Business Engineering
Business Engineering Corporation
Company highlights
The largest segment by revenue is Solutions, at 63.8% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Business Engineering
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Solutions | ¥15.6 billion | 63.8% | ¥13.2 billion | ¥4.8 billion | 56.1% | 30.5% | ¥3.6 billion |
| Products | ¥8.4 billion | 34.4% | ¥7.1 billion | ¥3.2 billion | 37.9% | 38.1% | ¥2.6 billion |
| System support | ¥0.5 billion | 1.8% | ¥0.5 billion | ¥0.5 billion | 6.0% | 112.7% | ¥0.5 billion |
| Total of the businesses | ¥24.4 billion | 100.0% | ¥8.5 billion | 100.0% | |||
Revenue and profit
Business Engineering
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employee payrolls and allowances | ¥2.1 billion | Consolidated |
| Outsourcing expenses | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Research and development expenses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥41.55 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥11.2 billion | Consolidated |
| Ordinary income | ¥6.4 billion | Consolidated | |
| Operating income | ¥6.4 billion | Consolidated | |
| Net income | ¥4.9 billion | Consolidated |
Business Engineering
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employee payrolls and allowances ¥2.1 billion
- Outsourcing expenses ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Research and development expenses ¥0.1 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
Business Engineering
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Business Engineering
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥17.8B | ¥18.5B | ¥19.5B | ¥20.8B | ¥24.4B |
| Year on year (%) | -0.5% | +4.2% | +5.3% | +6.6% | +17.6% |
| Ordinary income (loss) | ¥2.4B | ¥3.3B | ¥3.9B | ¥4.7B | ¥6.4B |
| Change from prior year | +20.7% | +33.0% | +19.3% | +20.7% | +37.5% |
| Ordinary income (loss) as a share of Net sales | 13.8% | 17.6% | 19.9% | 22.5% | 26.3% |
| Change (percentage points) | +2.4 points◆ | +3.8 points◆ | +2.3 points◆ | +2.6 points◆ | +3.8 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2019Ordinary income (loss) as a share of revenue +2.5 points
- 2021Ordinary income (loss) as a share of revenue +2.4 points
- 2022Ordinary income (loss) as a share of revenue +2.4 points
- 2023Ordinary income (loss) as a share of revenue +3.8 points
- 2024Ordinary income (loss) as a share of revenue +2.3 points
- 2025Ordinary income (loss) as a share of revenue +2.6 points
- 2026Ordinary income (loss) as a share of revenue +3.8 points
Business Engineering
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Business Engineering
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.8 billion | ¥18.5 billion | ¥19.5 billion | ¥20.8 billion | ¥24.4 billion |
| Ordinary income (loss) | ¥2.4 billion | ¥3.3 billion | ¥3.9 billion | ¥4.7 billion | ¥6.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | ¥2.3 billion | ¥2.6 billion | ¥3.3 billion | ¥4.9 billion |
| Comprehensive income | ¥1.5 billion | ¥2.4 billion | ¥2.6 billion | ¥3.5 billion | ¥4.7 billion |
| Net assets | ¥7.5 billion | ¥9.3 billion | ¥11.0 billion | ¥13.4 billion | ¥16.1 billion |
| Total assets | ¥11.5 billion | ¥13.4 billion | ¥15.7 billion | ¥18.5 billion | ¥21.5 billion |
| Net assets per share | 124.59 yen | 154.79 yen | 182.9 yen | 223.55 yen | 269.44 yen |
| Basic earnings (loss) per share | 27.49 yen | 38.8 yen | 43.82 yen | 55.63 yen | 81.78 yen |
| Equity-to-asset ratio | 65.1% | 69.3% | 69.7% | 72.5% | 74.7% |
| Return on equity | 23.8% | 27.8% | 25.9% | 27.4% | 33.2% |
| Net cash provided by (used in) operating activities | ¥2.3 billion | ¥3.3 billion | ¥3.6 billion | ¥3.5 billion | ¥5.9 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-0.7 billion | ¥-1.1 billion | ¥-1.5 billion | ¥-1.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-0.5 billion | ¥-1.0 billion | ¥-1.1 billion | ¥-2.0 billion |
| Cash and cash equivalents | ¥4.9 billion | ¥7.0 billion | ¥8.4 billion | ¥9.3 billion | ¥12.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.4 billion | ¥18.0 billion | ¥19.0 billion | ¥20.2 billion | ¥23.9 billion |
| Ordinary income (loss) | ¥2.1 billion | ¥2.8 billion | ¥3.4 billion | ¥4.2 billion | ¥5.9 billion |
| Net income (loss) | ¥1.4 billion | ¥2.0 billion | ¥2.3 billion | ¥3.1 billion | ¥4.5 billion |
