RETAIL PARTNERS
RETAIL PARTNERS CO., LTD.
Company highlights
The annual dividend per share has risen for 3 consecutive years.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
RETAIL PARTNERS
Revenue breakdown
Period Mar 2025 to Feb 2026Source Annual securities reports
- Net sales ¥268.3 billion
- Rent income of real estate ¥1.5 billion
- Other operating revenue ¥8.4 billion
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Revenue breakdown | Net sales | ¥268.3 billion | Consolidated |
| Rent income of real estate | ¥1.5 billion | Consolidated | |
| Other operating revenue | ¥8.4 billion | Consolidated | |
| Selling, general and administrative expenses | Employees' salaries and compensation | ¥29.1 billion | Consolidated |
| Other | ¥20.8 billion | Consolidated | |
| Utilities expenses | ¥5.3 billion | Consolidated | |
| Rent expenses | ¥5.2 billion | Consolidated | |
| Depreciation | ¥4.2 billion | Consolidated | |
| Advertising expenses | ¥1.4 billion | Consolidated | |
| Provision for bonuses | ¥0.8 billion | Consolidated | |
| Directors' compensations | ¥0.5 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Office cost | ¥0.2 billion | Parent only | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Parent only | |
| Promotion expenses | ¥63.00 million | Consolidated | |
| Welfare expenses | ¥6.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥64.2 billion | Consolidated |
| Ordinary income | ¥7.6 billion | Consolidated | |
| Operating income | ¥6.5 billion | Consolidated | |
| Net income | ¥5.1 billion | Consolidated |
RETAIL PARTNERS
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Employees' salaries and compensation ¥29.1 billion
- Other ¥20.8 billion
- Utilities expenses ¥5.3 billion
- Rent expenses ¥5.2 billion
- Depreciation ¥4.2 billion
- Advertising expenses ¥1.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
RETAIL PARTNERS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
RETAIL PARTNERS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥236.8B | ¥226.7B | ¥243.5B | ¥257.1B | ¥268.3B |
| Year on year (%) | -0.9% | -4.2% | +7.4% | +5.6% | +4.4% |
| Ordinary income (loss) | ¥6.2B | ¥6.2B | ¥7.7B | ¥8.0B | ¥7.6B |
| Change from prior year | -33.0% | -0.5% | +25.0% | +3.5% | -5.5% |
| Ordinary income (loss) as a share of Net sales | 2.6% | 2.7% | 3.2% | 3.1% | 2.8% |
| Change (percentage points) | -1.3 points | +0.1 points | +0.4 points | -0.1 points | -0.3 points |
Fiscal periods marked for changes
- 2016Net sales year on year +32.3%
- 2017Net sales year on year +23.5%
- 2018Net sales year on year +60.9%
RETAIL PARTNERS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
RETAIL PARTNERS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥236.8 billion | ¥226.7 billion | ¥243.5 billion | ¥257.1 billion | ¥268.3 billion |
| Ordinary income (loss) | ¥6.2 billion | ¥6.2 billion | ¥7.7 billion | ¥8.0 billion | ¥7.6 billion |
| Net income (loss) attributable to owners of parent | ¥3.4 billion | ¥2.9 billion | ¥4.7 billion | ¥5.2 billion | ¥5.1 billion |
| Comprehensive income | ¥3.5 billion | ¥2.9 billion | ¥7.1 billion | ¥5.0 billion | ¥8.9 billion |
| Net assets | ¥74.1 billion | ¥75.2 billion | ¥81.0 billion | ¥84.7 billion | ¥91.7 billion |
| Total assets | ¥114.4 billion | ¥117.2 billion | ¥126.2 billion | ¥127.0 billion | ¥136.2 billion |
| Net assets per share | 1,690.45 yen | 1,742.24 yen | 1,886.74 yen | 1,972.76 yen | 2,135.91 yen |
| Basic earnings (loss) per share | 76.89 yen | 66.78 yen | 109.87 yen | 121.75 yen | 119.7 yen |
| Equity-to-asset ratio | 64.8% | 64.1% | 64.2% | 66.7% | 67.3% |
| Return on equity | 4.6% | 3.9% | 6.0% | 6.3% | 5.8% |
| Net cash provided by (used in) operating activities | ¥5.0 billion | ¥8.2 billion | ¥11.5 billion | ¥8.8 billion | ¥9.6 billion |
| Net cash provided by (used in) investing activities | ¥-6.8 billion | ¥-6.9 billion | ¥-5.1 billion | ¥-5.9 billion | ¥-6.6 billion |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | ¥-1.4 billion | ¥-2.7 billion | ¥-3.7 billion | ¥-2.2 billion |
| Cash and cash equivalents | ¥15.9 billion | ¥15.8 billion | ¥19.5 billion | ¥18.7 billion | ¥19.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.7 billion | ¥1.8 billion | ¥1.8 billion | ¥2.3 billion | ¥3.2 billion |
| Ordinary income (loss) | ¥1.4 billion | ¥1.5 billion | ¥1.5 billion | ¥2.0 billion | ¥2.8 billion |
| Net income (loss) | ¥1.4 billion | ¥1.5 billion | ¥1.5 billion | ¥1.9 billion | ¥2.8 billion |
| Capital stock | ¥7.2 billion | ¥7.2 billion | ¥7.2 billion | ¥7.2 billion | ¥7.2 billion |
