Wintest
Wintest Corp.
Company highlights
The largest holder on the register is Wuhan Jingce Electronic Group Co., Ltd.(常任代理人 三田証券株式会社代表取締役社長 門倉 健仁), at 37.3%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Wintest
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥0.2 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥44.10 million | Consolidated | |
| Legal welfare expenses | ¥27.57 million | Parent only | |
| Traveling and transportation expenses | ¥22.51 million | Parent only | |
| Bonuses | ¥9.77 million | Parent only | |
| Profit by stage | Net income | ¥-1.2 billion | Consolidated |
| Operating income | ¥-1.2 billion | Consolidated | |
| Ordinary income | ¥-1.2 billion | Consolidated | |
| Gross profit (loss) | ¥-0.5 billion | Consolidated |
Wintest
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Research and development expenses ¥0.2 billion
- Salaries and allowances ¥0.2 billion
- Directors' compensations ¥0.0 billion
- Legal welfare expenses ¥0.0 billion
- Traveling and transportation expenses ¥0.0 billion
- Bonuses ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
Wintest
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Wintest
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.3B | ¥0.2B | ¥0.4B | ¥0.4B | ¥0.4B |
| Year on year (%) | -61.8%◆ | -31.6%◆ | +93.7%◆ | +2.4% | +2.9% |
| Ordinary income (loss) | -¥0.7B | -¥0.7B | -¥0.6B | -¥1.1B | -¥1.2B |
| Change from prior year | profit to loss◆ | 1.02x | 0.81x | 1.98x | 1.11x |
| Ordinary income (loss) as a share of Net sales | -217.4% | -325.1% | -135.5% | -262.3% | -283.9% |
| Change (percentage points) | -223.7 points◆ | -107.7 points◆ | +189.6 points◆ | -126.8 points◆ | -21.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2013Net sales year on year -79.9%, Ordinary income (loss) as a share of revenue -269.2 points
- 2014Net sales year on year +198.0%, Ordinary income (loss) as a share of revenue +232.1 points
- 2015Net sales year on year -22.3%, Ordinary income (loss) as a share of revenue -11.4 points
- 2018Ordinary income (loss) as a share of revenue -11.4 points
- 2019Net sales year on year +84.7%, Ordinary income (loss) as a share of revenue +11.0 points
- 2021Net sales year on year -61.8%, Ordinary income (loss) as a share of revenue -223.7 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year -31.6%, Ordinary income (loss) as a share of revenue -107.7 points
- 2023Net sales year on year +93.7%, Ordinary income (loss) as a share of revenue +189.6 points
- 2024Ordinary income (loss) as a share of revenue -126.8 points
- 2025Ordinary income (loss) as a share of revenue -21.6 points
Wintest
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Wintest
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.3 billion | ¥0.2 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Ordinary income (loss) | ¥-0.7 billion | ¥-0.7 billion | ¥-0.6 billion | ¥-1.1 billion | ¥-1.2 billion |
| Net income (loss) attributable to owners of parent | ¥-0.6 billion | ¥-0.7 billion | ¥-0.6 billion | ¥-1.1 billion | ¥-1.2 billion |
| Comprehensive income | ¥-0.5 billion | ¥-0.7 billion | ¥-0.5 billion | ¥-1.1 billion | ¥-1.0 billion |
| Net assets | ¥1.6 billion | ¥1.4 billion | ¥1.7 billion | ¥0.7 billion | ¥0.3 billion |
| Total assets | ¥1.9 billion | ¥1.9 billion | ¥2.0 billion | ¥1.2 billion | ¥0.9 billion |
| Net assets per share | 47.86 yen | 37.24 yen | 37.94 yen | 15.12 yen | 6.4 yen |
| Basic earnings (loss) per share | -19.04 yen | -19.87 yen | -13.85 yen | -25.27 yen | -23.45 yen |
| Equity-to-asset ratio | 83.4% | 70.6% | 83.9% | 57.0% | 37.4% |
| Return on equity | -33.9% | -46.9% | -37.0% | -94.6% | -242.5% |
| Net cash provided by (used in) operating activities | ¥-0.9 billion | ¥-0.6 billion | ¥-0.6 billion | ¥-0.7 billion | ¥-0.8 billion |
| Net cash provided by (used in) investing activities | ¥21.85 million | ¥3.88 million | ¥-0.30 million | ¥-1.91 million | ¥-30.71 million |
