IX Knowledge
IX Knowledge Incorporated
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
IX Knowledge
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.9 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥52.57 million | Consolidated | |
| Retirement benefit expenses | ¥41.63 million | Consolidated | |
| Depreciation | ¥14.07 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥5.0 billion | Consolidated |
| Ordinary income | ¥2.3 billion | Consolidated | |
| Operating income | ¥2.2 billion | Consolidated | |
| Net income | ¥1.7 billion | Consolidated |
IX Knowledge
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.9 billion
- Provision for bonuses ¥0.2 billion
- Provision for directors' bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
IX Knowledge
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
IX Knowledge
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥18.5B | ¥20.2B | ¥21.7B | ¥22.8B | ¥24.4B |
| Year on year (%) | +7.2% | comparison basis not confirmed | +7.6% | +5.0% | +6.7% |
| Ordinary income (loss) | ¥1.2B | ¥1.5B | ¥1.7B | ¥2.0B | ¥2.3B |
| Change from prior year | +33.6% | comparison basis not confirmed | +13.4% | +12.2% | +18.9% |
| Ordinary income (loss) as a share of Net sales | 6.7% | 7.6% | 8.0% | 8.5% | 9.5% |
| Change (percentage points) | +1.3 points | comparison basis not confirmed | +0.4 points | +0.5 points | +1.0 points |
Fiscal periods marked for changes
- 2015Ordinary income (loss) as a share of revenue +2.2 points
IX Knowledge
Earnings and net assets per share over time
Unit yenSource Annual securities reports
IX Knowledge
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥20.2 billion | ¥21.7 billion | ¥22.8 billion | ¥24.4 billion |
| Ordinary income (loss) | Could not be retrieved | ¥1.5 billion | ¥1.7 billion | ¥2.0 billion | ¥2.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥1.0 billion | ¥1.3 billion | ¥1.3 billion | ¥1.7 billion |
| Comprehensive income | Could not be retrieved | ¥1.2 billion | ¥1.7 billion | ¥1.5 billion | ¥1.9 billion |
| Net assets | Could not be retrieved | ¥7.5 billion | ¥8.8 billion | ¥10.1 billion | ¥11.6 billion |
| Total assets | Could not be retrieved | ¥12.7 billion | ¥13.7 billion | ¥15.1 billion | ¥16.3 billion |
| Net assets per share | Could not be retrieved | 776.84 yen | 921.73 yen | 1,051.79 yen | 1,209.98 yen |
| Basic earnings (loss) per share | Could not be retrieved | 105.44 yen | 132.21 yen | 138.72 yen | 179.22 yen |
| Equity-to-asset ratio | Could not be retrieved | 58.9% | 64.6% | 66.8% | 70.9% |
| Return on equity | Could not be retrieved | 14.9% | 15.6% | 14.1% | 15.8% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥1.0 billion | ¥1.1 billion | ¥0.8 billion | ¥1.6 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-0.5 billion | ¥-18.03 million | ¥-30.71 million | ¥-87.39 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-0.3 billion | ¥-0.4 billion | ¥-0.1 billion | ¥-0.5 billion |
| Cash and cash equivalents | Could not be retrieved | ¥5.1 billion | ¥5.8 billion | ¥6.4 billion | ¥7.4 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥18.5 billion | ¥20.2 billion | ¥21.2 billion | ¥22.2 billion | ¥23.6 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥1.6 billion | ¥1.7 billion | ¥1.8 billion | ¥2.2 billion |
| Net income (loss) | ¥0.8 billion | ¥1.1 billion | ¥1.2 billion | ¥1.2 billion | ¥1.6 billion |
| Investment gain (loss) under the equity method | ¥23.30 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Capital stock | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion |
| Total number of issued shares (common stock) | 11,200,000 shares | 10,800,000 shares | 10,800,000 shares | 10,800,000 shares | 10,800,000 shares |
| Net assets | ¥6.3 billion | ¥7.1 billion | ¥8.4 billion | ¥9.5 billion | ¥10.9 billion |
| Total assets | ¥11.2 billion | ¥12.4 billion | ¥13.3 billion | ¥14.7 billion | ¥15.8 billion |
| Net assets per share | 636.91 yen | 737.32 yen | 874.24 yen | 989.16 yen | 1,133.75 yen |
| Dividend per share | 20 yen | 30 yen | 30 yen | 40 yen | 50 yen |
| Basic earnings (loss) per share | 85.78 yen | 108.45 yen | 127.13 yen | 130.62 yen | 167.24 yen |
| Equity-to-asset ratio | 55.9% | 57.2% | 62.8% | 64.5% | 68.6% |
| Return on equity | 14.4% | 15.8% | 15.8% | 14.0% | 15.8% |
