エヌ・シー・エヌ
株式会社エヌ・シー・エヌ
Company highlights
The annual dividend per share has risen for 2 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
エヌ・シー・エヌ
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.5 billion | Consolidated |
| Advertising and promotion expenses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥94.56 million | Consolidated | |
| Retirement benefit expenses | ¥12.81 million | Consolidated | |
| Provision for directors' retirement benefits | ¥6.26 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥5.25 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.3 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated | |
| Operating income | ¥0.2 billion | Consolidated | |
| Net income | ¥0.1 billion | Consolidated |
エヌ・シー・エヌ
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.5 billion
- Advertising and promotion expenses ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
エヌ・シー・エヌ
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
エヌ・シー・エヌ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥8.6B | ¥9.2B | ¥8.0B | ¥8.1B | ¥8.4B |
| Year on year (%) | +33.3%◆ | +7.8% | -13.4% | +1.6% | +3.6% |
| Ordinary income (loss) | ¥0.4B | ¥0.5B | ¥0.0B | ¥0.3B | ¥0.2B |
| Change from prior year | +29.7% | +8.6% | -89.5% | +513.6% | -36.0% |
| Ordinary income (loss) as a share of Net sales | 4.9% | 4.9% | 0.6% | 3.6% | 2.2% |
| Change (percentage points) | -0.1 points | +0.0 points | -4.3 points◆ | +3.0 points◆ | -1.4 points |
Fiscal periods marked for changes
- 2022Net sales year on year +33.3%
- 2024Ordinary income (loss) as a share of revenue -4.3 points
- 2025Ordinary income (loss) as a share of revenue +3.0 points
エヌ・シー・エヌ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
エヌ・シー・エヌ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.6 billion | ¥9.2 billion | ¥8.0 billion | ¥8.1 billion | ¥8.4 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.5 billion | ¥47.75 million | ¥0.3 billion | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.3 billion | ¥0.41 million | ¥0.2 billion | ¥0.1 billion |
| Comprehensive income | ¥0.3 billion | ¥0.3 billion | ¥2.51 million | ¥0.2 billion | ¥0.2 billion |
| Net assets | ¥2.2 billion | ¥2.3 billion | ¥2.1 billion | ¥2.3 billion | ¥2.4 billion |
| Total assets | ¥6.8 billion | ¥6.8 billion | ¥5.7 billion | ¥5.8 billion | ¥6.1 billion |
| Net assets per share | 671.28 yen | 687.16 yen | 647.66 yen | 690.15 yen | 710.17 yen |
| Basic earnings (loss) per share | 94.83 yen | 94.89 yen | 0.14 yen | 65.18 yen | 48.72 yen |
| Diluted earnings per share | 94.59 yen | 94.65 yen | 0.14 yen | 65.04 yen | 48.65 yen |
| Equity-to-asset ratio | 31.7% | 29.8% | 33.6% | 35.6% | 35.0% |
| Return on equity | 14.9% | 14.4% | 0.0% | 9.7% | 6.9% |
| Net cash provided by (used in) operating activities | ¥1.0 billion | ¥61.19 million | ¥-0.1 billion | ¥0.7 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.2 billion | ¥82.47 million |
| Net cash provided by (used in) financing activities | ¥-80.32 million | ¥-0.6 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥3.5 billion | ¥2.9 billion | ¥2.2 billion | ¥2.6 billion | ¥2.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.4 billion | ¥8.7 billion | ¥7.3 billion | ¥7.0 billion | ¥7.4 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.5 billion | ¥0.1 billion | ¥73.59 million | ¥0.1 billion |
| Net income (loss) | ¥0.3 billion | ¥0.3 billion | ¥51.07 million | ¥55.71 million | ¥0.2 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 3,217,500 shares | 3,217,500 shares | 3,217,500 shares | 3,219,500 shares | 3,223,000 shares |
| Net assets | ¥2.0 billion | ¥1.9 billion | ¥1.8 billion | ¥1.8 billion | ¥1.9 billion |
| Total assets | ¥6.6 billion | ¥5.9 billion | ¥4.9 billion | ¥4.9 billion | ¥5.3 billion |
| Net assets per share | 610.07 yen | 630.13 yen | 607.7 yen | 604.05 yen | 626.98 yen |
| Dividend per share | 37 yen | 40 yen | 22 yen | 29 yen | 31 yen |
| Basic earnings (loss) per share | 99.8 yen | 100.91 yen | 17.21 yen | 18.75 yen | 51.54 yen |
| Diluted earnings per share | 99.55 yen | 100.65 yen | 17.16 yen | 18.71 yen | 51.47 yen |
| Equity-to-asset ratio | 29.9% | 31.5% | 36.8% | 37.1% | 35.5% |
| Return on equity | 17.4% | 16.8% | 2.8% | 3.1% | 8.4% |
| Payout ratio | 37.1% | 39.6% | 127.8% | 154.7% | 60.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥31 | Could not be retrieved | 60.1% | |
| FY ending 3/2025 | ¥29 | Could not be retrieved | 154.7% | |
| FY ending 3/2024 | ¥22 | Could not be retrieved | 127.8% | |
| FY ending 3/2023 | ¥40 | Could not be retrieved | 39.6% | |
| FY ending 3/2022 | ¥37 | Could not be retrieved | 37.1% | |
