MINEBEA MITSUMI
MINEBEA MITSUMI Inc.
Company highlights
The largest segment by revenue is セミコンダクタ&エレクトロニクス, at 35.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MINEBEA MITSUMI
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| セミコンダクタ&エレクトロニクス | ¥596.2 billion | 35.3% | ¥514.6 billion | ¥26.7 billion | 20.1% | 4.5% | ¥19.6 billion |
| モーター・ライティング&センシング | ¥469.4 billion | 27.8% | ¥437.9 billion | ¥26.9 billion | 20.3% | 5.7% | ¥25.4 billion |
| アクセスソリューションズ | ¥332.7 billion | 19.7% | ¥328.4 billion | ¥17.1 billion | 12.9% | 5.1% | ¥15.9 billion |
| プレシジョンテクノロジーズ | ¥289.0 billion | 17.1% | ¥263.5 billion | ¥62.2 billion | 46.8% | 21.5% | ¥55.7 billion |
| Total of the businesses | ¥1,687.4 billion | 100.0% | ¥132.9 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥190.3 billion | Consolidated |
| Salaries and allowances | ¥12.7 billion | Parent only | |
| Business consignment expenses | ¥9.5 billion | Parent only | |
| Research and development expenses | ¥7.0 billion | Parent only | |
| Provision for bonuses | ¥6.5 billion | Parent only | |
| Depreciation | ¥2.4 billion | Parent only | |
| Provision for directors' bonuses | ¥0.7 billion | Parent only | |
| Retirement benefit expenses | ¥79.00 million | Parent only | |
| Profit by stage | Operating income | ¥104.0 billion | Consolidated |
| Net income | ¥99.0 billion | Consolidated | |
| Gross profit (loss) | ¥64.7 billion | Parent only | |
| Ordinary income | ¥31.9 billion | Parent only |
MINEBEA MITSUMI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥190.3 billion
- Salaries and allowances ¥12.7 billion
- Business consignment expenses ¥9.5 billion
- Research and development expenses ¥7.0 billion
- Provision for bonuses ¥6.5 billion
- Depreciation ¥2.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
MINEBEA MITSUMI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥1,124.1B | ¥1,292.2B | ¥1,402.1B | ¥1,522.7B | ¥1,664.4B |
| Year on year (%) | +13.7% | +15.0% | +8.5% | +8.6% | +9.3% |
| Profit (loss) before tax (IFRS) | ¥90.8B | ¥92.1B | ¥75.5B | ¥82.6B | ¥133.8B |
| Change from prior year | +83.3% | +1.5% | -18.0% | +9.4% | +61.9% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 8.1% | 7.1% | 5.4% | 5.4% | 8.0% |
| Change (percentage points) | +3.1 points◆ | -0.9 points | -1.7 points | +0.0 points | +2.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2014Net sales year on year +31.6%, Ordinary income (loss) as a share of revenue +4.8 points
- 2015Net sales year on year +34.8%, Ordinary income (loss) as a share of revenue +4.5 points
- 2016Net sales year on year +21.8%, Ordinary income (loss) as a share of revenue -4.4 points
- 2018Revenue (IFRS) year on year +39.0%
- 2020Profit (loss) before tax (IFRS) as a share of revenue -2.1 points
- 2022Profit (loss) before tax (IFRS) as a share of revenue +3.1 points
- 2026Profit (loss) before tax (IFRS) as a share of revenue +2.6 points
MINEBEA MITSUMI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥1,124.1 billion | ¥1,292.2 billion | ¥1,402.1 billion | ¥1,522.7 billion | ¥1,664.4 billion |
| Profit (loss) before tax (IFRS) | ¥90.8 billion | ¥92.1 billion | ¥75.5 billion | ¥82.6 billion | ¥133.8 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥68.9 billion | ¥73.2 billion | ¥54.0 billion | ¥59.5 billion | ¥99.0 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥107.9 billion | ¥103.3 billion | ¥101.0 billion | ¥63.3 billion | ¥175.6 billion |
| Equity attributable to owners of parent (IFRS) | ¥538.6 billion | ¥629.1 billion | ¥704.1 billion | ¥743.5 billion | ¥899.0 billion |
| Total assets (IFRS) | ¥1,104.2 billion | ¥1,299.8 billion | ¥1,416.1 billion | ¥1,584.8 billion | ¥1,814.8 billion |
| Equity attributable to owners of parent per share (IFRS) | 1,326.15 yen | 1,540.53 yen | 1,741.25 yen | 1,851.29 yen | 2,238.5 yen |
| Basic earnings (loss) per share (IFRS) | 170.08 yen | 178.23 yen | 133.05 yen | 147.58 yen | 246.6 yen |