| Capital stock | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 6,000,000 shares | 12,000,000 shares | 12,000,000 shares | 12,000,000 shares | 60,000,000 shares |
| Net assets | ¥6.6 billion | ¥8.1 billion | ¥9.5 billion | ¥11.7 billion | ¥14.0 billion |
| Total assets | ¥11.3 billion | ¥13.2 billion | ¥15.6 billion | ¥18.4 billion | ¥21.5 billion |
| Net assets per share | 110.34 yen | 135.32 yen | 157.92 yen | 194.76 yen | 234.45 yen |
| Dividend per share | 84 yen | 64 yen | 78 yen | 100 yen | 104 yen |
| Interim dividend per share | 35 yen | 21 yen | 32 yen | 42 yen | 78 yen |
| Basic earnings (loss) per share | 23.65 yen | 33.39 yen | 38.24 yen | 51.54 yen | 75.75 yen |
| Equity-to-asset ratio | 58.5% | 61.4% | 60.7% | 63.3% | 65.1% |
| Return on equity | 23.0% | 27.2% | 26.1% | 29.2% | 35.3% |
| Payout ratio | 35.5% | 38.3% | 40.8% | 38.8% | 54.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥104 | ¥78 | 54.9% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥100 | ¥42 | 38.8% | |
| FY ending 3/2024 | ¥78 | ¥32 | 40.8% | |
| FY ending 3/2023 | ¥64 | ¥21 | 38.3% | Stock split or share consolidation noted |
| FY ending 3/2022 | ¥84 | ¥35 | 35.5% | |
| FY ending 3/2021 | ¥70 | ¥22 | 35.1% | |
| FY ending 3/2020 | ¥45 | ¥19 | 37.0% | |
| FY ending 3/2019 | ¥43 | ¥13 | 35.8% | |
| FY ending 3/2018 | ¥25 | ¥11 | 28.4% | |
| FY ending 3/2017 | ¥22 | ¥8 | 32.7% | |
| FY ending 3/2016 | ¥16 | ¥7 | 32.5% | |
| FY ending 3/2015 | ¥14 | ¥7 | 42.7% | |
| FY ending 3/2014 | ¥17 | ¥7 | 46.2% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥40 | Could not be retrieved | 42.9% |
Business Engineering
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Business Engineering
Unit %Source Annual securities reports
- Financial institutions8.28%
- Securities firms0.79%
- Other corporations54.60%
- Foreign holders (institutions)7.37%
- Foreign holders (individuals)0.05%
- Individuals and others28.90%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社図研 | 21.0% | 12,600,000 |
| 2 | 三谷産業株式会社 | 11.45% | 6,870,000 |
| 3 | ウイングアーク1st株式会社 | 8.0% | 4,800,000 |
| 4 | 株式会社インテック | 6.0% | 3,600,000 |
| 5 | キヤノンITソリューションズ株式会社 | 6.0% | 3,600,000 |
| 6 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.59% | 3,355,000 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505038(常任代理人株式会社みずほ銀行決済営業部) | 1.67% | 1,003,000 |
| 8 | 株式会社日本カストディ銀行(信託口) | 1.47% | 884,000 |
| 9 | キッセイコムテック株式会社 | 0.9% | 540,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人株式会社みずほ銀行決済営業部) | 0.73% | 443,700 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥1.2 billion |
| FY ending 3/2021 | ¥86.00 million | ¥0.8 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Solutions | ¥9.00 million | ¥71.00 million |
| Products | ¥0.1 billion | ¥1.0 billion |
Revenue scale in the same industry
Business Engineering
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 136 companies
- 140 Net ProtectionsFY Mar 2026 ¥24.6B
- 141 WEATHERNEWSFY May 2026 ¥24.5B
- 142 Business EngineeringThis companyFY Mar 2026 ¥24.4B
- 143 IX KnowledgeFY Mar 2026 ¥24.4B
- 144 FORVALTELECOMFY Mar 2026 ¥24.0B
- … 498 companies
Workforce information
Women 7.6 yrs Average length of service by gender
Women 114 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 580 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
-16.8 hours |
| Annual paid leave taken (all employees) | 77.7% |
| Childcare leave taken, men |
92.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.2% |
| Share of board members who are women | 18.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥45.00 million |
| Non-audit fees (this year, total) | ¥12.35 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.9 billion | Consolidated |
| Net sales | ¥24.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Cash and cash equivalents | ¥12.1 billion | Consolidated |
| Net assets | ¥16.1 billion | Consolidated |
| Ordinary income (loss) | ¥6.4 billion | Consolidated |
| Total assets | ¥21.5 billion | Consolidated |
| Return on equity | 33.2% | Consolidated |
| Equity-to-asset ratio | 74.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Basic earnings (loss) per share | 81.78 yen | Consolidated |
| Net assets per share | 269.44 yen | Consolidated |
| Dividend per share | 104 yen | Parent only |
| Net sales | ¥23.9 billion | Parent only |
| Net income (loss) | ¥4.5 billion | Parent only |