| FY ending 3/2021 | ¥28 | Could not be retrieved | 44.9% | |
| FY ending 3/2020 | ¥26 | Could not be retrieved | 53.9% | |
| FY ending 3/2019 | ¥25 | Could not be retrieved | 28.3% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥22 | Could not be retrieved | 40.4% | |
| FY ending 3/2017 | ¥1,000 | Could not be retrieved | 18.8% |
エヌ・シー・エヌ
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
エヌ・シー・エヌ
Unit %Source Annual securities reports
- Financial institutions0.14%
- Securities firms1.70%
- Other corporations22.45%
- Foreign holders (institutions)7.66%
- Individuals and others68.04%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 田杉総行株式会社 | 22.13% | 660,000 |
| 2 | 田鎖 郁夫 | 19.51% | 582,000 |
| 3 | 杉山 恒夫 | 7.27% | 217,000 |
| 4 | 藤井 義久 | 6.95% | 207,000 |
| 5 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社 オペレーション本部長 アンドリューハーシャン) | 5.26% | 156,000 |
| 6 | 清板 大亮 | 3.08% | 91,000 |
| 7 | THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD - SINGAPORE BRANCHPRIVATE BANKING DIVISION A/C CLIENTS(常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーション部長 角田 武士) | 1.68% | 50,000 |
| 8 | 中村 剛 | 1.67% | 49,000 |
| 9 | 茂木 亨 | 1.39% | 41,000 |
| 10 | 伊東 洋路 | 1.23% | 36,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.1 billion | ¥0.1 billion |
| FY ending 3/2025 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2021 | ¥89.00 million | ¥0.1 billion |
| FY ending 3/2020 | ¥96.29 million | Could not be retrieved |
Revenue scale in the same industry
エヌ・シー・エヌ
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 340 companies
- 344 KYOWA ENGINEERING CONSULTANTSFY Nov 2025 ¥8.4B
- 345 Rise Consulting GroupFY Feb 2026 ¥8.4B
- 346 エヌ・シー・エヌThis companyFY Mar 2026 ¥8.4B
- 347 NousoukenFY Aug 2025 ¥8.4B
- 348 Kamakura ShinshoFY Jan 2026 ¥8.3B
- … 323 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 應和監査法人 |
| Audit fees (this year, total) | ¥19.70 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥8.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥82.47 million | Consolidated |
| Diluted earnings per share | 48.65 yen | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥6.1 billion | Consolidated |
| Return on equity | 6.9% | Consolidated |
| Equity-to-asset ratio | 35.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 48.72 yen | Consolidated |
| Net assets per share | 710.17 yen | Consolidated |
| Dividend per share | 31 yen | Parent only |
| Net sales | ¥7.4 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Diluted earnings per share | 51.47 yen | Parent only |
| Total number of issued shares (common stock) | 3,223,000 shares | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Ordinary income (loss) | ¥0.1 billion | Parent only |
| Total assets | ¥5.3 billion | Parent only |
| Return on equity | 8.4% | Parent only |
| Equity-to-asset ratio | 35.5% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 60.1% | Parent only |
| Basic earnings (loss) per share | 51.54 yen | Parent only |
| Net assets per share | 626.98 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 144 people | Consolidated |
| Number of employees | 144 people | Consolidated |
| Average length of service (years) | 8.8 years | Parent only |
| Average annual salary | ¥6.73 million | Parent only |
| Average age (years) | 40.5 years old | Parent only |
| Number of employees | 100 people | Parent only |
| Number of employees | 100 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 10 people | Consolidated |
| Average number of temporary employees | 10 people | Consolidated |
| Number of associates accounted for using equity method | 4 companies | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Total return on the share price index | 198.5% | Parent only |
| Ratio of female employees in managerial positions | 17.1% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,092,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 240,000 shares | Consolidated |
| Number of shares | 3,223,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 7.4% | Consolidated |
| Shareholding ratio | 70.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 240,000 shares | Consolidated |
| Number of voting rights | 29,812 units | Consolidated |
| Carrying amount on the balance sheet | ¥14.44 million | Consolidated |
| Carrying amount on the balance sheet | ¥20.50 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 72.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.1 billion | Consolidated |
| Research and development expenses | ¥0.1 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥19.70 million | Consolidated |
| Fees for audit and attestation services - total | ¥19.70 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥37.70 million | Consolidated |