| Diluted earnings (loss) per share (IFRS) | 166.61 yen | 177.38 yen | 133.04 yen | 147.57 yen | 246.59 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 48.8% | 48.4% | 49.7% | 46.9% | 49.5% |
| Return on equity attributable to owners of parent (IFRS) | 13.9% | 12.5% | 8.1% | 8.2% | 12.1% |
| Net cash provided by (used in) operating activities (IFRS) | ¥78.4 billion | ¥44.1 billion | ¥101.8 billion | ¥133.7 billion | ¥94.8 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-63.6 billion | ¥-106.3 billion | ¥-76.3 billion | ¥-125.8 billion | ¥-82.8 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-25.5 billion | ¥37.9 billion | ¥-30.2 billion | ¥64.0 billion | ¥-16.1 billion |
| Cash and cash equivalents (IFRS) | ¥163.6 billion | ¥144.7 billion | ¥146.7 billion | ¥214.3 billion | ¥227.5 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥742.0 billion | ¥723.4 billion | ¥794.4 billion | ¥867.7 billion | ¥962.8 billion |
| Ordinary income (loss) | ¥28.1 billion | ¥20.3 billion | ¥6.2 billion | ¥22.7 billion | ¥31.9 billion |
| Net income (loss) | ¥23.2 billion | ¥31.2 billion | ¥6.7 billion | ¥21.1 billion | ¥30.0 billion |
| Capital stock | ¥68.3 billion | ¥68.3 billion | ¥68.3 billion | ¥68.3 billion | ¥68.3 billion |
| Total number of issued shares (common stock) | 427,080,606 shares | 427,080,606 shares | 427,080,606 shares | 427,080,606 shares | 427,080,606 shares |
| Net assets | ¥253.4 billion | ¥273.5 billion | ¥256.4 billion | ¥254.7 billion | ¥266.7 billion |
| Total assets | ¥657.3 billion | ¥739.9 billion | ¥781.6 billion | ¥892.7 billion | ¥929.7 billion |
| Net assets per share | 623.8 yen | 669.8 yen | 634.02 yen | 634.28 yen | 664.12 yen |
| Dividend per share | 36 yen | 40 yen | 40 yen | 45 yen | 50 yen |
| Interim dividend per share | 18 yen | 20 yen | 20 yen | 20 yen | 25 yen |
| Basic earnings (loss) per share | 57.3 yen | 76.12 yen | 16.62 yen | 52.48 yen | 74.74 yen |
| Diluted earnings per share | 55.98 yen | 75.73 yen | 16.62 yen | 52.47 yen | 74.73 yen |
| Equity-to-asset ratio | 38.5% | 37.0% | 32.8% | 28.5% | 28.7% |
| Return on equity | 9.2% | 11.9% | 2.5% | 8.3% | 11.5% |
| Payout ratio | 62.8% | 52.5% | 240.7% | 85.7% | 66.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥50 | ¥25 | 66.9% | |
| FY ending 3/2025 | ¥45 | ¥20 | 85.7% | |
| FY ending 3/2024 | ¥40 | ¥20 | 240.7% | |
| FY ending 3/2023 | ¥40 | ¥20 | 52.5% | |
| FY ending 3/2022 | ¥36 | ¥18 | 62.8% | |
| FY ending 3/2021 | ¥36 | ¥14 | 75.5% | |
| FY ending 3/2020 | ¥28 | ¥14 | 79.0% | |
| FY ending 3/2019 | ¥28 | ¥14 | 42.2% | |
| FY ending 3/2018 | ¥26 | ¥13 | 54.6% | |
| FY ending 3/2017 | ¥14 | ¥7 | 167.7% | |
| FY ending 3/2016 | ¥20 | ¥10 | 63.7% | |
| FY ending 3/2015 | ¥12 | ¥6 | 46.8% | |
| FY ending 3/2014 | ¥8 | ¥3 | 37.3% | |
| FY ending 3/2013 | ¥7 | ¥3 | 90.8% |
MINEBEA MITSUMI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MINEBEA MITSUMI
Unit %Source Annual securities reports
- Financial institutions40.37%
- Securities firms1.42%
- Other corporations7.30%
- Foreign holders (institutions)37.54%
- Foreign holders (individuals)0.01%
- Individuals and others13.36%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 16.28% | 65,442,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 7.95% | 31,972,000 |
| 3 | 公益財団法人高橋産業経済研究財団 ※1 | 3.84% | 15,447,000 |
| 4 | 三井住友信託銀行株式会社(常任代理人:株式会社日本カストディ銀行) | 3.83% | 15,413,000 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人:株式会社みずほ銀行決済営業部) | 3.1% | 12,498,000 |
| 6 | 全国共済農業協同組合連合会(常任代理人:日本マスタートラスト信託銀行株式会社) | 2.88% | 11,600,000 |
| 7 | 株式会社三井住友銀行 | 2.54% | 10,223,000 |
| 8 | 株式会社三菱UFJ銀行 | 2.53% | 10,181,000 |
| 9 | 株式会社KIビジネスパートナーズ | 2.51% | 10,100,000 |
| 10 | JP MORGAN CHASE BANK 385642(常任代理人:株式会社みずほ銀行決済営業部) | 2.06% | 8,303,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥49.8 billion | ¥96.5 billion |
| FY ending 3/2021 | ¥32.2 billion | ¥45.5 billion |
| FY ending 3/2017 | ¥12.3 billion | Could not be retrieved |
| FY ending 3/2016 | ¥9.7 billion | Could not be retrieved |
Revenue scale in the same industry
MINEBEA MITSUMI
