TAY TWO
TAY TWO CO.,LTD
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
TAY TWO
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥1.9 billion | Consolidated |
| Rent expenses | ¥1.8 billion | Consolidated | |
| Salaries and allowances | ¥1.5 billion | Consolidated | |
| Supplies expenses | ¥0.5 billion | Consolidated | |
| Legal welfare expenses | ¥0.5 billion | Consolidated | |
| Advertising expenses | ¥0.5 billion | Consolidated | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Utilities expenses | ¥0.3 billion | Consolidated | |
| Bonuses | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥38.75 million | Consolidated | |
| Amortization of goodwill | ¥20.29 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥14.0 billion | Consolidated |
| Operating income | ¥1.4 billion | Consolidated | |
| Ordinary income | ¥1.4 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
TAY TWO
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Other ¥1.9 billion
- Rent expenses ¥1.8 billion
- Salaries and allowances ¥1.5 billion
- Supplies expenses ¥0.5 billion
- Legal welfare expenses ¥0.5 billion
- Advertising expenses ¥0.5 billion
- Other (not itemized) ¥5.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAY TWO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TAY TWO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥26.8B | ¥31.3B | ¥35.2B | ¥36.5B | ¥42.2B |
| Year on year (%) | +7.6% | +16.4% | +12.6% | +3.6% | +15.8% |
| Ordinary income (loss) | ¥1.3B | ¥1.6B | ¥1.4B | ¥0.9B | ¥1.4B |
| Change from prior year | +40.9% | +21.8% | -11.2% | -35.4% | +47.3% |
| Ordinary income (loss) as a share of Net sales | 4.9% | 5.1% | 4.0% | 2.5% | 3.2% |
| Change (percentage points) | +1.2 points | +0.2 points | -1.1 points | -1.5 points | +0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2015Ordinary income (loss) profit to loss
- 2016Ordinary income (loss) loss to profit
- 2017Ordinary income (loss) profit to loss
- 2019Ordinary income (loss) loss to profit
TAY TWO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAY TWO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥26.8 billion | ¥31.3 billion | ¥35.2 billion | ¥36.5 billion | ¥42.2 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥1.6 billion | ¥1.4 billion | ¥0.9 billion | ¥1.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | ¥1.0 billion | ¥0.6 billion | ¥0.5 billion | ¥0.9 billion |
| Comprehensive income | ¥1.5 billion | ¥1.0 billion | ¥0.6 billion | ¥0.5 billion | ¥0.9 billion |
| Net assets | ¥4.9 billion | ¥5.6 billion | ¥5.8 billion | ¥6.1 billion | ¥7.0 billion |
| Total assets | ¥9.4 billion | ¥10.9 billion | ¥12.4 billion | ¥13.4 billion | ¥14.3 billion |
| Net assets per share | 73.76 yen | 86.72 yen | 92.15 yen | 96.99 yen | 109.4 yen |
| Basic earnings (loss) per share | 22.29 yen | 15.54 yen | 8.84 yen | 7.94 yen | 13.65 yen |
| Equity-to-asset ratio | 52.2% | 51.2% | 46.8% | 45.9% | 48.8% |
| Return on equity | 35.4% | 19.1% | 10.0% | 8.4% | 13.2% |
| Net cash provided by (used in) operating activities | ¥0.5 billion | ¥1.2 billion | ¥0.2 billion | ¥1.5 billion | ¥1.9 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥-0.6 billion | ¥-0.6 billion | ¥-1.4 billion | ¥-0.7 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥0.1 billion | ¥0.8 billion | ¥15.51 million | ¥-1.1 billion |
| Cash and cash equivalents | ¥1.7 billion | ¥2.4 billion | ¥2.8 billion | ¥2.8 billion | ¥3.0 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥24.5 billion | ¥28.3 billion | ¥31.8 billion | ¥33.1 billion | ¥38.6 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥1.0 billion | ¥0.9 billion | ¥0.4 billion | ¥0.9 billion |
| Net income (loss) | ¥1.5 billion | ¥0.6 billion | ¥0.3 billion | ¥0.2 billion | ¥0.5 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 68,664,338 shares | 68,664,338 shares | 68,664,338 shares | 68,664,338 shares | 68,664,338 shares |
| Net assets | ¥4.7 billion | ¥5.0 billion | ¥5.0 billion | ¥4.9 billion | ¥5.3 billion |
| Total assets | ¥8.9 billion | ¥10.1 billion | ¥11.2 billion | ¥12.0 billion | ¥12.3 billion |
| Net assets per share | 70.76 yen | 77.91 yen | 78.82 yen | 77.85 yen | 83.56 yen |
| Dividend per share | 1 yen | 3 yen | 4 yen | 4 yen | 5 yen |
| Basic earnings (loss) per share | 22.15 yen | 9.67 yen | 4.58 yen | 2.44 yen | 8.49 yen |
| Equity-to-asset ratio | 53.0% | 50.0% | 44.2% | 41.2% | 43.3% |
| Return on equity | 37.1% | 12.8% | 5.9% | 3.1% | 10.5% |
| Payout ratio | 4.5% | 31.0% | 87.3% | 163.9% | 58.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥5 | Could not be retrieved | 58.9% | |
| FY ending 2/2025 | ¥4 | Could not be retrieved | 163.9% | |