| Revenue | ¥1.87 million | Consolidated |
| Revenue | ¥10.00 million | Consolidated |
| Revenue | ¥-10.00 million | Consolidated |
| Change in average annual salary from the previous year | 5.3% | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥37.70 million | Parent only |
| Revenue | ¥1.87 million | Parent only |
Balance sheet (129 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥92.86 million | Consolidated |
| Other | ¥41.07 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-2.04 million | Consolidated |
| Software | ¥0.3 billion | Consolidated |
| Derivatives | ¥1.59 million | Consolidated |
| Lease obligations | ¥31.44 million | Consolidated |
| Lease obligations | ¥20.27 million | Consolidated |
| Lease assets | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥72.77 million | Consolidated |
| Work in process | ¥87.14 million | Consolidated |
| Retained earnings | ¥1.8 billion | Consolidated |
| Raw materials | ¥27.17 million | Consolidated |
| Merchandise | ¥56.10 million | Consolidated |
| Non-current liabilities | ¥1.0 billion | Consolidated |
| Non-current assets | ¥1.3 billion | Consolidated |
| Land | ¥31.97 million | Consolidated |
| Accounts receivable - trade | ¥1.1 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥0.2 billion | Consolidated |
| Buildings and structures, net | ¥96.61 million | Consolidated |
| Construction in progress | ¥17.04 million | Consolidated |
| Provision for directors' retirement benefits | ¥53.64 million | Consolidated |
| Investments and other assets | ¥0.7 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Subscription rights to shares | ¥1.64 million | Consolidated |
| Property, plant and equipment | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥14.46 million | Consolidated |
| Shareholders' equity | ¥2.1 billion | Consolidated |
| Current liabilities | ¥2.7 billion | Consolidated |
| Current assets | ¥4.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-33.18 million | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Cash and deposits | ¥3.0 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥8.72 million | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Total assets | ¥6.1 billion | Consolidated |
| Deferred tax assets | ¥96.92 million | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥-2.04 million | Consolidated |
| Liabilities | ¥3.7 billion | Consolidated |
| Liabilities and net assets | ¥6.1 billion | Consolidated |
| Accounts payable - trade | ¥1.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.19 million | Consolidated |
| Allowance for doubtful accounts | ¥-7.21 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥77.36 million | Consolidated |
| Vehicle and delivery equipment | ¥39.52 million | Consolidated |
| Vehicles, net | ¥6.33 million | Consolidated |
| Net defined benefit liability | ¥83.88 million | Consolidated |
| Long-term loans payable | ¥18.27 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.8 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥26.40 million | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Guarantee deposited-NCL | ¥0.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥33.82 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥33.91 million | Parent only |
| Other | ¥10.93 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-2.04 million | Parent only |
| Other capital surplus | ¥0.62 million | Parent only |
| Software | ¥0.3 billion | Parent only |
| Software in progress | ¥65.15 million | Parent only |
| Work in process | ¥1.20 million | Parent only |
| Investments in capital | ¥0.55 million | Parent only |
| Retained earnings | ¥1.5 billion | Parent only |
| Legal retained earnings | ¥17.54 million | Parent only |
| Advances received | ¥60.03 million | Parent only |
| Prepaid expenses | ¥51.03 million | Parent only |
| Advance payments | ¥16.48 million | Parent only |
| Merchandise | ¥52.73 million | Parent only |
| Non-current liabilities | ¥0.9 billion | Parent only |
| Non-current assets | ¥1.2 billion | Parent only |
| Accounts receivable - trade | ¥1.0 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥23.07 million | Parent only |
| Buildings and structures | ¥49.84 million | Parent only |
| Buildings and structures, net | ¥32.53 million | Parent only |
| Provision for directors' retirement benefits | ¥34.33 million | Parent only |
| Investments and other assets | ¥0.8 billion | Parent only |
| Investment securities | ¥34.94 million | Parent only |
| Subscription rights to shares | ¥1.64 million | Parent only |
| Property, plant and equipment | ¥55.60 million | Parent only |
