billion | ¥9.1 billion |
| Net assets per share | 1,084.82 yen | 838.82 yen | 816.76 yen | 824.74 yen | 827.73 yen |
| Dividend per share | 21 yen | 20 yen | 22 yen | 24 yen | 22 yen |
| Interim dividend per share | 10 yen | 10 yen | 11 yen | 11 yen | 11 yen |
| Basic earnings (loss) per share | 26.21 yen | -225 yen | -1.08 yen | 30 yen | 26.94 yen |
| Equity-to-asset ratio | 70.4% | 60.1% | 56.9% | 59.6% | 58.1% |
| Return on equity | 2.4% | -23.4% | -0.1% | 3.7% | 3.3% |
| Payout ratio | 80.1% | Could not be retrieved | Could not be retrieved | 80.0% | 81.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 4/2026 | ¥22 | ¥11 | 81.7% | |
| FY ending 4/2025 | ¥24 | ¥11 | 80.0% | |
| FY ending 4/2024 | ¥22 | ¥11 | Could not be retrieved | |
| FY ending 4/2023 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 4/2022 | ¥21 | ¥10 | 80.1% | |
| FY ending 4/2021 | ¥21 | ¥10 | 134.7% | |
| FY ending 4/2020 | ¥26 | ¥13 | 55.8% | |
| FY ending 4/2019 | ¥26 | ¥13 | 42.1% | |
| FY ending 4/2018 | ¥26 | ¥13 | 42.2% | |
| FY ending 4/2017 | ¥26 | ¥13 | 34.7% | |
| FY ending 4/2016 | ¥26 | ¥13 | 23.1% | |
| FY ending 4/2015 | ¥28 | ¥13 | 37.4% | |
| FY ending 4/2014 | ¥26 | ¥10 | 20.9% | |
| FY ending 4/2013 | ¥14 | ¥6 | 23.3% |
DAISAN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
DAISAN
Unit %Source Annual securities reports
- Financial institutions2.39%
- Securities firms0.24%
- Other corporations27.51%
- Foreign holders (institutions)0.87%
- Foreign holders (individuals)0.16%
- Individuals and others68.83%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社和顔 | 22.0% | 1,411,000 |
| 2 | ダイサン取引先持株会 | 8.36% | 535,000 |
| 3 | ダイサン従業員持株会 | 4.95% | 317,000 |
| 4 | 三浦 民子 | 3.56% | 228,000 |
| 5 | 三浦 基和 | 3.56% | 228,000 |
| 6 | 大阪中小企業投資育成株式会社 | 3.12% | 200,000 |
| 7 | 金沢 昭枝 | 2.94% | 188,000 |
| 8 | 大原 春子 | 2.54% | 162,000 |
| 9 | 三浦 宣子 | 2.0% | 128,000 |
| 10 | 株式会社麻生 | 1.78% | 114,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 4/2026 | ¥24.00 million | ¥0.3 billion |
| FY ending 4/2025 | ¥35.51 million | Could not be retrieved |
| FY ending 4/2021 | ¥44.00 million | ¥0.3 billion |
| FY ending 4/2020 | ¥53.93 million | Could not be retrieved |
| FY ending 4/2017 | ¥40.05 million | Could not be retrieved |
| FY ending 4/2016 | ¥33.36 million | Could not be retrieved |
Revenue scale in the same industry
DAISAN
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 299 companies
- 303 日本エコシステムFY Sep 2025 ¥11.3B
- 304 Mirai WorksFY Sep 2025 ¥11.1B
- 305 DAISANThis companyFY Apr 2026 ¥11.1B
- 306 FinatextFY Mar 2026 ¥11.1B
- 307 GAKUJOFY Oct 2025 ¥11.0B
- … 364 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 435 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
16.9 hours |
| Annual paid leave taken |
73.2% |
| Childcare leave taken, men |
38.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.8% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥23.20 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Net sales | ¥11.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥2.7 billion | Consolidated |
| Net assets | ¥5.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥10.2 billion | Consolidated |
| Return on equity | 4.6% | Consolidated |
| Equity-to-asset ratio | 56.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | 40.89 yen | Consolidated |
| Net assets per share | 892.93 yen | Consolidated |
| Dividend per share | 22 yen | Parent only |
| Net sales | ¥8.7 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 7,618,000 shares | Parent only |
| Net assets | ¥5.3 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥9.1 billion | Parent only |
| Return on equity | 3.3% | Parent only |
| Equity-to-asset ratio | 58.1% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 81.7% | Parent only |
| Interim dividend per share | 11 yen | Parent only |
| Basic earnings (loss) per share | 26.94 yen | Parent only |
| Net assets per share | 827.73 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 638 people | Consolidated |
| Number of employees | 638 people | Consolidated |
| Wage gap between men and women (all employees) | 83.8% | Parent only |
| Average length of service (years) | 9.3 years | Parent only |
| Average annual salary | ¥5.02 million | Parent only |
| Average age (years) | 36.5 years old | Parent only |
| Number of employees | 536 people | Parent only |
| Number of employees | 536 people | Parent only |
| Number of employees | 536 people | Parent only |
| Wage gap between men and women (regular employees) | 87.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 73.7% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥11.1 billion | Consolidated |
| Average number of temporary employees | 614 people | Consolidated |