| Payout ratio | 23.3% | 27.7% | 23.6% | 30.6% | 29.9% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥84.26 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-90.05 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥4.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥50 | Could not be retrieved | 29.9% | |
| FY ending 3/2025 | ¥40 | Could not be retrieved | 30.6% | |
| FY ending 3/2024 | ¥30 | Could not be retrieved | 23.6% | |
| FY ending 3/2023 | ¥30 | Could not be retrieved | 27.7% | |
| FY ending 3/2022 | ¥20 | Could not be retrieved | 23.3% | |
| FY ending 3/2021 | ¥15 | Could not be retrieved | 23.7% | |
| FY ending 3/2020 | ¥15 | Could not be retrieved | 27.6% | |
| FY ending 3/2019 | ¥20 | Could not be retrieved | 34.2% | |
| FY ending 3/2018 | ¥10 | Could not be retrieved | 21.9% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 25.8% | |
| FY ending 3/2016 | ¥10 | Could not be retrieved | 54.1% | |
| FY ending 3/2015 | ¥7 | Could not be retrieved | 21.5% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 60.9% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 30.9% |
IX Knowledge
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
IX Knowledge
Unit %Source Annual securities reports
- Financial institutions7.48%
- Securities firms1.11%
- Other corporations8.61%
- Foreign holders (institutions)2.65%
- Foreign holders (individuals)0.07%
- Individuals and others80.08%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 安藤 文男 | 15.92% | 1,523,000 |
| 2 | IKI持株会 | 7.4% | 708,000 |
| 3 | 光通信KK投資事業有限責任組合 | 6.36% | 608,000 |
| 4 | ヨシダ トモヒロ | 3.38% | 323,000 |
| 5 | ㈱三菱UFJ銀行 | 2.24% | 214,000 |
| 6 | 日本証券金融㈱ | 2.19% | 209,000 |
| 7 | ㈱千葉興業銀行(常任代理人 ㈱日本カストディ銀行) | 2.12% | 203,000 |
| 8 | 有限会社エム・ビ・エス | 2.09% | 200,000 |
| 9 | 三井倉庫ホールディングス㈱ | 2.09% | 200,000 |
| 10 | 光通信㈱ | 1.13% | 108,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
IX Knowledge
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 137 companies
- 141 WEATHERNEWSFY May 2026 ¥24.5B
- 142 Business EngineeringFY Mar 2026 ¥24.4B
- 143 IX KnowledgeThis companyFY Mar 2026 ¥24.4B
- 144 FORVALTELECOMFY Mar 2026 ¥24.0B
- 145 AteamFY Jul 2025 ¥23.9B
- … 497 companies
Workforce information
Women 10.8 yrs Average length of service by gender
Women 335 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,428 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.1 hours |
| Annual paid leave taken |
83% |
| Childcare leave taken, men |
90.9% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 8.9% |
| Share of board members who are women | 9.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥43.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.6 billion | Consolidated |
| Net sales | ¥24.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-87.39 million | Consolidated |
| Cash and cash equivalents | ¥7.4 billion | Consolidated |
| Net assets | ¥11.6 billion | Consolidated |
| Ordinary income (loss) | ¥2.3 billion | Consolidated |
| Total assets | ¥16.3 billion | Consolidated |
| Return on equity | 15.8% | Consolidated |
| Equity-to-asset ratio | 70.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 179.22 yen | Consolidated |
| Net assets per share | 1,209.98 yen | Consolidated |
| Dividend per share | 50 yen | Parent only |
| Net sales | ¥23.6 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Total number of issued shares (common stock) | 10,800,000 shares | Parent only |
| Net assets | ¥10.9 billion | Parent only |
| Ordinary income (loss) | ¥2.2 billion | Parent only |
| Total assets | ¥15.8 billion | Parent only |
| Return on equity | 15.8% | Parent only |
| Equity-to-asset ratio | 68.6% | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Payout ratio | 29.9% | Parent only |
| Basic earnings (loss) per share | 167.24 yen | Parent only |
| Net assets per share | 1,133.75 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,248 people | Consolidated |
| Number of employees | 1,248 people | Consolidated |
| Wage gap between men and women (all employees) | 89.3% | Parent only |
| Average length of service (years) | 15.2 years | Parent only |
| Average annual salary | ¥6.09 million | Parent only |
| Average age (years) | 39.2 years old | Parent only |
| Number of employees | 1,222 people | Parent only |
