Linkers
Linkers Corporation
Company highlights
The largest segment by revenue is ビジネスマッチング事業, at 77.0% of the total.
Key figures
Period Aug 2024 to Jul 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Linkers
Revenue and profit by business segment
Period Aug 2024 to Jul 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||
|---|---|---|---|---|
| This year | Share | This year | Margin | |
| ビジネスマッチング事業 | ¥1.0 billion | 77.0% | ¥-0.4 billion | -38.9% |
| リサーチ事業 | ¥0.3 billion | 23.0% | ¥-50.82 million | -16.2% |
| Total of the businesses | ¥1.4 billion | 100.0% | ||
Revenue and profit
Linkers
Period Aug 2024 to Jul 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.6 billion | Consolidated |
| Business consignment expenses | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥41.73 million | Consolidated | |
| Depreciation | ¥25.84 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.9 billion | Consolidated |
| Net income | ¥-0.5 billion | Consolidated | |
| Operating income | ¥-0.5 billion | Consolidated | |
| Ordinary income | ¥-0.4 billion | Consolidated |
Linkers
Selling, general and administrative expenses
Period Aug 2024 to Jul 2025Source Annual securities reports
- Salaries and allowances ¥0.6 billion
- Business consignment expenses ¥0.2 billion
- Provision for bonuses ¥0.0 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥0.5 billion
Performance, financial position and capital allocation
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.4B | ¥1.4B | ¥1.6B | ¥1.5B | ¥1.4B |
| Year on year (%) | Could not be retrieved | -0.5% | +13.8% | -8.9% | comparison basis not confirmed |
| Ordinary income (loss) | ¥0.3B | ¥0.1B | ¥0.1B | -¥0.1B | -¥0.4B |
| Change from prior year | Could not be retrieved | -74.8% | +26.3% | profit to loss◆ | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 17.8% | 4.5% | 5.0% | -8.5% | -31.5% |
| Change (percentage points) | Could not be retrieved | -13.3 points◆ | +0.5 points | -13.5 points◆ | comparison basis not confirmed |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue -13.3 points
- 2024Ordinary income (loss) as a share of revenue -13.5 points, Ordinary income (loss) profit to loss
Consolidated indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.4 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.4 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.5 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.5 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.1 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.4 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 81.01 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | -39.78 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 82.0% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.2 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-10.00 million |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.9 billion |
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.4 billion | ¥1.4 billion | ¥1.6 billion | ¥1.5 billion | ¥1.1 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥63.53 million | ¥80.22 million | ¥-0.1 billion | ¥-0.3 billion |
| Net income (loss) | ¥0.2 billion | ¥49.01 million | ¥0.1 billion | ¥-0.2 billion | ¥-0.4 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 7,065 shares | 12,270,000 shares | 13,638,000 shares | 13,747,000 shares | 13,797,000 shares |
| Net assets | ¥1.4 billion | ¥1.5 billion | ¥1.8 billion | ¥1.7 billion | ¥1.3 billion |
| Total assets | ¥1.8 billion | ¥1.7 billion | ¥2.1 billion | ¥1.8 billion | ¥1.5 billion |
| Net assets per share | 10.56 yen | 119.5 yen | 135.14 yen | 120.59 yen | 92.89 yen |
| Basic earnings (loss) per share | 14.94 yen | 3.99 yen | 7.7 yen | -14.62 yen | -27.89 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 7.57 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 79.0% | 85.5% | 88.5% | 89.8% | 84.2% |
| Return on equity | 13.8% | 3.4% | 6.2% | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥-63.14 million | ¥66.39 million | ¥14.54 million | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-86.81 million | ¥-0.1 billion | ¥-83.74 million | ¥-0.1 billion | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-59.51 million | ¥-30.84 million | ¥0.2 billion | ¥-25.22 million | Could not be retrieved |
