村田製作所
株式会社村田製作所
Company highlights
Earning on the grains inside a phone, losing on the assemblies.
Vol.7, Chapter 2 (as of 2026-08-31)
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Business revenue model
Featured in
Vol.7, Chapter 2 (as of 2026-08-31)
“Kaisha no Shikumi: The Companies You Use Every Day”, Chapter 2: Murata: The Multilayer Ceramic Capacitors Inside Your Phone
Book’s reference date 2026-08-31 / data last checked 2026-10-20
Key points in this volumeA company's profits depend not just on how advanced its technology is, but on how hard it is for customers to switch suppliers.
A multilayer ceramic capacitor can be as small as 0.25 millimetres long. Between 800 and 1,000 of them go into a single smartphone (counting all manufacturers' parts together).
For the year ended March 2026, revenue was ¥1,830.9 billion and operating income ¥281.8 billion. Components, which makes the parts, produced ¥315.1 billion of operating income, while devices and modules, which combines them, posted an operating loss of ¥26.5 billion.
The move that changed Murata
Murata makes both the materials for its parts and the machines that make them.
When production machines are bought from outside, a competitor can buy the same machines.
Coverage in the book
- The Parts Mounted on a Smartphone's Circuit Board
- The Profit Comes from the Components Segment
- The Mix of End Uses Is Changing
- Designing and Building the Materials and the Key Equipment In-House
- Price and Profit Move from Year to Year
Related books, articles and videos
“Kaisha no Shikumi: The Companies You Use Every Day”
Chapter 2: 村田製作所
“Murata: The Multilayer Ceramic Capacitors Inside Your Phone”
“Ano Kaisha no Shikumi” series, Vol.7 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
村田製作所
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Component | ¥1,159.7 billion | 63.9% | ¥1,033.1 billion | ¥315.1 billion | 27.2% | ¥275.1 billion |
| デバイス・モジュール | ¥656.0 billion | 36.1% | ¥697.2 billion | ¥-26.5 billion | -4.0% | ¥10.0 billion |
| Total of the businesses | ¥1,815.7 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥296.6 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥155.5 billion | Consolidated | |
| Research and development expenses | ¥130.7 billion | Parent only | |
| Commission fees | ¥51.7 billion | Consolidated | |
| Depreciation and amortization | ¥41.7 billion | Consolidated | |
| Employees' salaries and allowances | ¥35.1 billion | Parent only | |
| Depreciation | ¥16.7 billion | Parent only | |
| Bonuses and allowance | ¥14.7 billion | Parent only | |
| Taxes and dues | ¥11.1 billion | Consolidated | |
| Traveling expenses and transportation expenses | ¥7.7 billion | Consolidated | |
| Other | ¥7.6 billion | Consolidated | |
| Repair expenses | ¥7.4 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥378.8 billion | Parent only |
| Ordinary income | ¥347.0 billion | Parent only | |
| Operating income | ¥281.8 billion | Consolidated | |
| Net income | ¥233.9 billion | Consolidated |
村田製作所
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥296.6 billion
- Employee benefit expenses sgaifrs ¥155.5 billion
- Research and development expenses ¥130.7 billion
- Commission fees ¥51.7 billion
- Depreciation and amortization ¥41.7 billion
- Employees' salaries and allowances ¥35.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
村田製作所
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | ¥1,686.8B | ¥1,640.2B | ¥1,743.4B | ¥1,830.9B |
| Year on year (%) | Could not be retrieved | Could not be retrieved | -2.8% | +6.3% | +5.0% |
| Profit (loss) before tax (IFRS) | Could not be retrieved | ¥302.7B | ¥239.4B | ¥304.4B | ¥308.6B |
| Change from prior year | Could not be retrieved | Could not be retrieved | -20.9% | +27.2% | +1.4% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | Could not be retrieved | 17.9% | 14.6% | 17.5% | 16.9% |
| Change (percentage points) | Could not be retrieved | Could not be retrieved | -3.3 points◆ | +2.9 points◆ | -0.6 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Ordinary income (loss) as a share of revenue +3.3 points
- 2015Ordinary income (loss) as a share of revenue +6.9 points
- 2016Ordinary income (loss) as a share of revenue -5.3 points