| Total number of issued shares (common stock) | 46,646,059 shares | 46,646,059 shares | 46,646,059 shares | 46,646,059 shares | 46,646,059 shares |
| Net assets | ¥40.6 billion | ¥39.8 billion | ¥41.6 billion | ¥41.7 billion | ¥45.1 billion |
| Total assets | ¥44.9 billion | ¥44.7 billion | ¥46.3 billion | ¥46.5 billion | ¥50.1 billion |
| Net assets per share | 924.96 yen | 922.85 yen | 968.44 yen | 972.42 yen | 1,050.23 yen |
| Dividend per share | 22 yen | 22 yen | 28 yen | 38 yen | 40 yen |
| Interim dividend per share | 11 yen | 11 yen | 12 yen | 14 yen | 20 yen |
| Basic earnings (loss) per share | 32 yen | 33.29 yen | 34.57 yen | 45.11 yen | 65.28 yen |
| Equity-to-asset ratio | 90.3% | 89.2% | 89.8% | 89.8% | 90.1% |
| Return on equity | 3.5% | 3.6% | 3.6% | 4.6% | 6.5% |
| Payout ratio | 68.7% | 66.1% | 81.0% | 84.2% | 61.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥40 | ¥20 | 61.3% | |
| FY ending 2/2025 | ¥38 | ¥14 | 84.2% | |
| FY ending 2/2024 | ¥28 | ¥12 | 81.0% | |
| FY ending 2/2023 | ¥22 | ¥11 | 66.1% | |
| FY ending 2/2022 | ¥22 | ¥11 | 68.7% | |
| FY ending 2/2021 | ¥22 | ¥12 | 76.9% | |
| FY ending 2/2020 | ¥20 | ¥10 | 71.2% | |
| FY ending 2/2019 | ¥20 | ¥9 | 109.0% | |
| FY ending 2/2018 | ¥18 | ¥10 | 109.4% | |
| FY ending 2/2017 | ¥16 | ¥8 | 76.6% | |
| FY ending 2/2016 | ¥16 | ¥7 | 59.3% | |
| FY ending 2/2015 | ¥14 | ¥8 | 14.6% | |
| FY ending 2/2014 | ¥12 | ¥6 | 16.2% | |
| FY ending 2/2013 | ¥12 | ¥6 | 10.7% |
RETAIL PARTNERS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
RETAIL PARTNERS
Unit %Source Annual securities reports
- Financial institutions16.43%
- Securities firms0.73%
- Other corporations43.51%
- Foreign holders (institutions)7.42%
- Foreign holders (individuals)0.03%
- Individuals and others31.88%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社アークス | 7.3% | 3,136,000 |
| 2 | 株式会社バローホールディングス | 7.3% | 3,136,000 |
| 3 | 池田興産有限会社 | 6.52% | 2,800,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.4% | 2,751,000 |
| 5 | 株式会社山口銀行 | 3.28% | 1,411,000 |
| 6 | 株式会社西日本シティ銀行 | 2.82% | 1,215,000 |
| 7 | マルキョウ取引先持株会 | 2.36% | 1,013,000 |
| 8 | ヤマエ久野株式会社 | 2.32% | 1,000,000 |
| 9 | 丸久共栄会 | 2.26% | 974,000 |
| 10 | 宮野 美代子 | 2.22% | 955,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥6.2 billion |
| FY ending 2/2021 | ¥7.7 billion |
Revenue scale in the same industry
RETAIL PARTNERS
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥8.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.6 billion | Consolidated |
| Net sales | ¥268.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.6 billion | Consolidated |
| Cash and cash equivalents | ¥19.5 billion | Consolidated |
| Net assets | ¥91.7 billion | Consolidated |
| Ordinary income (loss) | ¥7.6 billion | Consolidated |
| Total assets | ¥136.2 billion | Consolidated |
| Return on equity | 5.8% | Consolidated |
| Equity-to-asset ratio | 67.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥5.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.2 billion | Consolidated |
| Basic earnings (loss) per share | 119.7 yen | Consolidated |
| Net assets per share | 2,135.91 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Operating revenue | ¥3.2 billion | Parent only |
| Net income (loss) | ¥2.8 billion | Parent only |
| Total number of issued shares (common stock) | 46,646,059 shares | Parent only |
| Net assets | ¥45.1 billion | Parent only |
| Ordinary income (loss) | ¥2.8 billion | Parent only |
| Total assets | ¥50.1 billion | Parent only |
| Return on equity | 6.5% | Parent only |
| Equity-to-asset ratio | 90.1% | Parent only |
| Capital stock | ¥7.2 billion | Parent only |
| Payout ratio | 61.3% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 65.28 yen | Parent only |
| Net assets per share | 1,050.23 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,016 people | Consolidated |
| Number of employees | 2,016 people | Consolidated |
| Average length of service (years) | 24 years | Parent only |
| Average annual salary | ¥2.67 million | Parent only |
| Average age (years) | 56.8 years old | Parent only |
| Number of employees | 9 people | Parent only |
| Number of employees | 9 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥278.2 billion | Consolidated |
| Average number of temporary employees | 8,227 people | Consolidated |
| Average number of temporary employees | 8,227 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥6.2 billion | Consolidated |
| Depreciation | ¥4.3 billion | Consolidated |
| Number of consolidated subsidiaries | 10 companies | Consolidated |
