辻・本郷ITコンサルティング
辻・本郷ITコンサルティング株式会社
Company highlights
The largest holder on the register is Hongo holdings株式会社, at 62.2%.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
辻・本郷ITコンサルティング
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥91.20 million | Consolidated | |
| Fee expenses | ¥69.44 million | Consolidated | |
| Provision for bonuses | ¥34.17 million | Consolidated | |
| Depreciation | ¥11.07 million | Parent only | |
| Amortization of goodwill | ¥9.16 million | Parent only | |
| Research and development expenses | ¥6.28 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.20 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.1 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
辻・本郷ITコンサルティング
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Directors' compensations ¥0.1 billion
- Fee expenses ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Depreciation ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
辻・本郷ITコンサルティング
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.1B | ¥0.3B | ¥0.7B | ¥1.3B | ¥2.1B |
| Year on year (%) | Could not be retrieved | +289.7%◆ | +99.3%◆ | comparison basis not confirmed | +64.5%◆ |
| Ordinary income (loss) | ¥0.0B | ¥0.1B | ¥0.1B | ¥0.1B | ¥0.3B |
| Change from prior year | Could not be retrieved | +718.1% | -16.2% | comparison basis not confirmed | +196.2% |
| Ordinary income (loss) as a share of Net sales | 17.5% | 36.7% | 15.4% | 8.5% | 15.3% |
| Change (percentage points) | Could not be retrieved | +19.2 points◆ | -21.3 points◆ | comparison basis not confirmed | +6.8 points◆ |
Fiscal periods marked for changes
- 2022Net sales year on year +289.7%, Ordinary income (loss) as a share of revenue +19.2 points
- 2023Net sales year on year +99.3%, Ordinary income (loss) as a share of revenue -21.3 points
- 2025Net sales year on year +64.5%, Ordinary income (loss) as a share of revenue +6.8 points
辻・本郷ITコンサルティング
Earnings and net assets per share over time
Unit yenSource Annual securities reports
辻・本郷ITコンサルティング
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.3 billion | ¥2.1 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.1 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥78.55 million | ¥0.2 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥78.55 million | ¥0.2 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.8 billion | ¥1.0 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.5 billion | ¥1.7 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 496.56 yen | 596.76 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 51.28 yen | 100.17 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 55.3% | 60.4% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 9.3% | 18.3% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥97.87 million | ¥0.2 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥5.65 million | ¥-14.15 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.7 billion | ¥-0.1 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.9 billion | ¥0.9 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥84.31 million | ¥0.3 billion | ¥0.7 billion | ¥1.3 billion | ¥1.7 billion |
| Ordinary income (loss) | ¥14.73 million | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.3 billion |
| Net income (loss) | ¥0.46 million | ¥-0.2 billion | ¥68.59 million | ¥91.15 million | ¥0.2 billion |
| Capital stock | ¥30.00 million | ¥30.00 million | ¥30.00 million | ¥30.00 million | ¥30.00 million |
| Total number of issued shares (common stock) | 600 shares | 676,790 shares | 676,790 shares | 845,994 shares | 1,691,988 shares |
| Net assets | ¥0.1 billion | ¥93.03 million | ¥0.2 billion | ¥0.9 billion | ¥1.0 billion |
| Total assets | ¥0.1 billion | ¥0.2 billion | ¥0.4 billion | ¥1.2 billion | ¥1.4 billion |
| Net assets per share | 175,600.7 yen | 137.46 yen | 119.41 yen | 504.01 yen | 612.08 yen |
| Basic earnings (loss) per share | 765.75 yen | -340.5 yen | 50.68 yen | 59.52 yen | 108.07 yen |
| Equity-to-asset ratio | 85.3% | 45.1% | 44.9% | 68.9% | 73.5% |
| Return on equity | 0.4% | Could not be retrieved | 53.9% | 18.0% | 19.4% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | ¥59.98 million | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | ¥-82.80 million | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | ¥-2.90 million | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | ¥80.06 million | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
辻・本郷ITコンサルティング
Unit %Source Annual securities reports
- Other corporations90.45%
- Individuals and others9.55%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | Hongo holdings株式会社 | 62.25% | 1,053,198 |
| 2 | 伊藤忠商事株式会社 | 26.67% | 451,210 |
| 3 | ニッセイ・キャピタル9号投資事業有限責任組合 無限責任組合員 ニッセイ・キャピタル株式会社 | 2.39% | 40,510 |
| 4 | ニッセイ・キャピタル10号投資事業有限責任組合 無限責任組合員 ニッセイ・キャピタル株式会社 | 2.07% | 35,004 |
| 5 | 辻・本郷 税理士法人 | 0.91% | 15,400 |
| 6 | 黒仁田健 | 0.83% | 14,000 |
| 7 | 神先孝裕 | 0.62% | 10,502 |
| 8 | AGキャピタル株式会社 | 0.62% | 10,472 |
| 9 | 大下宏樹 | 0.62% | 10,424 |
| 10 | 安東容杜 | 0.62% | 10,424 |
| 11 | 德永和喜 | 0.62% | 10,424 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
辻・本郷ITコンサルティング
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 525 companies
- 529 KANIGOLFCLUBFY Jan 2026 ¥2.2B
- 530 Inbound TechFY Mar 2026 ¥2.1B
- 531 辻・本郷ITコンサルティングThis companyFY Sep 2025 ¥2.1B
- 532 Twenty-four sevenFY Nov 2025 ¥2.1B
- 533 朝日観光FY Mar 2026 ¥2.1B
- … 138 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 史彩監査法人 |
| Audit fees (this year, total) | ¥23.40 million |