- 2018Ordinary income (loss) as a share of revenue -4.5 points
- 2024Profit (loss) before tax (IFRS) as a share of revenue -3.3 points
- 2025Profit (loss) before tax (IFRS) as a share of revenue +2.9 points
村田製作所
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (29 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | ¥1,686.8 billion | ¥1,640.2 billion | ¥1,743.4 billion | ¥1,830.9 billion |
| Profit (loss) before tax (IFRS) | Could not be retrieved | ¥302.7 billion | ¥239.4 billion | ¥304.4 billion | ¥308.6 billion |
| Profit (loss) attributable to owners of parent (IFRS) | Could not be retrieved | ¥243.9 billion | ¥180.8 billion | ¥233.8 billion | ¥233.9 billion |
| Comprehensive income attributable to owners of parent (IFRS) | Could not be retrieved | ¥292.2 billion | ¥290.5 billion | ¥206.4 billion | ¥347.7 billion |
| Equity attributable to owners of parent (IFRS) | ¥2,239.7 billion | ¥2,360.0 billion | ¥2,556.1 billion | ¥2,580.8 billion | ¥2,718.7 billion |
| Total assets (IFRS) | ¥2,804.1 billion | ¥2,858.3 billion | ¥3,037.9 billion | ¥3,028.2 billion | ¥3,199.1 billion |
| Equity attributable to owners of parent per share (IFRS) | 1,166.81 yen | 1,249.22 yen | 1,353.01 yen | 1,385.77 yen | 1,493.58 yen |
| Basic earnings (loss) per share (IFRS) | Could not be retrieved | 128.64 yen | 95.72 yen | 125.08 yen | 127.66 yen |
| Diluted earnings (loss) per share (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 127.65 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 79.9% | 82.6% | 84.1% | 85.2% | 85.0% |
| Return on equity attributable to owners of parent (IFRS) | Could not be retrieved | 10.6% | 7.4% | 9.1% | 8.8% |
| Net cash provided by (used in) operating activities (IFRS) | Could not be retrieved | ¥277.6 billion | ¥489.6 billion | ¥451.9 billion | ¥425.2 billion |
| Net cash provided by (used in) investing activities (IFRS) | Could not be retrieved | ¥-151.4 billion | ¥-201.6 billion | ¥-208.1 billion | ¥-193.8 billion |
| Net cash provided by (used in) financing activities (IFRS) | Could not be retrieved | ¥-182.3 billion | ¥-165.3 billion | ¥-242.7 billion | ¥-221.8 billion |
| Cash and cash equivalents (IFRS) | ¥512.1 billion | ¥469.4 billion | ¥622.0 billion | ¥625.1 billion | ¥653.7 billion |
| Net sales (US GAAP) | ¥1,812.5 billion | ¥1,686.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Income (loss) before income taxes (US GAAP) | ¥432.7 billion | ¥314.9 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net income (loss) attributable to the company's shareholders (US GAAP) | ¥314.1 billion | ¥253.7 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Comprehensive income attributable to the company's shareholders (US GAAP) | ¥419.1 billion | ¥310.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Shareholders' equity (US GAAP) | ¥2,263.6 billion | ¥2,402.5 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Total assets (US GAAP) | ¥2,809.2 billion | ¥2,872.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Shareholders' equity per share (US GAAP) | 1,179.27 yen | 1,271.73 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Basic earnings (loss) per share attributable to the company's shareholders (US GAAP) | 163.65 yen | 133.78 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio (US GAAP) | 80.6% | 83.6% | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Return on shareholders' equity (US GAAP) | 15.0% | 10.9% | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities (US GAAP) | ¥421.5 billion | ¥276.3 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities (US GAAP) | ¥-212.3 billion | ¥-157.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities (US GAAP) | ¥-117.5 billion | ¥-173.7 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents (US GAAP) | ¥512.1 billion | ¥469.4 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1,233.5 billion | ¥1,069.4 billion | ¥1,069.8 billion | ¥1,106.3 billion | ¥1,163.2 billion |
| Ordinary income (loss) | ¥213.8 billion | ¥146.6 billion | ¥103.8 billion | ¥223.3 billion | ¥347.0 billion |
| Net income (loss) | ¥184.8 billion | ¥148.2 billion | ¥107.8 billion | ¥221.5 billion | ¥325.7 billion |