| Total number of issued shares (common stock) | 60,000,000 shares | Parent only |
| Net assets | ¥14.0 billion | Parent only |
| Ordinary income (loss) | ¥5.9 billion | Parent only |
| Total assets | ¥21.5 billion | Parent only |
| Return on equity | 35.3% | Parent only |
| Equity-to-asset ratio | 65.1% | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Payout ratio | 54.9% | Parent only |
| Interim dividend per share | 78 yen | Parent only |
| Basic earnings (loss) per share | 75.75 yen | Parent only |
| Net assets per share | 234.45 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 748 people | Consolidated |
| Number of employees | 748 people | Consolidated |
| Wage gap between men and women (all employees) | 77.7% | Parent only |
| Average length of service (years) | 11.1 years | Parent only |
| Average annual salary | ¥9.15 million | Parent only |
| Average age (years) | 40.3 years old | Parent only |
| Number of employees | 580 people | Parent only |
| Number of employees | 580 people | Parent only |
| Number of employees | 580 people | Parent only |
| Wage gap between men and women (regular employees) | 77.6% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 12,702 t-CO2e | Consolidated |
| Gross scope 3 greenhouse gas emissions | 12,248 t-CO2e | Consolidated |
| Net sales to external customers | ¥24.4 billion | Consolidated |
| Average number of temporary employees | 184 people | Consolidated |
| Average number of temporary employees | 184 people | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 92.3% | Parent only |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 155 people | Parent only |
| Average number of temporary employees | 155 people | Parent only |
| Average number of temporary employees | 155 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.2% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 37,695,700 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,300 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥50.72 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of shares | 60,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 62.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,300 shares | Consolidated |
| Number of voting rights | 599,830 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 369.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.2 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥45.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥12.35 million | Consolidated |
| Fees for non-audit services - total | ¥12.35 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.29 million | Consolidated |
| Revenue | ¥97.41 million | Consolidated |
| Revenue | ¥-2.84 million | Consolidated |
| Revenue | ¥97.41 million | Consolidated |
| Change in average annual salary from the previous year | 13.2% | Parent only |
| Revenue | ¥83.40 million | Parent only |
| Revenue | ¥4.29 million | Parent only |
Balance sheet (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥3.78 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-1.65 million | Consolidated |
| Software | ¥2.1 billion | Consolidated |
| Work in process | ¥14.28 million | Consolidated |
| Retained earnings | ¥15.3 billion | Consolidated |
| Advances received | ¥1.6 billion | Consolidated |
| Notes receivable - trade | ¥4.4 billion | Consolidated |
| Non-current liabilities | ¥58.13 million | Consolidated |
| Non-current assets | ¥4.3 billion | Consolidated |
| Accounts receivable - trade | ¥4.2 billion | Consolidated |
| Contract assets | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings | ¥0.3 billion | Consolidated |
| Buildings, net | ¥72.19 million | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥58.13 million | Consolidated |
| Provision for directors' bonuses | ¥51.80 million | Consolidated |
| Investments and other assets | ¥2.0 billion | Consolidated |
| Investment securities | ¥0.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.4 billion | Consolidated |
| Lease deposits | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥1.0 billion | Consolidated |
| Accrued expenses | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥16.1 billion | Consolidated |
| Current liabilities | ¥5.4 billion | Consolidated |
| Current assets | ¥17.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥-42.84 million | Consolidated |