| Net cash provided by (used in) financing activities | ¥68.62 million | ¥0.7 billion | ¥0.6 billion | ¥0.2 billion | ¥0.7 billion |
| Cash and cash equivalents | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥90.70 million | ¥82.96 million |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-0.5 billion | ¥-0.5 billion | ¥-0.8 billion | ¥-0.5 billion |
| Net income (loss) | ¥-0.5 billion | ¥-0.5 billion | ¥-0.5 billion | ¥-1.4 billion | ¥-1.0 billion |
| Capital stock | ¥1.0 billion | ¥1.2 billion | ¥1.6 billion | ¥1.7 billion | ¥2.0 billion |
| Total number of issued shares (common stock) | 33,041,000 shares | 36,072,000 shares | 43,641,000 shares | 45,059,100 shares | 53,641,000 shares |
| Net assets | ¥1.8 billion | ¥1.7 billion | ¥2.0 billion | ¥0.7 billion | ¥0.3 billion |
| Total assets | ¥2.0 billion | ¥2.1 billion | ¥2.2 billion | ¥1.0 billion | ¥0.6 billion |
| Net assets per share | 53.79 yen | 45.54 yen | 45.27 yen | 15.04 yen | 6.32 yen |
| Basic earnings (loss) per share | -15.41 yen | -15.9 yen | -12.5 yen | -31.81 yen | -19.8 yen |
| Equity-to-asset ratio | 90.0% | 79.8% | 88.9% | 67.9% | 54.7% |
| Return on equity | -25.1% | -32.1% | -27.7% | -104.9% | -206.3% |
Shareholder composition
Share ownership by holder category
Wintest
Unit %Source Annual securities reports
- Financial institutions0.15%
- Securities firms4.19%
- Other corporations0.36%
- Foreign holders (institutions)50.44%
- Foreign holders (individuals)1.05%
- Individuals and others43.81%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | Wuhan Jingce Electronic Group Co., Ltd.(常任代理人 三田証券株式会社代表取締役社長 門倉 健仁) | 37.28% | 20,000,000 |
| 2 | RAKUGEN OVERSEAS INTERNATIONAL (HK) LIMITED(常任代理人 三田証券株式会社代表取締役社長 門倉 健仁) | 6.83% | 3,669,000 |
| 3 | 楽天証券株式会社共有口 | 2.65% | 1,422,900 |
| 4 | 大畑 雅稔 | 2.32% | 1,249,600 |
| 5 | PHILLIP SECURITIES (HONG KONG) LIMITED(常任代理人 フィリップ証券株式会社 代表取締役社長 永堀 真) | 1.45% | 782,100 |
| 6 | UBS AG HONG KONG(常任代理人 シティバンク、エヌ・エイ東京支店 カストディ業務部長 石川 潤) | 1.39% | 750,000 |
| 7 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社 代表取締役 ケリガン ダニエル) | 1.2% | 648,900 |
| 8 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)株式会社三菱UFJ銀行取締役頭取執行役員半沢 淳一PETERBOROUGH COURT133 FLEET STREET | 0.87% | 469,800 |
| 9 | 小熊 雄二郎 | 0.69% | 372,100 |
| 10 | 村上 勇人 | 0.64% | 343,600 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 12/2025 | ¥0.2 billion |
| FY ending 12/2024 | ¥0.2 billion |
| FY ending 12/2020 | ¥0.1 billion |
| FY ending 12/2019 | ¥0.2 billion |
Revenue scale in the same industry
Wintest
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 231 companies
- 235 PIXELAFY Sep 2025 ¥1.0B
- 236 TRaaS On ProductFY Jan 2026 ¥0.5B
- 237 WintestThis companyFY Dec 2025 ¥0.4B
- 238 MiyakoshiFY Mar 2026 ¥0.4B
- 239 Resort & MedicalFY Mar 2026 ¥17,616,000
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アリア |
| Audit fees (this year, total) | ¥29.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Note present |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.8 billion | Consolidated |
| Net sales | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-30.71 million | Consolidated |
| Cash and cash equivalents | ¥82.96 million | Consolidated |
| Net assets | ¥0.3 billion | Consolidated |
| Ordinary income (loss) | ¥-1.2 billion | Consolidated |
| Total assets | ¥0.9 billion | Consolidated |
| Return on equity | -242.5% | Consolidated |
| Equity-to-asset ratio | 37.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Basic earnings (loss) per share | -23.45 yen | Consolidated |
| Net assets per share | 6.4 yen | Consolidated |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Total number of issued shares (common stock) | 53,641,000 shares | Parent only |
| Net assets | ¥0.3 billion | Parent only |
| Ordinary income (loss) | ¥-0.5 billion | Parent only |
| Total assets | ¥0.6 billion | Parent only |
| Return on equity | -206.3% | Parent only |
