Ano Kaisha no Shikumi
Search
Menu

JN Group

JN Group Inc.

Company highlights

The largest segment by revenue is Solution business, at 52.3% of the total.

Key figures

Period Dec 2024 to Nov 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥3.6B
Operating marginCalculated -6.3%
Net assets to total assetsCalculated 2.2%

Company profile

Securities code 6634 / EDINET code E05702 / Electric Appliances / Fiscal year end November 30

花巻市椚ノ目第２地割３２番地１／Capital stock ¥10 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
石原 直樹 Representative
11 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Dec 2024 to Nov 2025) · filed 2026-02-25

Profitability ★☆☆☆☆position among all companies -6.3%
Growth (revenue, 4-year average) ★☆☆☆☆position among all companies -7.4%
Capital efficiency ★☆☆☆☆position among all companies -20.1%

Business activities and revenue composition

JN Group

Revenue and profit by business segment

Period Dec 2024 to Nov 2025Source Annual securities reportsConsolidated・Disclosed

Solution bu…Solution business Sales 52.3% 52% CryptoAsset…CryptoAssetsBlockChainBusinessReportableSegmentsMember Sales 20.9% 21% Metaverse d…Metaverse digital contents business Sales 16.8% 17% IoT Relatee…IoT Relateed Business Sales 10.0% 10%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
Solution business ¥1.8 billion 52.3% ¥0.8 billion ¥73.99 million 4.1% ¥59.78 million
CryptoAssetsBlockChainBusinessReportableSegmentsMember ¥0.7 billion 20.9% ¥20.80 million ¥0.2 billion 21.6% ¥-98.91 million
Metaverse digital contents business ¥0.6 billion 16.8% ¥0.3 billion ¥-14.91 million -2.6% ¥-5.68 million
IoT Relateed Business ¥0.3 billion 10.0% ¥0.8 billion ¥-56.17 million -16.1% ¥86.46 million
Total of the businesses ¥3.5 billion100.0%

Revenue and profit

JN Group

Period Dec 2024 to Nov 2025Source Annual securities reports

Net sales and operating revenue ¥3.6B　100% Cost of sales ¥2.1B　58% Selling, general and administrative expenses ¥1.7B　48% Operating income ¥-0.2B　6%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Commission fees ¥0.4 billion Consolidated
Salaries and allowances ¥0.3 billion Consolidated
Amortization of goodwill ¥0.2 billion Consolidated
Business consignment expenses ¥59.29 million Parent only
Directors' compensations ¥31.24 million Parent only
Research and development expenses ¥22.81 million Consolidated
Depreciation ¥7.48 million Parent only
Retirement benefit expenses ¥2.36 million Consolidated
Profit by stage Gross profit (loss) ¥1.5 billion Consolidated
Net income ¥-0.7 billion Consolidated
Ordinary income ¥-0.3 billion Consolidated
Operating income ¥-0.2 billion Consolidated

JN Group

Selling, general and administrative expenses

Period Dec 2024 to Nov 2025Source Annual securities reports

Commission fees ¥0.4 billion (24.9%)25%Salaries and allowances ¥0.3 billion (16.8%)17%Amortization of goodwill ¥0.2 billion (14.2%)14%Business consignment expenses ¥0.1 billion (3.5%)Directors' compensations ¥0.0 billion (1.8%)Research and development expenses ¥0.0 billion (1.3%)Other (not itemized) ¥0.6 billion (37.5%)38%¥1.7B
  • Commission fees　¥0.4 billion
  • Salaries and allowances　¥0.3 billion
  • Amortization of goodwill　¥0.2 billion
  • Business consignment expenses　¥0.1 billion
  • Directors' compensations　¥0.0 billion
  • Research and development expenses　¥0.0 billion
  • Other (not itemized)　¥0.6 billion

Performance, financial position and capital allocation

Finance
2.2% Net assets to total assets Industry median 62.9% FY ending 11/2025 · consolidated / calculated
-0.5% Return on assets (ROA)
¥83.92 Net assets per share
¥0.5 billion Free cash flow
¥134.7 billion Total assets
¥1.5 billion Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
-5.2% Increase in working capital ★☆☆☆☆ position among all companies FY ending 11/2025 · consolidated / calculated
236.6% Property, plant and equipment purchases relative to depreciation ★★★★★ position among all companies FY ending 11/2025 · consolidated / calculated
134.3% Investment securities to net assets ★★★★★ position among all companies FY ending 11/2025 · consolidated / calculated