| Non-audit fees (this year, total) | ¥1.50 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-14.15 million | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Net assets | ¥1.0 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥1.7 billion | Consolidated |
| Return on equity | 18.3% | Consolidated |
| Equity-to-asset ratio | 60.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 100.17 yen | Consolidated |
| Net assets per share | 596.76 yen | Consolidated |
| Net sales | ¥1.7 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 1,691,988 shares | Parent only |
| Net assets | ¥1.0 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥1.4 billion | Parent only |
| Return on equity | 19.4% | Parent only |
| Equity-to-asset ratio | 73.5% | Parent only |
| Capital stock | ¥30.00 million | Parent only |
| Basic earnings (loss) per share | 108.07 yen | Parent only |
| Net assets per share | 612.08 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 123 people | Consolidated |
| Number of employees | 123 people | Consolidated |
| Average length of service (years) | 2.4 years | Parent only |
| Average annual salary | ¥6.21 million | Parent only |
| Average age (years) | 39.9 years old | Parent only |
| Number of employees | 86 people | Parent only |
| Number of employees | 86 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 40 people | Consolidated |
| Average number of temporary employees | 40 people | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 40 people | Parent only |
| Average number of temporary employees | 40 people | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥6.28 million | Consolidated |
Shares (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,661,568 shares | Consolidated |
| Number of shares | 1,691,988 shares | Consolidated |
| Shareholding ratio | 98.2% | Consolidated |
| Number of voting rights | 16,917 units | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.40 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.40 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.50 million | Consolidated |
| Fees for non-audit services - total | ¥1.50 million | Consolidated |
Balance sheet (89 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥20.04 million | Consolidated |
| Other | ¥29.93 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥36.49 million | Consolidated |
| Other, net | ¥10.45 million | Consolidated |
| Goodwill | ¥0.3 billion | Consolidated |
| Work in process | ¥6.31 million | Consolidated |
| Retained earnings | ¥0.2 billion | Consolidated |
| Merchandise | ¥14.37 million | Consolidated |
| Non-current liabilities | ¥0.1 billion | Consolidated |
| Non-current assets | ¥0.4 billion | Consolidated |
| Contract liabilities | ¥33.60 million | Consolidated |
| Buildings and accompanying facilities | ¥18.40 million | Consolidated |
| Buildings and accompanying facilities net | ¥10.52 million | Consolidated |
| Investments and other assets | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥20.97 million | Consolidated |
| Income taxes payable | ¥86.51 million | Consolidated |
| Shareholders' equity | ¥1.0 billion | Consolidated |
| Current liabilities | ¥0.5 billion | Consolidated |
| Current assets | ¥1.3 billion | Consolidated |
| Accumulated depreciation | ¥-19.48 million | Consolidated |
| Accumulated depreciation | ¥-7.88 million | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Cash and deposits | ¥0.9 billion | Consolidated |
| Net assets | ¥1.0 billion | Consolidated |
| Net assets | ¥1.0 billion | Consolidated |
| Total assets | ¥1.7 billion | Consolidated |
| Deferred tax assets | ¥90.14 million | Consolidated |
| Liabilities | ¥0.7 billion | Consolidated |
| Liabilities and net assets | ¥1.7 billion | Consolidated |
| Supplies | ¥0.13 million | Consolidated |
| Accounts payable - trade | ¥78.89 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.15 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥30.00 million | Consolidated |
| Asset retirement obligations | ¥4.14 million | Consolidated |
| Provision for bonuses | ¥23.20 million | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥74.95 million | Consolidated |
| Other | ¥8.59 million | Parent only |
| Other | ¥45.71 million | Parent only |
| Other | ¥4.22 million | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Goodwill | ¥73.26 million | Parent only |
| Work in process | ¥1.54 million | Parent only |
| Retained earnings | ¥0.2 billion | Parent only |
| Legal retained earnings | ¥6.00 million | Parent only |
| Prepaid expenses | ¥21.64 million | Parent only |
| Merchandise | ¥12.52 million | Parent only |
| Non-current liabilities | ¥46.69 million | Parent only |
| Non-current assets | ¥0.5 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Contract liabilities | ¥13.62 million | Parent only |
| Tools, furniture and fixtures | ¥27.94 million | Parent only |
| Tools, furniture and fixtures | ¥10.10 million | Parent only |
| Buildings and accompanying facilities | ¥4.74 million | Parent only |
| Buildings and accompanying facilities net | ¥2.80 million | Parent only |
| Investments and other assets | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥12.89 million | Parent only |
| Income taxes payable | ¥58.28 million | Parent only |
| Accrued expenses | ¥46.97 million | Parent only |
| Accounts payable - other | ¥16.86 million | Parent only |
| Shareholders' equity | ¥1.0 billion | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥0.9 billion | Parent only |
| Accumulated depreciation | ¥-17.85 million | Parent only |
| Accumulated depreciation | ¥-1.94 million | Parent only |
| Intangible assets | ¥73.26 million | Parent only |
