UNITED ARROWS
UNITED ARROWS LTD.
Company highlights
The annual dividend per share has risen for 4 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
UNITED ARROWS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Rent expenses | ¥21.6 billion | Consolidated |
| Payrolls and allowances | ¥17.4 billion | Consolidated | |
| Salaries and allowances | ¥15.8 billion | Parent only | |
| Business consignment expenses | ¥7.2 billion | Consolidated | |
| Miscellaneous expenses | ¥5.1 billion | Parent only | |
| Commission fees | ¥4.4 billion | Consolidated | |
| Advertising expenses | ¥4.2 billion | Consolidated | |
| Packing and transportation expenses | ¥3.6 billion | Consolidated | |
| Welfare expenses | ¥3.2 billion | Parent only | |
| Provision for bonuses | ¥2.6 billion | Consolidated | |
| Depreciation | ¥1.7 billion | Consolidated | |
| Repair and maintenance | ¥1.5 billion | Parent only | |
| Bonuses | ¥1.2 billion | Parent only | |
| Supplies expenses | ¥0.7 billion | Parent only | |
| Retirement benefit expenses | ¥0.5 billion | Consolidated | |
| Promotion expenses | ¥0.5 billion | Parent only | |
| Traveling and transportation expenses | ¥0.3 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Provision for dividend | ¥47.00 million | Parent only | |
| Provision for directors' bonuses | ¥44.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥86.2 billion | Consolidated |
| Ordinary income | ¥9.3 billion | Consolidated | |
| Operating income | ¥9.1 billion | Consolidated | |
| Net income | ¥6.1 billion | Consolidated |
UNITED ARROWS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Rent expenses ¥21.6 billion
- Payrolls and allowances ¥17.4 billion
- Salaries and allowances ¥15.8 billion
- Business consignment expenses ¥7.2 billion
- Miscellaneous expenses ¥5.1 billion
- Commission fees ¥4.4 billion
- Other (not itemized) ¥5.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
UNITED ARROWS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
UNITED ARROWS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥118.4B | ¥130.1B | ¥134.3B | ¥150.9B | ¥164.6B |
| Year on year (%) | -2.7% | +9.9% | +3.2% | +12.4% | +9.1% |
| Ordinary income (loss) | ¥2.8B | ¥6.9B | ¥7.5B | ¥8.5B | ¥9.3B |
| Change from prior year | loss to profit◆ | +144.1% | +8.5% | +14.1% | +9.1% |
| Ordinary income (loss) as a share of Net sales | 2.4% | 5.3% | 5.6% | 5.7% | 5.7% |
| Change (percentage points) | +6.4 points◆ | +2.9 points◆ | +0.3 points | +0.1 points | -0.0 points |
Fiscal periods marked for changes
- 2021Net sales year on year -22.7%, Ordinary income (loss) as a share of revenue -9.6 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +6.4 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue +2.9 points
UNITED ARROWS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
UNITED ARROWS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥118.4 billion | ¥130.1 billion | ¥134.3 billion | ¥150.9 billion | ¥164.6 billion |
| Ordinary income (loss) | ¥2.8 billion | ¥6.9 billion | ¥7.5 billion | ¥8.5 billion | ¥9.3 billion |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | ¥4.3 billion | ¥4.9 billion | ¥4.3 billion | ¥6.1 billion |
| Comprehensive income | ¥0.6 billion | ¥4.3 billion | ¥4.8 billion | ¥4.3 billion | ¥6.1 billion |
| Net assets | ¥30.1 billion | ¥33.7 billion | ¥35.0 billion | ¥37.8 billion | ¥42.1 billion |
| Total assets | ¥59.7 billion | ¥61.2 billion | ¥60.2 billion | ¥70.1 billion | ¥71.5 billion |
| Net assets per share | 1,055.23 yen | 1,182.72 yen | 1,269.38 yen | 1,369.92 yen | 1,525.54 yen |
| Basic earnings (loss) per share | 25.71 yen | 152.37 yen | 175.43 yen | 155.13 yen | 221.34 yen |
| Equity-to-asset ratio | 50.4% | 55.1% | 58.2% | 53.9% | 58.9% |
| Return on equity | 2.4% | 13.6% | 14.2% | 11.8% | 15.3% |
| Net cash provided by (used in) operating activities | ¥6.9 billion | ¥10.3 billion | ¥6.3 billion | ¥7.1 billion | ¥5.6 billion |
| Net cash provided by (used in) investing activities | ¥0.2 billion | ¥-1.3 billion | ¥-2.7 billion | ¥-6.2 billion | ¥-9.6 billion |
| Net cash provided by (used in) financing activities | ¥-8.0 billion | ¥-6.0 billion | ¥-5.8 billion | ¥-0.7 billion | ¥0.8 billion |
| Cash and cash equivalents | ¥5.6 billion | ¥8.6 billion | ¥6.5 billion | ¥6.7 billion | ¥3.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥107.5 billion | ¥118.4 billion | ¥123.7 billion | ¥139.4 billion | ¥154.1 billion |