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 10 companies
- 14 CANONFY Dec 2025 ¥1.8T
- 15 村田製作所FY Mar 2026 ¥1.8T
- 16 MINEBEA MITSUMIThis companyFY Mar 2026 ¥1.7T
- 17 SEIKO EPSONFY Mar 2026 ¥1.4T
- 18 Renesas ElectronicsFY Dec 2025 ¥1.3T
- … 221 companies
Workforce information
Women 15.5 yrs Average length of service by gender
Women 913 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 4,946 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6.7 hours |
| Annual paid leave taken |
77.6% |
| Childcare leave taken, men |
71% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.8% |
| Share of board members who are women | 3.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 25,523 t-CO2 |
| Sites covered by the report | 5 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | ¥64.00 million |
| Audit fees (this year, network firms) | ¥0.8 billion |
| Non-audit fees (this year, network firms) | ¥0.2 billion |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥94.8 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 246.6 yen | Consolidated |
| Revenue (IFRS) | ¥1,664.4 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 246.59 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥99.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥175.6 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-82.8 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥227.5 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥133.8 billion | Consolidated |
| Total assets (IFRS) | ¥1,814.8 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥899.0 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 12.1% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 49.5% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-16.1 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 2,238.5 yen | Consolidated |
| Dividend per share | 50 yen | Parent only |
| Net sales | ¥962.8 billion | Parent only |
| Net income (loss) | ¥30.0 billion | Parent only |
| Diluted earnings per share | 74.73 yen | Parent only |
| Total number of issued shares (common stock) | 427,080,606 shares | Parent only |
| Net assets | ¥266.7 billion | Parent only |
| Ordinary income (loss) | ¥31.9 billion | Parent only |
| Total assets | ¥929.7 billion | Parent only |
| Return on equity | 11.5% | Parent only |
| Equity-to-asset ratio | 28.7% | Parent only |
| Capital stock | ¥68.3 billion | Parent only |
| Payout ratio | 66.9% | Parent only |
| Interim dividend per share | 25 yen | Parent only |
| Basic earnings (loss) per share | 74.74 yen | Parent only |
| Net assets per share | 664.12 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 81,383 people | Consolidated |
| Number of employees | 81,383 people | Consolidated |
| Wage gap between men and women (all employees) | 78.0% | Parent only |
| Average length of service (years) | 15.9 years | Parent only |
| Average annual salary | ¥7.85 million | Parent only |
| Average age (years) | 45 years old | Parent only |
| Number of employees | 4,946 people | Parent only |
| Number of employees | 4,946 people | Parent only |
| Number of employees | 4,946 people | Parent only |
| Wage gap between men and women (regular employees) | 80.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 79.1% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 24,806 people | Consolidated |
| Average number of temporary employees | 24,806 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 90.0% | Parent only |
| Total return on the share price index | 175.0% | Parent only |
| Ratio of female employees in managerial positions | 4.1% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 191,182,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 25,138,500 shares | Consolidated |
| Number of shares | 427,080,606 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.9% | Consolidated |
| Shareholding ratio | 47.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 25,138,500 shares | Consolidated |
