PULSTEC INDUSTRIAL
PULSTEC INDUSTRIAL CO.,LTD.
Company highlights
The largest segment by revenue is Optical applications and special customized products, at 40.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
PULSTEC INDUSTRIAL
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Optical applications and special customized products | ¥1.0 billion | 40.5% | ¥0.9 billion | ¥0.3 billion | 31.8% | ¥0.3 billion |
| X-ray residual stress analyzer | ¥0.9 billion | 35.0% | ¥0.8 billion | ¥0.3 billion | 38.9% | ¥0.4 billion |
| Healthcare related products | ¥0.6 billion | 24.6% | ¥0.7 billion | ¥-18.18 million | -2.9% | ¥40.30 million |
| Total of the businesses | ¥2.6 billion | 100.0% | ||||
Revenue and profit
PULSTEC INDUSTRIAL
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.2 billion | Consolidated |
| Directors' compensations | ¥84.54 million | Consolidated | |
| Provision for bonuses | ¥51.16 million | Consolidated | |
| Research and development expenses | ¥29.34 million | Consolidated | |
| Depreciation | ¥29.05 million | Parent only | |
| Retirement benefit expenses | ¥11.24 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.1 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Operating income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
PULSTEC INDUSTRIAL
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Research and development expenses ¥0.0 billion
- Depreciation ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
PULSTEC INDUSTRIAL
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
PULSTEC INDUSTRIAL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥2.4B | ¥2.4B | ¥2.6B | ¥2.5B | ¥2.6B |
| Year on year (%) | +17.0% | +0.1% | +6.7% | -4.8% | +2.7% |
| Ordinary income (loss) | ¥0.4B | ¥0.3B | ¥0.4B | ¥0.4B | ¥0.4B |
| Change from prior year | +82.9% | -5.3% | +16.2% | -8.6% | +12.0% |
| Ordinary income (loss) as a share of Net sales | 14.4% | 13.6% | 14.8% | 14.2% | 15.5% |
| Change (percentage points) | +5.2 points◆ | -0.8 points | +1.2 points | -0.6 points | +1.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Ordinary income (loss) as a share of revenue +16.6 points
- 2016Ordinary income (loss) as a share of revenue -3.3 points
- 2017Ordinary income (loss) as a share of revenue +3.6 points
- 2018Ordinary income (loss) as a share of revenue -4.0 points
- 2019Net sales year on year +22.4%, Ordinary income (loss) as a share of revenue +6.9 points
- 2020Ordinary income (loss) as a share of revenue -3.9 points
- 2021Ordinary income (loss) as a share of revenue -6.5 points
- 2022Ordinary income (loss) as a share of revenue +5.2 points
PULSTEC INDUSTRIAL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
PULSTEC INDUSTRIAL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.4 billion | ¥2.4 billion | ¥2.6 billion | ¥2.5 billion | ¥2.6 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion |
| Comprehensive income | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion |
| Net assets | ¥3.3 billion | ¥3.4 billion | ¥3.7 billion | ¥3.9 billion | ¥4.0 billion |
| Total assets | ¥4.6 billion | ¥4.5 billion | ¥5.2 billion | ¥5.0 billion | ¥5.0 billion |
| Net assets per share | 2,392.34 yen | 2,497.84 yen | 2,685.76 yen | 2,823.85 yen | 2,930.63 yen |
| Basic earnings (loss) per share | 248.75 yen | 177.53 yen | 238.99 yen | 260.19 yen | 208.9 yen |
| Equity-to-asset ratio | 70.4% | 75.6% | 70.9% | 76.8% | 79.9% |
| Return on equity | 10.9% | 7.3% | 9.2% | 9.4% | 7.3% |
| Net cash provided by (used in) operating activities | ¥0.7 billion | ¥-0.1 billion | ¥0.4 billion | ¥0.2 billion | ¥0.6 billion |
| Net cash provided by (used in) investing activities | ¥-66.30 million | ¥23.86 million | ¥89.34 million | ¥-0.4 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-71.91 million | ¥-0.2 billion | ¥-0.1 billion | ¥-0.2 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥2.2 billion | ¥1.9 billion | ¥2.3 billion | ¥1.9 billion | ¥1.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.4 billion | ¥2.4 billion | ¥2.6 billion | ¥2.5 billion | ¥2.5 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Net income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion |
| Capital stock | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 1,393,459 shares | 1,393,459 shares | 1,393,459 shares | 1,393,459 shares | 1,393,459 shares |
| Net assets | ¥3.3 billion | ¥3.4 billion | ¥3.6 billion | ¥3.8 billion | ¥4.0 billion |
| Total assets | ¥4.6 billion | ¥4.5 billion | ¥5.1 billion | ¥5.0 billion | ¥5.0 billion |
| Net assets per share | 2,385.25 yen | 2,484.83 yen | 2,658.93 yen | 2,800.73 yen | 2,895.44 yen |
| Dividend per share | 85 yen | 70 yen | 110 yen | 110 yen | 85 yen |
| Basic earnings (loss) per share | 241.58 yen | 175.86 yen | 232.87 yen | 263.08 yen | 201.87 yen |