| Average number of temporary employees | 614 people | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 38.5% | Parent only |
| Average number of temporary employees | 182 people | Parent only |
| Average number of temporary employees | 182 people | Parent only |
| Average number of temporary employees | 182 people | Parent only |
| Total return on the share price index | 221.5% | Parent only |
| Ratio of female employees in managerial positions | 5.8% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,513,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,205,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.34 million | Consolidated |
| Number of shares | 7,618,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 15.8% | Consolidated |
| Shareholding ratio | 54.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,205,100 shares | Consolidated |
| Number of voting rights | 64,039 units | Consolidated |
| Carrying amount on the balance sheet | ¥5.08 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 103.8% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥24.81 million | Consolidated |
| Research and development expenses | ¥24.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.20 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.20 million | Consolidated |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥9.18 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | -6.2% | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥7.4 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥5.6 billion | Parent only |
| Revenue | ¥6.72 million | Parent only |
| Revenue | ¥9.18 million | Parent only |
Balance sheet (139 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.03 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥74.61 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.33 million | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Lease obligations | ¥15.10 million | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Work in process | ¥0.1 billion | Consolidated |
| Retained earnings | ¥5.4 billion | Consolidated |
| Raw materials and supplies | ¥0.1 billion | Consolidated |
| Notes receivable - trade | ¥15.65 million | Consolidated |
| Notes receivable - trade | ¥2.0 billion | Consolidated |
| Merchandise and finished goods | ¥0.5 billion | Consolidated |
| Non-current liabilities | ¥0.5 billion | Consolidated |
| Non-current assets | ¥3.4 billion | Consolidated |
| Land | ¥1.7 billion | Consolidated |
| Accounts receivable - trade | ¥1.7 billion | Consolidated |
| Contract liabilities | ¥0.3 billion | Consolidated |
| Contract assets | ¥0.3 billion | Consolidated |
| Buildings and structures, net | ¥0.6 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥5.08 million | Consolidated |
| Notes and accounts payable - trade | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥2.5 billion | Consolidated |
| Income taxes payable | ¥25.27 million | Consolidated |
| Shareholders' equity | ¥5.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥56.26 million | Consolidated |
| Current liabilities | ¥4.0 billion | Consolidated |
| Current assets | ¥6.7 billion | Consolidated |
| Accumulated depreciation | ¥-2.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.2 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥2.7 billion | Consolidated |
| Cash and deposits | ¥2.7 billion | Consolidated |
| Short-term loans payable | ¥1.7 billion | Consolidated |
| Net assets | ¥5.7 billion | Consolidated |
| Net assets | ¥5.7 billion | Consolidated |
| Total assets | ¥10.2 billion | Consolidated |
| Deferred tax liabilities | ¥3.13 million | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-0.9 billion | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥4.5 billion | Consolidated |
| Liabilities and net assets | ¥10.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.16 million | Consolidated |
| Allowance for doubtful accounts | ¥-42.74 million | Consolidated |
| Capital surplus | ¥0.9 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Long-term loans receivable | ¥93.00 million | Consolidated |
| Shares of subsidiaries and associates | ¥0.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥11.44 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥2.19 million | Parent only |
| Other | ¥26.25 million | Parent only |
| Other | ¥4.51 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.33 million | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Investments in leases | ¥3.24 million | Parent only |
| Lease assets | ¥10.80 million | Parent only |
| Lease assets, net | ¥4.24 million | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| Investments in capital | ¥2.06 million | Parent only |
| General reserve | ¥3.3 billion | Parent only |
| Retained earnings | ¥5.0 billion | Parent only |