| Capital stock | ¥69.4 billion | ¥69.4 billion | ¥69.4 billion | ¥69.4 billion | ¥69.4 billion |
| Total number of issued shares (common stock) | 675,814,000 shares | 675,814,000 shares | 2,027,442,000 shares | 1,963,001,000 shares | 1,963,001,000 shares |
| Net assets | ¥731.0 billion | ¥707.8 billion | ¥724.4 billion | ¥762.3 billion | ¥883.3 billion |
| Total assets | ¥1,425.3 billion | ¥1,311.9 billion | ¥1,414.7 billion | ¥1,452.5 billion | ¥1,515.9 billion |
| Net assets per share | 380.81 yen | 374.64 yen | 383.46 yen | 409.33 yen | 485.23 yen |
| Dividend per share | 130 yen | 150 yen | 102 yen | 57 yen | 65 yen |
| Interim dividend per share | 60 yen | 75 yen | 75 yen | 27 yen | 30 yen |
| Basic earnings (loss) per share | 96.27 yen | 78.09 yen | 57.06 yen | 118.54 yen | 177.77 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 177.77 yen |
| Equity-to-asset ratio | 51.3% | 53.9% | 51.2% | 52.5% | 58.3% |
| Return on equity | 27.3% | 20.6% | 15.1% | 29.8% | 39.6% |
| Payout ratio | 45.0% | 64.0% | 91.1% | 48.1% | 36.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥65 | ¥30 | 36.6% | |
| FY ending 3/2025 | ¥57 | ¥27 | 48.1% | |
| FY ending 3/2024 | ¥102 | ¥75 | 91.1% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥150 | ¥75 | 64.0% | |
| FY ending 3/2022 | ¥130 | ¥60 | 45.0% | |
| FY ending 3/2021 | ¥115 | ¥55 | 86.2% | |
| FY ending 3/2020 | ¥97 | ¥47 | 91.7% | Stock split or share consolidation noted |
| FY ending 3/2019 | ¥280 | ¥140 | 89.1% | |
| FY ending 3/2018 | ¥260 | ¥130 | 115.1% | |
| FY ending 3/2017 | ¥220 | ¥110 | 61.8% | |
| FY ending 3/2016 | ¥210 | ¥100 | 55.1% | |
| FY ending 3/2015 | ¥180 | ¥80 | 38.6% | |
| FY ending 3/2014 | ¥130 | ¥60 | 53.7% | |
| FY ending 3/2013 | ¥100 | ¥50 | 69.0% |
村田製作所
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
村田製作所
Unit %Source Annual securities reports
- Financial institutions35.60%
- Securities firms1.90%
- Other corporations3.90%
- Foreign holders (institutions)43.00%
- Foreign holders (individuals)0.00%
- Individuals and others15.60%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥158.9 billion | ¥247.8 billion |
| FY ending 3/2025 | ¥149.3 billion | Could not be retrieved |
| FY ending 3/2021 | ¥101.7 billion | ¥196.7 billion |
| FY ending 3/2020 | ¥102.5 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Component | ¥57.1 billion | ¥187.7 billion |
| デバイス・モジュール | ¥93.0 billion | ¥55.3 billion |
Revenue scale in the same industry
村田製作所
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 9 companies
- 13 SharpFY Mar 2026 ¥1.9T
- 14 CANONFY Dec 2025 ¥1.8T
- 15 村田製作所This companyFY Mar 2026 ¥1.8T
- 16 MINEBEA MITSUMIFY Mar 2026 ¥1.7T
- 17 SEIKO EPSONFY Mar 2026 ¥1.4T
- … 222 companies
Workforce information
Women 12.4 yrs Average length of service by gender
Women 2,600 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 10,000 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
16.1 hours |
| Annual paid leave taken |
75.7% |
| Childcare leave taken, men |
87% |
| Childcare leave taken, women |
102% |
| Share of managers who are women | 4.4% |
| Share of board members who are women | 16.7% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2021-07-14 | タイ国/マレーシア国/ベトナム国/フィリピン国/インドネシア国・Traffic Counterを軸としたデータ利活用プラットフォーム事業展開可能性調査事業 | 経済産業省 | ¥49.71 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 122,608 t-CO2 |
| Sites covered by the report | 4 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.4 billion |
| Non-audit fees (this year, network firms) | ¥0.2 billion |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥425.2 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 127.66 yen | Consolidated |
| Revenue (IFRS) | ¥1,830.9 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 127.65 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥233.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥347.7 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-193.8 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥653.7 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥308.6 billion | Consolidated |