| Ordinary income (loss) | ¥3.5 billion | ¥6.7 billion | ¥7.4 billion | ¥8.0 billion | ¥9.9 billion |
| Net income (loss) | ¥-0.7 billion | ¥4.5 billion | ¥5.0 billion | ¥4.5 billion | ¥6.1 billion |
| Capital stock | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion | ¥3.0 billion |
| Total number of issued shares (common stock) | 30,213,676 shares | 30,213,676 shares | 30,213,676 shares | 30,213,676 shares | 30,213,676 shares |
| Net assets | ¥29.5 billion | ¥33.3 billion | ¥34.9 billion | ¥37.8 billion | ¥42.2 billion |
| Total assets | ¥55.3 billion | ¥57.1 billion | ¥58.0 billion | ¥67.5 billion | ¥71.2 billion |
| Net assets per share | 1,033.72 yen | 1,168.79 yen | 1,263.07 yen | 1,370.06 yen | 1,526.36 yen |
| Dividend per share | 19 yen | 47 yen | 55 yen | 63 yen | 89 yen |
| Interim dividend per share | 7 yen | 12 yen | 17 yen | 17 yen | 20 yen |
| Basic earnings (loss) per share | -24.02 yen | 158.05 yen | 179.45 yen | 161.79 yen | 222.19 yen |
| Equity-to-asset ratio | 53.3% | 58.4% | 60.1% | 56.1% | 59.2% |
| Return on equity | Could not be retrieved | 14.4% | 14.6% | 12.3% | 15.3% |
| Payout ratio | Could not be retrieved | 29.7% | 30.6% | 38.9% | 40.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥89 | ¥20 | 40.1% | |
| FY ending 3/2025 | ¥63 | ¥17 | 38.9% | |
| FY ending 3/2024 | ¥55 | ¥17 | 30.6% | |
| FY ending 3/2023 | ¥47 | ¥12 | 29.7% | |
| FY ending 3/2022 | ¥19 | ¥7 | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥83 | ¥22 | 70.8% | |
| FY ending 3/2019 | ¥80 | ¥20 | 35.2% | |
| FY ending 3/2018 | ¥78 | ¥20 | 37.0% | |
| FY ending 3/2017 | ¥78 | ¥20 | 48.2% | |
| FY ending 3/2016 | ¥78 | ¥20 | 38.7% | |
| FY ending 3/2015 | ¥78 | ¥20 | 39.4% | |
| FY ending 3/2014 | ¥67 | ¥20 | 27.8% | |
| FY ending 3/2013 | ¥53 | ¥15 | 25.8% |
UNITED ARROWS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
UNITED ARROWS
Unit %Source Annual securities reports
- Financial institutions27.03%
- Securities firms5.85%
- Other corporations9.41%
- Foreign holders (institutions)24.47%
- Foreign holders (individuals)0.03%
- Individuals and others33.21%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.01% | 3,332,500 |
| 2 | 株式会社日本カストディ銀行(信託口) | 11.87% | 3,292,700 |
| 3 | 重松 理 | 8.34% | 2,313,400 |
| 4 | 株式会社エー・ディー・エス | 7.21% | 2,000,000 |
| 5 | JP JPMSE LUX RE UBSAG LONDON BRANCH EQ CO(常任代理人 株式会社三菱UFJ銀行) | 2.79% | 774,400 |
| 6 | JPモルガン証券株式会社 | 2.6% | 721,737 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505301(常任代理人 株式会社みずほ銀行決済営業部) | 2.38% | 661,900 |
| 8 | 野村信託銀行株式会社(投信口) | 1.6% | 444,700 |
| 9 | BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE(常任代理人 株式会社三菱UFJ銀行) | 1.55% | 431,240 |
| 10 | 三菱UFJ信託銀行株式会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 1.54% | 428,000 |
| 11 | 瀧定名古屋株式会社 | 1.54% | 428,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥10.4 billion |
| FY ending 3/2021 | ¥2.0 billion |
Revenue scale in the same industry
UNITED ARROWS
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 90 companies
- 94 ROYALFY Dec 2025 ¥165.5B
- 95 create restaurantsFY Feb 2026 ¥165.4B
- 96 UNITED ARROWSThis companyFY Mar 2026 ¥164.6B
- 97 YAKUODOFY Feb 2026 ¥163.8B
- 98 DOUTOR NICHIRESFY Feb 2026 ¥159.1B
- … 245 companies
Workforce information
Women 9.5 yrs Average length of service by gender
Women 2,250 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,825 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
0.5 hours |
| Annual paid leave taken (all employees) | 73.3% |
| Childcare leave taken, men |
71.7% |
| Childcare leave taken, women |
103.1% |
| Share of managers who are women | 27.9% |
| Share of board members who are women | 14.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 8,227 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥54.00 million |
| Non-audit fees (this year, total) | ¥12.00 million |
| Audit fees (this year, network firms) | ¥4.00 million |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Net sales | ¥164.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.6 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net assets | ¥42.1 billion | Consolidated |
| Ordinary income (loss) | ¥9.3 billion | Consolidated |
| Total assets | ¥71.5 billion | Consolidated |
| Return on equity | 15.3% | Consolidated |