| Equity-to-asset ratio | 54.7% | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Basic earnings (loss) per share | -19.8 yen | Parent only |
| Net assets per share | 6.32 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 68 people | Consolidated |
| Number of employees | 68 people | Consolidated |
| Average length of service (years) | 19 years | Parent only |
| Average length of service months | 9 months | Parent only |
| Average annual salary | ¥5.27 million | Parent only |
| Average age (years) | 53 years old | Parent only |
| Average age months | 7 months | Parent only |
| Number of employees | 49 people | Parent only |
| Number of employees | 49 people | Parent only |
| Number of employees | 49 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 10 people | Consolidated |
| Average number of temporary employees | 10 people | Consolidated |
| Write-downs of inventories | ¥0.6 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Total return on the share price index | 189.0% | Parent only |
| Write-downs of inventories | ¥0.1 billion | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 29,708,000 shares | Consolidated |
| Number of shares | 53,641,000 shares | Consolidated |
| Shareholding ratio | 55.4% | Consolidated |
| Number of voting rights | 536,332 units | Consolidated |
| Total shareholder return | 39.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.80 million | Consolidated |
Balance sheet (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥27.49 million | Consolidated |
| Other | ¥42.98 million | Consolidated |
| Other | ¥22.31 million | Consolidated |
| Lease obligations | ¥6.22 million | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Retained earnings | ¥-4.4 billion | Consolidated |
| Advance payments trade | ¥2.99 million | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥57.46 million | Consolidated |
| Non-current liabilities | ¥94.38 million | Consolidated |
| Non-current assets | ¥27.49 million | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥3.29 million | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings | ¥16.78 million | Consolidated |
| Investments and other assets | ¥27.49 million | Consolidated |
| Consumption taxes receivable | ¥25.05 million | Consolidated |
| Income taxes payable | ¥2.48 million | Consolidated |
| Accounts payable - other | ¥79.46 million | Consolidated |
| Shareholders' equity | ¥-25.64 million | Consolidated |
| Current liabilities | ¥0.5 billion | Consolidated |
| Current assets | ¥0.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-16.78 million | Consolidated |
| Accumulated depreciation | ¥-8.88 million | Consolidated |
| Foreign currency translation adjustment | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥82.96 million | Consolidated |
| Cash and deposits | ¥82.96 million | Consolidated |
| Short-term loans payable | ¥0.1 billion | Consolidated |
| Net assets | ¥0.3 billion | Consolidated |
| Net assets | ¥0.3 billion | Consolidated |
| Total assets | ¥0.9 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥0.6 billion | Consolidated |
| Liabilities and net assets | ¥0.9 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Capital surplus | ¥2.3 billion | Consolidated |
| Capital stock | ¥2.0 billion | Consolidated |
| Asset retirement obligations | ¥15.32 million | Consolidated |
| Vehicle and delivery equipment | ¥8.88 million | Consolidated |
| Long-term loans payable | ¥72.84 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.34 million | Consolidated |
| Current portion of long-term loans payable | ¥32.06 million | Consolidated |
| Other | ¥6.22 million | Parent only |
| Other | ¥20.62 million | Parent only |
| Other | ¥1.01 million | Parent only |
| Other | ¥9.10 million | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Work in process | ¥0.2 billion | Parent only |
| Retained earnings | ¥-4.0 billion | Parent only |
| Prepaid expenses | ¥16.64 million | Parent only |