| Equity-to-asset ratio | 70.4% | 75.8% | 70.8% | 77.0% | 79.9% |
| Return on equity | 10.6% | 7.2% | 9.1% | 9.6% | 7.1% |
| Payout ratio | 35.2% | 39.8% | 47.2% | 41.8% | 42.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥85 | Could not be retrieved | 42.1% | |
| FY ending 3/2025 | ¥110 | Could not be retrieved | 41.8% | |
| FY ending 3/2024 | ¥110 | Could not be retrieved | 47.2% | |
| FY ending 3/2023 | ¥70 | Could not be retrieved | 39.8% | |
| FY ending 3/2022 | ¥85 | Could not be retrieved | 35.2% | |
| FY ending 3/2021 | ¥45 | Could not be retrieved | 40.0% | |
| FY ending 3/2020 | ¥55 | Could not be retrieved | 34.2% | |
| FY ending 3/2019 | ¥150 | Could not be retrieved | 45.5% | |
| FY ending 3/2018 | ¥30 | Could not be retrieved | 17.6% | Stock split or share consolidation noted |
PULSTEC INDUSTRIAL
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
PULSTEC INDUSTRIAL
Unit %Source Annual securities reports
- Financial institutions1.00%
- Securities firms1.93%
- Other corporations8.47%
- Foreign holders (institutions)1.80%
- Foreign holders (individuals)0.04%
- Individuals and others86.76%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 坪井 邦夫 | 9.26% | 126,700 |
| 2 | 伊藤 克己 | 8.41% | 115,073 |
| 3 | 坪井 啓明 | 2.7% | 37,000 |
| 4 | 鈴木 幸博 | 2.7% | 36,940 |
| 5 | 新東工業株式会社 | 2.64% | 36,100 |
| 6 | 上田八木短資株式会社 | 2.51% | 34,400 |
| 7 | 竹内 正規 | 2.45% | 33,500 |
| 8 | 安田 哲雄 | 2.24% | 30,600 |
| 9 | 坪井 進明 | 1.83% | 25,000 |
| 10 | 坂倉 茂 | 1.67% | 22,900 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥29.00 million | ¥0.1 billion |
| FY ending 3/2021 | Could not be retrieved | ¥33.00 million |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Optical applications and special customized products | ¥20.00 million |
| X-ray residual stress analyzer | ¥43.00 million |
| Healthcare related products | ¥3.00 million |
Revenue scale in the same industry
PULSTEC INDUSTRIAL
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 217 companies
- 221 JN GroupFY Nov 2025 ¥3.6B
- 222 Artiza NetworksFY Jul 2025 ¥2.7B
- 223 PULSTEC INDUSTRIALThis companyFY Mar 2026 ¥2.6B
- 224 inspecFY Apr 2026 ¥2.5B
- 225 TB GROUPFY Mar 2026 ¥2.5B
- … 14 companies
Workforce information
Women 18.1 yrs Average length of service by gender
Women 23 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 156 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
7.1 hours |
| Annual paid leave taken |
93.8% |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
0% |
| Share of managers who are women | 4.2% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ときわ監査法人 |
| Audit fees (this year, total) | ¥16.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Net assets | ¥4.0 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥5.0 billion | Consolidated |
| Return on equity | 7.3% | Consolidated |
| Equity-to-asset ratio | 79.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 208.9 yen | Consolidated |
| Net assets per share | 2,930.63 yen | Consolidated |
| Dividend per share | 85 yen | Parent only |
| Net sales | ¥2.5 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 1,393,459 shares | Parent only |
| Net assets | ¥4.0 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥5.0 billion | Parent only |
| Return on equity | 7.1% | Parent only |
| Equity-to-asset ratio | 79.9% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Payout ratio | 42.1% | Parent only |
| Basic earnings (loss) per share | 201.87 yen | Parent only |
| Net assets per share | 2,895.44 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 123 people | Consolidated |
| Number of employees | 123 people | Consolidated |
| Wage gap between men and women (all employees) | 65.7% | Parent only |
| Average length of service (years) | 22.3 years | Parent only |
| Average annual salary | ¥6.24 million | Parent only |
| Average age (years) | 45.8 years old | Parent only |
| Number of employees | 122 people | Parent only |
| Number of employees | 122 people | Parent only |
| Number of employees | 122 people | Parent only |
| Wage gap between men and women (regular employees) | 72.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 58.3% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 28 people | Consolidated |
| Average number of temporary employees | 28 people | Consolidated |
| Write-downs of inventories | ¥-39.34 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 28 people | Parent only |
| Average number of temporary employees | 28 people | Parent only |
| Average number of temporary employees | 28 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.7% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥0.18 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.16 million | Consolidated |
| Number of shares held | 498,213 shares | Consolidated |
