Shindengen Electric Manufacturing
Shindengen Electric Manufacturing Co.,Ltd.
Company highlights
The largest segment by revenue is パワーユニット事業, at 64.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Shindengen Electric Manufacturing
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| パワーユニット事業 | ¥72.8 billion | 64.0% | ¥67.7 billion | ¥3.8 billion | 50.7% | 5.3% | ¥5.0 billion |
| パワーデバイス事業 | ¥33.5 billion | 29.5% | ¥31.1 billion | ¥2.5 billion | 33.4% | 7.6% | ¥-2.2 billion |
| パワーシステム事業 | ¥7.4 billion | 6.5% | ¥6.9 billion | ¥1.2 billion | 15.9% | 16.3% | ¥2.0 billion |
| Total of the businesses | ¥113.7 billion | 100.0% | ¥7.6 billion | 100.0% | |||
Revenue and profit
Shindengen Electric Manufacturing
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥3.7 billion | Consolidated |
| Packing and transportation expenses | ¥2.4 billion | Consolidated | |
| Research and development expenses | ¥1.0 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Rent expenses | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥98.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥17.7 billion | Consolidated |
| Net income | ¥5.7 billion | Consolidated | |
| Ordinary income | ¥4.6 billion | Consolidated | |
| Operating income | ¥3.8 billion | Consolidated |
Shindengen Electric Manufacturing
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries ¥3.7 billion
- Packing and transportation expenses ¥2.4 billion
- Research and development expenses ¥1.0 billion
- Provision for bonuses ¥0.2 billion
- Rent expenses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥6.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Shindengen Electric Manufacturing
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Shindengen Electric Manufacturing
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥92.2B | ¥101.0B | ¥102.3B | ¥105.8B | ¥113.8B |
| Year on year (%) | +14.6% | +9.6% | +1.2% | +3.5% | +7.6% |
| Ordinary income (loss) | ¥5.8B | ¥4.3B | ¥1.7B | -¥0.5B | ¥4.6B |
| Change from prior year | loss to profit◆ | -25.8% | -61.6% | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 6.3% | 4.3% | 1.6% | -0.5% | 4.0% |
| Change (percentage points) | +7.8 points◆ | -2.0 points◆ | -2.7 points◆ | -2.1 points◆ | +4.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (9)
- 2014Ordinary income (loss) as a share of revenue +6.7 points
- 2015Ordinary income (loss) as a share of revenue -3.2 points
- 2016Ordinary income (loss) as a share of revenue -6.8 points
- 2017Ordinary income (loss) as a share of revenue +4.7 points
- 2018Ordinary income (loss) as a share of revenue +2.7 points
- 2020Ordinary income (loss) as a share of revenue -4.6 points
- 2021Ordinary income (loss) as a share of revenue -3.2 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +7.8 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue -2.0 points
- 2024Ordinary income (loss) as a share of revenue -2.7 points
- 2025Ordinary income (loss) as a share of revenue -2.1 points, Ordinary income (loss) profit to loss
- 2026Ordinary income (loss) as a share of revenue +4.5 points, Ordinary income (loss) loss to profit
Shindengen Electric Manufacturing
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Shindengen Electric Manufacturing
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥92.2 billion | ¥101.0 billion | ¥102.3 billion | ¥105.8 billion | ¥113.8 billion |
| Ordinary income (loss) | ¥5.8 billion | ¥4.3 billion | ¥1.7 billion | ¥-0.5 billion | ¥4.6 billion |
| Net income (loss) attributable to owners of parent | ¥5.9 billion | ¥1.6 billion | ¥-0.7 billion | ¥-2.4 billion | ¥5.7 billion |
| Comprehensive income | ¥7.8 billion | ¥6.3 billion | ¥9.7 billion | ¥-3.4 billion | ¥7.6 billion |
| Net assets | ¥57.2 billion | ¥62.5 billion | ¥70.9 billion | ¥66.1 billion | ¥72.6 billion |
| Total assets | ¥135.0 billion | ¥138.1 billion | ¥144.7 billion | ¥136.5 billion | ¥144.7 billion |
| Net assets per share | 5,552.41 yen | 6,066.34 yen | 6,876.6 yen | 6,411.2 yen | 7,127.17 yen |
| Basic earnings (loss) per share | 572.7 yen | 159.56 yen | -69.08 yen | -236.15 yen | 549 yen |
| Equity-to-asset ratio | 42.4% | 45.3% | 49.0% | 48.5% | 50.2% |
| Return on equity | 11.1% | 2.7% | -1.1% | -3.6% | 8.2% |
| Net cash provided by (used in) operating activities | ¥8.3 billion | ¥2.7 billion | ¥2.2 billion | ¥-2.2 billion | ¥6.3 billion |