| Number of voting rights | 4,015,067 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥12.0 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 97.1% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥49.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥96.5 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.8 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.8 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥64.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.2 billion | Consolidated |
| Fees for non-audit services - total | ¥64.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.2 billion | Consolidated |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥-36.8 billion | Consolidated |
| Revenue | ¥5.1 billion | Consolidated |
| Revenue | ¥857.1 billion | Consolidated |
| Revenue | ¥-9.0 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥36.8 billion | Consolidated |
| Change in average annual salary from the previous year | 3.0% | Parent only |
| Revenue | ¥6.7 billion | Parent only |
| Revenue | ¥4.9 billion | Parent only |
| Revenue | ¥29.00 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥93.00 million | Parent only |
Balance sheet (170 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-7.5 billion | Consolidated |
| Other | ¥8.7 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other current liabilities clifrs | ¥75.3 billion | Consolidated |
| Other current assets caifrs | ¥42.4 billion | Consolidated |
| Other components of equity IFRS | ¥212.3 billion | Consolidated |
| Other financial liabilities | ¥13.9 billion | Consolidated |
| Other financial liabilities | ¥30.2 billion | Consolidated |
| Other financial assets | ¥11.0 billion | Consolidated |
| Other financial assets | ¥79.1 billion | Consolidated |
| Other non current liabilities nclifrs | ¥5.8 billion | Consolidated |
| Other non current assets ncaifrs | ¥7.7 billion | Consolidated |
| Goodwill | ¥63.0 billion | Consolidated |
| Goodwill | ¥-1.9 billion | Consolidated |
| Goodwill IFRS | ¥61.2 billion | Consolidated |
| Goodwill IFRS | ¥61.2 billion | Consolidated |
| Software | ¥-11.7 billion | Consolidated |
| Software | ¥16.0 billion | Consolidated |
| Software IFRS | ¥4.4 billion | Consolidated |
| Work in process | ¥106.3 billion | Consolidated |
| Retained earnings IFRS | ¥536.9 billion | Consolidated |
| Raw materials | ¥124.2 billion | Consolidated |
| Trademarks accumulated amortization and impairment losses IFRS | ¥-1.2 billion | Consolidated |
| Trademarks acquisition cost IFRS | ¥5.8 billion | Consolidated |
| Trademarks IFRS | ¥4.5 billion | Consolidated |
| Trade and other payables clifrs | ¥235.6 billion | Consolidated |
| Trade and other receivables caifrs | ¥356.5 billion | Consolidated |
| Land | ¥119.3 billion | Consolidated |
| Land | ¥-1.5 billion | Consolidated |
| Land IFRS | ¥117.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥184.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥-154.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥29.9 billion | Consolidated |
| Buildings and structures | ¥395.3 billion | Consolidated |
| Buildings and structures | ¥-223.2 billion | Consolidated |
| Buildings and structures IFRS | ¥172.1 billion | Consolidated |
| Construction in progress | ¥66.7 billion | Consolidated |
| Construction in progress IFRS | ¥66.7 billion | Consolidated |
| Provisions clifrs | ¥2.4 billion | Consolidated |
| Provisions nclifrs | ¥0.7 billion | Consolidated |
| Technical assets | ¥-5.8 billion | Consolidated |
| Technical assets | ¥8.2 billion | Consolidated |
| Technology based intangible assets IFRS | ¥2.4 billion | Consolidated |
| Property, plant and equipment | ¥1,586.9 billion | Consolidated |
| Property, plant and equipment | ¥-1,001.6 billion | Consolidated |
| Property plant and equipment IFRS | ¥585.3 billion | Consolidated |
| Property plant and equipment IFRS | ¥585.3 billion | Consolidated |
| Income taxes payable | ¥10.9 billion | Consolidated |
| Inventories | ¥391.3 billion | Consolidated |