Long-term changes in performance

Period 2012 to 2025Disclosed

Revenue ×1.91 from 2012 to 2025

JN Group

Long-term revenue, profit and asset trends

Period 2012 to 2025Source Annual securities reportsDisclosed

Mark on the chart
12 8 3 -1 2012 2014 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2013　Net sales year on year +165.4%, Ordinary income (loss) as a share of revenue +4.8 points 2014　Net sales year on year +28.8% 2015　Ordinary income (loss) as a share of revenue -21.8 points, Ordinary income (loss) profit to loss 2016　Net sales year on year +64.9%, Ordinary income (loss) as a share of revenue +4.6 points 2018　Ordinary income (loss) as a share of revenue +7.3 points 2019　Ordinary income (loss) as a share of revenue -6.6 points 2020　Net sales year on year -32.2%, Ordinary income (loss) as a share of revenue -2.1 points 2021　Net sales year on year -26.1%, Ordinary income (loss) as a share of revenue +6.4 points 2022　Net sales year on year -43.1%, Ordinary income (loss) as a share of revenue +21.9 points, Ordinary income (loss) loss to profit 2023　Net sales year on year -68.6%, Ordinary income (loss) as a share of revenue -36.5 points, Ordinary income (loss) profit to loss 2024　Net sales year on year +145.8%, Ordinary income (loss) as a share of revenue +6.5 points 2025　Net sales year on year +67.2%, Ordinary income (loss) as a share of revenue +3.8 points 4Latest value 2025 4¥ billion 12Highest in the period shown 2016 12¥ billion 1Lowest in the period shown 2023 1¥ billion ¥ billion

JN Group

Recent performance trends

Source Annual securities reports

5 3 1 -0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2012 to 2025Disclosed

Item20212022202320242025
Net sales ¥4.8B ¥2.8B ¥0.9B ¥2.1B ¥3.6B
Year on year (%) -26.1%◆ -43.1%◆ -68.6%◆ +145.8%◆ +67.2%◆
Ordinary income (loss) -¥0.1B ¥0.5B -¥0.2B -¥0.2B -¥0.3B
Change from prior year 0.22x loss to profit◆ profit to loss◆ 1.54x 1.08x
Ordinary income (loss) as a share of Net sales -2.8% 19.2% -17.3% -10.8% -7.0%
Change (percentage points) +6.4 points◆ +21.9 points◆ -36.5 points◆ +6.5 points◆ +3.8 points◆

Fiscal periods marked for changes

Earlier fiscal periods (9)
  • 2013Net sales year on year +165.4%, Ordinary income (loss) as a share of revenue +4.8 points
  • 2014Net sales year on year +28.8%
  • 2015Ordinary income (loss) as a share of revenue -21.8 points, Ordinary income (loss) profit to loss
  • 2016Net sales year on year +64.9%, Ordinary income (loss) as a share of revenue +4.6 points
  • 2018Ordinary income (loss) as a share of revenue +7.3 points
  • 2019Ordinary income (loss) as a share of revenue -6.6 points
  • 2020Net sales year on year -32.2%, Ordinary income (loss) as a share of revenue -2.1 points
  • 2021Net sales year on year -26.1%, Ordinary income (loss) as a share of revenue +6.4 points
  • 2022Net sales year on year -43.1%, Ordinary income (loss) as a share of revenue +21.9 points, Ordinary income (loss) loss to profit
  • 2023Net sales year on year -68.6%, Ordinary income (loss) as a share of revenue -36.5 points, Ordinary income (loss) profit to loss
  • 2024Net sales year on year +145.8%, Ordinary income (loss) as a share of revenue +6.5 points
  • 2025Net sales year on year +67.2%, Ordinary income (loss) as a share of revenue +3.8 points

JN Group

Earnings and net assets per share over time

Unit yenSource Annual securities reports

34 15 -5 -24 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 121 81 40 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