| Total assets (IFRS) | ¥3,199.1 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥2,718.7 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 8.8% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 85.0% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-221.8 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 1,493.58 yen | Consolidated |
| Dividend per share | 65 yen | Parent only |
| Net sales | ¥1,163.2 billion | Parent only |
| Net income (loss) | ¥325.7 billion | Parent only |
| Diluted earnings per share | 177.77 yen | Parent only |
| Total number of issued shares (common stock) | 1,963,001,000 shares | Parent only |
| Net assets | ¥883.3 billion | Parent only |
| Ordinary income (loss) | ¥347.0 billion | Parent only |
| Total assets | ¥1,515.9 billion | Parent only |
| Return on equity | 39.6% | Parent only |
| Equity-to-asset ratio | 58.3% | Parent only |
| Capital stock | ¥69.4 billion | Parent only |
| Payout ratio | 36.6% | Parent only |
| Interim dividend per share | 30 yen | Parent only |
| Basic earnings (loss) per share | 177.77 yen | Parent only |
| Net assets per share | 485.23 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 74,302 people | Consolidated |
| Number of employees | 74,302 people | Consolidated |
| Wage gap between men and women (all employees) | 65.1% | Parent only |
| Average length of service (years) | 14.4 years | Parent only |
| Average annual salary | ¥8.38 million | Parent only |
| Average age (years) | 40.5 years old | Parent only |
| Number of employees | 11,174 people | Parent only |
| Number of employees | 11,174 people | Parent only |
| Number of employees | 11,174 people | Parent only |
| Wage gap between men and women (regular employees) | 64.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 75.4% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 713,685,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 142,709,600 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥51.00 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥2.8 billion | Consolidated |
| Number of shares | 1,963,001,843 shares | Consolidated |
| Shareholding ratio treasury shares etc | 7.3% | Consolidated |
| Shareholding ratio | 39.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 142,709,600 shares | Consolidated |
| Number of voting rights | 18,194,895 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥19.5 billion | Consolidated |
| Number of issues | 33 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Total shareholder return | 124.7% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 87.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥158.9 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥247.8 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥29.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥7.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.2 billion | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.2 billion | Consolidated |
Directors and officers (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total amount of remuneration, etc. paid by group | ¥0.1 billion | Consolidated |
Accounts unique to this company (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-5.7 billion | Consolidated |
| Revenue | ¥-4.6 billion | Consolidated |
| Revenue | ¥11.6 billion | Consolidated |
| Revenue | ¥8.0 billion | Consolidated |
| Revenue | ¥452.4 billion | Consolidated |
| Revenue | ¥1,919.4 billion | Consolidated |
| Revenue | ¥-1,466.9 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 4.4% | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥3.5 billion | Parent only |
| Revenue | ¥3.0 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥-35.0 billion | Parent only |
Balance sheet (143 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-5.7 billion | Consolidated |
| Other | ¥7.8 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other current liabilities clifrs | ¥119.4 billion | Consolidated |
| Other current assets caifrs | ¥54.9 billion | Consolidated |
| Other components of equity IFRS | ¥255.6 billion | Consolidated |
| Other financial liabilities | ¥57.1 billion | Consolidated |
| Other financial liabilities | ¥1.1 billion | Consolidated |
| Other financial assets | ¥24.2 billion | Consolidated |
| Other financial assets | ¥50.4 billion | Consolidated |
