HOUSE OF ROSE
HOUSE OF ROSE Co.,Ltd.
Company highlights
The largest segment by revenue is Directly operated sale business, at 77.6% of the total.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
HOUSE OF ROSE
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsParent only・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Directly operated sale business | ¥9.0 billion | 77.6% | ¥9.0 billion | ¥-0.1 billion | -1.4% | ¥-0.1 billion |
| Wholesale business | ¥1.4 billion | 11.9% | ¥1.4 billion | ¥23.50 million | 1.7% | ¥70.36 million |
| Directly operated outlets service business | ¥1.2 billion | 10.5% | ¥1.2 billion | ¥0.2 billion | 14.1% | ¥0.2 billion |
| Total of the businesses | ¥11.5 billion | 100.0% | ||||
Revenue and profit
HOUSE OF ROSE
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.4 billion | Parent only |
| Other | ¥0.7 billion | Parent only | |
| Legal and employee benefits expenses | ¥0.6 billion | Parent only | |
| Advertising expenses | ¥0.5 billion | Parent only | |
| Packing and transportation expenses | ¥0.5 billion | Parent only | |
| Bonuses | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Parent only | |
| Supplies expenses | ¥0.1 billion | Parent only | |
| Traveling and transportation expenses | ¥89.13 million | Parent only | |
| Directors' compensations | ¥86.95 million | Parent only | |
| Depreciation | ¥73.14 million | Parent only | |
| Retirement benefit expenses | ¥72.34 million | Parent only | |
| Rent expenses | ¥34.53 million | Parent only | |
| Amortization of goodwill | ¥21.39 million | Parent only | |
| Provision for directors' retirement benefits | ¥12.16 million | Parent only | |
| Directors' retirement benefits | ¥11.11 million | Parent only | |
| Office taxes | ¥6.44 million | Parent only | |
| Provision for point card certificates | ¥-1.94 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥8.2 billion | Parent only |
| Ordinary income | ¥75.02 million | Parent only | |
| Operating income | ¥69.67 million | Parent only |
HOUSE OF ROSE
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥2.4 billion
- Other ¥0.7 billion
- Legal and employee benefits expenses ¥0.6 billion
- Advertising expenses ¥0.5 billion
- Packing and transportation expenses ¥0.5 billion
- Bonuses ¥0.3 billion
- Other (not itemized) ¥3.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
HOUSE OF ROSE
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
HOUSE OF ROSE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥11.3B | ¥11.9B | ¥12.0B | ¥11.6B | ¥11.5B |
| Year on year (%) | +5.6% | +5.5% | +0.7% | -3.3% | -0.5% |
| Ordinary income (loss) | ¥0.3B | ¥0.2B | ¥0.4B | ¥0.2B | ¥0.1B |
| Change from prior year | +86.4% | -32.7% | +97.9% | -59.7% | -50.1% |
| Ordinary income (loss) as a share of Net sales | 2.5% | 1.6% | 3.1% | 1.3% | 0.7% |
| Change (percentage points) | +1.1 points | -0.9 points | +1.5 points | -1.8 points | -0.6 points |
Fiscal periods marked for changes
- 2015Ordinary income (loss) as a share of revenue -3.9 points
- 2016Ordinary income (loss) as a share of revenue +2.2 points
- 2020Ordinary income (loss) as a share of revenue -3.6 points
HOUSE OF ROSE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
HOUSE OF ROSE
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥11.3 billion | ¥11.9 billion | ¥12.0 billion | ¥11.6 billion | ¥11.5 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.4 billion | ¥0.2 billion | ¥75.02 million |
| Net income (loss) | ¥0.1 billion | ¥0.5 billion | ¥0.1 billion | ¥80.85 million | ¥1.67 million |
| Capital stock | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Total number of issued shares (common stock) | 4,703,063 shares | 4,703,063 shares | 4,703,063 shares | 4,703,063 shares | 4,703,063 shares |
| Net assets | ¥5.3 billion | ¥5.7 billion | ¥5.7 billion | ¥5.6 billion | ¥5.5 billion |
| Total assets | ¥8.9 billion | ¥8.8 billion | ¥8.7 billion | ¥8.4 billion | ¥8.0 billion |
| Net assets per share | 1,132.45 yen | 1,221.03 yen | 1,218.6 yen | 1,200.37 yen | 1,164.68 yen |
| Dividend per share | 22.5 yen | 25 yen | 25 yen | 25 yen | 25 yen |
| Interim dividend per share | 10 yen | 12.5 yen | 12.5 yen | 12.5 yen | 12.5 yen |
| Basic earnings (loss) per share | 22.1 yen | 108.87 yen | 25.95 yen | 17.19 yen | 0.36 yen |
| Equity-to-asset ratio | 59.6% | 65.0% | 66.1% | 67.2% | 68.6% |
| Return on equity | 1.9% | 9.3% | 2.1% | 1.4% | 0.0% |
| Payout ratio | 101.8% | 23.0% | 96.3% | 145.4% | 7,036.9% |
| Net cash provided by (used in) operating activities | ¥0.3 billion | ¥0.3 billion | ¥0.5 billion | ¥63.39 million | ¥-0.1 billion |