| FY ending 2/2024 | ¥4 | Could not be retrieved | 87.3% | |
| FY ending 2/2023 | ¥3 | Could not be retrieved | 31.0% | |
| FY ending 2/2022 | ¥1 | Could not be retrieved | 4.5% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2019 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2018 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2017 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2016 | ¥0.5 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2015 | ¥0.5 | ¥0.5 | Could not be retrieved | |
| FY ending 2/2014 | ¥1.6 | ¥0.8 | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 2/2013 | ¥220 | ¥110 | 47.6% |
TAY TWO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TAY TWO
Unit %Source Annual securities reports
- Financial institutions7.43%
- Securities firms6.65%
- Other corporations13.23%
- Foreign holders (institutions)6.34%
- Foreign holders (individuals)0.24%
- Individuals and others66.10%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ㈱ワイ・エイ・ケイ・コーポレーション | 10.6% | 6,808,000 |
| 2 | 新沼 吾史 | 7.8% | 5,010,000 |
| 3 | テイツー従業員持株会 | 3.36% | 2,157,369 |
| 4 | ㈱山陰合同銀行(常任代理人 ㈱日本カストディ銀行) | 3.27% | 2,100,000 |
| 5 | ㈱駿河屋 | 2.88% | 1,852,000 |
| 6 | 加藤 誠悟 | 2.57% | 1,650,100 |
| 7 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人 ㈱三菱UFJ銀行) | 2.45% | 1,572,504 |
| 8 | ㈱商工組合中央金庫 | 2.18% | 1,400,000 |
| 9 | JPモルガン証券㈱ | 1.52% | 975,525 |
| 10 | 藤原 克治 | 1.37% | 882,506 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥0.9 billion |
| FY ending 2/2021 | ¥0.2 billion |
Revenue scale in the same industry
TAY TWO
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 159 companies
- 163 UORIKIFY Mar 2026 ¥43.6B
- 164 Maruchiyo YamaokayaFY Jan 2026 ¥43.0B
- 165 TAY TWOThis companyFY Feb 2026 ¥42.2B
- 166 juntendoFY Feb 2026 ¥42.1B
- 167 SENSHUKAIFY Dec 2025 ¥42.1B
- … 176 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,930 |
| Annual paid leave taken |
44% |
| Share of managers who are women | 0% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,877 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 三優監査法人 |
| Audit fees (this year, total) | ¥29.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated |
| Net sales | ¥42.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Cash and cash equivalents | ¥3.0 billion | Consolidated |
| Net assets | ¥7.0 billion | Consolidated |
| Ordinary income (loss) | ¥1.4 billion | Consolidated |
| Total assets | ¥14.3 billion | Consolidated |
| Return on equity | 13.2% | Consolidated |
| Equity-to-asset ratio | 48.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Basic earnings (loss) per share | 13.65 yen | Consolidated |
| Net assets per share | 109.4 yen | Consolidated |
| Dividend per share | 5 yen | Parent only |
| Net sales | ¥38.6 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 68,664,338 shares | Parent only |
| Net assets | ¥5.3 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥12.3 billion | Parent only |
| Return on equity | 10.5% | Parent only |
| Equity-to-asset ratio | 43.3% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 58.9% | Parent only |
| Basic earnings (loss) per share | 8.49 yen | Parent only |
| Net assets per share | 83.56 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 443 people | Consolidated |
| Number of employees | 443 people | Consolidated |
| Wage gap between men and women (all employees) | 60.5% | Parent only |
| Average length of service (years) | 11.5 years | Parent only |
| Average annual salary | ¥4.77 million | Parent only |
| Average age (years) | 38.3 years old | Parent only |
| Number of employees | 364 people | Parent only |
| Number of employees | 364 people | Parent only |
| Wage gap between men and women (regular employees) | 83.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 90.3% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 775 people | Consolidated |
| Average number of temporary employees | 775 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 25.0% | Parent only |
| Average number of temporary employees | 652 people | Parent only |
| Average number of temporary employees | 652 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
Accounts unique to this company (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥-1.1 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥2.4 billion | Consolidated |
| Revenue | ¥2.1 billion | Consolidated |
| Revenue | ¥49.48 million | Consolidated |
| Revenue | ¥0.65 million | Consolidated |
| Revenue | ¥25.63 million | Consolidated |
| Revenue | ¥-98.09 million | Consolidated |
| Revenue | ¥4.15 million | Consolidated |
| Revenue | ¥8.02 million | Consolidated |