| Total return on the share price index | 238.4% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 18,393,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,712,800 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment second largest holding company | ¥0.5 billion | Consolidated |
| Number of shares | 46,646,059 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.0% | Consolidated |
| Shareholding ratio | 42.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,712,800 shares | Consolidated |
| Number of voting rights | 428,987 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥6.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥3.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥9.9 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 113.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.2 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥66.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥43.00 million | Consolidated |
Balance sheet (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.0 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥5.1 billion | Consolidated |
| Other, net | ¥4.1 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥0.6 billion | Consolidated |
| Retained earnings | ¥64.3 billion | Consolidated |
| Prepaid expenses | ¥0.4 billion | Consolidated |
| Merchandise | ¥9.3 billion | Consolidated |
| Non-current liabilities | ¥10.2 billion | Consolidated |
| Non-current assets | ¥95.1 billion | Consolidated |
| Land | ¥31.5 billion | Consolidated |
| Accounts receivable - trade | ¥3.7 billion | Consolidated |
| Contract liabilities | ¥1.6 billion | Consolidated |
| Buildings and structures, net | ¥29.2 billion | Consolidated |
| Construction in progress | ¥0.4 billion | Consolidated |
| Provision for directors' retirement benefits | ¥13.00 million | Consolidated |
| Investments and other assets | ¥25.7 billion | Consolidated |
| Investment securities | ¥17.0 billion | Consolidated |
| Lease and guarantee deposits | ¥4.5 billion | Consolidated |
| Securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥67.4 billion | Consolidated |
| Accounts receivable - other | ¥0.2 billion | Consolidated |
| Accrued income | ¥1.2 billion | Consolidated |
| Income taxes payable | ¥1.4 billion | Consolidated |
| Accrued consumption taxes | ¥0.4 billion | Consolidated |
| Accrued expenses | ¥2.3 billion | Consolidated |
| Shareholders' equity | ¥86.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.6 billion | Consolidated |
| Current liabilities | ¥34.4 billion | Consolidated |
| Current assets | ¥41.2 billion | Consolidated |
| Accumulated depreciation | ¥-51.1 billion | Consolidated |
| Intangible assets | ¥2.0 billion | Consolidated |
| Cash and cash equivalents | ¥19.5 billion | Consolidated |
| Cash and deposits | ¥25.9 billion | Consolidated |
| Short-term loans payable | ¥6.8 billion | Consolidated |
| Net assets | ¥91.7 billion | Consolidated |
| Net assets | ¥91.7 billion | Consolidated |
| Total assets | ¥136.2 billion | Consolidated |
| Total assets | ¥136.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥2.4 billion | Consolidated |
| Treasury stock | ¥-4.5 billion | Consolidated |
| Valuation and translation adjustments | ¥5.2 billion | Consolidated |
| Liabilities | ¥44.5 billion | Consolidated |
| Liabilities and net assets | ¥136.2 billion | Consolidated |
| Supplies | ¥89.00 million | Consolidated |
| Accounts payable - trade | ¥16.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-49.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-17.00 million | Consolidated |
| Capital surplus | ¥19.6 billion | Consolidated |
| Capital stock | ¥7.2 billion | Consolidated |
| Asset retirement obligations | ¥3.4 billion | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥63.00 million | Consolidated |
| Net defined benefit liability | ¥60.00 million | Consolidated |
| Net defined benefit asset | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥4.9 billion | Consolidated |
| Long-term prepaid expenses | ¥0.2 billion | Consolidated |
| Long term accounts payable other | ¥77.00 million | Consolidated |
| Long term loans receivable net | ¥21.00 million | Consolidated |
| Current portion of long-term loans payable | ¥2.0 billion | Consolidated |
| Other | ¥3.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥2.3 billion | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥76.00 million | Parent only |
| Software in progress | ¥55.00 million | Parent only |
| Retained earnings | ¥20.5 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥4.00 million | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥48.2 billion | Parent only |