| Equity-to-asset ratio | 58.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Consolidated |
| Basic earnings (loss) per share | 221.34 yen | Consolidated |
| Net assets per share | 1,525.54 yen | Consolidated |
| Dividend per share | 89 yen | Parent only |
| Net sales | ¥154.1 billion | Parent only |
| Net income (loss) | ¥6.1 billion | Parent only |
| Total number of issued shares (common stock) | 30,213,676 shares | Parent only |
| Net assets | ¥42.2 billion | Parent only |
| Ordinary income (loss) | ¥9.9 billion | Parent only |
| Total assets | ¥71.2 billion | Parent only |
| Return on equity | 15.3% | Parent only |
| Equity-to-asset ratio | 59.2% | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Payout ratio | 40.1% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 222.19 yen | Parent only |
| Net assets per share | 1,526.36 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,904 people | Consolidated |
| Number of employees | 3,904 people | Consolidated |
| Wage gap between men and women (all employees) | 73.6% | Parent only |
| Average length of service (years) | 10.2 years | Parent only |
| Average annual salary | ¥5.02 million | Parent only |
| Average age (years) | 35.7 years old | Parent only |
| Number of employees | 3,825 people | Parent only |
| Number of employees | 3,825 people | Parent only |
| Wage gap between men and women (regular employees) | 77.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 80.9% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 504 people | Consolidated |
| Average number of temporary employees | 504 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 2 companies | Consolidated |
| Write-downs of inventories | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 71.7% | Parent only |
| Average number of temporary employees | 470 people | Parent only |
| Average number of temporary employees | 470 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 27.9% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,828,577 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,475,600 shares | Consolidated |
| Number of shares | 30,213,676 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.2% | Consolidated |
| Shareholding ratio | 53.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,475,600 shares | Consolidated |
| Number of voting rights | 277,149 units | Consolidated |
| Total shareholder return | 127.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥10.4 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥54.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥4.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥54.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥4.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥12.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥12.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.00 million | Consolidated |
Accounts unique to this company (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥27.00 million | Consolidated |
| Revenue | ¥70.00 million | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-1.8 billion | Consolidated |
| Revenue | ¥-15.00 million | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥11.1 billion | Consolidated |
| Change in average annual salary from the previous year | 4.4% | Parent only |
| Revenue | ¥-1.1 billion | Parent only |
| Revenue | ¥46.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥42.00 million | Parent only |
| Revenue | ¥1.8 billion | Parent only |
| Revenue | ¥27.00 million | Parent only |
Balance sheet (125 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥4.4 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥26.00 million | Consolidated |
| Other, net | ¥1.4 billion | Consolidated |
| Software | ¥4.8 billion | Consolidated |
| Software in progress | ¥60.00 million | Consolidated |
| Retained earnings | ¥41.9 billion | Consolidated |
| Merchandise | ¥26.9 billion | Consolidated |
| Non-current liabilities | ¥4.3 billion | Consolidated |
| Non-current assets | ¥27.2 billion | Consolidated |
| Land | ¥0.6 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Guarantee deposits | ¥6.6 billion | Consolidated |
| Buildings and structures | ¥21.1 billion | Consolidated |
| Buildings and structures, net | ¥7.8 billion | Consolidated |
| Construction in progress | ¥59.00 million | Consolidated |