JN Group

Return on equity over time

Unit %Source Annual securities reports

64 36 8 -21 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥4.8 billion ¥2.8 billion ¥0.9 billion ¥2.1 billion ¥3.6 billion
Ordinary income (loss) ¥-0.1 billion ¥0.5 billion ¥-0.2 billion ¥-0.2 billion ¥-0.3 billion
Net income (loss) attributable to owners of parent ¥0.3 billion ¥0.8 billion ¥-0.7 billion ¥-0.3 billion ¥-0.7 billion
Comprehensive income ¥0.7 billion ¥0.4 billion ¥-0.3 billion ¥-0.1 billion ¥-0.5 billion
Net assets ¥0.9 billion ¥3.3 billion ¥3.0 billion ¥4.3 billion ¥3.0 billion
Total assets ¥4.5 billion ¥3.5 billion ¥3.1 billion ¥5.9 billion ¥134.7 billion
Net assets per share 56.17 yen 121.42 yen 108.77 yen 113.77 yen 83.92 yen
Basic earnings (loss) per share 20.39 yen 33.95 yen -24.2 yen -9.07 yen -20.05 yen
Equity-to-asset ratio 18.5% 93.3% 96.0% 72.7% 2.2%
Return on equity 64.5% 39.0% -21.0% -8.0% -20.1%
Net cash provided by (used in) operating activities ¥-0.2 billion ¥-0.3 billion ¥-0.1 billion ¥-0.4 billion ¥59.64 million
Net cash provided by (used in) investing activities ¥0.6 billion ¥-0.4 billion ¥0.2 billion ¥-0.3 billion ¥0.4 billion
Net cash provided by (used in) financing activities ¥-0.7 billion ¥0.3 billion ¥-66.77 million ¥28.21 million ¥-91.80 million
Cash and cash equivalents ¥0.7 billion ¥0.5 billion ¥0.5 billion ¥1.1 billion ¥1.5 billion
Parent only indicators (11 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥0.8 billion ¥0.9 billion ¥0.2 billion ¥84.16 million ¥0.1 billion
Ordinary income (loss) ¥0.2 billion ¥0.6 billion ¥-91.23 million ¥-0.3 billion ¥-0.2 billion
Net income (loss) ¥0.7 billion ¥-0.2 billion ¥-0.6 billion ¥-0.3 billion ¥-1.9 billion
Capital stock ¥10.00 million ¥10.00 million ¥10.00 million ¥10.00 million ¥10.00 million
Total number of issued shares (common stock) 15,030,195 shares 27,301,871 shares 27,301,871 shares 38,114,227 shares 38,114,227 shares
Net assets ¥1.8 billion ¥3.2 billion ¥2.9 billion ¥4.3 billion ¥2.3 billion
Total assets ¥3.4 billion ¥3.4 billion ¥3.0 billion ¥4.8 billion ¥7.1 billion
Net assets per share 117.36 yen 116.14 yen 106.6 yen 112.35 yen 59.01 yen
Basic earnings (loss) per share 49.67 yen -9.9 yen -20.94 yen -8.79 yen -49.34 yen
Equity-to-asset ratio 51.4% 93.9% 95.5% 88.0% 31.8%
Return on equity 65.5% -9.6% -18.8% -7.8% -57.6%

Shareholder composition

As of 2025-11-30Disclosed

Share ownership by holder category

9,207 Shareholders
2.52% Foreign holders (total) Industry median 17.41%
38.47% Individuals and others Industry median 38.53%

JN Group

Unit %Source Annual securities reports

  • Financial institutions0.49%
  • Securities firms4.18%
  • Other corporations54.33%
  • Foreign holders (institutions)2.20%
  • Foreign holders (individuals)0.32%
  • Individuals and others38.47%

Major shareholders

RankShareholderShareholding ratioShares held
1 株式会社スケブベンチャーズ 31.82% 12,087,857
2 株式会社実業之日本デジタル 6.59% 2,502,452
3 投資事業有限責任組合デジタルアセットファンド 6.35% 2,413,000
4 株式会社フィスコ 6.26% 2,376,663
5 株式会社實業之日本社 4.31% 1,635,800
6 株式会社シークエッジ・ジャパン・ホールディングス 3.42% 1,299,000
7 駒田 一央 2.02% 766,000
8 楽天証券株式会社共有口 1.41% 536,200
9 株式会社ＤＭＭ．ｃｏｍ証券 1.27% 484,200
10 水野 勝英 0.93% 355,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 3 years (2020 to 2025)Disclosed