| Net cash provided by (used in) investing activities | ¥-7.9 billion | ¥-4.1 billion | ¥-1.8 billion | ¥-4.5 billion | ¥-2.1 billion |
| Net cash provided by (used in) financing activities | ¥1.3 billion | ¥-3.5 billion | ¥-0.3 billion | ¥-0.2 billion | ¥1.9 billion |
| Cash and cash equivalents | ¥29.2 billion | ¥25.1 billion | ¥26.3 billion | ¥20.4 billion | ¥26.9 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥78.8 billion | ¥81.8 billion | ¥80.6 billion | ¥85.9 billion | ¥94.2 billion |
| Ordinary income (loss) | ¥4.5 billion | ¥1.3 billion | ¥-1.6 billion | ¥-3.3 billion | ¥3.7 billion |
| Net income (loss) | ¥4.3 billion | ¥0.3 billion | ¥-1.2 billion | ¥-3.3 billion | ¥5.6 billion |
| Capital stock | ¥17.8 billion | ¥17.8 billion | ¥17.8 billion | ¥17.8 billion | ¥17.8 billion |
| Total number of issued shares (common stock) | 10,338,884 shares | 10,338,884 shares | 10,338,884 shares | 10,338,884 shares | 10,338,884 shares |
| Net assets | ¥42.7 billion | ¥42.2 billion | ¥43.7 billion | ¥36.5 billion | ¥40.5 billion |
| Total assets | ¥111.4 billion | ¥107.9 billion | ¥112.1 billion | ¥101.2 billion | ¥111.1 billion |
| Net assets per share | 4,143.97 yen | 4,089.48 yen | 4,236.24 yen | 3,537.52 yen | 3,974.86 yen |
| Dividend per share | 100 yen | 130 yen | 130 yen | 65 yen | 100 yen |
| Basic earnings (loss) per share | 414.83 yen | 29.88 yen | -117.45 yen | -323.14 yen | 544.06 yen |
| Equity-to-asset ratio | 38.4% | 39.1% | 39.0% | 36.1% | 36.4% |
| Return on equity | 10.5% | 0.7% | -2.8% | -8.3% | 14.6% |
| Payout ratio | 24.1% | 435.1% | Could not be retrieved | Could not be retrieved | 18.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | Could not be retrieved | 18.4% | |
| FY ending 3/2025 | ¥65 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2024 | ¥130 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2023 | ¥130 | Could not be retrieved | 435.1% | |
| FY ending 3/2022 | ¥100 | Could not be retrieved | 24.1% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥62.5 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥125 | Could not be retrieved | 52.6% | |
| FY ending 3/2018 | ¥125 | Could not be retrieved | 39.8% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥12.5 | Could not be retrieved | 76.5% | |
| FY ending 3/2016 | ¥12.5 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 31.0% | |
| FY ending 3/2014 | ¥10 | Could not be retrieved | 10.5% | |
| FY ending 3/2013 | ¥3.5 | Could not be retrieved | 17.3% |
Shindengen Electric Manufacturing
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Shindengen Electric Manufacturing
Unit %Source Annual securities reports
- Financial institutions28.56%
- Securities firms4.01%
- Other corporations22.53%
- Foreign holders (institutions)13.80%
- Foreign holders (individuals)0.02%
- Individuals and others31.08%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 本田技研工業株式会社 | 11.65% | 1,186,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.83% | 1,000,000 |
| 3 | 中央日本土地建物株式会社 | 4.94% | 502,000 |
| 4 | 朝日生命保険相互会社(常任代理人 株式会社日本カストディ銀行) | 3.98% | 405,000 |
| 5 | みずほ信託銀行株式会社 退職給付信託 みずほ銀行口 再信託受託者 株式会社日本カストディ銀行 | 3.5% | 356,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 3.2% | 325,000 |
| 7 | 新電元工業協力会社持株会 | 3.05% | 310,000 |
| 8 | 新電元工業従業員持株会 | 2.1% | 213,000 |
| 9 | 損害保険ジャパン株式会社 | 1.96% | 200,000 |
| 10 | 株式会社埼玉りそな銀行 | 1.82% | 185,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥5.2 billion | ¥5.8 billion |
| FY ending 3/2025 | ¥5.8 billion | Could not be retrieved |
| FY ending 3/2021 | ¥5.0 billion | ¥11.8 billion |
| FY ending 3/2020 | ¥5.0 billion | Could not be retrieved |
| FY ending 3/2017 | ¥5.0 billion | Could not be retrieved |
| FY ending 3/2016 | ¥5.0 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| パワーユニット事業 | ¥2.0 billion | ¥3.4 billion |
| パワーデバイス事業 | ¥2.3 billion | ¥1.9 billion |
Revenue scale in the same industry
Shindengen Electric Manufacturing
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 77 companies
- 81 ICHIKOH INDUSTRIESFY Dec 2025 ¥117.1B
- 82 Nippon SignalFY Mar 2026 ¥114.1B
- 83 Shindengen Electric ManufacturingThis companyFY Mar 2026 ¥113.8B
- 84 UMC ElectronicsFY Mar 2026 ¥112.7B
- 85 TAKAOKA TOKOFY Mar 2026 ¥112.1B
- … 154 companies
Workforce information