| Provision for directors' bonuses | ¥44.00 million | Consolidated |
| Investments and other assets | ¥11.4 billion | Consolidated |
| Property, plant and equipment | ¥10.9 billion | Consolidated |
| Accounts receivable - other | ¥12.1 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥5.5 billion | Consolidated |
| Shareholders' equity | ¥42.4 billion | Consolidated |
| Provision for stocks payment-NCL | ¥23.00 million | Consolidated |
| Provision for stocks payment | ¥0.1 billion | Consolidated |
| Machinery and equipment | ¥2.2 billion | Consolidated |
| Machinery and equipment, net | ¥1.1 billion | Consolidated |
| Current liabilities | ¥25.0 billion | Consolidated |
| Current assets | ¥44.3 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-3.0 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-13.4 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-1.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0.3 billion | Consolidated |
| Intangible assets | ¥4.9 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Cash and deposits | ¥3.5 billion | Consolidated |
| Short-term loans payable | ¥1.9 billion | Consolidated |
| Net assets | ¥42.1 billion | Consolidated |
| Net assets | ¥42.1 billion | Consolidated |
| Total assets | ¥71.5 billion | Consolidated |
| Deferred tax assets | ¥2.1 billion | Consolidated |
| Treasury stock | ¥-7.0 billion | Consolidated |
| Valuation and translation adjustments | ¥-0.3 billion | Consolidated |
| Liabilities | ¥29.4 billion | Consolidated |
| Liabilities and net assets | ¥71.5 billion | Consolidated |
| Supplies | ¥0.5 billion | Consolidated |
| Accounts payable - trade | ¥11.8 billion | Consolidated |
| Capital surplus | ¥4.5 billion | Consolidated |
| Capital stock | ¥3.0 billion | Consolidated |
| Asset retirement obligations | ¥4.2 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥2.5 billion | Consolidated |
| Long-term loans receivable | ¥1.0 billion | Consolidated |
| Shares of subsidiaries and associates | ¥0.2 billion | Consolidated |
| Long-term loans receivable from subsidiaries and affiliates | ¥19.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥1.3 billion | Consolidated |
| Other | ¥39.00 million | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥26.00 million | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Software | ¥4.8 billion | Parent only |
| Software in progress | ¥60.00 million | Parent only |
| Retained earnings | ¥41.9 billion | Parent only |
| Legal retained earnings | ¥31.00 million | Parent only |
| Unearned revenue | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥0.7 billion | Parent only |
| Advance payments trade | ¥62.00 million | Parent only |
| Merchandise | ¥26.2 billion | Parent only |
| Non-current liabilities | ¥4.2 billion | Parent only |
| Non-current assets | ¥27.6 billion | Parent only |
| Land | ¥0.6 billion | Parent only |
| Accounts receivable - trade | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥4.0 billion | Parent only |
| Tools, furniture and fixtures | ¥1.2 billion | Parent only |
| Guarantee deposits | ¥6.5 billion | Parent only |
| Buildings and structures | ¥20.7 billion | Parent only |
| Buildings and structures, net | ¥7.6 billion | Parent only |
| Construction in progress | ¥59.00 million | Parent only |
| Provision for directors' bonuses | ¥44.00 million | Parent only |
| Investments and other assets | ¥12.2 billion | Parent only |
| Property, plant and equipment | ¥10.6 billion | Parent only |
| Accounts receivable - other | ¥11.9 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥63.00 million | Parent only |
| Accounts payable - other | ¥5.5 billion | Parent only |
| Shareholders' equity | ¥42.2 billion | Parent only |
| Provision for stocks payment-NCL | ¥23.00 million | Parent only |
| Provision for stocks payment | ¥0.1 billion | Parent only |
| Machinery and equipment | ¥2.2 billion | Parent only |
| Machinery and equipment, net | ¥1.1 billion | Parent only |
| Current liabilities | ¥24.8 billion | Parent only |
| Current assets | ¥43.5 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-2.8 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-13.0 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-1.1 billion | Parent only |
| Intangible assets | ¥4.9 billion | Parent only |