| Intangible assets | ¥2.1 billion | Consolidated |
| Cash and cash equivalents | ¥12.1 billion | Consolidated |
| Cash and deposits | ¥12.1 billion | Consolidated |
| Short-term loans payable | ¥0.1 billion | Consolidated |
| Net assets | ¥16.1 billion | Consolidated |
| Net assets | ¥16.1 billion | Consolidated |
| Total assets | ¥21.5 billion | Consolidated |
| Total assets | ¥21.5 billion | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥-44.49 million | Consolidated |
| Liabilities | ¥5.5 billion | Consolidated |
| Liabilities and net assets | ¥21.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.50 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥0.7 billion | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Other | ¥49.07 million | Parent only |
| Other | ¥43.72 million | Parent only |
| Other | ¥3.78 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-1.65 million | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Software | ¥2.1 billion | Parent only |
| Work in process | ¥14.51 million | Parent only |
| Investments in capital | ¥55.97 million | Parent only |
| Retained earnings | ¥13.2 billion | Parent only |
| Legal retained earnings | ¥8.10 million | Parent only |
| Advances received | ¥1.6 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥0.4 billion | Parent only |
| Notes receivable - trade | ¥4.3 billion | Parent only |
| Non-current liabilities | ¥58.13 million | Parent only |
| Non-current assets | ¥4.4 billion | Parent only |
| Tools, furniture and fixtures | ¥96.71 million | Parent only |
| Buildings, net | ¥64.07 million | Parent only |
| Provision for management board incentive plan trust-NCL | ¥58.13 million | Parent only |
| Provision for directors' bonuses | ¥51.80 million | Parent only |
| Investments and other assets | ¥2.1 billion | Parent only |
| Investment securities | ¥0.9 billion | Parent only |
| Lease deposits | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥1.0 billion | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥14.0 billion | Parent only |
| Current liabilities | ¥7.4 billion | Parent only |
| Current assets | ¥17.1 billion | Parent only |
| Intangible assets | ¥2.1 billion | Parent only |
| Cash and deposits | ¥12.1 billion | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.3 billion | Parent only |
| Net assets | ¥14.0 billion | Parent only |
| Net assets | ¥14.0 billion | Parent only |
| Total assets | ¥21.5 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥13.2 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Valuation and translation adjustments | ¥-1.65 million | Parent only |
| Liabilities | ¥7.5 billion | Parent only |
| Liabilities and net assets | ¥21.5 billion | Parent only |
| Accounts payable - trade | ¥0.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.50 million | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥0.6 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥30.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Deposits received | ¥2.0 billion | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.30 million | Consolidated |
| Other | ¥2.10 million | Consolidated |
| Other comprehensive income | ¥-0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.2 billion | Consolidated |
| Dividends from surplus | ¥-1.6 billion | Consolidated |
| Comprehensive income | ¥4.7 billion | Consolidated |
| Interest income | ¥4.62 million | Consolidated |
| Dividend income | ¥30.98 million | Consolidated |
| Operating income | ¥6.4 billion | Consolidated |
| Operating income | ¥6.4 billion | Consolidated |
| Non-operating income | ¥39.42 million | Consolidated |
| Non-operating expenses | ¥15.81 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.9 billion | Consolidated |
| Cost of sales | ¥13.3 billion | Consolidated |
| Gross profit (loss) | ¥11.2 billion | Consolidated |
| Net sales | ¥24.4 billion | Consolidated |
| Net sales | ¥24.4 billion | Consolidated |
| Outsourcing expenses | ¥0.3 billion | Consolidated |
| Net income | ¥4.9 billion | Consolidated |
| Net income | ¥4.9 billion | Consolidated |
| Net income (loss) | ¥4.9 billion | Consolidated |
| Net income (loss) | ¥4.9 billion | Consolidated |
| Employee payrolls and allowances | ¥2.1 billion | Consolidated |
| Gain on sales of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Interest expenses | ¥3.71 million | Consolidated |