| Number of employees | 1,222 people | Parent only |
| Number of employees | 1,222 people | Parent only |
| Wage gap between men and women (regular employees) | 87.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 96.6% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥11.08 million | Consolidated |
| Number of shares held | 4,296,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,229,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥94.55 million | Consolidated |
| Number of shares | 10,800,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 11.4% | Consolidated |
| Shareholding ratio | 44.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,229,500 shares | Consolidated |
| Number of voting rights | 95,414 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.9 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 172.8% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 90.9% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 8.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥76.60 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥43.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥43.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥7.40 million | Consolidated |
| Revenue | ¥22.29 million | Consolidated |
| Change in average annual salary from the previous year | 5.8% | Parent only |
| Revenue | ¥7.40 million | Parent only |
Balance sheet (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥29.80 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥8.84 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.2 billion | Consolidated |
| Other, net | ¥33.96 million | Consolidated |
| Goodwill | ¥91.42 million | Consolidated |
| Software | ¥13.73 million | Consolidated |
| Software in progress | ¥0.53 million | Consolidated |
| Retained earnings | ¥8.5 billion | Consolidated |
| Non-current liabilities | ¥1.1 billion | Consolidated |
| Non-current assets | ¥4.5 billion | Consolidated |
| Land | ¥0.1 billion | Consolidated |
| Accounts receivable - trade | ¥4.0 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Contract assets | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥0.5 billion | Consolidated |
| Buildings and structures, net | ¥92.09 million | Consolidated |
| Provision for directors' bonuses | ¥54.24 million | Consolidated |
| Investments and other assets | ¥4.0 billion | Consolidated |
| Investment securities | ¥3.3 billion | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥10.1 billion | Consolidated |
| Current liabilities | ¥3.6 billion | Consolidated |
| Current assets | ¥11.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥7.4 billion | Consolidated |
| Cash and deposits | ¥7.5 billion | Consolidated |
| Net assets | ¥11.6 billion | Consolidated |
| Net assets | ¥11.6 billion | Consolidated |
| Total assets | ¥16.3 billion | Consolidated |
| Deferred tax liabilities | ¥21.42 million | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-0.6 billion | Consolidated |
| Valuation and translation adjustments | ¥1.4 billion | Consolidated |
| Liabilities | ¥4.8 billion | Consolidated |
| Liabilities and net assets | ¥16.3 billion | Consolidated |
| Accounts payable - trade | ¥0.9 billion | Consolidated |
| Capital surplus | ¥1.1 billion | Consolidated |
| Capital stock | ¥1.2 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥1.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.8 billion | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Customer relationship | ¥89.14 million | Consolidated |
| Current portion of long-term loans payable | ¥0.1 billion | Consolidated |
| Other | ¥34.81 million | Parent only |
| Other | ¥81.21 million | Parent only |
| Other | ¥23.26 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.2 billion | Parent only |
| Other capital surplus | ¥0.8 billion | Parent only |
| Software | ¥12.90 million | Parent only |
| Software in progress | ¥0.53 million | Parent only |
| Lease assets | ¥7.17 million | Parent only |
| Retained earnings | ¥8.0 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥1.5 billion | Parent only |
| Non-current assets | ¥4.7 billion | Parent only |