| Cash and deposits | ¥3.4 billion | Parent only |
| Short-term loans payable | ¥1.9 billion | Parent only |
| Net assets | ¥42.2 billion | Parent only |
| Net assets | ¥42.2 billion | Parent only |
| Total assets | ¥71.2 billion | Parent only |
| Deferred tax assets | ¥2.1 billion | Parent only |
| Retained earnings brought forward | ¥41.9 billion | Parent only |
| Treasury stock | ¥-7.0 billion | Parent only |
| Liabilities | ¥29.0 billion | Parent only |
| Liabilities and net assets | ¥71.2 billion | Parent only |
| Supplies | ¥0.5 billion | Parent only |
| Accounts payable - trade | ¥11.7 billion | Parent only |
| Capital surplus | ¥4.2 billion | Parent only |
| Legal capital surplus | ¥4.1 billion | Parent only |
| Capital stock | ¥3.0 billion | Parent only |
| Asset retirement obligations | ¥4.2 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥2.5 billion | Parent only |
| Long-term prepaid expenses | ¥1.4 billion | Parent only |
| Long-term loans receivable | ¥1.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.7 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.3 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Statement of income (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥68.00 million | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other comprehensive income | ¥4.00 million | Consolidated |
| Dividend income of insurance | ¥35.00 million | Consolidated |
| Dividends from surplus | ¥-1.8 billion | Consolidated |
| Comprehensive income | ¥6.1 billion | Consolidated |
| Interest income | ¥11.00 million | Consolidated |
| Rent income | ¥8.00 million | Consolidated |
| Operating income | ¥9.1 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥78.4 billion | Consolidated |
| Gross profit (loss) | ¥86.2 billion | Consolidated |
| Net sales | ¥164.6 billion | Consolidated |
| Advertising expenses | ¥4.2 billion | Consolidated |
| Net income | ¥6.1 billion | Consolidated |
| Net income | ¥6.1 billion | Consolidated |
| Net income (loss) | ¥6.1 billion | Consolidated |
| Net income (loss) | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.6 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥23.00 million | Consolidated |
| Interest expenses | ¥40.00 million | Consolidated |
| Commission fees | ¥4.4 billion | Consolidated |
| Head office relocation expenses | ¥70.00 million | Consolidated |
| Business consignment expenses | ¥7.2 billion | Consolidated |
| Income taxes - current | ¥1.1 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥77.00 million | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Foreign exchange gains | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.00 million | Consolidated |
| Extraordinary loss | ¥2.0 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥23.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-3.2 billion | Consolidated |
| Income (loss) before income taxes | ¥7.3 billion | Consolidated |
| Income (loss) before income taxes | ¥7.3 billion | Consolidated |
| Ordinary income | ¥9.3 billion | Consolidated |
| Payrolls and allowances-SGA | ¥17.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Packing and transportation expenses | ¥3.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥6.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥77.1 billion | Consolidated |
| Rent expenses | ¥21.6 billion | Consolidated |
| Rent expenses | ¥1.00 million | Consolidated |
| Provision for bonuses | ¥2.6 billion | Consolidated |
| Retirement benefit expenses | ¥0.5 billion | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥1.1 billion | Consolidated |
| Other | ¥2.00 million | Parent only |
| Dividend income of insurance | ¥35.00 million | Parent only |
| Repair and maintenance | ¥1.5 billion | Parent only |
| Dividends from surplus | ¥-1.8 billion | Parent only |
| Interest income | ¥57.00 million | Parent only |
| Rent income | ¥8.00 million | Parent only |
| Total | ¥100.3 billion | Parent only |
| Goods transfer to other account cos | ¥43.00 million | Parent only |
| Ending goods | ¥26.2 billion | Parent only |
| Beginning goods | ¥22.5 billion | Parent only |
| Operating income | ¥9.5 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.1 billion | Parent only |
| Cost of sales | ¥74.0 billion | Parent only |
| Gross profit (loss) | ¥80.1 billion | Parent only |