| Commission fees | ¥10.00 million | Consolidated |
| Income taxes - current | ¥1.7 billion | Consolidated |
| Income taxes | ¥1.8 billion | Consolidated |
| Income taxes - deferred | ¥43.54 million | Consolidated |
| Foreign exchange gains | ¥2.52 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.96 million | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.96 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.8 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥6.7 billion | Consolidated |
| Income (loss) before income taxes | ¥6.7 billion | Consolidated |
| Ordinary income | ¥6.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.7 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Other | ¥1.30 million | Parent only |
| Other | ¥1.53 million | Parent only |
| Dividends from surplus | ¥-1.6 billion | Parent only |
| Interest and dividend income | ¥48.92 million | Parent only |
| Operating income | ¥5.9 billion | Parent only |
| Non-operating income | ¥69.92 million | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Cost of sales | ¥13.6 billion | Parent only |
| Gross profit (loss) | ¥10.3 billion | Parent only |
| Net sales | ¥23.9 billion | Parent only |
| Net income (loss) | ¥4.5 billion | Parent only |
| Net income (loss) | ¥4.5 billion | Parent only |
| Employee payrolls and allowances | ¥1.9 billion | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥43.01 million | Parent only |
| Commission fees | ¥10.00 million | Parent only |
| Income taxes - current | ¥1.6 billion | Parent only |
| Income taxes | ¥1.6 billion | Parent only |
| Income taxes - deferred | ¥27.67 million | Parent only |
| Depreciation | ¥41.55 million | Parent only |
| Foreign exchange gains | ¥19.71 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥6.1 billion | Parent only |
| Ordinary income | ¥5.9 billion | Parent only |
| Purchase of treasury stock | ¥-0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥4.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥47.14 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Consolidated |
| Total changes during the period | ¥2.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.77 million | Consolidated |
| Other | ¥-55.63 million | Consolidated |
| Other | ¥-10.10 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥59.14 million | Consolidated |
| Interest expenses paid | ¥-3.72 million | Consolidated |
| Interest and dividends income received | ¥35.25 million | Consolidated |
| Increase (decrease) in advances received | ¥0.2 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥31.64 million | Consolidated |
| Interest and dividend income | ¥-35.60 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Subtotal | ¥7.5 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥21.49 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥3.80 million | Consolidated |
| Purchase of investment securities | ¥-0.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥3.71 million | Consolidated |
| Purchase of property plant and equipment | ¥-27.09 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥6.61 million | Consolidated |
| Income taxes paid | ¥-1.6 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-2.52 million | Consolidated |
| Purchase of intangible assets | ¥-1.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.4 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.3 billion | Consolidated |
| Dividends | ¥-1.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.9 billion | Consolidated | Disclosed |
| Dividend per share | 104 | Parent only | Disclosed |
| Number of employees | 748 | Consolidated | Disclosed |
| Net assets | ¥16.1 billion | Consolidated | Disclosed |
| Net sales | ¥24.4 billion | Consolidated | Disclosed |
| Operating income | ¥6.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥6.4 billion | Consolidated | Disclosed |
| Net income | ¥4.9 billion | Consolidated | Disclosed |
| Total assets | ¥21.5 billion | Consolidated | Disclosed |
| Operating margin | 26.2% | Consolidated | Calculated |
| Net margin | 20.0% | Consolidated | Calculated |
| Sales per employee | 32677434 yen | Consolidated | Calculated |
| Total asset turnover | 1.14 times | Consolidated | Calculated |
| Net assets to total assets | 74.7% | Consolidated | Calculated |