| Legal retained earnings | ¥49.80 million | Parent only |
| Prepaid expenses | ¥3.48 million | Parent only |
| Raw materials and supplies | ¥0.1 billion | Parent only |
| Notes receivable - trade | ¥15.65 million | Parent only |
| Merchandise and finished goods | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥0.5 billion | Parent only |
| Non-current assets | ¥3.5 billion | Parent only |
| Land | ¥1.7 billion | Parent only |
| Accounts receivable - trade | ¥1.0 billion | Parent only |
| Contract liabilities | ¥0.3 billion | Parent only |
| Contract assets | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥34.79 million | Parent only |
| Buildings | ¥1.1 billion | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Investments and other assets | ¥1.2 billion | Parent only |
| Investment securities | ¥5.08 million | Parent only |
| Property, plant and equipment | ¥2.2 billion | Parent only |
| Income taxes payable | ¥24.16 million | Parent only |
| Accrued consumption taxes | ¥57.79 million | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥5.3 billion | Parent only |
| Structures | ¥0.7 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment | ¥0.6 billion | Parent only |
| Machinery and equipment, net | ¥42.75 million | Parent only |
| Current liabilities | ¥3.4 billion | Parent only |
| Current assets | ¥5.6 billion | Parent only |
| Accumulated depreciation | ¥-6.56 million | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-0.7 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Accumulated depreciation | ¥-0.35 million | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥2.3 billion | Parent only |
| Short-term loans payable | ¥1.5 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥2.01 million | Parent only |
| Net assets | ¥5.3 billion | Parent only |
| Net assets | ¥5.3 billion | Parent only |
| Total assets | ¥9.1 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥1.6 billion | Parent only |
| Treasury stock | ¥-0.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.33 million | Parent only |
| Liabilities | ¥3.8 billion | Parent only |
| Liabilities and net assets | ¥9.1 billion | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.16 million | Parent only |
| Allowance for doubtful accounts | ¥-1.21 million | Parent only |
| Capital surplus | ¥1.1 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicle and delivery equipment | ¥0.35 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥86.19 million | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥93.00 million | Parent only |
| Electronically recorded obligations - operating | ¥0.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Parent only |
| Deposits received | ¥73.09 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥21.56 million | Consolidated |
| Other | ¥10.31 million | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other comprehensive income | ¥51.49 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.35 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Subsidy income | ¥21.61 million | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Insurance | ¥39.01 million | Consolidated |
| Interest income | ¥9.54 million | Consolidated |
| Dividend income | ¥0.41 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥92.13 million | Consolidated |
| Non-operating expenses | ¥70.16 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥60.14 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.39 million | Consolidated |
| Cost of sales | ¥7.9 billion | Consolidated |
| Gross profit (loss) | ¥3.2 billion | Consolidated |
| Gross profit (loss) | ¥3.2 billion | Consolidated |
| Net sales | ¥11.1 billion | Consolidated |
| Net sales | ¥11.1 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Interest expenses | ¥38.97 million | Consolidated |
| Income taxes - current | ¥67.78 million | Consolidated |
| Income taxes | ¥88.43 million | Consolidated |
| Income taxes - deferred | ¥20.65 million | Consolidated |
| Depreciation | ¥1.25 million | Consolidated |
| Foreign exchange losses | ¥10.44 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥51.14 million | Consolidated |
| Extraordinary income | ¥60.14 million | Consolidated |
| Extraordinary loss | ¥0.39 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥27.13 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Salaries and allowances | ¥1.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.9 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥51.71 million | Consolidated |
| Increase (decrease) in cash and cash equivalents resulting from change in scope of consolidation | ¥4.94 million | Consolidated |
| Other | ¥15.72 million | Parent only |
| Other | ¥10.22 million | Parent only |