| Revenue | ¥-14.04 million | Consolidated |
| Revenue | ¥-55.52 million | Consolidated |
| Revenue | ¥11.55 million | Consolidated |
| Revenue | ¥-14.83 million | Consolidated |
| Revenue | ¥-50.00 million | Consolidated |
| Revenue | 175 | Parent only |
| Revenue | 32 | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥0.65 million | Parent only |
| Revenue | ¥25.63 million | Parent only |
| Revenue | ¥2.2 billion | Parent only |
| Revenue | ¥1.7 billion | Parent only |
Shares (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥5,000 | Consolidated |
| Number of shares held | 24,408,004 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,492,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.50 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares | 68,664,338 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.5% | Consolidated |
| Shareholding ratio | 38.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,492,800 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.21 million | Consolidated |
| Number of voting rights | 641,555 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.37 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 181.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.9 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.00 million | Consolidated |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥37.38 million | Consolidated |
| Other | ¥7.59 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥34.18 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥69.62 million | Consolidated |
| Other, net | ¥2.70 million | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Reserve for loyalty awards credits | ¥58.13 million | Consolidated |
| Lease obligations | ¥30.07 million | Consolidated |
| Lease obligations | ¥7.69 million | Consolidated |
| Lease assets | ¥82.77 million | Consolidated |
| Lease assets, net | ¥33.64 million | Consolidated |
| Retained earnings | ¥4.5 billion | Consolidated |
| Merchandise | ¥4.9 billion | Consolidated |
| Non-current liabilities | ¥1.6 billion | Consolidated |
| Non-current assets | ¥4.6 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥1.0 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Guarantee deposits | ¥1.2 billion | Consolidated |
| Buildings and structures | ¥4.0 billion | Consolidated |
| Buildings and structures, net | ¥1.6 billion | Consolidated |
| Construction in progress | ¥73.89 million | Consolidated |
| Provision for directors' bonuses | ¥14.80 million | Consolidated |
| Investments and other assets | ¥2.2 billion | Consolidated |
| Investment securities | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥2.3 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accounts payable - other | ¥0.6 billion | Consolidated |
| Provision for shareholder benefit program | ¥27.81 million | Consolidated |
| Shareholders' equity | ¥6.9 billion | Consolidated |
| Machinery and equipment | ¥30.43 million | Consolidated |
| Machinery and equipment, net | ¥26.84 million | Consolidated |
| Current liabilities | ¥5.7 billion | Consolidated |
| Current assets | ¥9.7 billion | Consolidated |
| Accumulated depreciation | ¥-4.90 million | Consolidated |
| Accumulated depreciation | ¥-49.13 million | Consolidated |
| Accumulated depreciation | ¥-2.4 billion | Consolidated |
| Accumulated depreciation | ¥-3.59 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥3.0 billion | Consolidated |
| Cash and deposits | ¥3.1 billion | Consolidated |
| Short-term loans payable | ¥1.5 billion | Consolidated |
| Net assets | ¥7.0 billion | Consolidated |
| Net assets | ¥7.0 billion | Consolidated |
| Total assets | ¥14.3 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥7.3 billion | Consolidated |
| Liabilities and net assets | ¥14.3 billion | Consolidated |
| Supplies | ¥30.09 million | Consolidated |
| Accounts payable - trade | ¥1.2 billion | Consolidated |
| Capital surplus | ¥2.7 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥51.24 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥0.4 billion | Consolidated |
| Long-term loans receivable | ¥8.83 million | Consolidated |
| Long-term loans receivable from subsidiaries and affiliates | ¥50.00 million | Consolidated |
| Current portion of bonds payable | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.8 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥3.02 million | Parent only |
| Other | ¥20.95 million | Parent only |
| Other | ¥16.13 million | Parent only |
| Valuation difference on available-for-sale securities | ¥69.62 million | Parent only |