| Inventories | ¥391.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥821.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥-622.8 billion | Consolidated |
| Machinery and vehicles IFRS | ¥198.9 billion | Consolidated |
| Total current liabilities IFRS | ¥602.2 billion | Consolidated |
| Current assets IFRS | ¥1,028.7 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-40.8 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥74.1 billion | Consolidated |
| Intangible assets IFRS | ¥33.3 billion | Consolidated |
| Intangible assets IFRS | ¥33.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥227.5 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥227.5 billion | Consolidated |
| Bonds and borrowings clifrs | ¥264.1 billion | Consolidated |
| Bonds and borrowings nclifrs | ¥218.4 billion | Consolidated |
| Net assets | ¥911.0 billion | Consolidated |
| Net assets | ¥911.0 billion | Consolidated |
| Total assets | ¥1,814.8 billion | Consolidated |
| Total assets | ¥1,814.8 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥17.6 billion | Consolidated |
| Deferred tax assets IFRS | ¥19.5 billion | Consolidated |
| Treasury shares IFRS | ¥-59.9 billion | Consolidated |
| Finished goods | ¥142.6 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥899.0 billion | Consolidated |
| Liabilities and equity IFRS | ¥1,814.8 billion | Consolidated |
| Liabilities IFRS | ¥903.8 billion | Consolidated |
| Supplies | ¥18.1 billion | Consolidated |
| Capital surplus IFRS | ¥141.4 billion | Consolidated |
| Share capital IFRS | ¥68.3 billion | Consolidated |
| Net defined benefit liability | ¥29.0 billion | Consolidated |
| Capitalized development costs accumulated amortization and impairment losses IFRS | ¥-10.0 billion | Consolidated |
| Capitalized development costs acquisition cost IFRS | ¥25.2 billion | Consolidated |
| Capitalized development costs IFRS | ¥15.2 billion | Consolidated |
| Non controlling interests IFRS | ¥12.1 billion | Consolidated |
| Non current labilities IFRS | ¥301.6 billion | Consolidated |
| Non current assets IFRS | ¥786.1 billion | Consolidated |
| Customer relationship | ¥-4.5 billion | Consolidated |
| Customer relationship | ¥10.2 billion | Consolidated |
| Customer related assets IFRS | ¥5.7 billion | Consolidated |
| Other | ¥1.9 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥2.7 billion | Parent only |
| Other | ¥19.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥6.9 billion | Parent only |
| Other capital surplus | ¥23.6 billion | Parent only |
| Software | ¥2.0 billion | Parent only |
| Lease obligations | ¥39.00 million | Parent only |
| Lease obligations | ¥19.00 million | Parent only |
| Lease assets, net | ¥51.00 million | Parent only |
| Work in process | ¥8.3 billion | Parent only |
| Investments in capital | ¥10.0 billion | Parent only |
| General reserve | ¥6.5 billion | Parent only |
| Retained earnings | ¥101.1 billion | Parent only |
| Legal retained earnings | ¥2.1 billion | Parent only |
| Unearned revenue | ¥83.00 million | Parent only |
| Prepaid expenses | ¥2.9 billion | Parent only |
| Advance payments trade | ¥7.00 million | Parent only |
| Raw materials | ¥3.3 billion | Parent only |
| Notes receivable - trade | ¥4.5 billion | Parent only |
| Non-current liabilities | ¥223.1 billion | Parent only |
| Non-current assets | ¥580.9 billion | Parent only |
| Land | ¥72.1 billion | Parent only |
| Reserve for reduction entry1 | ¥9.0 billion | Parent only |
| Accounts receivable - trade | ¥187.0 billion | Parent only |
| Tools, furniture and fixtures | ¥3.9 billion | Parent only |
| Buildings, net | ¥29.5 billion | Parent only |
| Construction in progress | ¥2.6 billion | Parent only |
| Provision for directors' bonuses | ¥0.8 billion | Parent only |
| Applications for design registration | ¥4.00 million | Parent only |
| Investments and other assets | ¥465.1 billion | Parent only |
| Investment securities | ¥13.3 billion | Parent only |
| Subscription rights to shares | ¥13.00 million | Parent only |