| Land | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Provision for directors' retirement benefits | ¥13.00 million | Parent only |
| Investments and other assets | ¥47.7 billion | Parent only |
| Investment securities | ¥9.9 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥24.00 million | Parent only |
| Income taxes payable | ¥2.00 million | Parent only |
| Accrued consumption taxes | ¥2.00 million | Parent only |
| Accrued expenses | ¥2.00 million | Parent only |
| Accounts payable - other | ¥27.00 million | Parent only |
| Shareholders' equity | ¥42.8 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Current liabilities | ¥4.7 billion | Parent only |
| Current assets | ¥1.8 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥1.8 billion | Parent only |
| Short-term loans payable | ¥4.7 billion | Parent only |
| Net assets | ¥45.1 billion | Parent only |
| Net assets | ¥45.1 billion | Parent only |
| Total assets | ¥50.1 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥20.3 billion | Parent only |
| Treasury stock | ¥-4.5 billion | Parent only |
| Valuation and translation adjustments | ¥2.3 billion | Parent only |
| Liabilities | ¥5.0 billion | Parent only |
| Liabilities and net assets | ¥50.1 billion | Parent only |
| Capital surplus | ¥19.6 billion | Parent only |
| Legal capital surplus | ¥19.1 billion | Parent only |
| Capital stock | ¥7.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥37.7 billion | Parent only |
| Deposits received | ¥9.00 million | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥51.00 million | Consolidated |
| Other | ¥20.8 billion | Consolidated |
| Other comprehensive income | ¥3.8 billion | Consolidated |
| Other operating revenue | ¥8.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.7 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Rent income of real estate | ¥1.5 billion | Consolidated |
| Dividends from surplus | ¥-1.9 billion | Consolidated |
| Comprehensive income | ¥8.9 billion | Consolidated |
| Insurance | ¥52.00 million | Consolidated |
| Interest income | ¥49.00 million | Consolidated |
| Commission fee | ¥0.3 billion | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥6.5 billion | Consolidated |
| Operating income | ¥6.5 billion | Consolidated |
| Operating receipts | ¥9.9 billion | Consolidated |
| Operating revenue | ¥278.2 billion | Consolidated |
| Non-operating income | ¥1.3 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.6 billion | Consolidated |
| Operating gross profit | ¥74.1 billion | Consolidated |
| Loss on sale of non-current assets | ¥0 | Consolidated |
| Gain on sales of non-current assets | ¥33.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥70.00 million | Consolidated |
| Cost of sales | ¥204.1 billion | Consolidated |
| Gross profit (loss) | ¥64.2 billion | Consolidated |
| Net sales | ¥268.3 billion | Consolidated |
| Advertising expenses | ¥1.4 billion | Consolidated |
| Net income | ¥5.1 billion | Consolidated |
| Net income | ¥5.1 billion | Consolidated |
| Net income (loss) | ¥5.1 billion | Consolidated |
| Net income (loss) | ¥5.1 billion | Consolidated |
| Directors' compensations | ¥0.5 billion | Consolidated |
| Employees' salaries and compensation | ¥29.1 billion | Consolidated |
| Loss on sales of investment securities | ¥0 | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.6 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Utilities expenses | ¥5.3 billion | Consolidated |
| Income taxes - current | ¥2.2 billion | Consolidated |
| Income taxes | ¥2.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Depreciation | ¥4.2 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Loss on disaster | ¥44.00 million | Consolidated |
| Extraordinary income | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥0.8 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥7.2 billion | Consolidated |
| Income (loss) before income taxes | ¥7.2 billion | Consolidated |
| Ordinary income | ¥7.6 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥8.9 billion | Consolidated |
| Gain on bargain purchase | ¥22.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.2 billion | Consolidated |
| Promotion expenses | ¥63.00 million | Consolidated |
| Selling, general and administrative expenses | ¥67.6 billion | Consolidated |
| Rent expenses | ¥5.2 billion | Consolidated |
| Provision for bonuses | ¥0.8 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥96.00 million | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Amortization of long-term prepaid expenses | ¥5.00 million | Consolidated |