| Other non current liabilities nclifrs | ¥6.4 billion | Consolidated |
| Other non current assets ncaifrs | ¥10.5 billion | Consolidated |
| Goodwill | ¥166.9 billion | Consolidated |
| Goodwill | ¥-67.4 billion | Consolidated |
| Goodwill IFRS | ¥99.5 billion | Consolidated |
| Goodwill IFRS | ¥99.5 billion | Consolidated |
| Software | ¥-21.9 billion | Consolidated |
| Software | ¥45.3 billion | Consolidated |
| Software IFRS | ¥23.5 billion | Consolidated |
| Lease obligations | ¥10.8 billion | Consolidated |
| Lease obligations | ¥41.7 billion | Consolidated |
| Work in process | ¥194.8 billion | Consolidated |
| Right of use assets IFRS | ¥59.6 billion | Consolidated |
| Borrowings | ¥1.7 billion | Consolidated |
| Borrowings | ¥1.5 billion | Consolidated |
| Retained earnings IFRS | ¥2,528.5 billion | Consolidated |
| Raw materials and supplies | ¥130.0 billion | Consolidated |
| Merchandise and finished goods | ¥195.7 billion | Consolidated |
| Increase (decrease) in trade payables | ¥79.8 billion | Consolidated |
| Decrease (increase) in trade receivables | ¥328.2 billion | Consolidated |
| Land | ¥92.7 billion | Consolidated |
| Land | ¥-47.00 million | Consolidated |
| Land IFRS | ¥92.7 billion | Consolidated |
| Buildings and structures | ¥1,128.4 billion | Consolidated |
| Buildings and structures | ¥-514.8 billion | Consolidated |
| Buildings and structures IFRS | ¥613.6 billion | Consolidated |
| Construction in progress | ¥160.3 billion | Consolidated |
| Construction in progress | ¥-18.2 billion | Consolidated |
| Construction in progress IFRS | ¥142.1 billion | Consolidated |
| Provisions clifrs | ¥3.1 billion | Consolidated |
| Provisions nclifrs | ¥9.5 billion | Consolidated |
| Technical assets | ¥-11.4 billion | Consolidated |
| Technical assets | ¥19.9 billion | Consolidated |
| Technology based intangible assets IFRS | ¥8.6 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥3,300.9 billion | Consolidated |
| Property, plant and equipment | ¥-2,000.0 billion | Consolidated |
| Property plant and equipment IFRS | ¥1,300.9 billion | Consolidated |
| Property plant and equipment IFRS | ¥1,300.9 billion | Consolidated |
| Income taxes payable | ¥43.2 billion | Consolidated |
| Inventories | ¥520.5 billion | Consolidated |
| Inventories | ¥520.5 billion | Consolidated |
| Total current liabilities IFRS | ¥316.5 billion | Consolidated |
| Current assets IFRS | ¥1,581.4 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-43.4 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥79.7 billion | Consolidated |
| Intangible assets IFRS | ¥36.2 billion | Consolidated |
| Intangible assets IFRS | ¥36.2 billion | Consolidated |
| Patents accumulated amortization and impairment losses IFRS | ¥-3.4 billion | Consolidated |
| Patents acquisition cost IFRS | ¥5.5 billion | Consolidated |
| Patents IFRS | ¥2.0 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥653.7 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥653.7 billion | Consolidated |
| Net assets | ¥2,717.8 billion | Consolidated |
| Net assets | ¥2,717.8 billion | Consolidated |
| Total assets | ¥3,199.1 billion | Consolidated |
| Total assets | ¥3,199.1 billion | Consolidated |
| Deferred revenue | ¥1.4 billion | Consolidated |
| Deferred revenue | ¥22.1 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥10.0 billion | Consolidated |
| Deferred tax assets IFRS | ¥60.4 billion | Consolidated |
| Treasury shares IFRS | ¥-235.1 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥2,718.7 billion | Consolidated |
| Liabilities and equity IFRS | ¥3,199.1 billion | Consolidated |
| Liabilities IFRS | ¥481.3 billion | Consolidated |
| Capital surplus IFRS | ¥100.2 billion | Consolidated |
| Share capital IFRS | ¥69.4 billion | Consolidated |
| Net defined benefit liability | ¥72.3 billion | Consolidated |
| Non controlling interests IFRS | ¥-0.9 billion | Consolidated |
| Non current labilities IFRS | ¥164.8 billion | Consolidated |
| Non current assets IFRS | ¥1,617.7 billion | Consolidated |
| Customer relationships accumulated amortization and impairment losses IFRS | ¥-1.0 billion | Consolidated |
| Customer relationships acquisition cost IFRS | ¥1.1 billion | Consolidated |