| Other capital surplus | ¥2.5 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Reserve for loyalty awards credits | ¥58.13 million | Parent only |
| Lease obligations | ¥7.19 million | Parent only |
| Lease obligations | ¥3.14 million | Parent only |
| Lease assets, net | ¥9.09 million | Parent only |
| Retained earnings | ¥2.9 billion | Parent only |
| Legal retained earnings | ¥16.12 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥0.24 million | Parent only |
| Merchandise | ¥4.8 billion | Parent only |
| Non-current liabilities | ¥1.6 billion | Parent only |
| Non-current assets | ¥3.7 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.9 billion | Parent only |
| Contract liabilities | ¥0.2 billion | Parent only |
| Guarantee deposits | ¥1.2 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Construction in progress | ¥73.89 million | Parent only |
| Provision for directors' bonuses | ¥14.80 million | Parent only |
| Investments and other assets | ¥2.4 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Accounts receivable - other | ¥0.5 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Provision for shareholder benefit program | ¥27.81 million | Parent only |
| Shareholders' equity | ¥5.3 billion | Parent only |
| Structures, net | ¥17.50 million | Parent only |
| Current liabilities | ¥5.4 billion | Parent only |
| Current assets | ¥8.6 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥2.1 billion | Parent only |
| Short-term loans payable | ¥1.5 billion | Parent only |
| Net assets | ¥5.3 billion | Parent only |
| Net assets | ¥5.3 billion | Parent only |
| Total assets | ¥12.3 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥2.9 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥69.62 million | Parent only |
| Liabilities | ¥7.0 billion | Parent only |
| Liabilities and net assets | ¥12.3 billion | Parent only |
| Supplies | ¥26.23 million | Parent only |
| Accounts payable - trade | ¥1.2 billion | Parent only |
| Capital surplus | ¥2.7 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥17.65 million | Parent only |
| Long-term loans receivable | ¥8.83 million | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Deposits received | ¥5.67 million | Parent only |
| Current portion of bonds payable | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥0.8 billion | Parent only |
Statement of income (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.39 million | Consolidated |
| Other | ¥0.71 million | Consolidated |
| Other | ¥11.36 million | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Other comprehensive income | ¥62.64 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥55.48 million | Consolidated |
| Amortization of goodwill | ¥20.29 million | Consolidated |
| Rent expenses on real estates | ¥40.47 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Interest income | ¥3.26 million | Consolidated |
| Commission fee | ¥10.88 million | Consolidated |
| Guaranty money income | ¥57.48 million | Consolidated |
| Rent income | ¥49.84 million | Consolidated |
| Dividend income | ¥2.21 million | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Non-operating income | ¥88.58 million | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.73 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.27 million | Consolidated |
| Cost of sales | ¥28.2 billion | Consolidated |
| Gross profit (loss) | ¥14.0 billion | Consolidated |
| Net sales | ¥42.2 billion | Consolidated |
| Advertising expenses | ¥0.5 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Gain on sales of investment securities | ¥98.09 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Loss on change in equity | ¥0.77 million | Consolidated |
| Share of loss of investments accounted for using equity method | ¥21.27 million | Consolidated |
| Change of scope of equity method | ¥99.81 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.21 million | Consolidated |
| Interest expenses | ¥44.42 million | Consolidated |
| Loss on sales of securities | ¥4.15 million | Consolidated |
| Utilities expenses | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥-51.70 million | Consolidated |
| Legal welfare expenses | ¥0.5 billion | Consolidated |
| Supplies expenses | ¥0.5 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Salaries and allowances | ¥1.5 billion | Consolidated |
| Disposal of treasury stock | ¥29.18 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥12.6 billion | Consolidated |
| Rent expenses | ¥1.8 billion | Consolidated |
| Bonuses | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥6.94 million | Consolidated |
| Retirement benefit expenses | ¥38.75 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥5.94 million | Consolidated |