| Land | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥3.9 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Contract assets | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥23.47 million | Parent only |
| Guarantee deposits | ¥0.2 billion | Parent only |
| Buildings | ¥0.5 billion | Parent only |
| Buildings, net | ¥80.01 million | Parent only |
| Provision for directors' bonuses | ¥47.78 million | Parent only |
| Investments and other assets | ¥4.5 billion | Parent only |
| Investment securities | ¥2.9 billion | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥9.7 billion | Parent only |
| Current liabilities | ¥3.5 billion | Parent only |
| Current assets | ¥11.1 billion | Parent only |
| Accumulated depreciation | ¥-7.17 million | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-3.76 million | Parent only |
| Intangible assets | ¥22.12 million | Parent only |
| Cash and deposits | ¥6.8 billion | Parent only |
| Net assets | ¥10.9 billion | Parent only |
| Net assets | ¥10.9 billion | Parent only |
| Total assets | ¥15.8 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥8.0 billion | Parent only |
| Treasury stock | ¥-0.6 billion | Parent only |
| Valuation and translation adjustments | ¥1.2 billion | Parent only |
| Liabilities | ¥5.0 billion | Parent only |
| Liabilities and net assets | ¥15.8 billion | Parent only |
| Accounts payable - trade | ¥0.9 billion | Parent only |
| Capital surplus | ¥1.1 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥1.2 billion | Parent only |
| Vehicle and delivery equipment | ¥12.29 million | Parent only |
| Vehicles, net | ¥8.53 million | Parent only |
| Provision for retirement benefits | ¥1.2 billion | Parent only |
| Long-term loans payable | ¥0.1 billion | Parent only |
| Long term accounts payable other | ¥29.80 million | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Telephone subscription right | ¥8.69 million | Parent only |
| Deposits received | ¥97.27 million | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (80 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Subsidy income | ¥0.36 million | Consolidated |
| Comprehensive income | ¥1.9 billion | Consolidated |
| Interest income | ¥7.03 million | Consolidated |
| Commission fee | ¥1.75 million | Consolidated |
| Dividend income | ¥67.16 million | Consolidated |
| Operating income | ¥2.2 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥9.92 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.6 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.01 million | Consolidated |
| Gain on sales of non-current assets | ¥58.14 million | Consolidated |
| Loss on disposal of property, plant and equipment | ¥0.16 million | Consolidated |
| Cost of sales | ¥19.3 billion | Consolidated |
| Gross profit (loss) | ¥5.0 billion | Consolidated |
| Net sales | ¥24.4 billion | Consolidated |
| Net income | ¥1.7 billion | Consolidated |
| Net income | ¥1.7 billion | Consolidated |
| Net income (loss) | ¥1.7 billion | Consolidated |
| Net income (loss) | ¥1.7 billion | Consolidated |
| Provision for directors' bonuses | ¥52.57 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-87.39 million | Consolidated |
| Share of profit of investments accounted for using equity method | ¥36.38 million | Consolidated |
| Interest expenses | ¥3.94 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.7 billion | Consolidated |
| Income taxes - deferred | ¥45.11 million | Consolidated |
| Foreign exchange gains | ¥5.00 million | Consolidated |
| Extraordinary income | ¥58.14 million | Consolidated |
| Extraordinary loss | ¥0.18 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥2.4 billion | Consolidated |
| Income (loss) before income taxes | ¥2.4 billion | Consolidated |
| Ordinary income | ¥2.3 billion | Consolidated |
| Salaries and allowances | ¥0.9 billion | Consolidated |
| Purchase of treasury stock | ¥-0.39 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.8 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥15.94 million | Consolidated |
| Retirement benefit expenses | ¥41.63 million | Consolidated |
| Miscellaneous income | ¥3.53 million | Consolidated |
| Other | ¥5.98 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Subsidy income | ¥0.36 million | Parent only |
| Interest income | ¥6.88 million | Parent only |
| Commission fee | ¥1.75 million | Parent only |