| Cash and deposits | ¥0.7 billion | Parent only |
| Net assets | ¥1.0 billion | Parent only |
| Net assets | ¥1.0 billion | Parent only |
| Total assets | ¥1.4 billion | Parent only |
| Deferred tax assets | ¥55.21 million | Parent only |
| Retained earnings brought forward | ¥0.2 billion | Parent only |
| Liabilities | ¥0.4 billion | Parent only |
| Liabilities and net assets | ¥1.4 billion | Parent only |
| Supplies | ¥0.07 million | Parent only |
| Accounts payable - trade | ¥66.93 million | Parent only |
| Allowance for doubtful accounts | ¥-0.03 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥30.00 million | Parent only |
| Provision for bonuses | ¥23.20 million | Parent only |
| Long-term loans payable | ¥46.69 million | Parent only |
| Long-term prepaid expenses | ¥0.46 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Deposits received | ¥15.89 million | Parent only |
| Current portion of long-term loans payable | ¥40.19 million | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥71.30 million | Consolidated |
| Revenue | ¥6.82 million | Consolidated |
| Revenue | ¥2.38 million | Consolidated |
| Revenue | ¥71.30 million | Consolidated |
| Revenue | ¥71.30 million | Consolidated |
| Revenue | ¥-0.10 million | Consolidated |
| Revenue | ¥0.10 million | Consolidated |
Statement of income (63 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.64 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥1.18 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥9.14 million | Consolidated |
| Non-operating expenses | ¥5.15 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Gain on sales of non-current assets | ¥2.38 million | Consolidated |
| Cost of sales | ¥1.0 billion | Consolidated |
| Gross profit (loss) | ¥1.1 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Directors' compensations | ¥91.20 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-14.15 million | Consolidated |
| Interest expenses | ¥4.50 million | Consolidated |
| Fee expenses | ¥69.44 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥82.48 million | Consolidated |
| Income taxes - deferred | ¥-24.52 million | Consolidated |
| Extraordinary income | ¥2.38 million | Consolidated |
| Extraordinary loss | ¥73.68 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥73.52 million | Consolidated |
| Research and development expenses | ¥6.28 million | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.20 million | Consolidated |
| Provision for bonuses | ¥34.17 million | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥0.06 million | Consolidated |
| Miscellaneous income | ¥1.15 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.21 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.21 million | Consolidated |
| Amortization of goodwill | ¥9.16 million | Parent only |
| Interest income | ¥0.83 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥1.39 million | Parent only |
| Non-operating expenses | ¥1.86 million | Parent only |
| Cost of sales | ¥0.8 billion | Parent only |
| Gross profit (loss) | ¥0.9 billion | Parent only |
| Net sales | ¥1.7 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥1.86 million | Parent only |
| Fee expenses | ¥65.75 million | Parent only |
| Income taxes - current | ¥75.01 million | Parent only |
| Income taxes | ¥80.48 million | Parent only |
| Income taxes - deferred | ¥5.46 million | Parent only |
| Depreciation | ¥11.07 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.03 million | Parent only |
| Provision for bonuses | ¥34.17 million | Parent only |
| Miscellaneous income | ¥0.56 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-7.79 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-6.60 million | Consolidated |
| Amortization of goodwill | ¥30.54 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.41 million | Consolidated |
| Interest expenses paid | ¥-4.50 million | Consolidated |
| Interest and dividends income received | ¥1.18 million | Consolidated |
| Interest and dividend income | ¥-1.18 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-68.89 million | Consolidated |
| Subtotal | ¥0.3 billion | Consolidated |
| Interest expenses | ¥4.50 million | Consolidated |
| Purchase of property plant and equipment | ¥-22.74 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥8.59 million | Consolidated |
| Decrease in consumption taxes payable | ¥-2.09 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥20.09 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-47.82 million | Consolidated |
| Decrease (increase) in inventories | ¥-11.67 million | Consolidated |
| Income taxes paid | ¥-54.68 million | Consolidated |
| Depreciation | ¥11.18 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.10 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥6.03 million | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-8.94 million | Consolidated |
| Proceeds from long term loans payable | ¥45.97 million | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated | Disclosed |
| Number of employees | 123 | Consolidated | Disclosed |
| Net assets | ¥1.0 billion | Consolidated | Disclosed |
| Net sales | ¥2.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥1.7 billion | Consolidated | Disclosed |
| Operating margin | 15.1% | Consolidated | Calculated |
| Net margin | 8.0% | Consolidated | Calculated |
| Sales per employee | 17270122 yen | Consolidated | Calculated |
| Total asset turnover | 1.27 times | Consolidated | Calculated |
| Net assets to total assets | 60.4% | Consolidated | Calculated |