| Customer relationships IFRS | ¥55.00 million | Consolidated |
| Other | ¥4.3 billion | Parent only |
| Other | ¥38.2 billion | Parent only |
| Other | ¥2.1 billion | Parent only |
| Other | ¥8.9 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥11.3 billion | Parent only |
| Other capital surplus | ¥67.00 million | Parent only |
| Work in process | ¥23.2 billion | Parent only |
| General reserve | ¥162.7 billion | Parent only |
| Retained earnings | ¥929.8 billion | Parent only |
| Legal retained earnings | ¥7.9 billion | Parent only |
| Raw materials and supplies | ¥39.1 billion | Parent only |
| Merchandise and finished goods | ¥9.8 billion | Parent only |
| Non-current liabilities | ¥39.5 billion | Parent only |
| Non-current assets | ¥738.7 billion | Parent only |
| Land | ¥36.3 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥13.00 million | Parent only |
| Accounts receivable - trade | ¥366.0 billion | Parent only |
| Tools, furniture and fixtures | ¥12.6 billion | Parent only |
| Buildings, net | ¥92.1 billion | Parent only |
| Construction in progress | ¥39.3 billion | Parent only |
| Investments and other assets | ¥480.2 billion | Parent only |
| Investment securities | ¥29.2 billion | Parent only |
| Property, plant and equipment | ¥225.1 billion | Parent only |
| Accounts receivable - other | ¥45.2 billion | Parent only |
| Income taxes payable | ¥20.4 billion | Parent only |
| Accrued expenses | ¥28.0 billion | Parent only |
| Accounts payable - other | ¥24.5 billion | Parent only |
| Shareholders' equity | ¥872.0 billion | Parent only |
| Stock-based compensation allowance-NCL | ¥82.00 million | Parent only |
| Structures, net | ¥7.4 billion | Parent only |
| Machinery and equipment, net | ¥37.1 billion | Parent only |
| Current liabilities | ¥593.2 billion | Parent only |
| Current assets | ¥777.3 billion | Parent only |
| Intangible assets | ¥33.4 billion | Parent only |
| Cash and deposits | ¥230.0 billion | Parent only |
| Short-term loans payable | ¥389.1 billion | Parent only |
| Net assets | ¥883.3 billion | Parent only |
| Net assets | ¥883.3 billion | Parent only |
| Total assets | ¥1,515.9 billion | Parent only |
| Deferred tax assets | ¥19.5 billion | Parent only |
| Retained earnings brought forward | ¥758.4 billion | Parent only |
| Treasury stock | ¥-235.1 billion | Parent only |
| Valuation and translation adjustments | ¥11.3 billion | Parent only |
| Liabilities | ¥632.6 billion | Parent only |
| Liabilities and net assets | ¥1,515.9 billion | Parent only |
| Accounts payable - trade | ¥127.6 billion | Parent only |
| Reserve for reduction entry of replaced property | ¥0.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥107.8 billion | Parent only |
| Legal capital surplus | ¥107.7 billion | Parent only |
| Capital stock | ¥69.4 billion | Parent only |
| Vehicles, net | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥31.6 billion | Parent only |
| Long-term loans receivable | ¥64.5 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥17.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥317.2 billion | Parent only |
| Long term borrowings scheduled for collection within the year | ¥55.5 billion | Parent only |
| Current portion of long-term loans payable | ¥1.2 billion | Parent only |
Statement of income (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.9 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥7.6 billion | Consolidated |
| Other | ¥3.7 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥6.9 billion | Consolidated |
| Financial assets measured at fair value through other comprehensive income net of tax items that may be reclassified to profit or loss ociifrs | ¥-1.00 million | Consolidated |
| Other comprehensive income IFRS | ¥113.9 billion | Consolidated |
| Other comprehensive income IFRS | ¥113.9 billion | Consolidated |
| Other income IFRS | ¥17.5 billion | Consolidated |
| Other income IFRS | ¥17.5 billion | Consolidated |
| Other expenses IFRS | ¥55.0 billion | Consolidated |
| Other expenses IFRS | ¥55.0 billion | Consolidated |
| Gain on valuation of derivatives IFRS | ¥1.3 billion | Consolidated |
| Business restructuring expenses IFRS | ¥1.6 billion | Consolidated |