¥22.81 million Research and development 0.6% of revenue (industry median 4.1%)
¥1.3 billion Capital expenditure 37.0% of revenue (industry median 4.6%)
Fiscal year Research and development Capital expenditure
FY ending 11/2025 ¥22.81 million ¥1.3 billion
FY ending 11/2024 ¥12.39 million Could not be retrieved
FY ending 11/2020 ¥17.40 million ¥18.39 million

Revenue scale in the same industry

JN Group

Source Annual securities reports of each company

Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Dec 2024 to Nov 2025)Parent-onlyDisclosed

2 Employees (parent only) Industry median 544
51.0 Average age Industry median 43.4
0.7 years Average length of service Industry median 16.0 years
¥6.21 million Average annual salary Industry median ¥7.05 million
People and organisation
36.0¥ million Sales per employee Industry median 32.3¥ million FY ending 11/2025 · consolidated / calculated
¥-2.26 million Operating income per employee
10 Average temporary staff

Audit and disclosure information

Annual securities report, year ended 2025-11-30Disclosed

ItemValue
Audit firm ＵＨＹ東京監査法人
Audit fees (this year, total) ¥64.00 million
Non-audit fees (this year, total) ¥1.50 million
Going concern note Cannot be determined
Accounting standard Japanese GAAP

Ad: Amazon Associates links (the operator may earn a referral fee) · books by the site operator

Books that cover companies in the same industry

This company: not covered in this book

Cover of “How Prices and Supply Work in Japan's Semiconductor Industry” Same industry: Electric Appliances “How Prices and Supply Work in Japan's Semiconductor Industry” Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set. Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all) “Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback Find it on Amazon →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (25 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥-0.5 billion Consolidated
Net cash provided by (used in) operating activities ¥59.64 million Consolidated
Net sales ¥3.6 billion Consolidated
Net cash provided by (used in) investing activities ¥0.4 billion Consolidated
Cash and cash equivalents ¥1.5 billion Consolidated
Net assets ¥3.0 billion Consolidated
Ordinary income (loss) ¥-0.3 billion Consolidated
Total assets ¥134.7 billion Consolidated
Return on equity -20.1% Consolidated
Equity-to-asset ratio 2.2% Consolidated
Net income (loss) attributable to owners of parent ¥-0.7 billion Consolidated
Net cash provided by (used in) financing activities ¥-91.80 million Consolidated
Basic earnings (loss) per share -20.05 yen Consolidated
Net assets per share 83.92 yen Consolidated
Net sales ¥0.1 billion Parent only
Net income (loss) ¥-1.9 billion Parent only
Total number of issued shares (common stock) 38,114,227 shares Parent only
Net assets ¥2.3 billion Parent only
Ordinary income (loss) ¥-0.2 billion Parent only
Total assets ¥7.1 billion Parent only
Return on equity -57.6% Parent only
Equity-to-asset ratio 31.8% Parent only
Capital stock ¥10.00 million Parent only
Basic earnings (loss) per share -49.34 yen Parent only
Net assets per share 59.01 yen Parent only

Employees (8 items)

ItemValueConsolidated / Non-consolidated
Number of employees 99 people Consolidated
Number of employees 99 people Consolidated
Average length of service (years) 0.7 years Parent only
Average annual salary ¥6.21 million Parent only
Average age (years) 51 years old Parent only
Number of employees 2 people Parent only
Number of employees 2 people Parent only
Number of employees 2 people Parent only

Other disclosed items (12 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥3.6 billion Consolidated
Average number of temporary employees 10 people Consolidated
Average number of temporary employees 10 people Consolidated
Number of unconsolidated subsidiaries and associates accounted for using equity method 2 companies Consolidated
Increase in property plant and equipment and intangible assets ¥1.3 billion Consolidated
Write-downs of inventories ¥0.1 billion Consolidated
Depreciation ¥20.89 million Consolidated
Number of consolidated subsidiaries 11 companies Consolidated
Average number of temporary employees 1 people Parent only
Average number of temporary employees 1 people Parent only
Average number of temporary employees 1 people Parent only
Total return on the share price index 192.5% Parent only