| Raw materials and supplies | ¥58.35 million | Parent only |
| Merchandise and finished goods | ¥9.63 million | Parent only |
| Non-current liabilities | ¥94.38 million | Parent only |
| Non-current assets | ¥27.49 million | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Contract liabilities | ¥3.29 million | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥16.78 million | Parent only |
| Investments and other assets | ¥27.49 million | Parent only |
| Consumption taxes receivable | ¥25.05 million | Parent only |
| Income taxes payable | ¥2.48 million | Parent only |
| Accrued expenses | ¥15.65 million | Parent only |
| Accounts payable - other | ¥20.23 million | Parent only |
| Shareholders' equity | ¥0.3 billion | Parent only |
| Current liabilities | ¥0.2 billion | Parent only |
| Current assets | ¥0.6 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-16.78 million | Parent only |
| Accumulated depreciation | ¥-8.88 million | Parent only |
| Cash and deposits | ¥50.33 million | Parent only |
| Short-term loans payable | ¥0.1 billion | Parent only |
| Net assets | ¥0.3 billion | Parent only |
| Net assets | ¥0.3 billion | Parent only |
| Total assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥-4.0 billion | Parent only |
| Liabilities | ¥0.3 billion | Parent only |
| Liabilities and net assets | ¥0.6 billion | Parent only |
| Accounts payable - trade | ¥6.59 million | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥2.3 billion | Parent only |
| Legal capital surplus | ¥2.0 billion | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Asset retirement obligations | ¥15.32 million | Parent only |
| Vehicle and delivery equipment | ¥8.88 million | Parent only |
| Long-term loans payable | ¥72.84 million | Parent only |
| Long-term prepaid expenses | ¥6.87 million | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.34 million | Parent only |
| Deposits received | ¥5.70 million | Parent only |
| Current portion of long-term loans payable | ¥32.06 million | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.74 million | Consolidated |
| Other | ¥0.45 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Gain on sales of scrap | ¥2.43 million | Consolidated |
| Comprehensive income | ¥-1.0 billion | Consolidated |
| Interest income | ¥0.46 million | Consolidated |
| Operating income | ¥-1.2 billion | Consolidated |
| Non-operating income | ¥5.97 million | Consolidated |
| Non-operating expenses | ¥5.31 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.8 billion | Consolidated |
| Cost of sales | ¥0.9 billion | Consolidated |
| Gross profit (loss) | ¥-0.5 billion | Consolidated |
| Net sales | ¥0.4 billion | Consolidated |
| Net income | ¥-1.2 billion | Consolidated |
| Net income | ¥-1.2 billion | Consolidated |
| Net income (loss) | ¥-1.2 billion | Consolidated |
| Net income (loss) | ¥-1.2 billion | Consolidated |
| Directors' compensations | ¥44.10 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-30.71 million | Consolidated |
| Interest expenses | ¥4.21 million | Consolidated |
| Commission fees | ¥0.65 million | Consolidated |
| Issuance of new shares | ¥0.7 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥8.70 million | Consolidated |
| Income taxes - current | ¥2.48 million | Consolidated |
| Income taxes | ¥2.48 million | Consolidated |
| Impairment loss | ¥30.66 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥8.70 million | Consolidated |
| Extraordinary loss | ¥30.66 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-7.75 million | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.2 billion | Consolidated |
| Ordinary income | ¥-1.2 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Subsidy income | ¥2.34 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.7 billion | Consolidated |
| Other | ¥0.74 million | Parent only |
| Other | ¥0.02 million | Parent only |
| Gain on sales of scrap | ¥2.43 million | Parent only |