| Total number of shares held treasury shares etc | 25,300 shares | Consolidated |
| Number of shares | 1,393,459 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.8% | Consolidated |
| Shareholding ratio | 36.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 25,300 shares | Consolidated |
| Total of valuation gain (loss) | ¥18.95 million | Consolidated |
| Number of voting rights | 13,544 units | Consolidated |
| Carrying amount on the balance sheet | ¥31.92 million | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥12.20 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥23.03 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 146.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥29.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥16.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥16.50 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥10.80 million | Consolidated |
| Change in average annual salary from the previous year | 3.3% | Parent only |
| Revenue | ¥10.80 million | Parent only |
Balance sheet (93 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥13.11 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥18.45 million | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Retained earnings | ¥1.7 billion | Consolidated |
| Raw materials and supplies | ¥0.3 billion | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥1.5 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.6 billion | Consolidated |
| Contract liabilities | ¥14.11 million | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥97.86 million | Consolidated |
| Buildings and structures | ¥1.3 billion | Consolidated |
| Buildings and structures, net | ¥0.6 billion | Consolidated |
| Construction in progress | ¥28.51 million | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Investment securities | ¥67.15 million | Consolidated |
| Notes and accounts payable - trade | ¥31.18 million | Consolidated |
| Property, plant and equipment | ¥1.0 billion | Consolidated |
| Income taxes payable | ¥91.23 million | Consolidated |
| Shareholders' equity | ¥4.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥69.76 million | Consolidated |
| Current liabilities | ¥0.6 billion | Consolidated |
| Current assets | ¥3.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥27.94 million | Consolidated |
| Intangible assets | ¥0.93 million | Consolidated |
| Cash and cash equivalents | ¥1.7 billion | Consolidated |
| Cash and deposits | ¥2.2 billion | Consolidated |
| Net assets | ¥4.0 billion | Consolidated |
| Net assets | ¥4.0 billion | Consolidated |
| Total assets | ¥5.0 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥46.39 million | Consolidated |
| Liabilities | ¥1.0 billion | Consolidated |
| Liabilities and net assets | ¥5.0 billion | Consolidated |
| Capital surplus | ¥0.9 billion | Consolidated |
| Capital stock | ¥1.5 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Electronically recorded obligations - operating | ¥53.16 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥89.53 million | Consolidated |
| Other | ¥72.02 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥11.04 million | Parent only |
| Valuation difference on available-for-sale securities | ¥18.45 million | Parent only |
| Other, net | ¥0 | Parent only |
| Work in process | ¥0.4 billion | Parent only |
| Retained earnings | ¥1.7 billion | Parent only |
| Raw materials and supplies | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥1.5 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥95.56 million | Parent only |
| Buildings and structures, net | ¥0.6 billion | Parent only |
| Construction in progress | ¥28.51 million | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Investment securities | ¥67.15 million | Parent only |
| Property, plant and equipment | ¥1.0 billion | Parent only |
| Income taxes payable | ¥90.94 million | Parent only |
| Accounts payable - other | ¥73.02 million | Parent only |
| Shareholders' equity | ¥3.9 billion | Parent only |
| Machinery and equipment, net | ¥69.76 million | Parent only |
| Current liabilities | ¥0.6 billion | Parent only |
| Current assets | ¥3.4 billion | Parent only |
| Intangible assets | ¥0.93 million | Parent only |
| Cash and deposits | ¥2.1 billion | Parent only |
| Net assets | ¥4.0 billion | Parent only |
| Net assets | ¥4.0 billion | Parent only |
| Total assets | ¥5.0 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥1.7 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥18.45 million | Parent only |
| Liabilities | ¥1.0 billion | Parent only |
| Liabilities and net assets | ¥5.0 billion | Parent only |
| Accounts payable - trade | ¥31.18 million | Parent only |
| Capital surplus | ¥0.9 billion | Parent only |