Women 14.2 yrs Average length of service by gender
Women 145 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,166 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
17.8 hours |
| Annual paid leave taken (all employees) | 64% |
| Childcare leave taken, men |
65.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 1.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 4,454 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥73.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥18.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥7.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.3 billion | Consolidated |
| Net sales | ¥113.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.1 billion | Consolidated |
| Cash and cash equivalents | ¥26.9 billion | Consolidated |
| Net assets | ¥72.6 billion | Consolidated |
| Ordinary income (loss) | ¥4.6 billion | Consolidated |
| Total assets | ¥144.7 billion | Consolidated |
| Return on equity | 8.2% | Consolidated |
| Equity-to-asset ratio | 50.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥5.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Basic earnings (loss) per share | 549 yen | Consolidated |
| Net assets per share | 7,127.17 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥94.2 billion | Parent only |
| Net income (loss) | ¥5.6 billion | Parent only |
| Total number of issued shares (common stock) | 10,338,884 shares | Parent only |
| Net assets | ¥40.5 billion | Parent only |
| Ordinary income (loss) | ¥3.7 billion | Parent only |
| Total assets | ¥111.1 billion | Parent only |
| Return on equity | 14.6% | Parent only |
| Equity-to-asset ratio | 36.4% | Parent only |
| Capital stock | ¥17.8 billion | Parent only |
| Payout ratio | 18.4% | Parent only |
| Basic earnings (loss) per share | 544.06 yen | Parent only |
| Net assets per share | 3,974.86 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,091 people | Consolidated |
| Number of employees | 5,091 people | Consolidated |
| Wage gap between men and women (all employees) | 73.2% | Parent only |
| Average length of service (years) | 17.02 years | Parent only |
| Average annual salary | ¥7.46 million | Parent only |
| Average age (years) | 42.81 years old | Parent only |
| Number of employees | 1,043 people | Parent only |
| Number of employees | 1,043 people | Parent only |
| Number of employees | 1,043 people | Parent only |
| Wage gap between men and women (regular employees) | 74.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 72.9% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥113.8 billion | Consolidated |
| Average number of temporary employees | 1,818 people | Consolidated |
| Average number of temporary employees | 1,818 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥5.8 billion | Consolidated |
| Write-downs of inventories | ¥-0.7 billion | Consolidated |
| Depreciation | ¥5.6 billion | Consolidated |
| Number of consolidated subsidiaries | 20 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 65.2% | Parent only |
| Average number of temporary employees | 123 people | Parent only |
| Average number of temporary employees | 123 people | Parent only |
| Average number of temporary employees | 123 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 1.5% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,687,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 157,900 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.4 billion | Consolidated |
| Number of shares | 10,338,884 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.5% | Consolidated |
| Shareholding ratio | 46.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 157,900 shares | Consolidated |
| Number of voting rights | 101,327 units | Consolidated |
| Carrying amount on the balance sheet | ¥86.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥9.6 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Total shareholder return | 108.0% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥5.2 billion | Consolidated |
| Research and development expenses | ¥5.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥5.8 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥73.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥73.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥18.00 million | Consolidated |