| Property, plant and equipment | ¥113.7 billion | Parent only |
| Accounts receivable - other | ¥5.4 billion | Parent only |
| Income taxes payable | ¥0.9 billion | Parent only |
| Accrued expenses | ¥2.9 billion | Parent only |
| Accounts payable - other | ¥23.0 billion | Parent only |
| Shareholders' equity | ¥259.9 billion | Parent only |
| Structures, net | ¥0.8 billion | Parent only |
| Machinery and equipment, net | ¥4.7 billion | Parent only |
| Current liabilities | ¥439.9 billion | Parent only |
| Current assets | ¥348.8 billion | Parent only |
| Intangible assets | ¥2.0 billion | Parent only |
| Patent right | ¥4.00 million | Parent only |
| Cash and deposits | ¥23.1 billion | Parent only |
| Short-term loans payable | ¥134.2 billion | Parent only |
| Bonds payable | ¥25.0 billion | Parent only |
| Bond issuance cost | ¥59.00 million | Parent only |
| Advances paid | ¥85.00 million | Parent only |
| Net assets | ¥266.7 billion | Parent only |
| Net assets | ¥266.7 billion | Parent only |
| Total assets | ¥929.7 billion | Parent only |
| Deferred gains or losses on hedges | ¥-68.00 million | Parent only |
| Deferred tax liabilities | ¥1.2 billion | Parent only |
| Deferred assets | ¥59.00 million | Parent only |
| Retained earnings brought forward | ¥83.5 billion | Parent only |
| Treasury stock | ¥-59.9 billion | Parent only |
| Finished goods | ¥1.9 billion | Parent only |
| Valuation and translation adjustments | ¥6.9 billion | Parent only |
| Liabilities | ¥663.0 billion | Parent only |
| Liabilities and net assets | ¥929.7 billion | Parent only |
| Supplies | ¥0.1 billion | Parent only |
| Accounts payable - trade | ¥152.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-18.00 million | Parent only |
| Allowance for doubtful accounts | ¥-33.00 million | Parent only |
| Capital surplus | ¥150.4 billion | Parent only |
| Legal capital surplus | ¥126.8 billion | Parent only |
| Capital stock | ¥68.3 billion | Parent only |
| Provision for bonuses | ¥7.8 billion | Parent only |
| Vehicles, net | ¥9.00 million | Parent only |
| Provision for retirement benefits | ¥7.00 million | Parent only |
| Long-term loans payable | ¥194.5 billion | Parent only |
| Long-term prepaid expenses | ¥0.4 billion | Parent only |
| Long-term income taxes payable | ¥0.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥64.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥376.4 billion | Parent only |
| Affiliated company short-term loans payable | ¥44.4 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥98.0 billion | Parent only |
| Deposits received | ¥0.6 billion | Parent only |
| Current portion of bonds payable | ¥15.0 billion | Parent only |
| Current portion of long-term loans payable | ¥56.0 billion | Parent only |
Statement of income (112 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.2 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥200.1 billion | Consolidated |
| Other | ¥2.0 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Equity instruments designated as measured at fair value through other comprehensive income dividend income IFRS | ¥0.5 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥2.3 billion | Consolidated |
| Other comprehensive income IFRS | ¥77.5 billion | Consolidated |
| Other comprehensive income IFRS | ¥77.5 billion | Consolidated |
| Other income IFRS | ¥6.0 billion | Consolidated |
| Other income IFRS | ¥6.0 billion | Consolidated |
| Other expenses IFRS | ¥4.7 billion | Consolidated |
| Other expenses IFRS | ¥4.7 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥17.00 million | Consolidated |
| Business restructuring expenses IFRS | ¥2.7 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥6.5 billion | Consolidated |
| Financial assets measured at amortized cost | ¥3.1 billion | Consolidated |
| Insurance claim income IFRS | ¥0 | Consolidated |
| Rental income2 IFRS | ¥0.1 billion | Consolidated |
| Operating income | ¥104.0 billion | Consolidated |