| Net cash provided by (used in) investing activities | ¥0.4 billion | ¥0.6 billion | ¥-0.2 billion | ¥2.14 million | ¥-56.67 million |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-0.6 billion | ¥-0.4 billion | ¥-0.2 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥2.6 billion | ¥2.9 billion | ¥2.7 billion | ¥2.6 billion | ¥2.2 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | ¥12.5 | 7,036.9% | |
| FY ending 3/2025 | ¥25 | ¥12.5 | 145.4% | |
| FY ending 3/2024 | ¥25 | ¥12.5 | 96.3% | |
| FY ending 3/2023 | ¥25 | ¥12.5 | 23.0% | |
| FY ending 3/2022 | ¥22.5 | ¥10 | 101.8% | |
| FY ending 3/2021 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 3/2020 | ¥35 | ¥20 | 528.7% | |
| FY ending 3/2019 | ¥40 | ¥20 | 52.1% | |
| FY ending 3/2018 | ¥40 | ¥20 | 66.6% | |
| FY ending 3/2017 | ¥40 | ¥20 | 88.7% | |
| FY ending 3/2016 | ¥40 | ¥20 | 143.9% | |
| FY ending 3/2015 | ¥35 | ¥20 | Could not be retrieved | |
| FY ending 3/2014 | ¥40 | ¥20 | 68.3% | |
| FY ending 3/2013 | ¥40 | ¥20 | 78.1% |
HOUSE OF ROSE
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
HOUSE OF ROSE
Unit %Source Annual securities reports
- Financial institutions0.97%
- Securities firms0.19%
- Other corporations37.39%
- Foreign holders (institutions)0.06%
- Foreign holders (individuals)0.07%
- Individuals and others61.33%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ワコールホールディングス | 21.26% | 1,000,000 |
| 2 | 株式会社ローズエージェンシー | 9.85% | 463,000 |
| 3 | 株式会社アイスタイル | 5.52% | 260,000 |
| 4 | 安原 淳子 | 1.06% | 50,000 |
| 5 | ハウスオブローゼ従業員持株会 | 1.03% | 48,000 |
| 6 | 永井 たき枝 | 0.84% | 39,000 |
| 7 | みずほ信託銀行株式会社 | 0.82% | 39,000 |
| 8 | 株式会社デリシアスエーシー | 0.55% | 26,000 |
| 9 | 神野 晴年 | 0.38% | 18,000 |
| 10 | 川上 慈弘 | 0.26% | 12,000 |
| 11 | 川上 敬志 | 0.26% | 12,000 |
| 12 | 川上 奈津子 | 0.26% | 12,000 |
| 13 | 横山 貴永 | 0.26% | 12,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
HOUSE OF ROSE
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,167 |
| Annual paid leave taken |
64.6% |
| Share of managers who are women | 50% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, filing company) | ¥33.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 25 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥-0.1 billion | Parent only |
| Net sales | ¥11.5 billion | Parent only |
| Net income (loss) | ¥1.67 million | Parent only |
| Net cash provided by (used in) investing activities | ¥-56.67 million | Parent only |
| Cash and cash equivalents | ¥2.2 billion | Parent only |
| Total number of issued shares (common stock) | 4,703,063 shares | Parent only |
| Net assets | ¥5.5 billion | Parent only |
| Ordinary income (loss) | ¥75.02 million | Parent only |
| Total assets | ¥8.0 billion | Parent only |
| Return on equity | 0.0% | Parent only |
| Equity-to-asset ratio | 68.6% | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Payout ratio | 7,036.9% | Parent only |
| Interim dividend per share | 12.5 yen | Parent only |
| Basic earnings (loss) per share | 0.36 yen | Parent only |
| Net assets per share | 1,164.68 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 54.2% | Parent only |
| Average length of service (years) | 9.3 years | Parent only |
| Average annual salary | ¥4.26 million | Parent only |
| Average age (years) | 42.4 years old | Parent only |
| Number of employees | 752 people | Parent only |
| Number of employees | 752 people | Parent only |
| Number of employees | 752 people | Parent only |
| Wage gap between men and women (regular employees) | 67.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 60.4% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Net sales to external customers | ¥11.5 billion | Parent only |
| Average number of temporary employees | 213 people | Parent only |
| Average number of temporary employees | 213 people | Parent only |
| Average number of temporary employees | 213 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Depreciation | ¥73.14 million | Parent only |
| Ratio of female employees in managerial positions | 67.8% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,995,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥5.84 million | Consolidated |
| Number of shares | 4,703,063 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 42.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 600 shares | Consolidated |
| Number of voting rights | 46,991 units | Consolidated |
| Carrying amount on the balance sheet | ¥6.59 million | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 88.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥33.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | -3.3% | Parent only |
| Revenue | ¥2.5 billion | Parent only |