| Other | ¥2.00 million | Parent only |
| Real estate rent | ¥31.00 million | Parent only |
| Office cost | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-1.9 billion | Parent only |
| Interest income | ¥2.00 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥2.6 billion | Parent only |
| Operating revenue | ¥3.2 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥67.00 million | Parent only |
| Advertising expenses | ¥0 | Parent only |
| Net income (loss) | ¥2.8 billion | Parent only |
| Net income (loss) | ¥2.8 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Employees' salaries and compensation | ¥35.00 million | Parent only |
| Interest expenses | ¥40.00 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Income taxes - current | ¥9.00 million | Parent only |
| Income taxes | ¥-13.00 million | Parent only |
| Income taxes - deferred | ¥-23.00 million | Parent only |
| Depreciation | ¥27.00 million | Parent only |
| Welfare expenses | ¥6.00 million | Parent only |
| Income (loss) before income taxes | ¥2.8 billion | Parent only |
| Ordinary income | ¥2.8 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Rent expenses | ¥1.00 million | Parent only |
| Dividends from subsidiaries and associates | ¥2.8 billion | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥9.00 million | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥3.7 billion | Consolidated |
| Revenue | ¥48.00 million | Consolidated |
| Revenue | ¥3.7 billion | Consolidated |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥9.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.8 billion | Consolidated |
| Total changes during the period | ¥3.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.4 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Payments for transfer of business2 | ¥-0.4 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.5 billion | Consolidated |
| Proceeds from insurance income | ¥52.00 million | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Insurance | ¥-52.00 million | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Purchase of non-current assets | ¥-5.8 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥71.00 million | Consolidated |
| Payments for retirement of noncurrent assets | ¥-49.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-33.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥70.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥-0.6 billion | Consolidated |
| Subtotal | ¥11.5 billion | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.3 billion | Consolidated |
| Interest expenses and interest on bonds | ¥0.1 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.2 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-95.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.6 billion | Consolidated |
| Income taxes paid | ¥-2.1 billion | Consolidated |
| Depreciation | ¥4.3 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Loss due disaster-OpeCF | ¥44.00 million | Consolidated |
| Payments for loss on disaster | ¥-43.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-50.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Gain on bargain purchase | ¥-22.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0 | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-18.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.6 billion | Consolidated |
| Dividends | ¥-1.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥2.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.0 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥5.00 million | Consolidated |
| Payments of long-term loans receivable | ¥-11.00 million | Consolidated |
| Collection of long-term loans receivable | ¥30.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥9.6 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 2,016 | Consolidated | Disclosed |
| Net assets | ¥91.7 billion | Consolidated | Disclosed |
| Net sales | ¥268.3 billion | Consolidated | Disclosed |
| Operating income | ¥6.5 billion | Consolidated | Disclosed |
| Operating revenue | ¥278.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥7.6 billion | Consolidated | Disclosed |
| Net income | ¥5.1 billion | Consolidated | Disclosed |
| Total assets | ¥136.2 billion | Consolidated | Disclosed |
| Operating margin | 2.3% | Consolidated | Calculated |
| Net margin | 1.8% | Consolidated | Calculated |
| Sales per employee | 137994544 yen | Consolidated | Calculated |
| Total asset turnover | 2.04 times | Consolidated | Calculated |
| Net assets to total assets | 67.3% | Consolidated | Calculated |