| Other | ¥18.30 million | Parent only |
| Other | ¥0.22 million | Parent only |
| Rent expenses on real estates | ¥40.47 million | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest income | ¥4.99 million | Parent only |
| Commission fee | ¥10.88 million | Parent only |
| Guaranty money income | ¥57.48 million | Parent only |
| Rent income | ¥49.84 million | Parent only |
| Dividend income | ¥3.98 million | Parent only |
| Total | ¥32.1 billion | Parent only |
| Ending goods | ¥4.8 billion | Parent only |
| Beginning goods | ¥4.8 billion | Parent only |
| Operating income | ¥0.9 billion | Parent only |
| Non-operating income | ¥87.98 million | Parent only |
| Non-operating expenses | ¥88.72 million | Parent only |
| Loss on retirement of non-current assets | ¥0.93 million | Parent only |
| Cost of sales | ¥27.4 billion | Parent only |
| Gross profit (loss) | ¥11.3 billion | Parent only |
| Net sales | ¥38.6 billion | Parent only |
| Cost of purchased goods | ¥27.3 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Gain on sales of investment securities | ¥98.09 million | Parent only |
| Interest expenses | ¥42.89 million | Parent only |
| Loss on sales of securities | ¥4.15 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥-43.16 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Interest on bonds | ¥0.98 million | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Salaries and allowances | ¥1.3 billion | Parent only |
| Disposal of treasury stock | ¥29.18 million | Parent only |
| Selling, general and administrative expenses | ¥10.3 billion | Parent only |
| Rent expenses | ¥1.8 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥38.12 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥14.05 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥62.64 million | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥55.48 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥78.02 million | Consolidated |
| Other | ¥-0.04 million | Consolidated |
| Amortization of goodwill | ¥20.29 million | Consolidated |
| Increase decrease in provision for point card certificates | ¥-23.72 million | Consolidated |
| Repayments of lease obligations | ¥-8.41 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥43.50 million | Consolidated |
| Interest expenses paid | ¥-44.13 million | Consolidated |
| Interest and dividends income received | ¥5.26 million | Consolidated |
| Interest and dividend income | ¥-5.47 million | Consolidated |
| Guaranty money income | ¥-57.48 million | Consolidated |
| Gain on sales of non-current assets | ¥-0.73 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.27 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-79.82 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥50.10 million | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥14.80 million | Consolidated |
| Purchase of investment securities | ¥-1.20 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.3 billion | Consolidated |
| Loss (gain) on change in equity | ¥0.77 million | Consolidated |
| Equity in earnings losses of affiliates | ¥21.27 million | Consolidated |
| Interest expenses | ¥44.42 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.8 billion | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥1.53 million | Consolidated |
| Decrease (increase) in inventories | ¥35.64 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-66.21 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.5 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥43.36 million | Consolidated |
| Proceeds from compensation | ¥57.48 million | Consolidated |
| Proceeds from subsidy-InvCF | ¥11.36 million | Consolidated |
| Subsidy income | ¥-11.36 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥84.96 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-17.51 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥5.94 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated | Disclosed |
| Dividend per share | 5 | Parent only | Disclosed |
| Number of employees | 443 | Consolidated | Disclosed |
| Net assets | ¥7.0 billion | Consolidated | Disclosed |
| Net sales | ¥42.2 billion | Consolidated | Disclosed |
| Operating income | ¥1.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥14.3 billion | Consolidated | Disclosed |
| Operating margin | 3.3% | Consolidated | Calculated |
| Net margin | 2.1% | Consolidated | Calculated |
| Sales per employee | 95334573 yen | Consolidated | Calculated |
| Total asset turnover | 2.95 times | Consolidated | Calculated |
| Net assets to total assets | 48.8% | Consolidated | Calculated |