| Gain on sale of businesses IFRS | ¥5.7 billion | Consolidated |
| Repair expenses | ¥7.4 billion | Consolidated |
| Insurance claim income IFRS | ¥0.4 billion | Consolidated |
| Interest income IFRS | ¥13.0 billion | Consolidated |
| Compensation income IFRS | ¥4.8 billion | Consolidated |
| Operating income | ¥281.8 billion | Consolidated |
| Operating income | ¥281.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥425.2 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥104.3 billion | Consolidated |
| Basic earnings loss per share IFRS | 127.66 yen | Consolidated |
| Cost of sales IFRS | ¥1,056.0 billion | Consolidated |
| Gross profit IFRS | ¥774.8 billion | Consolidated |
| Net sales | ¥1,830.9 billion | Consolidated |
| Net sales | ¥1,830.9 billion | Consolidated |
| Revenue from external customers IFRS | ¥1,830.9 billion | Consolidated |
| Donations IFRS | ¥0.6 billion | Consolidated |
| Diluted earnings loss per share IFRS | 127.65 yen | Consolidated |
| Advertising expenses IFRS | ¥5.0 billion | Consolidated |
| Research and development expenditure recognized as expense during period IFRS | ¥158.9 billion | Consolidated |
| Profit loss IFRS | ¥233.8 billion | Consolidated |
| Profit loss IFRS | ¥233.8 billion | Consolidated |
| Profit loss IFRS | ¥233.8 billion | Consolidated |
| Profit loss IFRS | ¥233.8 billion | Consolidated |
| Profit loss IFRS | ¥233.8 billion | Consolidated |
| Comprehensive income (IFRS) | ¥347.7 billion | Consolidated |
| Comprehensive income (IFRS) | ¥347.7 billion | Consolidated |
| Comprehensive income (IFRS) | ¥347.7 billion | Consolidated |
| Net income | ¥233.9 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥155.5 billion | Consolidated |
| Total transactions with owners IFRS | ¥-209.8 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-193.8 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥15.00 million | Consolidated |
| Interest expenses IFRS | ¥0.9 billion | Consolidated |
| Commission fees | ¥51.7 billion | Consolidated |
| Change in interests in subsidiaries | ¥-43.00 million | Consolidated |
| Traveling expenses and transportation expenses | ¥7.7 billion | Consolidated |
| Share-based payment transactions | ¥1.0 billion | Consolidated |
| Income tax expense IFRS | ¥74.9 billion | Consolidated |
| Depreciation and amortization | ¥178.2 billion | Consolidated |
| Depreciation and amortization | ¥41.7 billion | Consolidated |
| Impairment loss | ¥50.4 billion | Consolidated |
| Impairment loss | ¥50.4 billion | Consolidated |
| Foreign exchange gain IFRS | ¥11.4 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥28.6 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥19.0 billion | Consolidated |
| Net interest expenses on defined benefit plans IFRS | ¥1.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥2.7 billion | Consolidated |
| Taxes and dues | ¥11.1 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥9.6 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥104.3 billion | Consolidated |
| Profit loss before tax IFRS | ¥308.6 billion | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-100.0 billion | Consolidated |
| Packing and transportation expenses IFRS | ¥8.9 billion | Consolidated |
| Government grant income IFRS | ¥4.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥347.7 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-221.8 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥296.6 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥296.6 billion | Consolidated |
| Capital expenditures IFRS | ¥256.6 billion | Consolidated |
| Dividendsofsurplus | ¥-110.8 billion | Consolidated |
| Finance income IFRS | ¥30.0 billion | Consolidated |
| Finance income IFRS | ¥30.0 billion | Consolidated |
| Finance costs IFRS | ¥3.2 billion | Consolidated |
| Finance costs IFRS | ¥3.2 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥-0.1 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥-25.00 million | Consolidated |
| Other | ¥7.0 billion | Parent only |
| Other | ¥4.0 billion | Parent only |
| Dividends from surplus | ¥-110.7 billion | Parent only |
| Insurance | ¥19.00 million | Parent only |
| Interest and dividend income | ¥262.1 billion | Parent only |