Shares (14 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 24,456,172 shares Consolidated
Total number of shares held treasury shares etc 5,004,800 shares Consolidated
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company 1 issues Consolidated
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company 1 issues Consolidated
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company ¥0.1 billion Consolidated
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥0.6 billion Consolidated
Number of shares 38,114,227 shares Consolidated
Shareholding ratio treasury shares etc 13.1% Consolidated
Shareholding ratio 64.4% Consolidated
Number of shares held in own name treasury shares etc 5,004,800 shares Consolidated
Number of voting rights 331,000 units Consolidated
Carrying amount on the balance sheet ¥0.1 billion Consolidated
Number of issues 8 issues Consolidated
Total shareholder return 66.7% Parent only

Research and development (2 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥22.81 million Consolidated
Research and development expenses included in general and administrative expenses and manufacturing cost for current period ¥14.53 million Parent only

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥1.3 billion Consolidated

Audit (5 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥47.00 million Consolidated
Fees for audit and attestation services - total ¥64.00 million Consolidated
Fees for audit and attestation services - consolidated subsidiaries ¥17.00 million Consolidated
Fees for non-audit services - total ¥1.50 million Consolidated
Non audit fees consolidated subsidiaries ¥1.50 million Consolidated

Balance sheet (103 items)

ItemValueConsolidated / Non-consolidated
Other ¥26.14 million Consolidated
Other ¥0.2 billion Consolidated
Other ¥0.5 billion Consolidated
Other ¥0.2 billion Consolidated
Other ¥3.16 million Consolidated
Valuation difference on available-for-sale securities ¥0.2 billion Consolidated
Goodwill ¥1.5 billion Consolidated
Goodwill ¥1.5 billion Consolidated
Lease assets ¥5.09 million Consolidated
Lease assets, net ¥2.52 million Consolidated
Work in process ¥1.05 million Consolidated
Retained earnings ¥-3.1 billion Consolidated
Merchandise and finished goods ¥52.77 million Consolidated
Non-current liabilities ¥3.8 billion Consolidated
Non-current assets ¥5.9 billion Consolidated
Land ¥32.91 million Consolidated
Accounts receivable - trade ¥0.4 billion Consolidated
Contract liabilities ¥0.1 billion Consolidated
Tools, furniture and fixtures ¥0.1 billion Consolidated
Tools, furniture and fixtures ¥48.83 million Consolidated
Buildings and structures ¥6.69 million Consolidated
Buildings and structures, net ¥0.41 million Consolidated
Investments and other assets ¥4.3 billion Consolidated
Investment securities ¥4.1 billion Consolidated
Subscription rights to shares ¥9.72 million Consolidated
Property, plant and equipment ¥0.1 billion Consolidated
Income taxes payable ¥84.43 million Consolidated
Shareholders' equity ¥2.7 billion Consolidated
Machinery, equipment and vehicles ¥91.48 million Consolidated
Machinery, equipment and vehicles, net ¥16.90 million Consolidated
Current liabilities ¥127.8 billion Consolidated
Current assets ¥128.8 billion Consolidated
Accumulated depreciation ¥-2.58 million Consolidated
Accumulated depreciation ¥-52.59 million Consolidated
Accumulated depreciation ¥-6.27 million Consolidated
Accumulated depreciation ¥-74.58 million Consolidated
Foreign currency translation adjustment ¥-1.17 million Consolidated
Intangible assets ¥1.5 billion Consolidated
Cash and cash equivalents ¥1.5 billion Consolidated