| Cash and cash equivalents | ¥1.4 billion | ¥1.2 billion | ¥1.4 billion | ¥1.3 billion | Could not be retrieved |
Shareholder composition
Share ownership by holder category
Linkers
Unit %Source Annual securities reports
- Financial institutions0.08%
- Securities firms5.44%
- Other corporations25.35%
- Foreign holders (institutions)4.70%
- Foreign holders (individuals)0.05%
- Individuals and others64.37%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 前田 佳宏 | 19.44% | 2,682,000 |
| 2 | 合同会社SAKUNANA | 18.11% | 2,500,000 |
| 3 | SBI AI&Blockchain投資事業有限責任組合 | 9.2% | 1,270,000 |
| 4 | 加福 秀亙 | 6.04% | 834,000 |
| 5 | 京侑株式会社 | 4.34% | 600,000 |
| 6 | 楽天証券株式会社 | 2.01% | 277,000 |
| 7 | MSCO CUSTOMER SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.44% | 198,000 |
| 8 | NOMURA INTERNATIONAL PLC A/C JAPAN FLOW(常任代理人 野村證券株式会社) | 1.19% | 164,000 |
| 9 | 株式会社日経ビーピー | 1.07% | 148,000 |
| 10 | ソウルドアウト株式会社 | 1.03% | 143,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
Linkers
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 588 companies
- 592 JENOBAFY Sep 2025 ¥1.4B
- 593 MマートFY Jan 2026 ¥1.4B
- 594 LinkersThis companyFY Jul 2025 ¥1.4B
- 595 Lovable Marketing GroupFY Mar 2026 ¥1.3B
- 596 SecuAvailFY Mar 2026 ¥1.3B
- … 46 companies
Workforce information
Women 3.1 yrs Average length of service by gender
Women 40 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 100 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6.7 hours |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| Could not be retrieved | [第十一回]事業再構築補助金_成長枠等(交付申請等) | 中小企業庁 | ¥30.00 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥24.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | Consolidated |
| Net sales | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Ordinary income (loss) | ¥-0.4 billion | Consolidated |
| Total assets | ¥1.4 billion | Consolidated |
| Equity-to-asset ratio | 82.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.00 million | Consolidated |
| Basic earnings (loss) per share | -39.78 yen | Consolidated |
| Net assets per share | 81.01 yen | Consolidated |
| Net sales | ¥1.1 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Total number of issued shares (common stock) | 13,797,000 shares | Parent only |
| Net assets | ¥1.3 billion | Parent only |
| Ordinary income (loss) | ¥-0.3 billion | Parent only |
| Total assets | ¥1.5 billion | Parent only |
| Equity-to-asset ratio | 84.2% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Basic earnings (loss) per share | -27.89 yen | Parent only |
| Net assets per share | 92.89 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 102 people | Consolidated |
| Number of employees | 102 people | Consolidated |
| Wage gap between men and women (all employees) | 77.7% | Parent only |
| Average length of service (years) | 3.5 years | Parent only |
| Average annual salary | ¥6.46 million | Parent only |
| Average age (years) | 38.9 years old | Parent only |
| Number of employees | 79 people | Parent only |
| Number of employees | 79 people | Parent only |
| Number of employees | 79 people | Parent only |
| Wage gap between men and women (regular employees) | 83.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 201.9% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 12 people | Consolidated |
| Average number of temporary employees | 12 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 75.0% | Parent only |
| Average number of temporary employees | 12 people | Parent only |
| Average number of temporary employees | 12 people | Parent only |
| Average number of temporary employees | 12 people | Parent only |
| Total return on the share price index | 132.9% | Parent only |
| Ratio of female employees in managerial positions | 16.7% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,819,000 shares | Consolidated |
| Number of shares | 13,797,000 shares | Consolidated |
| Shareholding ratio | 63.9% | Consolidated |
| Number of voting rights | 137,933 units | Consolidated |
| Total shareholder return | 55.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥24.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥24.00 million | Consolidated |
Balance sheet (82 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.11 million | Consolidated |
| Other | ¥14.17 million | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Software in progress | ¥38.59 million | Consolidated |