| Fees for non-audit services - total | ¥18.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 4.2% | Parent only |
| Revenue | ¥3.1 billion | Parent only |
Balance sheet (134 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥46.00 million | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥4.7 billion | Consolidated |
| Other | ¥7.2 billion | Consolidated |
| Other | ¥84.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.7 billion | Consolidated |
| Other, net | ¥2.6 billion | Consolidated |
| Software | ¥0.5 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥0.5 billion | Consolidated |
| Work in process | ¥6.1 billion | Consolidated |
| Retained earnings | ¥29.7 billion | Consolidated |
| Raw materials and supplies | ¥21.2 billion | Consolidated |
| Notes receivable - trade | ¥2.0 billion | Consolidated |
| Notes and accounts receivable trade | ¥20.2 billion | Consolidated |
| Merchandise and finished goods | ¥11.9 billion | Consolidated |
| Non-current liabilities | ¥39.2 billion | Consolidated |
| Non-current assets | ¥51.2 billion | Consolidated |
| Land | ¥4.6 billion | Consolidated |
| Accounts receivable - trade | ¥18.2 billion | Consolidated |
| Buildings and structures, net | ¥16.5 billion | Consolidated |
| Construction in progress | ¥2.8 billion | Consolidated |
| Investments and other assets | ¥14.1 billion | Consolidated |
| Investment securities | ¥11.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥14.0 billion | Consolidated |
| Property, plant and equipment | ¥36.4 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥54.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥9.4 billion | Consolidated |
| Current liabilities | ¥32.9 billion | Consolidated |
| Current assets | ¥93.5 billion | Consolidated |
| Accumulated depreciation | ¥-105.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥5.0 billion | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥26.9 billion | Consolidated |
| Cash and deposits | ¥26.9 billion | Consolidated |
| Short-term loans payable | ¥11.9 billion | Consolidated |
| Bonds payable | ¥0.4 billion | Consolidated |
| Net assets | ¥72.6 billion | Consolidated |
| Net assets | ¥72.6 billion | Consolidated |
| Total assets | ¥144.7 billion | Consolidated |
| Total assets | ¥144.7 billion | Consolidated |
| Deferred tax liabilities | ¥2.7 billion | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-0.6 billion | Consolidated |
| Provision for product warranties | ¥0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥17.9 billion | Consolidated |
| Liabilities | ¥72.1 billion | Consolidated |
| Liabilities and net assets | ¥144.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-44.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-45.00 million | Consolidated |
| Capital surplus | ¥7.7 billion | Consolidated |
| Capital stock | ¥17.8 billion | Consolidated |
| Asset retirement obligations | ¥1.6 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥9.2 billion | Consolidated |
| Net defined benefit liability | ¥2.7 billion | Consolidated |
| Net defined benefit asset | ¥1.1 billion | Consolidated |
| Long-term loans payable | ¥30.9 billion | Consolidated |
| Current portion of bonds payable | ¥0.4 billion | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥89.00 million | Parent only |
| Other | ¥62.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥3.7 billion | Parent only |
| Other capital surplus | ¥1.7 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Lease obligations | ¥49.00 million | Parent only |
| Lease obligations | ¥47.00 million | Parent only |
| Lease assets, net | ¥87.00 million | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| Investments in capital | ¥0 | Parent only |
| Retained earnings | ¥11.9 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Semi finished goods | ¥1.1 billion | Parent only |
| Raw materials and supplies | ¥8.6 billion | Parent only |
| Merchandise and finished goods | ¥7.1 billion | Parent only |
| Non-current liabilities | ¥41.4 billion | Parent only |
| Non-current assets | ¥45.8 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥21.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.8 billion | Parent only |
| Buildings, net | ¥9.9 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Long term loans receivable from employees | ¥48.00 million | Parent only |