Cash and deposits ¥1.5 billion Consolidated
Short-term loans payable ¥0.4 billion Consolidated
Bonds payable ¥20.00 million Consolidated
Net assets ¥3.0 billion Consolidated
Net assets ¥3.0 billion Consolidated
Total assets ¥134.7 billion Consolidated
Total assets ¥134.7 billion Consolidated
Deferred gains or losses on hedges ¥0.18 million Consolidated
Deferred tax liabilities ¥71.56 million Consolidated
Treasury stock ¥-0.5 billion Consolidated
Valuation and translation adjustments ¥0.2 billion Consolidated
Liabilities ¥131.7 billion Consolidated
Liabilities and net assets ¥134.7 billion Consolidated
Accounts payable - trade ¥0.2 billion Consolidated
Allowance for doubtful accounts ¥-2.34 million Consolidated
Capital surplus ¥6.3 billion Consolidated
Capital stock ¥10.00 million Consolidated
Provision for bonuses ¥12.30 million Consolidated
Long-term loans payable ¥3.7 billion Consolidated
Long-term loans receivable ¥85.00 million Consolidated
Non-controlling interests ¥0.1 billion Consolidated
Deposit from customer ¥0.6 billion Consolidated
Deposits received ¥7.1 billion Consolidated
Current portion of bonds payable ¥9.00 million Consolidated
Current portion of long-term loans payable ¥75.80 million Consolidated
Other ¥29.40 million Parent only
Other ¥45.80 million Parent only
Other ¥13.84 million Parent only
Other ¥0.1 billion Parent only
Other capital surplus ¥2.7 billion Parent only
Software ¥0.82 million Parent only
Investments in capital ¥1.42 million Parent only
Retained earnings ¥-4.7 billion Parent only
Merchandise ¥6.29 million Parent only
Non-current liabilities ¥3.9 billion Parent only
Non-current assets ¥6.6 billion Parent only
Accounts receivable - trade ¥0.14 million Parent only
Tools, furniture and fixtures ¥39.53 million Parent only
Investments and other assets ¥6.5 billion Parent only
Investment securities ¥0.2 billion Parent only
Subscription rights to shares ¥9.72 million Parent only
Property, plant and equipment ¥44.52 million Parent only
Accounts payable - other ¥0.2 billion Parent only
Shareholders' equity ¥2.2 billion Parent only
Current liabilities ¥0.9 billion Parent only
Current assets ¥0.5 billion Parent only
Intangible assets ¥0.82 million Parent only
Cash and deposits ¥0.1 billion Parent only
Short-term loans payable ¥0.7 billion Parent only
Net assets ¥2.3 billion Parent only
Net assets ¥2.3 billion Parent only
Total assets ¥7.1 billion Parent only
Retained earnings brought forward ¥-4.7 billion Parent only
Treasury stock ¥-66.52 million Parent only
Liabilities ¥4.8 billion Parent only
Liabilities and net assets ¥7.1 billion Parent only
Allowance for doubtful accounts ¥-0.3 billion Parent only
Capital surplus ¥7.0 billion Parent only
Legal capital surplus ¥4.3 billion Parent only
Capital stock ¥10.00 million Parent only
Vehicles, net ¥4.99 million Parent only
Long-term loans payable ¥3.9 billion Parent only
Long-term loans receivable ¥0.3 billion Parent only
Shares of subsidiaries and associates ¥6.3 billion Parent only

Accounts unique to this company (14 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥6.2 billion Consolidated
Revenue ¥0.7 billion Consolidated
Revenue ¥119.3 billion Consolidated
Revenue ¥119.3 billion Consolidated
Revenue ¥8.00 million Consolidated
Revenue ¥-0.4 billion Consolidated
Revenue ¥-0.1 billion Consolidated
Revenue ¥42.41 million Consolidated
Revenue ¥-0.1 billion Consolidated
Revenue ¥-35.3 billion Consolidated
Revenue ¥35.3 billion Consolidated
Revenue ¥-0.1 billion Consolidated
Revenue ¥3.6 billion Consolidated
Revenue ¥0.3 billion Parent only

Statement of income (85 items)