| Income taxes payable | ¥12.79 million | Parent only |
| Accrued expenses | ¥39.94 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥1.9 billion | Parent only |
| Current liabilities | ¥2.5 billion | Parent only |
| Current assets | ¥4.1 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-17.31 million | Parent only |
| Accumulated depreciation | ¥-2.03 million | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥2.6 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥8.72 million | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Net assets | ¥1.9 billion | Parent only |
| Total assets | ¥5.3 billion | Parent only |
| Deferred tax assets | ¥75.45 million | Parent only |
| Retained earnings brought forward | ¥1.5 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥-2.04 million | Parent only |
| Liabilities | ¥3.4 billion | Parent only |
| Liabilities and net assets | ¥5.3 billion | Parent only |
| Accounts payable - trade | ¥1.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.19 million | Parent only |
| Allowance for doubtful accounts | ¥-7.21 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥62.21 million | Parent only |
| Vehicle and delivery equipment | ¥2.03 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥79.81 million | Parent only |
| Long-term loans receivable | ¥1.21 million | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.8 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥5.40 million | Parent only |
| Guarantee deposited-NCL | ¥0.8 billion | Parent only |
| Deposits received | ¥16.11 million | Parent only |
Statement of income (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥2.86 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.86 million | Consolidated |
| Gain on valuation of derivatives | ¥1.59 million | Consolidated |
| Loss on valuation of investments in funds | ¥0.50 million | Consolidated |
| Dividends from surplus | ¥-86.40 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Insurance | ¥2.53 million | Consolidated |
| Interest income | ¥4.33 million | Consolidated |
| Dividend income | ¥8.94 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥47.46 million | Consolidated |
| Non-operating expenses | ¥12.45 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.19 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.06 million | Consolidated |
| Cost of sales | ¥6.1 billion | Consolidated |
| Gross profit (loss) | ¥2.3 billion | Consolidated |
| Net sales | ¥8.4 billion | Consolidated |
| Donations | ¥10.00 million | Consolidated |
| Advertising and promotion expenses | ¥0.3 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income | ¥0.1 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥6.26 million | Consolidated |
| Gain on sales of investment securities | ¥23.57 million | Consolidated |
| Loss on valuation of investment securities | ¥5.09 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥82.47 million | Consolidated |
| Share of profit of investments accounted for using equity method | ¥7.48 million | Consolidated |
| Interest expenses | ¥2.07 million | Consolidated |
| Issuance of new shares | ¥0.82 million | Consolidated |
| Income taxes - current | ¥38.24 million | Consolidated |
| Income taxes | ¥37.94 million | Consolidated |
| Income taxes - deferred | ¥-0.30 million | Consolidated |
| Foreign exchange gains | ¥8.46 million | Consolidated |
| Extraordinary income | ¥23.76 million | Consolidated |
| Extraordinary loss | ¥5.65 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥7.89 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.1 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥0.12 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥5.25 million | Consolidated |
| Provision for bonuses | ¥94.56 million | Consolidated |
| Retirement benefit expenses | ¥12.81 million | Consolidated |
| Miscellaneous income | ¥12.13 million | Consolidated |
| Other | ¥0.38 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥22.70 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥22.70 million | Consolidated |
| Dividends from surplus | ¥-86.40 million | Parent only |
| Insurance | ¥2.53 million | Parent only |
| Interest income | ¥4.12 million | Parent only |
| Dividend income | ¥31.11 million | Parent only |
| Total | ¥5.5 billion | Parent only |
| Ending goods | ¥52.73 million | Parent only |
| Beginning goods | ¥16.92 million | Parent only |
| Operating income | ¥88.65 million | Parent only |
| Non-operating income | ¥48.50 million | Parent only |
| Non-operating expenses | ¥10.09 million | Parent only |
| Gain on sales of non-current assets | ¥0.16 million | Parent only |
| Cost of sales | ¥5.4 billion | Parent only |
| Gross profit (loss) | ¥1.9 billion | Parent only |
| Net sales | ¥7.4 billion | Parent only |
| Donations | ¥10.00 million | Parent only |
| Advertising and promotion expenses | ¥0.3 billion | Parent only |
| Cost of purchased goods | ¥5.1 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Cost of products manufactured | ¥0.3 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥4.67 million | Parent only |
| Gain on sales of investment securities | ¥47.12 million | Parent only |
| Loss on valuation of investment securities | ¥5.09 million | Parent only |
| Issuance of new shares | ¥0.82 million | Parent only |
| Income taxes - current | ¥20.17 million | Parent only |
| Income taxes | ¥16.02 million | Parent only |
| Income taxes - deferred | ¥-4.15 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Extraordinary income | ¥47.29 million | Parent only |
| Extraordinary loss | ¥5.09 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.1 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥1.9 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.12 million | Parent only |
| Provision of allowance for doubtful accounts | ¥5.84 million | Parent only |
| Provision for bonuses | ¥91.54 million | Parent only |
| Retirement benefit expenses | ¥11.42 million | Parent only |
| Miscellaneous income | ¥8.76 million | Parent only |
| Other | ¥0.09 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥72.24 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥12.95 million | Consolidated |
| Total changes during the period | ¥70.52 million | Parent only |
| Net changes in items other than shareholders' equity | ¥2.86 million | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.04 million | Consolidated |
| Increase (decrease) in other liabilities | ¥4.62 million | Consolidated |
| Decrease (increase) in other assets | ¥-5.37 million | Consolidated |
| Loss gain on valuation of derivatives | ¥-1.59 million | Consolidated |
| Repayments of lease obligations | ¥-20.83 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-4.95 million | Consolidated |
| Loss on valuation of investments in funds | ¥0.50 million | Consolidated |
| Interest and dividends income received | ¥22.20 million | Consolidated |
| Increase (decrease) in advances received | ¥-50.94 million | Consolidated |
| Interest and dividend income | ¥-13.27 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.19 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.06 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Subtotal | ¥0.5 billion | Consolidated |
| Increase (decrease) in provisions | ¥-3.31 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-23.57 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥5.09 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-7.48 million | Consolidated |
| Interest expenses | ¥2.07 million | Consolidated |
| Interest expenses and interest on bonds | ¥-2.07 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥0.82 million | Consolidated |
| Purchase of property plant and equipment | ¥-35.69 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.68 million | Consolidated |
| Decrease in consumption taxes payable | ¥4.68 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥22.03 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-52.07 million | Consolidated |
| Decrease (increase) in inventories | ¥55.23 million | Consolidated |
| Income taxes paid | ¥-97.48 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-7.89 million | Consolidated |
| Purchase of intangible assets | ¥-59.10 million | Consolidated |
| Collection of loans receivable | ¥4.36 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥5.93 million | Consolidated |
| Dividends | ¥-86.22 million | Consolidated |
| Repayment of long term loans payable | ¥-40.15 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-12.60 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥3.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 31 | Parent only | Disclosed |
| Number of employees | 144 | Consolidated | Disclosed |
| Net assets | ¥2.4 billion | Consolidated | Disclosed |
| Net sales | ¥8.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.1 billion | Consolidated | Disclosed |
| Total assets | ¥6.1 billion | Consolidated | Disclosed |
| Operating margin | 1.8% | Consolidated | Calculated |
| Net margin | 1.7% | Consolidated | Calculated |
| Sales per employee | 58432028 yen | Consolidated | Calculated |
| Total asset turnover | 1.39 times | Consolidated | Calculated |
| Net assets to total assets | 39.6% | Consolidated | Calculated |