| Operating income | ¥104.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥94.8 billion | Consolidated |
| Operating expenses IFRS | ¥1,566.4 billion | Consolidated |
| Gain on sale of fixed assets IFRS | ¥1.3 billion | Consolidated |
| Loss on sale and retirement of fixed assets IFRS | ¥0.5 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥74.5 billion | Consolidated |
| Basic earnings loss per share IFRS | 246.6 yen | Consolidated |
| Cost of sales IFRS | ¥1,371.4 billion | Consolidated |
| Gross profit IFRS | ¥293.0 billion | Consolidated |
| Net sales | ¥1,664.4 billion | Consolidated |
| Net sales | ¥1,664.4 billion | Consolidated |
| Outsourcing expenses | ¥55.4 billion | Consolidated |
| Sales to external customers IFRS | ¥1,664.4 billion | Consolidated |
| Diluted earnings loss per share IFRS | 246.59 yen | Consolidated |
| Profit loss IFRS | ¥99.2 billion | Consolidated |
| Profit loss IFRS | ¥99.2 billion | Consolidated |
| Profit loss IFRS | ¥99.2 billion | Consolidated |
| Profit loss IFRS | ¥99.2 billion | Consolidated |
| Comprehensive income (IFRS) | ¥176.8 billion | Consolidated |
| Comprehensive income (IFRS) | ¥176.8 billion | Consolidated |
| Comprehensive income (IFRS) | ¥176.8 billion | Consolidated |
| Net income | ¥99.0 billion | Consolidated |
| Employee benefit expenses operating expenses IFRS | ¥367.9 billion | Consolidated |
| Total transactions with owners IFRS | ¥-20.3 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-82.8 billion | Consolidated |
| Income tax expense IFRS | ¥34.5 billion | Consolidated |
| Depreciation and amortization | ¥70.4 billion | Consolidated |
| Depreciation and amortization | ¥70.4 billion | Consolidated |
| Foreign exchange loss IFRS | ¥2.6 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥13.3 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥17.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥0.7 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥3.0 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥74.5 billion | Consolidated |
| Financial assets measured at fair value through profit or loss | ¥0.3 billion | Consolidated |
| Profit loss before tax IFRS | ¥133.8 billion | Consolidated |
| Profit loss before tax IFRS | ¥133.8 billion | Consolidated |
| Profit loss before tax IFRS | ¥133.8 billion | Consolidated |
| Disposal of treasury stock | ¥32.00 million | Consolidated |
| Purchase of treasury stock | ¥-2.00 million | Consolidated |
| Packing and transportation expenses IFRS | ¥24.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥175.6 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-16.1 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥190.3 billion | Consolidated |
| Capital expenditures IFRS | ¥96.5 billion | Consolidated |
| Change in scope of consolidation ssifrs | ¥24.00 million | Consolidated |
| Dividendsofsurplus | ¥-21.2 billion | Consolidated |
| Finance income IFRS | ¥40.9 billion | Consolidated |
| Finance income IFRS | ¥40.9 billion | Consolidated |
| Finance income IFRS | ¥40.9 billion | Consolidated |
| Finance costs IFRS | ¥11.1 billion | Consolidated |
| Finance costs IFRS | ¥11.1 billion | Consolidated |
| Finance costs IFRS | ¥11.1 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥1.2 billion | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Dividend income of insurance | ¥0.3 billion | Parent only |
| Dividends from surplus | ¥-20.1 billion | Parent only |
| Interest income | ¥1.8 billion | Parent only |
| Dividend income | ¥29.1 billion | Parent only |
| Operating income | ¥6.8 billion | Parent only |
| Non-operating income | ¥32.1 billion | Parent only |
| Non-operating expenses | ¥7.0 billion | Parent only |
| Gain on sales of non-current assets | ¥64.00 million | Parent only |
| Fixed asset rent | ¥0.4 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.2 billion | Parent only |
| Cost of sales | ¥898.1 billion | Parent only |
| Gross profit (loss) | ¥64.7 billion | Parent only |
| Net sales | ¥962.8 billion | Parent only |