ItemValueConsolidated / Non-consolidated
Other ¥8.70 million Consolidated
Other ¥3.21 million Consolidated
Other ¥1.72 million Consolidated
Other comprehensive income ¥0.2 billion Consolidated
Valuation difference on available for sale securities net of tax ¥0.2 billion Consolidated
Amortization of goodwill ¥0.2 billion Consolidated
Amortization of goodwill ¥0.2 billion Consolidated
Amortization of goodwill ¥0.2 billion Consolidated
Cancellation refund ¥4.13 million Consolidated
Comprehensive income ¥-0.5 billion Consolidated
Sponsorship income ¥10.78 million Consolidated
Interest income ¥8.76 million Consolidated
Dividend income ¥0.21 million Consolidated
Operating income ¥-0.2 billion Consolidated
Operating income ¥-0.2 billion Consolidated
Non-operating income ¥40.59 million Consolidated
Non-operating expenses ¥67.31 million Consolidated
Net cash provided by (used in) operating activities ¥59.64 million Consolidated
Gain on sales of non-current assets ¥1.32 million Consolidated
Cost of sales ¥2.1 billion Consolidated
Gross profit (loss) ¥1.5 billion Consolidated
Net sales ¥3.6 billion Consolidated
Net sales ¥3.6 billion Consolidated
Net income ¥-0.7 billion Consolidated
Net income ¥-0.7 billion Consolidated
Net income (loss) ¥-0.7 billion Consolidated
Net income (loss) ¥-0.7 billion Consolidated
Net cash provided by (used in) investing activities ¥0.4 billion Consolidated
Gain on change in equity ¥0.8 billion Consolidated
Change of scope of equity method ¥-0.3 billion Consolidated
Interest expenses ¥39.85 million Consolidated
Commission fees ¥24.26 million Consolidated
Commission fees ¥0.4 billion Consolidated
Income taxes - current ¥46.67 million Consolidated
Income taxes ¥-0.2 billion Consolidated
Income taxes - deferred ¥-0.3 billion Consolidated
Impairment loss ¥1.5 billion Consolidated
Impairment loss ¥1.5 billion Consolidated
Foreign currency translation adjustment net of tax ¥-1.17 million Consolidated
Extraordinary income ¥0.8 billion Consolidated
Extraordinary loss ¥1.5 billion Consolidated
Effect of exchange rate change on cash and cash equivalents ¥-2.25 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥0.4 billion Consolidated
Research and development expenses ¥22.81 million Consolidated
Income (loss) before income taxes ¥-1.0 billion Consolidated
Income (loss) before income taxes ¥-1.0 billion Consolidated
Ordinary income ¥-0.3 billion Consolidated
Salaries and allowances ¥0.3 billion Consolidated
Deferred gains or losses on hedges net of tax ¥4.48 million Consolidated
Comprehensive income attributable to owners of parent ¥-0.5 billion Consolidated
Net cash provided by (used in) financing activities ¥-91.80 million Consolidated
Selling, general and administrative expenses ¥1.7 billion Consolidated
Retirement benefit expenses ¥2.36 million Consolidated
Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation ¥-35.11 million Consolidated
Comprehensive income attributable to non-controlling interests ¥-0.07 million Consolidated
Net income (loss) attributable to non-controlling interests ¥-0.07 million Consolidated
Other ¥2.08 million Parent only
Other ¥0.21 million Parent only
Sponsorship income ¥20.24 million Parent only
Interest income ¥5.80 million Parent only
Operating income ¥-0.1 billion Parent only
Non-operating income ¥28.13 million Parent only
Non-operating expenses ¥0.1 billion Parent only
Gain on sales of non-current assets ¥0.23 million Parent only
Cost of sales ¥2.66 million Parent only
Gross profit (loss) ¥0.1 billion Parent only
Net sales ¥0.1 billion Parent only
Loss on valuation of shares of subsidiaries ¥1.7 billion Parent only
Net income (loss) ¥-1.9 billion Parent only
Net income (loss) ¥-1.9 billion Parent only
Directors' compensations ¥31.24 million Parent only
Interest expenses ¥41.20 million Parent only
Commission fees ¥23.66 million Parent only
Commission fees ¥62.02 million Parent only
Business consignment expenses ¥59.29 million Parent only
Income taxes - current ¥-60.99 million Parent only
Income taxes ¥-60.99 million Parent only
Depreciation ¥7.48 million Parent only
Extraordinary income ¥0.23 million Parent only
Extraordinary loss ¥1.7 billion Parent only
Income (loss) before income taxes ¥-1.9 billion Parent only
Ordinary income ¥-0.2 billion Parent only
Salaries and allowances ¥15.99 million Parent only
Selling, general and administrative expenses ¥0.3 billion Parent only
Provision of allowance for doubtful accounts ¥83.11 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥-1.3 billion Consolidated
Net changes in items other than shareholders' equity ¥0.2 billion Consolidated
Total changes during the period ¥-2.0 billion Parent only
Net changes in items other than shareholders' equity ¥-0.2 billion Parent only