| Revenue | ¥89.65 million | Parent only |
| Revenue | ¥89.65 million | Parent only |
Balance sheet (69 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.80 million | Parent only |
| Other | ¥34.05 million | Parent only |
| Other | ¥11.48 million | Parent only |
| Valuation difference on available-for-sale securities | ¥8.32 million | Parent only |
| Goodwill | ¥0.1 billion | Parent only |
| Software | ¥13.30 million | Parent only |
| Reserve for loyalty awards credits | ¥6.20 million | Parent only |
| Lease obligations | ¥9.16 million | Parent only |
| Lease obligations | ¥23.00 million | Parent only |
| Lease assets | ¥0.5 billion | Parent only |
| Lease assets, net | ¥52.93 million | Parent only |
| Life insurance funds | ¥0.1 billion | Parent only |
| Leasehold right | ¥0.44 million | Parent only |
| General reserve | ¥2.4 billion | Parent only |
| Retained earnings | ¥3.3 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥1.4 billion | Parent only |
| Right of trademark | ¥2.24 million | Parent only |
| Non-current liabilities | ¥1.5 billion | Parent only |
| Non-current assets | ¥2.9 billion | Parent only |
| Land | ¥1.1 billion | Parent only |
| Revaluation reserve for land | ¥-43.73 million | Parent only |
| Accounts receivable - trade | ¥0.8 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥92.55 million | Parent only |
| Tools, furniture and fixtures | ¥16.57 million | Parent only |
| Guarantee deposits | ¥0.5 billion | Parent only |
| Buildings | ¥0.7 billion | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥1.3 billion | Parent only |
| Investment securities | ¥6.59 million | Parent only |
| Property, plant and equipment | ¥1.5 billion | Parent only |
| Income taxes payable | ¥71.80 million | Parent only |
| Accrued consumption taxes | ¥29.32 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥5.5 billion | Parent only |
| Current liabilities | ¥1.0 billion | Parent only |
| Current assets | ¥5.1 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-75.58 million | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Goodwill | ¥-0.2 billion | Parent only |
| Goodwill | ¥-0.41 million | Parent only |
| Goodwill | ¥-11.13 million | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and cash equivalents | ¥2.2 billion | Parent only |
| Cash and deposits | ¥2.7 billion | Parent only |
| Net assets | ¥5.5 billion | Parent only |
| Net assets | ¥5.5 billion | Parent only |
| Total assets | ¥8.0 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥0.8 billion | Parent only |
| Treasury stock | ¥-0.72 million | Parent only |
| Valuation and translation adjustments | ¥-35.41 million | Parent only |
| Liabilities | ¥2.5 billion | Parent only |
| Liabilities and net assets | ¥8.0 billion | Parent only |
| Accounts payable - trade | ¥0.2 billion | Parent only |
| Capital surplus | ¥1.3 billion | Parent only |
| Legal capital surplus | ¥1.3 billion | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥1.2 billion | Parent only |
| Long-term prepaid expenses | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥22.79 million | Parent only |
| Deposits received | ¥14.84 million | Parent only |
Statement of income (59 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.24 million | Parent only |
| Other | ¥0.7 billion | Parent only |
| Amortization of goodwill | ¥21.39 million | Parent only |
| Amortization of goodwill | ¥21.39 million | Parent only |
| Provision for point card certificates | ¥-1.94 million | Parent only |
| Cost of real estate rent | ¥0.41 million | Parent only |
| Real estate rent | ¥0.38 million | Parent only |
| Office taxes | ¥6.44 million | Parent only |
| Transfer from other account cos | ¥0.5 billion | Parent only |
| Transfer to other accounts | ¥15.56 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥1.07 million | Parent only |
| Dividend income | ¥4.10 million | Parent only |
| Total | ¥4.7 billion | Parent only |
| Ending goods | ¥1.4 billion | Parent only |
| Beginning goods | ¥1.4 billion | Parent only |
| Operating income | ¥69.67 million | Parent only |
| Operating income | ¥69.67 million | Parent only |
| Non-operating income | ¥8.80 million | Parent only |
| Non-operating expenses | ¥3.45 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-0.1 billion | Parent only |
| Cost of sales | ¥3.3 billion | Parent only |
| Gross profit (loss) | ¥8.2 billion | Parent only |
| Net sales | ¥11.5 billion | Parent only |
| Net sales | ¥11.5 billion | Parent only |
| Advertising expenses | ¥0.5 billion | Parent only |
| Cost of purchased goods | ¥2.8 billion | Parent only |
| Net income (loss) | ¥1.67 million | Parent only |