| Net income (loss) | ¥30.0 billion | Parent only |
| Net income (loss) | ¥30.0 billion | Parent only |
| Provision for directors' bonuses | ¥0.7 billion | Parent only |
| Interest expenses | ¥4.7 billion | Parent only |
| Business consignment expenses | ¥9.5 billion | Parent only |
| Income taxes - current | ¥1.9 billion | Parent only |
| Income taxes | ¥1.8 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥2.4 billion | Parent only |
| Foreign exchange losses | ¥0.9 billion | Parent only |
| Extraordinary income | ¥64.00 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Research and development expenses | ¥7.0 billion | Parent only |
| Interest on bonds | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥31.8 billion | Parent only |
| Ordinary income | ¥31.9 billion | Parent only |
| Salaries and allowances | ¥12.7 billion | Parent only |
| Disposal of treasury stock | ¥32.00 million | Parent only |
| Purchase of treasury stock | ¥-2.00 million | Parent only |
| Selling, general and administrative expenses | ¥57.8 billion | Parent only |
| Provision for bonuses | ¥6.5 billion | Parent only |
| Retirement benefit expenses | ¥79.00 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥4.7 billion | Consolidated |
| Repayments of lease obligations | ¥-8.8 billion | Consolidated |
| Interest received | ¥3.3 billion | Consolidated |
| Interest paid ope cfifrs | ¥-7.3 billion | Consolidated |
| Interest and dividend income | ¥-3.8 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥2.3 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-44.2 billion | Consolidated |
| Loss gain on sale and retirement of fixed assets ope cfifrs | ¥-0.8 billion | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-2.0 billion | Consolidated |
| Proceeds from sale of subsidiaries inv cfifrs | ¥20.00 million | Consolidated |
| Net decrease increase in time deposits inv cfifrs | ¥0.2 billion | Consolidated |
| Subtotal | ¥120.8 billion | Consolidated |
| Interest expenses | ¥7.5 billion | Consolidated |
| Purchase of marketable securities inv cfifrs | ¥-3.1 billion | Consolidated |
| Proceeds from sale of marketable securities inv cfifrs | ¥2.9 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-79.4 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥2.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-12.3 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-22.4 billion | Consolidated |
| Depreciation and amortization | ¥70.4 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-8.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥19.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-2.00 million | Consolidated |
| Proceeds from sale of treasury shares fin cfifrs | ¥32.00 million | Consolidated |
| Dividends received | ¥0.5 billion | Consolidated |
| Dividends | ¥-20.1 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-6.1 billion | Consolidated |
| Capital contribution from non controlling interests fin cfifrs | ¥0.8 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-1.1 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥12.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.0 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥94.8 billion | Consolidated | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 81,383 | Consolidated | Disclosed |
| Net assets | ¥911.0 billion | Consolidated | Disclosed |
| Net sales | ¥1,664.4 billion | Consolidated | Disclosed |
| Operating income | ¥104.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥31.9 billion | Parent only | Disclosed |
| Net income | ¥99.0 billion | Consolidated | Disclosed |
| Total assets | ¥1,814.8 billion | Consolidated | Disclosed |
| Operating margin | 6.2% | Consolidated | Calculated |
| Net margin | 6.0% | Consolidated | Calculated |
| Sales per employee | 20451286 yen | Consolidated | Calculated |
| Total asset turnover | 0.92 times | Consolidated | Calculated |
| Net assets to total assets | 50.2% | Consolidated | Calculated |