| Interest income | ¥3.42 million | Parent only |
| Total | ¥0.3 billion | Parent only |
| Ending merchandise and finished goods | ¥9.63 million | Parent only |
| Beginning merchandise and finished goods | ¥38.20 million | Parent only |
| Operating income | ¥-0.5 billion | Parent only |
| Non-operating income | ¥6.59 million | Parent only |
| Non-operating expenses | ¥5.12 million | Parent only |
| Cost of sales | ¥0.3 billion | Parent only |
| Gross profit (loss) | ¥0.2 billion | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Cost of purchased goods | ¥10.04 million | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Cost of products manufactured | ¥0.2 billion | Parent only |
| Directors' compensations | ¥44.10 million | Parent only |
| Interest expenses | ¥4.02 million | Parent only |
| Commission fees | ¥0.65 million | Parent only |
| Issuance of new shares | ¥0.7 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥8.70 million | Parent only |
| Traveling and transportation expenses | ¥22.51 million | Parent only |
| Income taxes - current | ¥2.48 million | Parent only |
| Income taxes | ¥2.48 million | Parent only |
| Legal welfare expenses | ¥27.57 million | Parent only |
| Impairment loss | ¥30.66 million | Parent only |
| Foreign exchange losses | ¥0.42 million | Parent only |
| Extraordinary income | ¥8.70 million | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Research and development expenses | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥-1.0 billion | Parent only |
| Ordinary income | ¥-0.5 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Bonuses | ¥9.77 million | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥-0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-18.84 million | Parent only |
Statement of cash flows (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-32.39 million | Consolidated |
| Repayments of lease obligations | ¥-1.13 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥94.22 million | Consolidated |
| Interest expenses paid | ¥-4.21 million | Consolidated |
| Interest and dividends income received | ¥0.46 million | Consolidated |
| Increase (decrease) in advances received | ¥-0.04 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-0.36 million | Consolidated |
| Interest and dividend income | ¥-0.46 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Subtotal | ¥-0.7 billion | Consolidated |
| Interest expenses | ¥4.21 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.7 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥-8.70 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.49 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥1.56 million | Consolidated |
| Decrease (increase) in inventories | ¥0.5 billion | Consolidated |
| Income taxes paid | ¥-2.48 million | Consolidated |
| Income taxes refund | ¥4,000 | Consolidated |
| Depreciation | ¥8.65 million | Consolidated |
| Impairment loss | ¥30.66 million | Consolidated |
| Purchase of intangible assets | ¥-29.22 million | Consolidated |
| Increase in short term loans payable | ¥0.1 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-32.06 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.8 billion | Consolidated | Disclosed |
| Number of employees | 68 | Consolidated | Disclosed |
| Net assets | ¥0.3 billion | Consolidated | Disclosed |
| Net sales | ¥0.4 billion | Consolidated | Disclosed |
| Operating income | ¥-1.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥-1.2 billion | Consolidated | Disclosed |
| Net income | ¥-1.2 billion | Consolidated | Disclosed |
| Total assets | ¥0.9 billion | Consolidated | Disclosed |
| Operating margin | -284.0% | Consolidated | Calculated |
| Net margin | -289.6% | Consolidated | Calculated |
| Sales per employee | 6309603 yen | Consolidated | Calculated |
| Total asset turnover | 0.47 times | Consolidated | Calculated |
| Net assets to total assets | 37.4% | Consolidated | Calculated |