| Net income (loss) | ¥1.67 million | Parent only |
| Directors' compensations | ¥86.95 million | Parent only |
| Provision for directors' retirement benefits | ¥12.16 million | Parent only |
| Directors' retirement benefits | ¥11.11 million | Parent only |
| Gain on sales of investment securities | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-56.67 million | Parent only |
| Interest expenses | ¥1.39 million | Parent only |
| Commission fees | ¥1.66 million | Parent only |
| Traveling and transportation expenses | ¥89.13 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥46.42 million | Parent only |
| Legal and employee benefits expenses | ¥0.6 billion | Parent only |
| Supplies expenses | ¥0.1 billion | Parent only |
| Depreciation | ¥73.14 million | Parent only |
| Impairment loss | ¥51.45 million | Parent only |
| Impairment loss | ¥51.45 million | Parent only |
| Extraordinary income | ¥0.1 billion | Parent only |
| Extraordinary loss | ¥51.45 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-0.4 billion | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥75.02 million | Parent only |
| Salaries and allowances | ¥2.4 billion | Parent only |
| Packing and transportation expenses | ¥0.5 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥8.2 billion | Parent only |
| Rent expenses | ¥34.53 million | Parent only |
| Bonuses | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥72.34 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-51.92 million | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-13.66 million | Parent only |
| Increase (decrease) in other current liabilities | ¥4.42 million | Parent only |
| Decrease (increase) in other current assets | ¥-35.08 million | Parent only |
| Amortization of goodwill | ¥21.39 million | Parent only |
| Increase decrease in provision for point card certificates | ¥-11.80 million | Parent only |
| Repayments of lease obligations | ¥-40.84 million | Parent only |
| Payments for transfer of business2 | ¥-0.1 billion | Parent only |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Parent only |
| Interest expenses paid | ¥-1.39 million | Parent only |
| Interest and dividends income received | ¥5.18 million | Parent only |
| Interest and dividend income | ¥-5.18 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥7.45 million | Parent only |
| Increase (decrease) in contract liabilities | ¥12.17 million | Parent only |
| Proceeds from withdrawal of time deposits | ¥0.4 billion | Parent only |
| Payments into time deposits | ¥-0.4 billion | Parent only |
| Subtotal | ¥-34.48 million | Parent only |
| Proceeds from collection of guarantee deposits | ¥65.97 million | Parent only |
| Payments for guarantee deposits | ¥-7.14 million | Parent only |
| Increase decrease in provision for directors retirement benefits | ¥-24.88 million | Parent only |
| Purchase of investment securities | ¥-5.84 million | Parent only |
| Proceeds from sales of investment securities | ¥0.2 billion | Parent only |
| Loss (gain) on sales of long-term investment securities | ¥-0.1 billion | Parent only |
| Interest expenses | ¥1.39 million | Parent only |
| Purchase of property plant and equipment | ¥-57.94 million | Parent only |
| Decrease in consumption taxes payable | ¥-26.47 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥-2.80 million | Parent only |
| Decrease (increase) in inventories | ¥7.31 million | Parent only |
| Income taxes refund (paid) | ¥-0.1 billion | Parent only |
| Depreciation | ¥73.14 million | Parent only |
| Impairment loss | ¥51.45 million | Parent only |
| Purchase of intangible assets | ¥-13.74 million | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.05 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥4.86 million | Parent only |
| Accrued pension cost | ¥4.44 million | Parent only |
| Dividends | ¥-0.1 billion | Parent only |
| Purchase of long-term prepaid expenses | ¥-0.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.1 billion | Parent only | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 752 | Parent only | Disclosed |
| Net assets | ¥5.5 billion | Parent only | Disclosed |
| Net sales | ¥11.5 billion | Parent only | Disclosed |
| Operating income | ¥69.67 million | Parent only | Disclosed |
| Ordinary income | ¥75.02 million | Parent only | Disclosed |
| Total assets | ¥8.0 billion | Parent only | Disclosed |
| Operating margin | 0.6% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 15347960 yen | Parent only | Calculated |
| Total asset turnover | 1.45 times | Parent only | Calculated |
| Net assets to total assets | 68.6% | Parent only | Calculated |