| Net sales | ¥154.1 billion | Parent only |
| Advertising expenses | ¥3.8 billion | Parent only |
| Cost of purchased goods | ¥77.7 billion | Parent only |
| Net income (loss) | ¥6.1 billion | Parent only |
| Net income (loss) | ¥6.1 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥44.00 million | Parent only |
| Interest expenses | ¥24.00 million | Parent only |
| Commission fees | ¥4.0 billion | Parent only |
| Traveling and transportation expenses | ¥0.3 billion | Parent only |
| Head office relocation expenses | ¥58.00 million | Parent only |
| Provision for dividend | ¥47.00 million | Parent only |
| Business consignment expenses | ¥6.6 billion | Parent only |
| Income taxes - current | ¥1.1 billion | Parent only |
| Income taxes | ¥1.2 billion | Parent only |
| Income taxes - deferred | ¥79.00 million | Parent only |
| Supplies expenses | ¥0.7 billion | Parent only |
| Depreciation | ¥1.7 billion | Parent only |
| Impairment loss | ¥0.3 billion | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥2.8 billion | Parent only |
| Welfare expenses | ¥3.2 billion | Parent only |
| Income (loss) before income taxes | ¥7.4 billion | Parent only |
| Ordinary income | ¥9.9 billion | Parent only |
| Salaries and allowances | ¥15.8 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Packing and transportation expenses | ¥3.3 billion | Parent only |
| Promotion expenses | ¥0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥70.6 billion | Parent only |
| Rent expenses | ¥19.8 billion | Parent only |
| Rent expenses | ¥1.00 million | Parent only |
| Bonuses | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥2.5 billion | Parent only |
| Retirement benefit expenses | ¥0.5 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Miscellaneous income | ¥0.1 billion | Parent only |
| Other | ¥56.00 million | Parent only |
| Miscellaneous expenses | ¥5.1 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥4.00 million | Consolidated |
| Total changes during the period | ¥4.3 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-0.6 billion | Consolidated |
| Decrease (increase) in other current assets | ¥0.6 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.5 billion | Consolidated |
| Interest received | ¥11.00 million | Consolidated |
| Interest expenses paid | ¥-40.00 million | Consolidated |
| Interest income | ¥-11.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.3 billion | Consolidated |
| Subtotal | ¥9.5 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.7 billion | Consolidated |
| Payments for guarantee deposits | ¥-0.4 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-3.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥23.00 million | Consolidated |
| Interest expenses | ¥40.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-5.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥-4.1 billion | Consolidated |
| Income taxes paid | ¥-3.8 billion | Consolidated |
| Depreciation | ¥1.8 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Purchase of intangible assets | ¥-0.6 billion | Consolidated |
| Amortization of intangible assets | ¥1.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Payments for asset retirement obligations | ¥-0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.5 billion | Consolidated |
| Dividends | ¥-1.8 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-0.6 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥0.5 billion | Consolidated |
| Payments of long-term loans receivable | ¥-1.0 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated | Disclosed |
| Dividend per share | 89 | Parent only | Disclosed |
| Number of employees | 3,904 | Consolidated | Disclosed |
| Net assets | ¥42.1 billion | Consolidated | Disclosed |
| Net sales | ¥164.6 billion | Consolidated | Disclosed |
| Operating income | ¥9.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥9.3 billion | Consolidated | Disclosed |
| Net income | ¥6.1 billion | Consolidated | Disclosed |
| Total assets | ¥71.5 billion | Consolidated | Disclosed |
| Operating margin | 5.5% | Consolidated | Calculated |
| Net margin | 3.7% | Consolidated | Calculated |
| Sales per employee | 42162654 yen | Consolidated | Calculated |
| Total asset turnover | 2.3 times | Consolidated | Calculated |
| Net assets to total assets | 58.9% | Consolidated | Calculated |