| Work in process | ¥7.42 million | Consolidated |
| Retained earnings | ¥-0.1 billion | Consolidated |
| Advances received | ¥56.91 million | Consolidated |
| Prepaid expenses | ¥35.46 million | Consolidated |
| Advance payments trade | ¥0.10 million | Consolidated |
| Non-current liabilities | ¥3.35 million | Consolidated |
| Non-current assets | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥6.88 million | Consolidated |
| Buildings | ¥17.98 million | Consolidated |
| Investments and other assets | ¥63.38 million | Consolidated |
| Lease and guarantee deposits | ¥52.15 million | Consolidated |
| Property, plant and equipment | ¥24.86 million | Consolidated |
| Income taxes payable | ¥5.92 million | Consolidated |
| Accrued expenses | ¥20.20 million | Consolidated |
| Accounts payable - other | ¥75.75 million | Consolidated |
| Shareholders' equity | ¥1.1 billion | Consolidated |
| Current liabilities | ¥0.2 billion | Consolidated |
| Current assets | ¥1.1 billion | Consolidated |
| Accumulated depreciation | ¥-51.31 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Cash and deposits | ¥0.9 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Net assets | ¥1.1 billion | Consolidated |
| Total assets | ¥1.4 billion | Consolidated |
| Liabilities | ¥0.2 billion | Consolidated |
| Liabilities and net assets | ¥1.4 billion | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥51.92 million | Consolidated |
| Long-term loans payable | ¥3.35 million | Consolidated |
| Long-term prepaid expenses | ¥11.12 million | Consolidated |
| Deposits received | ¥7.70 million | Consolidated |
| Current portion of long-term loans payable | ¥10.00 million | Consolidated |
| Other | ¥0.11 million | Parent only |
| Other | ¥25.16 million | Parent only |
| Other capital surplus | ¥0.8 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Software in progress | ¥38.59 million | Parent only |
| Retained earnings | ¥41.34 million | Parent only |
| Advances received | ¥55.81 million | Parent only |
| Prepaid expenses | ¥29.23 million | Parent only |
| Advance payments trade | ¥0.10 million | Parent only |
| Non-current liabilities | ¥3.35 million | Parent only |
| Non-current assets | ¥0.4 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥6.88 million | Parent only |
| Buildings | ¥17.98 million | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥52.15 million | Parent only |
| Property, plant and equipment | ¥24.86 million | Parent only |
| Income taxes payable | ¥5.63 million | Parent only |
| Accrued expenses | ¥20.20 million | Parent only |
| Accounts payable - other | ¥85.06 million | Parent only |
| Shareholders' equity | ¥1.3 billion | Parent only |
| Current liabilities | ¥0.2 billion | Parent only |
| Current assets | ¥1.1 billion | Parent only |
| Accumulated depreciation | ¥-51.31 million | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥0.9 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥45.00 million | Parent only |
| Net assets | ¥1.3 billion | Parent only |
| Net assets | ¥1.3 billion | Parent only |
| Total assets | ¥1.5 billion | Parent only |
| Retained earnings brought forward | ¥41.34 million | Parent only |
| Liabilities | ¥0.2 billion | Parent only |
| Liabilities and net assets | ¥1.5 billion | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥51.92 million | Parent only |
| Long-term loans payable | ¥3.35 million | Parent only |
| Long-term prepaid expenses | ¥11.12 million | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Deposits received | ¥7.70 million | Parent only |
| Current portion of long-term loans payable | ¥10.00 million | Parent only |
Statement of income (61 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.5 billion | Consolidated |
| Interest income | ¥0.03 million | Consolidated |
| Dividend income | ¥3,000 | Consolidated |
| Operating income | ¥-0.5 billion | Consolidated |
| Non-operating income | ¥30.37 million | Consolidated |
| Non-operating expenses | ¥0.82 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | Consolidated |
| Cost of sales | ¥0.4 billion | Consolidated |
| Gross profit (loss) | ¥0.9 billion | Consolidated |
| Net sales | ¥1.4 billion | Consolidated |
| Net income | ¥-0.5 billion | Consolidated |