| Investments and other assets | ¥31.8 billion | Parent only |
| Investment securities | ¥9.7 billion | Parent only |
| Property, plant and equipment | ¥13.5 billion | Parent only |
| Accounts receivable - other | ¥7.3 billion | Parent only |
| Consumption taxes receivable | ¥4.3 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥1.8 billion | Parent only |
| Shareholders' equity | ¥36.8 billion | Parent only |
| Structures, net | ¥0.5 billion | Parent only |
| Machinery and equipment, net | ¥1.0 billion | Parent only |
| Current liabilities | ¥29.2 billion | Parent only |
| Current assets | ¥65.3 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥9.1 billion | Parent only |
| Short-term loans payable | ¥11.9 billion | Parent only |
| Bonds payable | ¥0.4 billion | Parent only |
| Net assets | ¥40.5 billion | Parent only |
| Net assets | ¥40.5 billion | Parent only |
| Total assets | ¥111.1 billion | Parent only |
| Deferred tax liabilities | ¥1.4 billion | Parent only |
| Retained earnings brought forward | ¥11.9 billion | Parent only |
| Treasury stock | ¥-0.6 billion | Parent only |
| Provision for product warranties | ¥0.3 billion | Parent only |
| Valuation and translation adjustments | ¥3.7 billion | Parent only |
| Liabilities | ¥70.6 billion | Parent only |
| Liabilities and net assets | ¥111.1 billion | Parent only |
| Accounts payable - trade | ¥9.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-45.00 million | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Capital surplus | ¥7.7 billion | Parent only |
| Legal capital surplus | ¥6.0 billion | Parent only |
| Capital stock | ¥17.8 billion | Parent only |
| Asset retirement obligations | ¥0.9 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥7.5 billion | Parent only |
| Long-term loans payable | ¥30.9 billion | Parent only |
| Long-term prepaid expenses | ¥16.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥12.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥7.6 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.5 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.0 billion | Parent only |
| Telephone subscription right | ¥18.00 million | Parent only |
| Deposits received | ¥3.1 billion | Parent only |
| Current portion of bonds payable | ¥0.4 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other comprehensive income | ¥2.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.4 billion | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥7.6 billion | Consolidated |
| Royalty income | ¥1.00 million | Consolidated |
| Interest income | ¥0.3 billion | Consolidated |
| Dividend income | ¥0.7 billion | Consolidated |
| Operating income | ¥3.8 billion | Consolidated |
| Operating income | ¥3.8 billion | Consolidated |
| Non-operating income | ¥1.8 billion | Consolidated |
| Non-operating expenses | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.4 billion | Consolidated |
| Cost of sales | ¥96.2 billion | Consolidated |
| Gross profit (loss) | ¥17.7 billion | Consolidated |
| Net sales | ¥113.8 billion | Consolidated |
| Net sales | ¥113.8 billion | Consolidated |
| Net income | ¥5.7 billion | Consolidated |
| Net income | ¥5.7 billion | Consolidated |
| Net income (loss) | ¥5.7 billion | Consolidated |
| Gain on sales of investment securities | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.1 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥1.00 million | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Foreign exchange gains | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-38.00 million | Consolidated |
| Extraordinary income | ¥3.1 billion | Consolidated |
| Extraordinary loss | ¥1.0 billion | Consolidated |
| Early retirement program expenses | ¥0.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥6.5 billion | Consolidated |
| Research and development expenses | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥6.7 billion | Consolidated |
| Income (loss) before income taxes | ¥6.7 billion | Consolidated |
| Ordinary income | ¥4.6 billion | Consolidated |
| Salaries | ¥3.7 billion | Consolidated |
| Disposal of treasury stock | ¥9.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥7.6 billion | Consolidated |