Statement of cash flows (27 items)

ItemValueConsolidated / Non-consolidated
Other ¥20.28 million Consolidated
Other ¥-16.07 million Consolidated
Other ¥4.95 million Consolidated
Amortization of goodwill ¥0.2 billion Consolidated
Increase decrease in notes and accounts payable trade ¥-19.74 million Consolidated
Interest expenses paid ¥-23.14 million Consolidated
Interest and dividends income received ¥8.46 million Consolidated
Interest and dividend income ¥-8.98 million Consolidated
Decrease increase in notes and accounts receivable trade ¥0.3 billion Consolidated
Subtotal ¥93.43 million Consolidated
Purchase of investment securities ¥-0.2 billion Consolidated
Loss (gain) on change in equity ¥-0.8 billion Consolidated
Interest expenses ¥39.85 million Consolidated
Purchase of property plant and equipment ¥-49.43 million Consolidated
Decrease (increase) in inventories ¥-85.18 million Consolidated
Income taxes refund (paid) ¥-19.11 million Consolidated
Depreciation ¥20.89 million Consolidated
Impairment loss ¥1.5 billion Consolidated
Purchase of intangible assets ¥-58.87 million Consolidated
Decrease/increase in short-term loans payable ¥49.09 million Consolidated
Redemption of bonds ¥-14.00 million Consolidated
Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation ¥0.7 billion Consolidated
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation ¥-51.69 million Consolidated
Proceeds from long term loans payable ¥49.90 million Consolidated
Repayment of long term loans payable ¥-0.1 billion Consolidated
Decrease (increase) in deposits paid ¥-0.2 billion Consolidated
Increase (decrease) in deposits ¥0.3 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥59.64 million ConsolidatedDisclosed
Number of employees 99 ConsolidatedDisclosed
Net assets ¥3.0 billion ConsolidatedDisclosed
Net sales ¥3.6 billion ConsolidatedDisclosed
Operating income ¥-0.2 billion ConsolidatedDisclosed
Ordinary income ¥-0.3 billion ConsolidatedDisclosed
Net income ¥-0.7 billion ConsolidatedDisclosed
Total assets ¥134.7 billion ConsolidatedDisclosed
Operating margin -6.3%ConsolidatedCalculated
Net margin -20.4%ConsolidatedCalculated
Sales per employee 35981626 yenConsolidatedCalculated
Total asset turnover 0.03 timesConsolidatedCalculated
Net assets to total assets 2.2%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin -6.3%　Operating income ÷ net sales 　＝ ¥-0.2 billion ÷ ¥3.6 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin -20.4%　Net income ÷ net sales 　＝ ¥-0.7 billion ÷ ¥3.6 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 35,981,626 yen　Sales or operating revenue ÷ employees 　＝ ¥3.6 billion ÷ 99 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.03 times　Sales or operating revenue ÷ total assets 　＝ ¥3.6 billion ÷ ¥134.7 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 2.2%　Net assets ÷ total assets 　＝ ¥3.0 billion ÷ ¥134.7 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Consolidated subsidiaries　Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Dec 2024 to Nov 2025) · Consolidated · Net sales to external customers · filed 2026-02-25
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥3.6 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired)　49% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables down ¥0.3 billion + inventories up ¥85.18 million, over net sales ¥3.6 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥49.43 million, over depreciation ¥20.89 million
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥4.1 billion, over net assets ¥3.0 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2025 ÷ disclosed value for 2012

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Electric Appliances that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Electric Appliances that disclose the item (industries with at least 5 companies only).

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 99 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Electric Appliances that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Average temporary staff　Consolidated, average headcount other than regular employees

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of JN Group Inc. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 8400001008341 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork