Twenty-four seven
Twenty-four seven Holdings Inc.
Company highlights
The largest segment by revenue is Personal training, at 97.6% of the total.
Key figures
Period Dec 2024 to Nov 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Twenty-four seven
Revenue and profit by business segment
Period Dec 2024 to Nov 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||
|---|---|---|---|---|
| This year | Share | This year | Margin | |
| Personal training | ¥2.0 billion | 97.6% | ¥-61.85 million | -3.0% |
| Real estate related business | ¥50.68 million | 2.4% | ¥15.95 million | 31.5% |
| Total of the businesses | ¥2.1 billion | 100.0% | ||
Revenue and profit
Twenty-four seven
Period Dec 2024 to Nov 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.3 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.2 billion | Consolidated | |
| Salaries and allowances | ¥98.82 million | Consolidated | |
| Provision for bonuses | ¥-20.94 million | Consolidated | |
| Provision for shareholder benefit program | ¥-6.17 million | Consolidated | |
| Provision for point card certificates | ¥-3.17 million | Consolidated | |
| Amortization of goodwill | ¥1.16 million | Consolidated | |
| Provision for directors' bonuses | ¥0.90 million | Consolidated | |
| Depreciation | ¥0.16 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.09 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.5 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated | |
| Operating income | ¥-0.2 billion | Consolidated | |
| Ordinary income | ¥-0.2 billion | Consolidated |
Twenty-four seven
Selling, general and administrative expenses
Period Dec 2024 to Nov 2025Source Annual securities reports
- Other ¥0.3 billion
- Advertising expenses ¥0.2 billion
- Commission fees ¥0.2 billion
- Salaries and allowances ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Twenty-four seven
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥5.5B | ¥4.2B | ¥3.2B | ¥2.5B | ¥2.1B |
| Year on year (%) | -4.3% | -22.4%◆ | -24.2%◆ | -21.3%◆ | comparison basis not confirmed |
| Ordinary income (loss) | -¥0.0B | -¥0.5B | -¥0.4B | -¥0.4B | -¥0.2B |
| Change from prior year | 0.04x | 12.39x | 0.71x | 1.00x | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | -0.8% | -12.6% | -11.8% | -15.1% | -8.4% |
| Change (percentage points) | +16.5 points◆ | -11.8 points◆ | +0.8 points | -3.3 points◆ | comparison basis not confirmed |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2017Net sales year on year +66.4%
- 2018Net sales year on year +66.1%, Ordinary income (loss) as a share of revenue +5.6 points
- 2019Ordinary income (loss) as a share of revenue -3.7 points
- 2020Net sales year on year -25.9%, Ordinary income (loss) as a share of revenue -29.9 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue +16.5 points
- 2022Net sales year on year -22.4%, Ordinary income (loss) as a share of revenue -11.8 points
- 2023Net sales year on year -24.2%
- 2024Net sales year on year -21.3%, Ordinary income (loss) as a share of revenue -3.3 points
Consolidated indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.1 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.2 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.2 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.2 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥89.37 million |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.1 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 9.79 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | -24.74 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 7.7% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.1 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.1 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.5 billion | ¥4.2 billion | ¥3.2 billion | ¥2.5 billion | ¥1.1 billion |
| Ordinary income (loss) | ¥-42.98 million | ¥-0.5 billion | ¥-0.4 billion | ¥-0.4 billion | ¥-0.1 billion |
| Net income (loss) | ¥-0.1 billion | ¥-1.7 billion | ¥-0.5 billion | ¥-0.4 billion | ¥-0.2 billion |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥0.9 billion | ¥99.99 million | ¥0.2 billion |
| Total number of issued shares (common stock) | 4,523,600 shares | 4,552,000 shares | 5,372,800 shares | 7,627,800 shares | 8,486,200 shares |
| Net assets | ¥2.0 billion | ¥0.3 billion | ¥0.1 billion | ¥0.1 billion | ¥86.26 million |
| Total assets | ¥3.6 billion | ¥1.6 billion | ¥1.2 billion | ¥1.0 billion | ¥0.3 billion |
| Net assets per share | 449.22 yen | 73.29 yen | 24.06 yen | 19.38 yen | 9.42 yen |
| Basic earnings (loss) per share | -30.25 yen | -371.64 yen | -102.72 yen | -73.04 yen | -25.11 yen |
| Equity-to-asset ratio | 55.8% | 20.4% | 11.2% | 14.4% | 28.6% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥-0.7 billion | ¥-0.6 billion | ¥-0.5 billion | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-94.13 million | ¥-75.34 million | ¥-29.03 million | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥1.44 million | ¥1.92 million | ¥0.3 billion | ¥0.4 billion | Could not be retrieved |
| Cash and cash equivalents | ¥1.9 billion | ¥1.1 billion | ¥0.7 billion | ¥0.7 billion | Could not be retrieved |
Shareholder composition
Share ownership by holder category
Twenty-four seven
Unit %Source Annual securities reports
- Financial institutions0.24%
- Securities firms3.82%
- Other corporations67.25%
- Foreign holders (institutions)1.16%
- Foreign holders (individuals)0.07%
- Individuals and others27.46%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | いなよしキャピタルパートナーズ株式会社 | 39.6% | 3,360,700 |
| 2 | NOVAホールディングス株式会社 | 16.43% | 1,394,500 |
| 3 | 小島 礼大 | 5.07% | 430,100 |
| 4 | 株式会社岩谷企画 | 4.88% | 414,200 |
| 5 | ITJ株式会社 | 2.33% | 198,000 |
| 6 | 楽天証券株式会社共有口 | 1.58% | 134,500 |
| 7 | 株式会社ブレインズネットワ-ク | 1.39% | 118,300 |
| 8 | 株式会社Wiz | 0.9% | 76,000 |
| 9 | 野村證券株式会社 | 0.85% | 72,000 |
| 10 | 株式会社ジー・コミュニケーション | 0.84% | 71,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 11/2025 | ¥0.1 billion |
| FY ending 11/2020 | ¥0.3 billion |
Revenue scale in the same industry
Twenty-four seven
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 526 companies
- 530 Inbound TechFY Mar 2026 ¥2.1B
- 531 辻・本郷ITコンサルティングFY Sep 2025 ¥2.1B
- 532 Twenty-four sevenThis companyFY Nov 2025 ¥2.1B
- 533 朝日観光FY Mar 2026 ¥2.1B
- 534 PAFY Dec 2025 ¥2.0B
- … 137 companies
Workforce information
Women 8 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 15 |
| Share of board members who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | やまと監査法人 |
| Audit fees (this year, total) | ¥32.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.1 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net assets | ¥89.37 million | Consolidated |
| Ordinary income (loss) | ¥-0.2 billion | Consolidated |
| Total assets | ¥1.1 billion | Consolidated |
| Equity-to-asset ratio | 7.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Basic earnings (loss) per share | -24.74 yen | Consolidated |
| Net assets per share | 9.79 yen | Consolidated |
| Net sales | ¥1.1 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Total number of issued shares (common stock) | 8,486,200 shares | Parent only |
| Net assets | ¥86.26 million | Parent only |
| Ordinary income (loss) | ¥-0.1 billion | Parent only |
| Total assets | ¥0.3 billion | Parent only |
| Equity-to-asset ratio | 28.6% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Basic earnings (loss) per share | -25.11 yen | Parent only |
| Net assets per share | 9.42 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 114 people | Consolidated |
| Number of employees | 114 people | Consolidated |
| Average length of service (years) | 3.9 years | Parent only |
| Average annual salary | ¥7.54 million | Parent only |
| Average age (years) | 42.7 years old | Parent only |
| Number of employees | 9 people | Parent only |
| Number of employees | 9 people | Parent only |
| Number of employees | 9 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.1 billion | Consolidated |
| Average number of temporary employees | 71 people | Consolidated |
| Average number of temporary employees | 71 people | Consolidated |
| Write-downs of inventories | ¥-3.28 million | Consolidated |
| Depreciation | ¥14.29 million | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Average number of temporary employees | 4 people | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Total return on the share price index | 56.8% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,269,300 shares | Consolidated |
| Total number of shares held treasury shares etc | 100 shares | Consolidated |
| Number of shares | 8,486,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 73.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 100 shares | Consolidated |
| Number of voting rights | 84,845 units | Consolidated |
| Total shareholder return | 28.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥32.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥32.00 million | Consolidated |
Balance sheet (84 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥28.70 million | Consolidated |
| Other | ¥5.93 million | Consolidated |
| Other | ¥77.68 million | Consolidated |
| Other | ¥94.00 million | Consolidated |
| Other, net | ¥26.34 million | Consolidated |
| Goodwill | ¥10.45 million | Consolidated |
| Goodwill | ¥10.45 million | Consolidated |
| Reserve for loyalty awards credits | ¥1.79 million | Consolidated |
| Retained earnings | ¥-0.3 billion | Consolidated |
| Advances received | ¥0.3 billion | Consolidated |
| Prepaid expenses | ¥64.69 million | Consolidated |
| Merchandise | ¥12.54 million | Consolidated |
| Non-current liabilities | ¥0.4 billion | Consolidated |
| Non-current assets | ¥0.4 billion | Consolidated |
| Land | ¥23.01 million | Consolidated |
| Accounts receivable - trade | ¥16.66 million | Consolidated |
| Buildings and structures, net | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥0.90 million | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Subscription rights to shares | ¥6.32 million | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥23.96 million | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Provision for shareholder benefit program | ¥1.42 million | Consolidated |
| Shareholders' equity | ¥83.05 million | Consolidated |
| Current liabilities | ¥0.6 billion | Consolidated |
| Current assets | ¥0.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Intangible assets | ¥10.45 million | Consolidated |
| Cash and cash equivalents | ¥0.5 billion | Consolidated |
| Cash and deposits | ¥0.5 billion | Consolidated |
| Net assets | ¥89.37 million | Consolidated |
| Net assets | ¥89.37 million | Consolidated |
| Total assets | ¥1.1 billion | Consolidated |
| Total assets | ¥1.1 billion | Consolidated |
| Deferred tax assets | ¥10.12 million | Consolidated |
| Treasury stock | ¥-0.13 million | Consolidated |
| Liabilities | ¥1.0 billion | Consolidated |
| Liabilities and net assets | ¥1.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-10.00 million | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥13.32 million | Consolidated |
| Long-term loans payable | ¥42.21 million | Consolidated |
| Current portion of long-term loans payable | ¥3.34 million | Consolidated |
| Other | ¥7.36 million | Parent only |
| Other | ¥4.18 million | Parent only |
| Retained earnings | ¥-0.3 billion | Parent only |
| Prepaid expenses | ¥5.28 million | Parent only |
| Non-current liabilities | ¥71.25 million | Parent only |
| Non-current assets | ¥8.80 million | Parent only |
| Tools, furniture and fixtures | ¥4.36 million | Parent only |
| Provision for directors' bonuses | ¥0.90 million | Parent only |
| Investments and other assets | ¥8.80 million | Parent only |
| Subscription rights to shares | ¥6.32 million | Parent only |
| Consumption taxes receivable | ¥42.28 million | Parent only |
| Income taxes payable | ¥14.88 million | Parent only |
| Accrued expenses | ¥17.96 million | Parent only |
| Accounts payable - other | ¥76.67 million | Parent only |
| Provision for shareholder benefit program | ¥1.42 million | Parent only |
| Shareholders' equity | ¥79.94 million | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥0.3 billion | Parent only |
| Accumulated depreciation | ¥-4.36 million | Parent only |
| Cash and deposits | ¥0.2 billion | Parent only |
| Advances paid | ¥28.42 million | Parent only |
| Net assets | ¥86.26 million | Parent only |
| Net assets | ¥86.26 million | Parent only |
| Total assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥-0.3 billion | Parent only |
| Treasury stock | ¥-0.13 million | Parent only |
| Liabilities | ¥0.2 billion | Parent only |
| Liabilities and net assets | ¥0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-9.91 million | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.12 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥71.25 million | Parent only |
| Shares of subsidiaries and associates | ¥8.80 million | Parent only |
| Deposits received | ¥2.44 million | Parent only |
Statement of income (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.97 million | Consolidated |
| Other | ¥0.92 million | Consolidated |
| Other | ¥0.09 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥1.16 million | Consolidated |
| Amortization of goodwill | ¥1.16 million | Consolidated |
| Provision for point card certificates | ¥-3.17 million | Consolidated |
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Interest income | ¥0.82 million | Consolidated |
| Rental income | ¥4.50 million | Consolidated |
| Operating income | ¥-0.2 billion | Consolidated |
| Operating income | ¥-0.2 billion | Consolidated |
| Non-operating income | ¥10.20 million | Consolidated |
| Non-operating expenses | ¥9.25 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.1 billion | Consolidated |
| Cost of sales | ¥1.6 billion | Consolidated |
| Gross profit (loss) | ¥0.5 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥0.90 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥0.28 million | Consolidated |
| Commission fees | ¥3.69 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Issuance of new shares | ¥0.1 billion | Consolidated |
| Issuance of new shares | ¥0.09 million | Consolidated |
| Provision for shareholder benefit program | ¥-6.17 million | Consolidated |
| Income taxes - current | ¥16.65 million | Consolidated |
| Income taxes | ¥17.27 million | Consolidated |
| Income taxes - deferred | ¥0.63 million | Consolidated |
| Impairment loss | ¥15.50 million | Consolidated |
| Impairment loss | ¥15.50 million | Consolidated |
| Extraordinary loss | ¥15.58 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Ordinary income | ¥-0.2 billion | Consolidated |
| Salaries and allowances | ¥98.82 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.09 million | Consolidated |
| Rent expenses | ¥4.36 million | Consolidated |
| Provision for bonuses | ¥-20.94 million | Consolidated |
| Other | ¥2.23 million | Parent only |
| Other | ¥0.36 million | Parent only |
| Provision for point card certificates | ¥-1.73 million | Parent only |
| Interest income | ¥0.81 million | Parent only |
| Rental income | ¥6.66 million | Parent only |
| Operating income | ¥-0.1 billion | Parent only |
| Non-operating income | ¥11.61 million | Parent only |
| Non-operating expenses | ¥8.41 million | Parent only |
| Cost of sales | ¥0.7 billion | Parent only |
| Gross profit (loss) | ¥0.3 billion | Parent only |
| Net sales | ¥1.1 billion | Parent only |
| Advertising expenses | ¥81.80 million | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Commission fees | ¥3.69 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥0.09 million | Parent only |
| Provision for shareholder benefit program | ¥-6.17 million | Parent only |
| Income taxes - current | ¥7.57 million | Parent only |
| Income taxes | ¥7.57 million | Parent only |
| Depreciation | ¥0.16 million | Parent only |
| Impairment loss | ¥14.45 million | Parent only |
| Extraordinary loss | ¥95.79 million | Parent only |
| Income (loss) before income taxes | ¥-0.2 billion | Parent only |
| Ordinary income | ¥-0.1 billion | Parent only |
| Salaries and allowances | ¥63.01 million | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.09 million | Parent only |
| Rent expenses | ¥4.36 million | Parent only |
| Provision for bonuses | ¥-15.95 million | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥71.25 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥10.00 million | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.91 million | Consolidated |
| Revenue | ¥1.54 million | Consolidated |
| Revenue | ¥1.91 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-58.44 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥6.32 million | Consolidated |
| Total changes during the period | ¥-61.55 million | Parent only |
| Net changes in items other than shareholders' equity | ¥6.32 million | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥26.52 million | Consolidated |
| Other | ¥-0.84 million | Consolidated |
| Amortization of goodwill | ¥1.16 million | Consolidated |
| Proceeds from exercise of stock options | ¥0.09 million | Consolidated |
| Increase decrease in provision for point card certificates | ¥-3.17 million | Consolidated |
| Interest received | ¥0.82 million | Consolidated |
| Interest expenses paid | ¥-0.28 million | Consolidated |
| Increase (decrease) in advances received | ¥-59.25 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥19.90 million | Consolidated |
| Interest and dividend income | ¥-0.82 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥44.25 million | Consolidated |
| Subtotal | ¥-0.1 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥0.90 million | Consolidated |
| Interest expenses | ¥0.28 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥67.50 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-23.94 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-29.81 million | Consolidated |
| Decrease in consumption taxes payable | ¥32.36 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-10.20 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥31.95 million | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥-6.17 million | Consolidated |
| Proceeds from issuance of common stock | ¥0.1 billion | Consolidated |
| Share-based payment expenses | ¥6.32 million | Consolidated |
| Decrease (increase) in inventories | ¥9.59 million | Consolidated |
| Income taxes paid | ¥-15.39 million | Consolidated |
| Depreciation | ¥14.29 million | Consolidated |
| Impairment loss | ¥15.50 million | Consolidated |
| Purchase of intangible assets | ¥-3.05 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.16 million | Consolidated |
| Payments for asset retirement obligations | ¥-17.18 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-33.81 million | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥12.36 million | Consolidated |
| Proceeds from long term loans payable | ¥30.00 million | Consolidated |
| Repayment of long term loans payable | ¥-31.39 million | Consolidated |
| Purchase of long-term prepaid expenses | ¥-13.99 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.1 billion | Consolidated | Disclosed |
| Number of employees | 114 | Consolidated | Disclosed |
| Net assets | ¥89.37 million | Consolidated | Disclosed |
| Net sales | ¥2.1 billion | Consolidated | Disclosed |
| Operating income | ¥-0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.2 billion | Consolidated | Disclosed |
| Net income | ¥-0.2 billion | Consolidated | Disclosed |
| Total assets | ¥1.1 billion | Consolidated | Disclosed |
| Operating margin | -8.5% | Consolidated | Calculated |
| Net margin | -10.0% | Consolidated | Calculated |
| Sales per employee | 18374404 yen | Consolidated | Calculated |
| Total asset turnover | 1.95 times | Consolidated | Calculated |
| Net assets to total assets | 8.3% | Consolidated | Calculated |