| Gain on bargain purchase | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥13.8 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.4 billion | Consolidated |
| Retirement benefit expenses | ¥98.00 million | Consolidated |
| Packing and transportation expenses | ¥2.4 billion | Consolidated |
| Gain on liquidation of subsidiaries and associates | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Operating income | ¥-0.3 billion | Parent only |
| Non-operating income | ¥4.9 billion | Parent only |
| Non-operating expenses | ¥0.9 billion | Parent only |
| Loss on sale of non-current assets | ¥0.3 billion | Parent only |
| Gain on sales of non-current assets | ¥0.4 billion | Parent only |
| Cost of sales | ¥85.9 billion | Parent only |
| Gross profit (loss) | ¥8.3 billion | Parent only |
| Net sales | ¥94.2 billion | Parent only |
| Net income (loss) | ¥5.6 billion | Parent only |
| Net income (loss) | ¥5.6 billion | Parent only |
| Gain on sales of investment securities | ¥2.5 billion | Parent only |
| Interest expenses | ¥0.6 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥0.3 billion | Parent only |
| Extraordinary income | ¥3.4 billion | Parent only |
| Extraordinary loss | ¥0.9 billion | Parent only |
| Early retirement program expenses | ¥0.6 billion | Parent only |
| Research and development expenses | ¥1.0 billion | Parent only |
| Income (loss) before income taxes | ¥6.2 billion | Parent only |
| Ordinary income | ¥3.7 billion | Parent only |
| Salaries | ¥2.2 billion | Parent only |
| Disposal of treasury stock | ¥9.00 million | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥8.6 billion | Parent only |
| Rent expenses | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥27.00 million | Parent only |
| Packing and transportation expenses | ¥1.8 billion | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥0.5 billion | Parent only |
| Miscellaneous income | ¥1.8 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥6.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.0 billion | Consolidated |
| Total changes during the period | ¥4.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.4 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.2 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.5 billion | Consolidated |
| Interest expenses paid | ¥-0.6 billion | Consolidated |
| Interest and dividends income received | ¥1.0 billion | Consolidated |
| Interest and dividend income | ¥-0.9 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.9 billion | Consolidated |
| Subtotal | ¥7.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥5.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-2.5 billion | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-5.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.5 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-0.1 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥26.00 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥1.1 billion | Consolidated |
| Income taxes paid | ¥-1.3 billion | Consolidated |
| Depreciation | ¥5.6 billion | Consolidated |
| Purchase of intangible assets | ¥-0.3 billion | Consolidated |
| Redemption of bonds | ¥-0.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥18.00 million | Consolidated |
| Gain on bargain purchase | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.9 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-2.3 billion | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥16.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-12.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.3 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 5,091 | Consolidated | Disclosed |
| Net assets | ¥72.6 billion | Consolidated | Disclosed |
| Net sales | ¥113.8 billion | Consolidated | Disclosed |
| Operating income | ¥3.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.6 billion | Consolidated | Disclosed |
| Net income | ¥5.7 billion | Consolidated | Disclosed |
| Total assets | ¥144.7 billion | Consolidated | Disclosed |
| Operating margin | 3.4% | Consolidated | Calculated |
| Net margin | 5.0% | Consolidated | Calculated |
| Sales per employee | 22360244 yen | Consolidated | Calculated |
| Total asset turnover | 0.79 times | Consolidated | Calculated |
| Net assets to total assets | 50.2% | Consolidated | Calculated |