| Net income | ¥-0.5 billion | Consolidated |
| Net income (loss) | ¥-0.5 billion | Consolidated |
| Net income (loss) | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥0.56 million | Consolidated |
| Business consignment expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥2.58 million | Consolidated |
| Income taxes | ¥2.58 million | Consolidated |
| Depreciation | ¥25.84 million | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange losses | ¥0.25 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.5 billion | Consolidated |
| Ordinary income | ¥-0.4 billion | Consolidated |
| Salaries and allowances | ¥0.6 billion | Consolidated |
| Subsidy income | ¥30.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.00 million | Consolidated |
| Selling, general and administrative expenses | ¥1.4 billion | Consolidated |
| Provision for bonuses | ¥41.73 million | Consolidated |
| Miscellaneous income | ¥0.34 million | Consolidated |
| Other | ¥0.34 million | Parent only |
| Interest income | ¥0.20 million | Parent only |
| Dividend income | ¥3,000 | Parent only |
| Operating income | ¥-0.4 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.79 million | Parent only |
| Cost of sales | ¥0.3 billion | Parent only |
| Gross profit (loss) | ¥0.8 billion | Parent only |
| Net sales | ¥1.1 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Interest expenses | ¥0.56 million | Parent only |
| Business consignment expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥2.29 million | Parent only |
| Income taxes | ¥2.29 million | Parent only |
| Depreciation | ¥25.84 million | Parent only |
| Impairment loss | ¥47.48 million | Parent only |
| Foreign exchange losses | ¥0.23 million | Parent only |
| Extraordinary loss | ¥47.48 million | Parent only |
| Income (loss) before income taxes | ¥-0.4 billion | Parent only |
| Consulting fee income | ¥75.23 million | Parent only |
| Ordinary income | ¥-0.3 billion | Parent only |
| Salaries and allowances | ¥0.5 billion | Parent only |
| Subsidy income | ¥30.00 million | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥33.74 million | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.20 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥8.20 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.5 billion | Consolidated |
| Total changes during the period | ¥-0.4 billion | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.97 million | Consolidated |
| Interest expenses paid | ¥-0.55 million | Consolidated |
| Interest and dividends income received | ¥0.03 million | Consolidated |
| Increase (decrease) in advances received | ¥24.59 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥18.67 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥3.97 million | Consolidated |
| Interest and dividend income | ¥-0.03 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-12.78 million | Consolidated |
| Subtotal | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥0.56 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥5.30 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥26.26 million | Consolidated |
| Share-based payment expenses | ¥6.02 million | Consolidated |
| Decrease (increase) in inventories | ¥-2.60 million | Consolidated |
| Income taxes paid | ¥-1.15 million | Consolidated |
| Income taxes refund | ¥6.72 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥7.46 million | Consolidated |
| Repayment of long term loans payable | ¥-10.00 million | Consolidated |
| Increase (decrease) in deposits | ¥1.97 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.2 billion | Consolidated | Disclosed |
| Number of employees | 102 | Consolidated | Disclosed |
| Net assets | ¥1.1 billion | Consolidated | Disclosed |
| Net sales | ¥1.4 billion | Consolidated | Disclosed |
| Operating income | ¥-0.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.4 billion | Consolidated | Disclosed |
| Net income | ¥-0.5 billion | Consolidated | Disclosed |
| Total assets | ¥1.4 billion | Consolidated | Disclosed |
| Operating margin | -33.7% | Consolidated | Calculated |
| Net margin | -40.3% | Consolidated | Calculated |
| Sales per employee | 13340539 yen | Consolidated | Calculated |
| Total asset turnover | 1.0 times | Consolidated | Calculated |
| Net assets to total assets | 82.0% | Consolidated | Calculated |