| Dividend income | ¥73.80 million | Parent only |
| Operating income | ¥2.1 billion | Parent only |
| Non-operating income | ¥91.28 million | Parent only |
| Non-operating expenses | ¥9.88 million | Parent only |
| Loss on sale of non-current assets | ¥0.01 million | Parent only |
| Gain on sales of non-current assets | ¥58.14 million | Parent only |
| Loss on disposal of property, plant and equipment | ¥0.16 million | Parent only |
| Cost of sales | ¥18.8 billion | Parent only |
| Gross profit (loss) | ¥4.8 billion | Parent only |
| Net sales | ¥23.6 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Provision for directors' bonuses | ¥46.10 million | Parent only |
| Interest expenses | ¥3.94 million | Parent only |
| Income taxes - current | ¥0.6 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥54.75 million | Parent only |
| Depreciation | ¥14.07 million | Parent only |
| Foreign exchange gains | ¥5.00 million | Parent only |
| Extraordinary income | ¥58.14 million | Parent only |
| Extraordinary loss | ¥0.18 million | Parent only |
| Income (loss) before income taxes | ¥2.2 billion | Parent only |
| Ordinary income | ¥2.2 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-0.39 million | Parent only |
| Selling, general and administrative expenses | ¥2.7 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥40.51 million | Parent only |
| Miscellaneous income | ¥3.49 million | Parent only |
| Other | ¥5.93 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥1.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other proceeds | ¥1.45 million | Consolidated |
| Other payments | ¥-0.85 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.1 billion | Consolidated |
| Decrease (increase) in other assets | ¥-21.60 million | Consolidated |
| Amortization of goodwill | ¥22.85 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-46.69 million | Consolidated |
| Interest expenses paid | ¥-3.93 million | Consolidated |
| Interest and dividends income received | ¥79.71 million | Consolidated |
| Interest and dividend income | ¥-74.18 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥-0.2 billion | Consolidated |
| Purchase of non-current assets | ¥-47.88 million | Consolidated |
| Proceeds from sales of non-current assets | ¥86.75 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-58.12 million | Consolidated |
| Loss on disposal of property, plant and equipment | ¥0.16 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-51.56 million | Consolidated |
| Subtotal | ¥2.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-36.38 million | Consolidated |
| Interest expenses | ¥3.94 million | Consolidated |
| Proceeds from redemption of securities | ¥30.00 million | Consolidated |
| Purchase of short term investment securities | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥64.59 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥15.56 million | Consolidated |
| Share-based payment expenses | ¥7.40 million | Consolidated |
| Decrease (increase) in inventories | ¥1.48 million | Consolidated |
| Income taxes paid | ¥-0.8 billion | Consolidated |
| Depreciation | ¥97.61 million | Consolidated |
| Foreign exchange loss (gain) | ¥-5.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.39 million | Consolidated |
| Payments for asset retirement obligations | ¥-8.80 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥82.37 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.1 billion | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.6 billion | Consolidated | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 1,248 | Consolidated | Disclosed |
| Net assets | ¥11.6 billion | Consolidated | Disclosed |
| Net sales | ¥24.4 billion | Consolidated | Disclosed |
| Operating income | ¥2.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.3 billion | Consolidated | Disclosed |
| Net income | ¥1.7 billion | Consolidated | Disclosed |
| Total assets | ¥16.3 billion | Consolidated | Disclosed |
| Operating margin | 9.1% | Consolidated | Calculated |
| Net margin | 7.0% | Consolidated | Calculated |
| Sales per employee | 19512154 yen | Consolidated | Calculated |
| Total asset turnover | 1.49 times | Consolidated | Calculated |
| Net assets to total assets | 70.9% | Consolidated | Calculated |