| Legal capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥0.4 billion | Parent only |
| Long term deposits | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥53.29 million | Parent only |
| Electronically recorded obligations - operating | ¥53.16 million | Parent only |
| Electronically recorded monetary claims - operating | ¥89.53 million | Parent only |
Statement of income (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.90 million | Consolidated |
| Other comprehensive income | ¥10.71 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.80 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Interest income | ¥10.95 million | Consolidated |
| Dividend income | ¥2.88 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥44.83 million | Consolidated |
| Non-operating expenses | ¥5.71 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥1.5 billion | Consolidated |
| Gross profit (loss) | ¥1.1 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Electricali sales income-NOI | ¥12.63 million | Consolidated |
| Electricali sales expense-NOE | ¥5.69 million | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥84.54 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥0.02 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥-12.10 million | Consolidated |
| Foreign exchange gains | ¥15.48 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥6.90 million | Consolidated |
| Extraordinary loss | ¥0 | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥20.19 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.1 billion | Consolidated |
| Research and development expenses | ¥29.34 million | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.19 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.7 billion | Consolidated |
| Provision for bonuses | ¥51.16 million | Consolidated |
| Retirement benefit expenses | ¥11.24 million | Consolidated |
| Other | ¥2.90 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest and dividend income | ¥11.67 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥42.19 million | Parent only |
| Non-operating expenses | ¥5.71 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥1.5 billion | Parent only |
| Gross profit (loss) | ¥1.0 billion | Parent only |
| Net sales | ¥2.5 billion | Parent only |
| Electricali sales income-NOI | ¥12.63 million | Parent only |
| Electricali sales expense-NOE | ¥5.69 million | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Directors' compensations | ¥84.54 million | Parent only |
| Interest expenses | ¥0.02 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥-13.28 million | Parent only |
| Depreciation | ¥29.05 million | Parent only |
| Foreign exchange gains | ¥15.00 million | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-0.19 million | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥51.16 million | Parent only |
| Retirement benefit expenses | ¥11.11 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥10.71 million | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.80 million | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-79.50 million | Consolidated |
| Other | ¥0.74 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-37.46 million | Consolidated |
| Interest expenses paid | ¥-0.01 million | Consolidated |
| Interest and dividends income received | ¥12.90 million | Consolidated |
| Interest and dividend income | ¥-13.82 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Payments into time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥0.6 billion | Consolidated |
| Interest expenses | ¥0.02 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Loss on retirement of property, plant and equipment | ¥0 | Consolidated |
| Decrease (increase) in inventories | ¥75.55 million | Consolidated |
| Income taxes paid | ¥-63.16 million | Consolidated |
| Depreciation | ¥92.16 million | Consolidated |
| Foreign exchange loss (gain) | ¥-15.79 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.19 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥26.01 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥10.41 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.74 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated | Disclosed |
| Dividend per share | 85 | Parent only | Disclosed |
| Number of employees | 123 | Consolidated | Disclosed |
| Net assets | ¥4.0 billion | Consolidated | Disclosed |
| Net sales | ¥2.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥5.0 billion | Consolidated | Disclosed |
| Operating margin | 14.0% | Consolidated | Calculated |
| Net margin | 11.2% | Consolidated | Calculated |
| Sales per employee | 20757317 yen | Consolidated | Calculated |
| Total asset turnover | 0.51 times | Consolidated | Calculated |
| Net assets to total assets | 79.9% | Consolidated | Calculated |