| Operating income | ¥84.2 billion | Parent only |
| Non-operating income | ¥275.7 billion | Parent only |
| Non-operating expenses | ¥12.9 billion | Parent only |
| Gain on sales of non-current assets | ¥46.00 million | Parent only |
| Cost of sales | ¥784.5 billion | Parent only |
| Gross profit (loss) | ¥378.8 billion | Parent only |
| Net sales | ¥1,163.2 billion | Parent only |
| Net income (loss) | ¥325.7 billion | Parent only |
| Net income (loss) | ¥325.7 billion | Parent only |
| Employees' salaries and allowances | ¥35.1 billion | Parent only |
| Gain on sales of investment securities | ¥2.4 billion | Parent only |
| Interest expenses | ¥6.0 billion | Parent only |
| Commission fees | ¥100.9 billion | Parent only |
| Income taxes - current | ¥16.9 billion | Parent only |
| Income taxes | ¥7.6 billion | Parent only |
| Income taxes - deferred | ¥-9.3 billion | Parent only |
| Depreciation | ¥16.7 billion | Parent only |
| Impairment loss | ¥21.5 billion | Parent only |
| Foreign exchange gains | ¥6.5 billion | Parent only |
| Extraordinary income | ¥9.4 billion | Parent only |
| Extraordinary loss | ¥23.1 billion | Parent only |
| Research and development expenses | ¥130.7 billion | Parent only |
| Income (loss) before income taxes | ¥333.3 billion | Parent only |
| Ordinary income | ¥347.0 billion | Parent only |
| Disposal of treasury stock | ¥0 | Parent only |
| Purchase of treasury stock | ¥-100.0 billion | Parent only |
| Selling, general and administrative expenses | ¥294.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.6 billion | Parent only |
| Bonuses and allowance | ¥14.7 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥6.9 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Repayments of lease obligations | ¥-10.9 billion | Consolidated |
| Interest paid fin cfifrs | ¥-0.9 billion | Consolidated |
| Interest and dividends received inv cfifrs | ¥14.0 billion | Consolidated |
| Increase decrease in trade payables ope cfifrs | ¥7.8 billion | Consolidated |
| Decrease increase in trade receivables ope cfifrs | ¥-9.0 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥2.9 billion | Consolidated |
| Net decrease increase in time deposits inv cfifrs | ¥32.8 billion | Consolidated |
| Subtotal | ¥500.3 billion | Consolidated |
| Purchase of investments inv cfifrs | ¥-4.7 billion | Consolidated |
| Proceeds from sale of investments inv cfifrs | ¥6.9 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-15.00 million | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-244.6 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥1.6 billion | Consolidated |
| Decrease (increase) in inventories | ¥-16.8 billion | Consolidated |
| Income taxes refund (paid) | ¥-75.1 billion | Consolidated |
| Income tax expense | ¥74.9 billion | Consolidated |
| Depreciation and amortization | ¥178.2 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥50.4 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-7.6 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-100.0 billion | Consolidated |
| Dividends | ¥-110.7 billion | Consolidated |
| Finance income and expenses, net | ¥-26.8 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥0.1 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥120.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥5.7 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥425.2 billion | Consolidated | Disclosed |
| Dividend per share | 65 | Parent only | Disclosed |
| Number of employees | 74,302 | Consolidated | Disclosed |
| Net assets | ¥2,717.8 billion | Consolidated | Disclosed |
| Net sales | ¥1,830.9 billion | Consolidated | Disclosed |
| Operating income | ¥281.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥347.0 billion | Parent only | Disclosed |
| Net income | ¥233.9 billion | Consolidated | Disclosed |
| Total assets | ¥3,199.1 billion | Consolidated | Disclosed |
| Operating margin | 15.4% | Consolidated | Calculated |
| Net margin | 12.8% | Consolidated | Calculated |
| Sales per employee | 24640736 yen | Consolidated | Calculated |
| Total asset turnover | 0.57 times | Consolidated | Calculated |
| Net assets to total assets | 85.0% | Consolidated | Calculated |