| Other | ¥1.1 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Subsidy income | ¥1.36 million | Parent only |
| Insurance | ¥37.97 million | Parent only |
| Interest income | ¥9.54 million | Parent only |
| Dividend income | ¥0.41 million | Parent only |
| Total | ¥0.2 billion | Parent only |
| Total | ¥1.4 billion | Parent only |
| Goods transfer to other account cos | ¥0.1 billion | Parent only |
| Cost of merchandize sold | ¥0.1 billion | Parent only |
| Merchandize sales | ¥0.1 billion | Parent only |
| Ending goods | ¥6.40 million | Parent only |
| Beginning goods | ¥20.35 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥67.81 million | Parent only |
| Non-operating expenses | ¥46.90 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.39 million | Parent only |
| Cost of sales | ¥6.3 billion | Parent only |
| Gross profit (loss) | ¥2.4 billion | Parent only |
| Net sales | ¥8.7 billion | Parent only |
| Electricali sales income-NOI | ¥2.81 million | Parent only |
| Cost of purchased goods | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Cost of products manufactured | ¥0.8 billion | Parent only |
| Interest expenses | ¥15.70 million | Parent only |
| Commission fees | ¥0.09 million | Parent only |
| Income taxes - current | ¥64.00 million | Parent only |
| Income taxes | ¥84.95 million | Parent only |
| Income taxes - deferred | ¥20.95 million | Parent only |
| Depreciation | ¥1.25 million | Parent only |
| Depreciation | ¥35.84 million | Parent only |
| Foreign exchange losses | ¥10.44 million | Parent only |
| Extraordinary loss | ¥0.39 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥1.0 billion | Parent only |
| Finished goods transfer to other account cos | ¥0.3 billion | Parent only |
| Cost of finished goods sold | ¥0.6 billion | Parent only |
| Product sales revenue | ¥0.9 billion | Parent only |
| Ending finished goods cos | ¥0.5 billion | Parent only |
| Beginning finished goods cos | ¥0.6 billion | Parent only |
| Selling, general and administrative expenses | ¥2.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.45 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥51.71 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥51.49 million | Consolidated |
| Total changes during the period | ¥19.20 million | Parent only |
| Net changes in items other than shareholders' equity | ¥0.35 million | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-28.68 million | Consolidated |
| Other | ¥-30.34 million | Consolidated |
| Amortization of goodwill | ¥4.53 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-41.48 million | Consolidated |
| Payments for contributions in insurance fund | ¥-0.38 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-57.77 million | Consolidated |
| Interest and dividends income received | ¥2.25 million | Consolidated |
| Proceeds from subsidy income | ¥20.25 million | Consolidated |
| Subsidy income | ¥-20.25 million | Consolidated |
| Interest and dividend income | ¥-9.95 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.35 million | Consolidated |
| Subtotal | ¥0.8 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥1.30 million | Consolidated |
| Payments for guarantee deposits | ¥-4.07 million | Consolidated |
| Payments for retirement benefits for directors (and other officers) | ¥-81.60 million | Consolidated |
| Purchase of investment securities | ¥-1.20 million | Consolidated |
| Interest expenses and interest on bonds | ¥38.97 million | Consolidated |
| Loss gain on sales and retirement of property plant and equipment and intangible assets | ¥-59.99 million | Consolidated |
| Purchase of property plant and equipment | ¥-41.40 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-28.62 million | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥-2.71 million | Consolidated |
| Payments of loans receivable | ¥-0.1 billion | Consolidated |
| Collection of loans receivable | ¥3.45 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥3.60 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥17.91 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥21.59 million | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-1.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated | Disclosed |
| Dividend per share | 22 | Parent only | Disclosed |
| Number of employees | 638 | Consolidated | Disclosed |
| Net assets | ¥5.7 billion | Consolidated | Disclosed |
| Net sales | ¥11.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥10.2 billion | Consolidated | Disclosed |
| Operating margin | 2.4% | Consolidated | Calculated |
| Net margin | 2.4% | Consolidated | Calculated |
| Sales per employee | 17459779 yen | Consolidated | Calculated |
| Total asset turnover | 1.09 times | Consolidated | Calculated |
| Net assets to total assets | 56.2% | Consolidated | Calculated |